siemensnumeros

21
Data n unidades Suma de costos a 1.00 8.11 8.88 9.51 376.92 3,056.82 3,347.05 3,584.51 1.00 0 100 200 300 400 500 600

Upload: felipe-irazabal

Post on 21-Dec-2015

3 views

Category:

Documents


2 download

DESCRIPTION

siemens

TRANSCRIPT

Page 1: Siemensnumeros

Data n unidadesSuma de costos a1.00 8.11 8.88 9.51

376.92 3,056.82 3,347.05 3,584.51

1.000

100

200

300

400

500

600Data Suma de costos a n unidades Suma de costos e Suma de costos d Suma de costos c Suma de costos b

Page 2: Siemensnumeros

11.89 50.00 100.00 500.004,481.58 18,846.00 37,692.00 188,460.00

1.000

100

200

300

400

500

600Data Suma de costos a n unidades Suma de costos e Suma de costos d Suma de costos c Suma de costos b

Page 3: Siemensnumeros

Suma de costos e10.00 1.00 8.11 8.88

3,769.20 768.15 6,229.70 6,821.17

1.000

100

200

300

400

500

600Data Suma de costos a n unidades Suma de costos e Suma de costos d Suma de costos c Suma de costos b

Page 4: Siemensnumeros

9.51 11.89 50.00 100.007,305.11 9,133.30 38,407.50 76,815.00

Page 5: Siemensnumeros

Suma de costos d500.00 10.00 1.00 8.11

384,075.00 7,681.50 550.80 4,466.99

Page 6: Siemensnumeros

8.88 9.51 11.89 50.004,891.10 5,238.11 6,549.01 27,540.00

Page 7: Siemensnumeros

Suma de costos c100.00 500.00 10.00 1.00

55,080.00 275,400.00 5,508.00 463.86

Page 8: Siemensnumeros

8.11 8.88 9.51 11.893,761.90 4,119.08 4,411.31 5,515.30

Page 9: Siemensnumeros

50.00 100.00 500.00 10.0023,193.00 46,386.00 231,930.00 4,638.60

Page 10: Siemensnumeros

Suma de costos b1.00 8.11 8.88 9.51

420.39 3,409.36 3,733.06 3,997.91

Page 11: Siemensnumeros

11.89 50.00 100.00 500.004,998.44 21,019.50 42,039.00 210,195.00

Page 12: Siemensnumeros

Total Suma de costos a Total Suma de costos e Total Suma de costos d10.00

4,203.90 263,614.08 537,236.43 385,224.01

Page 13: Siemensnumeros

Total Suma de costos c Total Suma de costos b

324,419.05 294,016.56

Page 14: Siemensnumeros

Método AntiguoA

Materiales directos 90.00Mano de obra directa 35.00Estructura de materiales 5.00Estructura de Producción 117.00Motor Base 247.00Motor especial 32.20Estructura de apoyo 97.72

costos aTOTAL 376.92

3,056.823,347.053,584.513,769.204,481.58

18,846.0037,692.00

188,460.00Método NuevoA

Costo motor Base 304.00Motor especial 39.60Componentes especiales 60.00Costo ordenes 210.29Total 613.89

3,056.883,321.453,537.923,706.294,355.69

17,450.2934,630.29

172,070.29

Page 15: Siemensnumeros

2.00 3.00 5.00 10.00B C D E N° Unidades

90.00 90.00 90.00 90.0035.00 35.00 35.00 35.00

5.00 5.00 5.00 5.00117.00 117.00 117.00 117.00247.00 247.00 247.00 247.00

64.40 96.60 161.00 322.00108.99 120.26 142.80 199.15

costos b costos c costos d costos e n unidades420.39 463.86 550.80 768.15 1.00

3,409.36 3,761.90 4,466.99 6,229.70 8.113,733.06 4,119.08 4,891.10 6,821.17 8.883,997.91 4,411.31 5,238.11 7,305.11 9.514,203.90 4,638.60 5,508.00 7,681.50 10.004,998.44 5,515.30 6,549.01 9,133.30 11.89

21,019.50 23,193.00 27,540.00 38,407.50 50.0042,039.00 46,386.00 55,080.00 76,815.00 100.00

210,195.00 231,930.00 275,400.00 384,075.00 500.00

B C D E304.00 304.00 304.00 304.00

79.20 118.80 198.00 396.00120.00 180.00 300.00 600.00210.29 210.29 210.29 210.29713.49 813.09 1,012.29 1,510.29 1.00

3,438.04 3,819.19 4,581.51 6,487.29 8.113,733.10 4,144.75 4,968.05 7,026.29 8.883,974.52 4,411.11 5,284.30 7,467.29 9.514,162.29 4,618.29 5,530.29 7,810.29 10.004,886.53 5,417.38 6,479.07 9,133.29 11.89

19,490.29 21,530.29 25,610.29 35,810.29 50.0038,650.29 42,670.29 50,710.29 70,810.29 100.00

191,930.29 211,790.29 251,510.29 350,810.29 500.00

Page 16: Siemensnumeros

29.0010.00

6% costo de ma 2.0033.00

35% otros cost 26.00

costo por unidadComponentes especiales 19,500,000.00 325,000.00 60.00Costo órdenes 13,800,000.00 65,625.00 210.29

Page 17: Siemensnumeros

1 antiguo 1 nuevo 10 nuevo 50 nuevo 100 nuevoA 376.9 613.9 370.6 349.0 346.3BCDE

A B C D E1 Unidades An 376.9 420.4 463.9 550.8 768.21 Unidad Nue 613.9 713.5 813.1 1012.3 1510.3

A B C D E10 Unidades A 376.9 420.4 463.9 550.8 768.210 Unidades N 370.6 416.2 461.8 553.0 781.0

A B C D E50 Unidades A 376.9 420.4 463.9 550.8 768.250 Unidades N 349.0 389.8 430.6 512.2 716.2

A B C D E100 Unidades 376.9 420.4 463.9 550.8 768.2100 Unidades 346.3 386.5 426.7 507.1 708.1

A B C D E

1 Unidades Antiguas 376.9 420.4 463.9 550.8 768.2

1 Unidad Nuevo 613.9 713.5 813.1 1012.3 1510.3

100.0300.0500.0700.0900.0

1100.01300.01500.0

Costeo Tradicional vs Costeo Nuevo (1 u)

Prec

io U

nita

rio

A B C D E

10 Unidades An-tiguas

376.9 420.4 463.9 550.8 768.2

10 Unidades Nuevas 370.6 416.2 461.8 553.0 781.0

50.0

250.0

450.0

650.0

Costeo Tradicional vs Costeo Nuevo (10 u)

Prec

io U

nita

rio

A B C D E

50 Unidades Anti-aguas

376.9 420.4 463.9 550.8 768.2

50 Unidades Nuevas 349.0 389.8 430.6 512.2 716.2

50.0

250.0

450.0

650.0

Costeo Tradicional vs Costeo Nuevo (50 u)

Prec

io U

nita

rio

A B C D E

100 Unidades An-tiguas

376.9 420.4 463.9 550.8 768.2

100 Unidades Nuevas 346.3 386.5 426.7 507.1 708.1

50.0250.0450.0650.0

Costeo Tradicional vs Costeo Nuevo (100 u)

Prec

io U

nita

rio

Page 18: Siemensnumeros

376.9 420.4 463.9 550.8 768.2 10.0376.9 420.4 463.9 550.8 768.2 50.0376.9 420.4 463.9 550.8 768.2 100.0

50.0100.0

10.0

A B C D E

50 Unidades Anti-aguas

376.9 420.4 463.9 550.8 768.2

50 Unidades Nuevas 349.0 389.8 430.6 512.2 716.2

50.0

250.0

450.0

650.0

Costeo Tradicional vs Costeo Nuevo (50 u)

Prec

io U

nita

rio

A B C D E

100 Unidades An-tiguas

376.9 420.4 463.9 550.8 768.2

100 Unidades Nuevas 346.3 386.5 426.7 507.1 708.1

50.0250.0450.0650.0

Costeo Tradicional vs Costeo Nuevo (100 u)

Prec

io U

nita

rio