calculo de prestaciones modelo
TRANSCRIPT
-
7/25/2019 Calculo de Prestaciones Modelo
1/2
CALCULO DE LAS PRESTACIONES DE ANTIGEDAD DE UN TRABAJADOR TASA DE INTERES
1999 25.98%
2000 19.69%
NOMBRE DEL TRABAJADOR: PEDRO PEREZ 2001 19.78%CEDULA DEL TRABAJADOR: 2002 33.59%
2003 23.89%
DIAS PRESTACIONES AL MES = 5.00
SUELDO TIEMPO SERVICIO DIAS TASA PRESTACIONES PRESTACIONES INTERES PRESTAC+INTERES
AO MES DEL MES AOS MESES PRESTAC INTERES DEL MES ACUMULADAS PRESTACIONES ACUMULADOS
ARTIC.108 LOT
2000MARZO 120,000.00 0 0 0.00 19.69% 0.00 0.00 0.00 0.00
2000ABRIL 120,000.00 0 1 0.00 19.69% 0.00 0.00 0.00 0.00
2000MAYO 120,000.00 0 2 0.00 19.69% 0.00 0.00 0.00 0.00
2000JUNIO 120,000.00 0 3 0.00 19.69% 0.00 0.00 0.00 0.00
2000JULIO 120,000.00 0 4 5.00 19.69% 20,000.00 20,000.00 0.00 20,000.00
2000AO!TO 120,000.00 0 5 5.00 19.69% 20,000.00 40,000.00 328.17 40,328.17
2000!EPTIEMBRE 120,000.00 0 6 5.00 19.69% 20,000.00 60,000.00 661.72 60,989.88
2000OCTUBRE 120,000.00 0 7 5.00 19.69% 20,000.00 80,000.00 1,000.74 81,990.63
2000NO"IEMBRE 120,000.00 0 8 5.00 19.69% 20,000.00 100,000.00 1,345.33 103,335.96
2000DICIEMBRE 120,000.00 0 9 5.00 19.69% 20,000.00 120,000.00 1,695.57 125,031.53
2001ENERO 120,000.00 0 10 5.00 19.78% 20,000.00 140,000.00 2,060.94 147,092.46
2001#EBRERO 120,000.00 0 11 5.00 19.78% 20,000.00 160,000.00 2,424.57 169,517.04
2001MARZO 160,000.00 1 0 5.00 19.78% 26,666.67 186,666.67 2,794.21 198,977.91
2001ABRIL 160,000.00 1 1 5.00 19.78% 26,666.67 213,333.33 3,279.82 228,924.40
2001MAYO 160,000.00 1 2 5.00 19.78% 26,666.67 240,000.00 3,773.44 259,364.50
2001JUNIO 160,000.00 1 3 5.00 19.78% 26,666.67 266,666.67 4,275.19 290,306.36
2001JULIO 160,000.00 1 4 5.00 19.78% 26,666.67 293,333.33 4,785.22 321,758.24
2001AO!TO 160,000.00 1 5 5.00 19.78% 26,666.67 320,000.00 5,303.65 353,728.56
2001!EPTIEMBRE 160,000.00 1 6 5.00 19.78% 26,666.67 346,666.67 5,830.63 386,225.85
2001OCTUBRE 160,000.00 1 7 5.00 19.78% 26,666.67 373,333.33 6,366.29 419,258.80
2001NO"IEMBRE 160,000.00 1 8 5.00 19.78% 26,666.67 400,000.00 6,910.78 452,836.25
2001DICIEMBRE 160,000.00 1 9 5.00 19.78% 26,666.67 426,666.67 7,464.25 486,967.17
2002ENERO 160,000.00 1 10 5.00 33.59% 26,666.67 453,333.33 13,631.02 527,264.86
2002#EBRERO 160,000.00 1 11 5.00 33.59% 26,666.67 480,000.00 14,759.02 568,690.55
2002MARZO 180,000.00 2 0 7.00 33.59% 42,000.00 522,000.00 15,918.60 626,609.15
2002ABRIL 180,000.00 2 1 5.00 33.59% 30,000.00 552,000.00 17,539.83 674,148.98
2002MAYO 180,000.00 2 2 5.00 33.59% 30,000.00 582,000.00 18,870.55 723,019.53
2002JUNIO 180,000.00 2 3 5.00 33.59% 30,000.00 612,000.00 20,238.52 773,258.06
2002JULIO 180,000.00 2 4 5.00 33.59% 30,000.00 642,000.00 21,644.78 824,902.84
2002AO!TO 180,000.00 2 5 5.00 33.59% 30,000.00 672,000.00 23,090.41 877,993.24
2002!EPTIEMBRE 180,000.00 2 6 5.00 33.59% 30,000.00 702,000.00 24,576.49 932,569.74
2002OCTUBRE 180,000.00 2 7 5.00 33.59% 30,000.00 732,000.00 26,104.18 988,673.92
2002NO"IEMBRE 180,000.00 2 8 5.00 33.59% 30,000.00 762,000.00 27,674.63 1,046,348.55
2002DICIEMBRE 180,000.00 2 9 5.00 33.59% 30,000.00 792,000.00 29,289.04 1,105,637.59
2003ENERO 180,000.00 2 10 5.00 23.89% 30,000.00 822,000.00 22,011.40 1,157,648.99
2003#EBRERO 200,000.00 2 11 5.00 23.89% 33,333.33 855,333.33 23,046.86 1,214,029.19
2003MARZO 200,000.00 3 0 9.00 23.89% 60,000.00 915,333.33 24,169.30 1,298,198.48
2003ABRIL 200,000.00 3 1 5.00 23.89% 33,333.33 948,666.67 25,844.97 1,357,376.79
2003MAYO 200,000.00 3 2 5.00 23.89% 33,333.33 982,000.00 27,023.11 1,417,733.23
2003JUNIO 200,000.00 3 3 5.00 23.89% 33,333.33 1,015,333.33 28,224.71 1,479,291.27
2003JULIO 200,000.00 3 4 5.00 23.89% 33,333.33 1,048,666.67 29,450.22 1,542,074.82
2003AO!TO 200,000.00 3 5 5.00 23.89% 33,333.33 1,082,000.00 30,700.14 1,606,108.30
2003!EPTIEMBRE 200,000.00 3 6 5.00 23.89% 33,333.33 1,115,333.33 31,974.94 1,671,416.57
-
7/25/2019 Calculo de Prestaciones Modelo
2/2
CALCULO DE LAS PRESTACIONES DE ANTIGEDAD DE UN TRABAJADOR TASA DE INTERES
1999 25.98%
2000 19.69%
NOMBRE DEL PEDRO PEREZ 2001 19.78%
CEDULA DEL TRABAJADOR: 2002 33.59%
2003 23.89%
DIAS PRESTACIONES AL MES = 5.00
SUELD TIEMPO SERVICIO DIAS TASA PRESTACIONES PRESTACIONES INTERES PRESTAC+INTERES
MES EL ME AOS MESES PRESTAC INTERES DEL MES ACUMULADAS PRESTACIONES ACUMULADOS
ARTIC.108 LOT
$$ MARZ $$$ 0 0 0.00 19.69% 0.00 0.00 0.00 0.00$$ ABRIL $$$ 0 1 0.00 19.69% 0.00 0.00 0.00 0.00
$$ MAYO $$$ 0 2 0.00 19.69% 0.00 0.00 0.00 0.00
$$ JUNIO $$$ 0 3 0.00 19.69% 0.00 0.00 0.00 0.00
$$ JULIO $$$ 0 4 5.00 19.69% 20,000.00 20,000.00 0.00 20,000.00
$$ AO! $$$ 0 5 5.00 19.69% 20,000.00 40,000.00 328.17 40,328.17
$$ !EPTI $$$ 0 6 5.00 19.69% 20,000.00 60,000.00 661.72 60,989.88
$$ OCTU $$$ 0 7 5.00 19.69% 20,000.00 80,000.00 1,000.74 81,990.63
$$ NO"IE $$$ 0 8 5.00 19.69% 20,000.00 100,000.00 1,345.33 103,335.96
$$ DICIE $$$ 0 9 5.00 19.69% 20,000.00 120,000.00 1,695.57 125,031.53
$$ ENER $$$ 0 10 5.00 19.78% 20,000.00 140,000.00 2,060.94 147,092.46
$$ #EBRE $$$ 0 11 5.00 19.78% 20,000.00 160,000.00 2,424.57 169,517.04
$$ MARZ $$$ 1 0 5.00 19.78% 26,666.67 186,666.67 2,794.21 198,977.91
$$ ABRIL $$$ 1 1 5.00 19.78% 26,666.67 213,333.33 3,279.82 228,924.40
$$ MAYO $$$ 1 2 5.00 19.78% 26,666.67 240,000.00 3,773.44 259,364.50
$$ JUNIO $$$ 1 3 5.00 19.78% 26,666.67 266,666.67 4,275.19 290,306.36
$$ JULIO $$$ 1 4 5.00 19.78% 26,666.67 293,333.33 4,785.22 321,758.24
$$ AO! $$$ 1 5 5.00 19.78% 26,666.67 320,000.00 5,303.65 353,728.56
$$ !EPTI $$$ 1 6 5.00 19.78% 26,666.67 346,666.67 5,830.63 386,225.85
$$ OCTU $$$ 1 7 5.00 19.78% 26,666.67 373,333.33 6,366.29 419,258.80
$$ NO"IE $$$ 1 8 5.00 19.78% 26,666.67 400,000.00 6,910.78 452,836.25
$$ DICIE $$$ 1 9 5.00 19.78% 26,666.67 426,666.67 7,464.25 486,967.17
$$ ENER $$$ 1 10 5.00 33.59% 26,666.67 453,333.33 13,631.02 527,264.86
$$ #EBRE $$$ 1 11 5.00 33.59% 26,666.67 480,000.00 14,759.02 568,690.55
$$ MARZ $$$ 2 0 7.00 33.59% 42,000.00 522,000.00 15,918.60 626,609.15
$$ ABRIL $$$ 2 1 5.00 33.59% 30,000.00 552,000.00 17,539.83 674,148.98
$$ MAYO $$$ 2 2 5.00 33.59% 30,000.00 582,000.00 18,870.55 723,019.53
$$ JUNIO $$$ 2 3 5.00 33.59% 30,000.00 612,000.00 20,238.52 773,258.06
$$ JULIO $$$ 2 4 5.00 33.59% 30,000.00 642,000.00 21,644.78 824,902.84
$$ AO! $$$ 2 5 5.00 33.59% 30,000.00 672,000.00 23,090.41 877,993.24
$$ !EPTI $$$ 2 6 5.00 33.59% 30,000.00 702,000.00 24,576.49 932,569.74
$$ OCTU $$$ 2 7 5.00 33.59% 30,000.00 732,000.00 26,104.18 988,673.92
$$ NO"IE $$$ 2 8 5.00 33.59% 30,000.00 762,000.00 27,674.63 1,046,348.55
$$ DICIE $$$ 2 9 5.00 33.59% 30,000.00 792,000.00 29,289.04 1,105,637.59
$$ ENER $$$ 2 10 5.00 23.89% 30,000.00 822,000.00 22,011.40 1,157,648.99
$$ #EBRE $$$ 2 11 5.00 23.89% 33,333.33 855,333.33 23,046.86 1,214,029.19
$$ MARZ $$$ 3 0 9.00 23.89% 60,000.00 915,333.33 24,169.30 1,298,198.48
$$ ABRIL $$$ 3 1 5.00 23.89% 33,333.33 948,666.67 25,844.97 1,357,376.79
$$ MAYO $$$ 3 2 5.00 23.89% 33,333.33 982,000.00 27,023.11 1,417,733.23
$$ JUNIO $$$ 3 3 5.00 23.89% 33,333.33 1,015,333.33 28,224.71 1,479,291.27
$$ JULIO $$$ 3 4 5.00 23.89% 33,333.33 1,048,666.67 29,450.22 1,542,074.82
$$ AO! $$$ 3 5 5.00 23.89% 33,333.33 1,082,000.00 30,700.14 1,606,108.30
$$ !EPTI $$$ 3 6 5.00 23.89% 33,333.33 1,115,333.33 31,974.94 1,671,416.57