7/25/2019 Hoja de Clculo en Libro8

1/3

N

1 Sep-14 16,951.43 0.00 23,404.34

2 Oct-14 0.00 0.00 27,864.92

3 Nov-14 30,700.01 917.11 32,156.13

4 Dec-14 2,095.64 78.54 2,278.75

5 Jan-15 7,665.50 431.14 8,341.70

6 Feb-15 5,764.66 361.09 6,765.79

7 Mar-15 40,518.23 3,507.08 48,657.92

8 pr-15 1,572.41 143.27 1,673.21

9 Ma!-15 33,690.32 4,114.16 37,400.05

10 Sep-15 8,735.33

11 4,068.02

138,958.20 9,552.39 201,346.16

Me" $e%a&or'(ac'on

)e'nte*ro+ro!ecta$o

+a*a$o

De$cc'on $e&$e&anto D'recto

+ro!ecta$o

)e'nte*ro)ea& a +a*ar

"ep-15 $e&a$'c'ona& $eobra N 01

7/25/2019 Hoja de Clculo en Libro8

2/3

0.00 6,452.91 7,614.43

887.13 26,977.79 31,833.79

1,200.87 1,172.36 1,383.38

114.23 147.42 173.96 29,782.90 917.11

562.64 544.70 642.75 32,156.13 1,200.87

555.80 806.42 951.58

5,108.65 6,538.12 7,714.98 + D

162.85 81.22 95.84

4,839.76 2,984.13 3,521.27 2,373.23 283.76

0.00 8,735.33 10,307.69

0.00 4,068.02 4,800.26

13,431.93 58,508.42 69,039.93

De$cc'on $e&$e&anto D'recto )ea&

Sa&$o $e)e'nte*ro netotor'(a$o "'n

%

)e'nte*roneto

tor'(a$ocon %

7/25/2019 Hoja de Clculo en Libro8

3/3

N DN S

2,089.47