depreciacion
DESCRIPTION
aTRANSCRIPT
AÑO AÑOFracción x D. anual
0 S/. 9,000 Costo inicial 0 S/. 9,000 Costo inicial1 S/. 800 S/. 800 S/. 8,200 1 10 /55* 8000 S/. 1,455 S/. 1,455 S/. 7,545 2 S/. 800 S/. 1,600 S/. 7,400 2 9 /55* 8000 S/. 1,309 S/. 2,764 S/. 6,236 3 S/. 800 S/. 2,400 S/. 6,600 3 8 /55* 8000 S/. 1,164 S/. 3,927 S/. 5,073 4 S/. 800 S/. 3,200 S/. 5,800 4 7 /55* 8000 S/. 1,018 S/. 4,945 S/. 4,055 5 S/. 800 S/. 4,000 S/. 5,000 5 6 /55* 8000 S/. 873 S/. 5,818 S/. 3,182 6 S/. 800 S/. 4,800 S/. 4,200 6 5 /55* 8000 S/. 727 S/. 6,545 S/. 2,455 7 S/. 800 S/. 5,600 S/. 3,400 7 4 /55* 8000 S/. 582 S/. 7,127 S/. 1,873 8 S/. 800 S/. 6,400 S/. 2,600 8 3 /55* 8000 S/. 436 S/. 7,564 S/. 1,436 9 S/. 800 S/. 7,200 S/. 1,800 9 2 /55* 8000 S/. 291 S/. 7,855 S/. 1,145 10 S/. 800 S/. 8,000 S/. 1,000 Valor residual 10 1 /55* 8000 S/. 145 S/. 8,000 S/. 1,000 Valor residual
AÑO AÑO Recorrido x Dep unid.
0 S/. 9,000 Costo inicial 0 S/. 27,000 Costo inicial1 S/. 900 S/. 900 S/. 8,100 1 80000 0.08 S/. 6,400 S/. 6,400 S/. 20,600 2 S/. 900 S/. 1,800 S/. 7,200 2 62000 0.08 S/. 4,960 S/. 11,360 S/. 15,640 3 S/. 900 S/. 2,700 S/. 6,300 3 110000 0.08 S/. 8,800 S/. 20,160 S/. 6,840 4 S/. 900 S/. 3,600 S/. 5,400 4 48000 0.08 S/. 3,840 S/. 24,000 S/. 3,000 Valor ressidual5 S/. 900 S/. 4,500 S/. 4,500 6 S/. 900 S/. 5,400 S/. 3,600 7 S/. 900 S/. 6,300 S/. 2,700 8 S/. 900 S/. 7,200 S/. 1,800 9 S/. 900 S/. 8,100 S/. 900 10 S/. 900 S/. 9,000 S/. - Valor residual
AÑO BASE % FIJO (i) AÑO Recorrido x Dep unid.
0 S/. 9,000 Costo inicial 0 S/. 27,000 Costo inicial1 S/. 9,000 19.73% S/. 1,775 S/. 1,775 S/. 7,225 1 80000 0.09 S/. 7,200 S/. 7,200 S/. 19,800 2 S/. 7,225 19.73% S/. 1,425 S/. 3,201 S/. 5,799 2 62000 0.09 S/. 5,580 S/. 12,780 S/. 14,220 3 S/. 5,799 19.73% S/. 1,144 S/. 4,345 S/. 4,655 3 110000 0.09 S/. 9,900 S/. 22,680 S/. 4,320 4 S/. 4,655 19.73% S/. 918 S/. 5,263 S/. 3,737 4 48000 0.09 S/. 4,320 S/. 27,000 S/. - Valor ressidual5 S/. 3,737 19.73% S/. 737 S/. 6,001 S/. 2,999 6 S/. 2,999 19.73% S/. 592 S/. 6,592 S/. 2,408 7 S/. 2,408 19.73% S/. 475 S/. 7,067 S/. 1,933 8 S/. 1,933 19.73% S/. 381 S/. 7,449 S/. 1,551 9 S/. 1,551 19.73% S/. 306 S/. 7,755 S/. 1,245 10 S/. 1,245 19.73% S/. 246 S/. 8,000 S/. 1,000 Valor residual
CARGO ANUAL
DEPREC. ACUMULADA
VALOR EN LIBROS ($)
CARGO ANUAL
DEPREC. ACUMULADA
VALOR EN LIBROS ($)
CARGO ANUAL
DEPREC. ACUMULADA
VALOR EN LIBROS ($)
CARGO ANUAL
DEPREC. ACUMULADA
VALOR EN LIBROS ($)
CARGO ANUAL (Base x i)
DEPREC. ACUMULADA
VALOR EN LIBROS ($)
CARGO ANUAL
DEPREC. ACUMULADA
VALOR EN LIBROS ($)