ejemplo 1

prestamo 500,000.00 C$ 125,228.23 i 0.08N 5Pago(A) 125,228.23

tabla de amortizacionfecha pago anual interes Amortizacion

01 C$ 125,228.23 C$ 40,000.00 C$ 85,228.232 C$ 125,228.23 C$ 33,181.74 C$ 92,046.493 C$ 125,228.23 C$ 25,818.02 C$ 99,410.204 C$ 125,228.23 C$ 17,865.21 C$ 107,363.025 C$ 125,228.23 C$ 9,276.16 C$ 115,952.06

totales C$ 626,141.14 C$ 126,141.14 C$ 500,000.00

ejemplo2prestamo 100,000.00i 0.05N 5Pago(A)

tabla de amortizacionfecha pago anual interes Amortizacion

01 C$ 25,000.00 C$ 5,000.00 C$ 20,000.002 C$ 25,000.00 C$ 4,000.00 C$ 21,000.003 C$ 25,000.00 C$ 2,950.00 C$ 22,050.004 C$ 25,000.00 C$ 1,847.50 C$ 23,152.505 C$ 14,487.38 C$ 689.88 C$ 13,797.50

totales C$ 114,487.38 C$ 14,487.38 C$ 100,000.00

tabla de amortizacionsaldoC$ 500,000.00C$ 414,771.77C$ 322,725.29C$ 223,315.08C$ 115,952.06

C$ 0.00

tabla de amortizacionsaldoC$ 100,000.00

C$ 80,000.00C$ 59,000.00C$ 36,950.00C$ 13,797.50

C$ 0.00