examen tarifas

8/16/2019 examen tarifas

1/22

O p c i ó n T a r i f a r í a

C o e f i c i e n t e d e C a l i f i c a c i ó n

CONSUMO CONSUMO

E n e r g í a A c t i v a H o r a s P

u n t a

C o s t o

S . ! " # $

E n e r g í a A c t i v a % u e r a H o r a s P

u n t a

! " # $

C o s t o

S . ! " # $

&ías H'(iles)T*

Mes

26 Agosto 0.036 945.597

0.2431 10141.331

0.199824 Septie+(re 0.031 960.6675 0.2431 9546.027 0.1998

26 Octu(re 0.027 1059.36 0.2431 9828.183 0.1998

25 Novie+(re 0.029 1098.1875 0.2431 11101.115 0.1998

25 &icie+(re 0.025 938.997 0.2431 9156.0525 0.1998

25.65 19.35 32.7 30.6


2/22

CONSUMO CONSUMO CONSUMO

C o s t o

S ! "

C o s t o

S ! "

C o s t o

S ! "

204.6 52.41 204.6 49.46 155.2 -49.4 33.77

259.2 52.41 231.9 49.46 198.1 -33.8 33.77

296.8 52.41 47.2 49.46 259.9 212.7 33.77

301 52.41 298.9 49.46 286.6 -12.3 33.77

294.6 52.41 298.9 49.46 286.6 -12.3 33.77

30

P o t e n c i a A c t i v a , e n e r a c i ó n # U s u a r i o s H o r a s

P u n t a

! "

P o t e n c i a A c t i v a & i s t r i ( u c i ó n # U s

u a r i o s H o r a s

P u n t a

! "


u a r i o s % u e r a

H o r a s P u n t a

! "

E - c e s o d e P o t e n c i a A c t i v a & i

s t r i ( u c i ó n #

U s u a r i o s

! "


3/22

CONSUMO

C o s t o % i o M e n s u

a l

C O S T O

T O T A /

S .

E n e r g í a 0 e a c t i v a

E - e s o E n e r g í a 0 e a c t i v a 1 2 A 0 $

C o s t o

S ! "

41395.6 38069.52175 0.0453 6.45 24829.71379988

40465 37312.99165 0.0453 6.45 28892.0089856

37615.8 34349.5371 0.0453 6.45 21673.48541003

36926.4 33266.6094 0.0453 6.45 34557.40346417

41956.4 38927.88515 0.0453 6.45 34051.1126575

Costo Anual 144003.7243172

Promedio costo mensual 28800.74486343


4/22



CONSUMO CONSUMO


u n t a

C o s t o

S . ! " # $

E n e r g í a A c t i v a % u e r a H o r a s P u n t a

! " # $

C o s t o

S . ! " # $

&ías H'(iles)T3

Mes

26 Mar#45 0.624 16604.2 0.1735 41658.6 0.1517

24 Apr#45 0.586 18231.1 0.1817 42666.2 0.1589

26 Ma6#45 0.494 19051.7 0.2118 40616.9 0.1765

25 7un#45 0.519 19544.8 0.2118 39675.5 0.1765

25 7ul#45 0.524 19295.2 0.2118 46834.3 0.1765

25 Aug#45 0.536 20379.1 0.2037 48953.4 0.1685

26 Sep#45 0.545 23333.2 0.2037 45820.3 0.1685

26 Oct#45 0.548 22666.8 0.2104 47337.4 0.1741

24 Nov#45 0.542 20860 0.2078 44676.7 0.1723

25 &ec#45 0.485 17237.9 0.2078 42362.9 0.1723

26 7an#48 0.618 16396.4 0.2183 45488.9 0.1808

24 %e(#48 0.592 13927.3 0.2237 40174.5 0.1856

26 Mar#48

0.594 15434.9 0.2237 41514.1 0.1856


5/22

CONSUMO CONSUMO CONSUMO CON

C o s t o

S ! "

C o s t o

S ! "

C o s t o

S ! "

204.6 32.58 0 21.34 204.6 45.84 0

259.2 33.35 0 21.84 250.1 45.88 0

0 30.95 296.8 20.27 0 46.63 287.8

301 30.95 0 20.27 298.9 46.63 0

294.6 31.18 0 20.43 298.9 46.63 0

304 27.64 0 18.11 302.5 46.63 0

329.4 28.14 0 18.44 316.7 46.63 0

318.2 28.89 0 18.93 323.8 47.2 0

321 28.8 0 18.87 325.2 46.87 0

0 28.8 284.6 18.87 0 46.87 325.2

204.2 29.64 0 19.41 325.2 47.38 0

196.2 31.18 0 20.43 325.2 47.65 0

200 31.18 0 20.43 319.6 47.65 0

P o t e n c i a A c t i v a , e n e r a c i ó n # U s


P u n t a

! "



H o r a s

P u n t a

! "



P u n t a

! "



H o r a s P u n t a

! "


6/22

UMO

E n e r g í a 0 e a c t i v

a


C o s t o

S ! "


a l

C O S T O

T O T A /

S .

C o s t o

S ! "

40.91 41395.6 23916.76 0.0361 6.21 26114.775356

40.95 40465 22195.81 0.0359 6.25 31014.237629

41.6 37615.8 19715.22 0.0359 6.25 29906.675308

41.6 36926.4 19160.31 0.0359 6.25 35090.076519

41.6 41956.4 22117.55 0.0359 6.25 36276.582355

41.6 43954.5 23154.75 0.0359 6.25 35745.511095

41.6 41891.7 21145.65 0.0359 6.25 37276.109225

42.12 43523.7 22522.44 0.037 6.29 38326.31434

41.82 40845.3 21184.29 0.037 6.27 37309.51614

41.82 39902.9 22022.66 0.037 6.27 30672.53771

42.28 41978.3 23412.71 0.0383 6.27 34167.168033

42.52 36871.1 20640.56 0.0392 6.26 33000.590162

42.52 37905.1 20820.4 0.0392 6.26 33445.16377

Costo Anual 404900.093872



7/22



CONSUMO


u n t a


! " # $

E n e r g í a A c t i v a T O T A /

! " # $

C o s t o

S . ! " # $

&ías H'(ilesMT5

Mes

26 Mar#45 0.624 16604.2 41658.6 58262.8 0.1575

24 Apr#45 0.586 18231.1 42666.2 60897.3 0.1649

26 Ma6#45 0.494 19051.7 40616.9 59668.6 0.1856

25 7un#45 0.519 19544.8 39675.5 59220.3 0.1856

25 7ul#45 0.524 19295.2 46834.3 66129.5 0.1856

25 Aug#45 0.536 20379.1 48953.4 69332.5 0.1776

26 Sep#45 0.545 23333.2 45820.3 69153.5 0.1776

26 Oct#45 0.548 22666.8 47337.4 70004.2 0.1834

24 Nov#45 0.542 20860 44676.7 65536.7 0.1814

25 &ec#45 0.485 17237.9 42362.9 59600.8 0.1814

26 7an#48 0.618 16396.4 45488.9 61885.3 0.1904

24 %e(#48 0.592 13927.3 40174.5 54101.8 0.1954

26 Mar#48

0.594 15434.9 41514.1 56949 0.1954


8/22


C o s t o

S ! "

C o s t o

S ! "

C o s t o

S ! "

204.6 32.58 0 21.37 204.6 45.84 0

259.2 33.35 0 21.84 250.1 45.88 0

0 30.95 296.8 20.27 0 46.63 287.8

301 30.95 0 298.9 46.63 0

294.6 31.18 0 20.43 298.9 46.63 0

304 27.64 0 18.11 302.5 46.63 0

329.4 28.14 0 18.44 316.7 46.63 0

318.2 28.89 0 18.93 323.8 47.2 0

321 28.8 0 18.87 325.2 46.86 0

0 28.8 284.6 18.87 0 46.86 325.2

204.2 29.64 0 19.41 325.2 47.38 0

196.2 31.18 0 20.43 325.2 47.65 0

200 31.18 0 20.43 319.6 47.65 0

P o t e n c i a A c t i v a , e n e r a c i ó n # U s u a r i o s H o r a s

P u n t a

! "



H o r a s

P u n t a

! "



P u n t a

! "



H o r a s P u n t a

! "


9/22

UMO

E n e r g í a 0 e a c t i v

a


C o s t o

S ! "


a l

C O S T O

T O T A /

S .

C o s t o

S ! "

40.91 41395.6 18935.5 0.0361 6.21 25910.90455

10.95 40465 16726.48 0.0359 6.25 30767.603402

41.6 37615.8 13999.71 0.0359 6.25 29571.947749

41.6 36926.4 13296.87 0.0359 6.25 34728.552313

41.6 41956.4 16328.99 0.0359 6.25 35989.430941

41.6 43954.5 17041.02 0.0359 6.25 35439.609618

41.6 41891.7 14145.69 0.0359 6.25 36832.778871

42.12 43523.7 15722.4 0.037 6.29 37902.94708

41.82 40845.3 14926.29 0.037 6.27 36930.57211

41.82 39902.9 16851.29 0.037 6.27 30411.61885

42.28 41978.3 18493.79 0.0383 6.27 33958.007277

42.52 36871.1 16462.37 0.0392 6.26 32836.372624

42.52 37905.1 16189.93 0.0392 6.26 33233.679856




10/22



CONSUMO CONSUMO


u n t a

C o s t o

S . ! " # $


! " # $

C o s t o

S . ! " # $

&ías H'(ilesMT*

Mes

26 Mar#45 0.624 16604.2 0.1595 41658.6 0.1395

24 Apr#45 0.586 18231.1 0.167 42666.2 0.1462

26 Ma6#45 0.494 19051.7 0.1947 40616.9 0.1623

25 7un#45 0.519 19544.8 0.1947 39675.5 0.1623

25 7ul#45 0.524 19295.2 0.1947 46834.3 0.1623

25 Aug#45 0.536 20379.1 0.1872 48953.4 0.1549

26 Sep#45 0.545 23333.2 0.1872 45820.3 0.1549

26 Oct#45 0.548 22666.8 0.1935 47337.4 0.1602

24 Nov#45 0.542 20860 0.1912 44676.7 0.1585

25 &ec#45 0.485 17237.9 0.1912 42362.9 0.1585

26 7an#48 0.618 16396.4 0.201 45488.9 0.1664

24 %e(#48 0.592 13927.3 0.2059 40174.5 0.1709

26 Mar#48

0.594 15434.9 0.2059 41514.1 0.1709


11/22


C o s t o

S ! "

C o s t o

S ! "

C o s t o

S ! "

204.6 38.37 204.6 9.69 155.2 -49.4 10.28

259.2 39.28 231.9 9.7 198.1 -33.8 10.3

296.8 36.45 278 9.86 259.9 -18.1 10.48

301 36.45 298.9 9.86 286.6 -12.3 10.48

294.6 36.72 298.9 9.86 286.6 -12.3 10.48

304 32.55 302.5 9.86 286.6 -15.9 10.48

329.4 33.15 316.7 9.86 286.6 -30.1 10.48

318.2 34.03 323.8 9.97 293.5 -30.3 10.6

321 0.3396 325.2 9.91 293.5 -31.7 10.53

284.6 0.3396 325.2 9.91 284.6 -40.6 10.53

204.2 34.95 325.2 10.01 284.6 -40.6 10.64

196.2 36.77 325.2 10.06 284.6 -40.6 10.69

200 36.77 319.6 10.06 271.1 -48.5 10.69



P u n t a

! "



P u n t a

! "



H o r a s P u n t a

! "

E - c e s o d e P o t e n c i a A c t i v a & i s t r i ( u c i ó n #

U s u a r i o s

! "


12/22

CONSUMO

C o s t o % i o M e n s u a l

C O S T O

T O T A /

S .



C o s t o

S ! "

41395.6 23916.76 0.0361 6.21 19162.425636

40465 22195.81 0.0359 6.25 22516.277719

37615.8 19715.22 0.0359 6.25 24574.955258

36926.4 19160.31 0.0359 6.25 24857.415339

41956.4 22117.55 0.0359 6.25 25923.118375

43954.5 23154.75 0.0359 6.25 25113.204705

41891.7 21145.65 0.0359 6.25 26273.190345

43523.7 22522.44 0.037 6.29 26865.72956

40845.3 21184.29 0.037 6.27 15191.52128

39902.9 22022.66 0.037 6.27 14150.89671

41978.3 23412.71 0.0383 6.27 22160.048153

36871.1 20640.56 0.0392 6.26 21034.609072

37905.1 20820.4 0.0392 6.26 21664.40128




13/22


C o e f i c i e n t e d e C a l i f i c a

c i ó n

CONSUMO CONSUMO

E n e r g í a A c t i v a H o r a s P u n t a

C o s t o

S . ! " # $

E n e r g í a A c t i v a % u e r a H o r a s

P u n

t a

! " # $

C o s t o

S . ! " # $

&ías H'(ilesMT3

Mes26 Mar#45 0.624 16604.2 0.1595 41658.6 0.1395

24 Apr#45 0.586 18231.1 0.167 42666.2 0.1462

26 Ma6#45 0.494 19051.7 0.1947 40616.9 0.1623

25 7un#45 0.519 19544.8 0.1947 39675.5 0.1623

25 7ul#45 0.524 19295.2 0.1947 46834.3 0.1623

25 Aug#45 0.536 20379.1 0.1872 48953.4 0.1549

26 Sep#45 0.545 23333.2 0.1872 45820.3 0.1549

26 Oct#45 0.548 22666.8 0.1935 47337.4 0.1602

24 Nov#45 0.542 20860 0.1912 44676.7 0.1585

25 &ec#45 0.485 17237.9 0.1912 42362.9 0.1585

26 7an#48 0.618 16396.4 0.201 45488.9 0.1664

24 %e(#48 0.592 13927.3 0.2059 40174.5 0.1709

26 Mar#48 0.594 15434.9 0.2059 41514.1 0.1709


14/22


C o s t o

S ! "

C o s t o

S ! "

C o s t o

S ! "

204.6 35.75 0 17.65 204.6 10.35 0

259.2 36.59 0 18.06 250.1 10.37 0

0 33.95 296.8 16.76 0 10.55 287.8

301 33.95 0 16.76 298.9 10.55 0

294.6 34.21 0 16.89 298.9 10.55 0

304 30.32 0 14.97 302.5 10.55 0

329.4 30.88 0 15.25 316.7 10.55 0

318.2 31.69 0 15.65 323.8 10.67 0

321 31.63 0 15.62 325.2 10.6 0

0 31.63 284.6 15.62 0 10.6 325.2

204.2 32.55 0 16.07 325.2 10.71 0

196.2 34.24 0 16.91 325.2 10.76 0

200 34.24 0 16.91 319.6 10.76 0

P o t e n c i a A c t i v a , e n e r a c i ó n # U s u a

r i o s H o r a s

P u n t a

! "

P o t e n c i a A c t i v a , e n e r a c i ó n # U s u a r i o s % u e r a

H o r a s

P u n t a

! "

P o t e n c i a A c t i v a & i s t r i ( u c i ó n # U s u a r i o s H o r a s

P u n t a

! "

P o t e n c i a A c t i v a & i s t r i ( u c i ó n # U s u a r i o s % u e r a

H o r a s P u n t a

! "


15/22


16/22

O p c i ó n T a r i f a

r í a


CONSUMO

E n e r g í a A c t i v a H o r a s

P u n t a

E n e r g í a A c t i v a % u e r a H o r a s

P u n t a

! " # $

E n e r g í a A c t i v a T O T A /

! " # $

&ías H'(ilesMT5

Mes

26 Mar#45 0.624 16604.2 41658.6 58262.8

24 Apr#45 0.586 18231.1 42666.2 60897.3

26 Ma6#45 0.494 19051.7 40616.9 59668.6

25 7un#45 0.519 19544.8 39675.5 59220.3

25 7ul#45 0.524 19295.2 46834.3 66129.5

25 Aug#45 0.536 20379.1 48953.4 69332.5

26 Sep#45 0.545 23333.2 45820.3 69153.5

26 Oct#45 0.548 22666.8 47337.4 70004.2

24 Nov#45 0.542 20860 44676.7 65536.7

25 &ec#45 0.485 17237.9 42362.9 59600.8

26 7an#48 0.618 16396.4 45488.9 61885.3

24 %e(#48 0.592 13927.3 40174.5 54101.8

26 Mar#48 0.594 15434.9 41514.1 56949


17/22


C o s t o

S . ! " # $

C o s t o

S ! "

C o s t o

S ! "

C o s t o

S ! "

0.1448 204.6 35.75 0 17.65 204.6 10.35

0.1516 259.2 36.59 0 18.06 250.1 10.37

0.1706 0 33.95 296.8 16.76 0 10.55

0.1706 301 33.95 0 16.76 298.9 10.55

0.1706 294.6 34.21 0 16.89 298.9 10.55

0.1632 304 30.32 0 16.32 302.5 10.55

0.1632 329.4 30.88 0 15.25 316.7 10.55

0.1688 318.2 31.69 0 15.65 323.8 10.67

0.1669 321 31.63 0 15.62 325.2 10.6

0.1669 0 31.63 284.6 15.62 0 10.6

0.1753 204.2 32.55 0 16.07 325.2 10.71

0.1799 196.2 34.24 0 16.91 325.2 10.76

0.1799 200 34.24 0 16.91 319.6 10.76

P o t e n c i a A c t i v a , e n e r a c i ó n # U

s u a r i o s H o r a s

P u n t a

! "

P o t e n c i a A c t i v a , e n e r a c i ó n # U

s u a r i o s % u e r a

H o r a s

P u n t a

!

"

P o t e n c i a A c t i v a & i s t r i ( u c i ó n # U s u a r i o s H o r a s

P u n t a

! "


18/22

CONSUMO



C o s t o

S !

"

C o s t o % i o M e n

s u a l

C O S T O

T O T A /

S .

C o s t o

S ! "

0 10.32 41395.6 18935.5 0.0361 6.51 18558.59499

0 10.33 40465 16726.48 0.0359 6.25 21916.426312

287.8 10.51 37615.8 13999.71 0.0359 6.25 18687.448749

0 10.51 36926.4 13296.87 0.0359 6.25 23958.935813

0 10.51 41956.4 16328.99 0.0359 6.25 25105.814441

0 10.51 43954.5 17041.02 0.0359 6.25 24341.741618

0 10.51 41891.7 14145.69 0.0359 6.25 25312.988471

0 10.63 43523.7 15722.4 0.037 6.29 25943.43176

0 10.57 40845.3 14926.29 0.037 6.27 25096.96796

325.2 10.57 39902.9 16851.29 0.037 6.27 18459.95725

0 10.67 41978.3 18493.79 0.0383 6.27 21692.677247

0 10.72 36871.1 16462.37 0.0392 6.26 20601.538724

0 10.72 37905.1 16189.93 0.0392 6.26 21172.926356



P o t e n c i a A c t i v a & i s t r i ( u c i ó n # U s u a r i o s % u e r a

H o r a s P u n t a

!

"


19/22

Mes )T* )T3 )T5 MT*

Mar#45 *95:9.4;438: *:445.99838: *8


20/22

MT3 MT5

4;9:4.5=


21/22


22/22

examen tarifas

Documents