tabla amortización
DESCRIPTION
Tabla AmortizaciónTRANSCRIPT
Préstamo 5.000.000
Plazo 18
Tasa 2,40%
Incremento 1
Cuota $ 300.283,20
N° Amortización Interess Cuota Saldo
0 5.000.000
1 180.283 120.000 300.283 4.819.717
2 184.610 115.673 300.283 4.635.107
3 189.041 111.243 300.283 4.446.066
4 193.578 106.706 300.283 4.252.489
5 198.223 102.060 300.283 4.054.265
6 202.981 97.302 300.283 3.851.284
7 207.852 92.431 300.283 3.643.432
8 212.841 87.442 300.283 3.430.591
9 217.949 82.334 300.283 3.212.642
10 223.180 77.103 300.283 2.989.462
11 228.536 71.747 300.283 2.760.926
12 234.021 66.262 300.283 2.526.905
13 239.637 60.646 300.283 2.287.268
14 245.389 54.894 300.283 2.041.879
15 251.278 49.005 300.283 1.790.601
16 257.309 42.974 300.283 1.533.292
17 263.484 36.799 300.283 1.269.808
18 269.808 30.475 300.283 1.000.000