ejercicio-alumnos-20_04_15

8/16/2019 ejercicio-alumnos-20_04_15

1/13

INDICES UNIFICADOS 47 49 37

0.193 0.086 0.006

1°

IU Coef. Inc. Nomenclatua

47 0.193 !

39 0."00 ##U

"°

IU Coef. Inc.

38 0.008 Coef. Inc. IU

4 0.019 0.008 38

43 0.0"0 0.0"1 43

" 0.001 0.0"4 4

13 0.00$

3°IU Coef. Inc. Nomenclatua

$ 0.143 A

"1 0.1$1 C

4°

IU Coef. Inc. Coef. Inc. IU

49 0.086 0.086 49

48 0.168 0.174 48

37 0.006

$°

K = 0.193 Jr / Jo + 0.053 HMAr / HMAo + 0.143

INDICES UNIFICADOS % A&EAS #EO#&AFICAS N° "

Nomenclatua IU !ul%9" Au'%9" Se(%9"

! 47 100.00 100.00 100.00

38 100.00 100.00 103."6

)*A 43 100.00 101.09 10$.86

4 100.00 100.00 103."6

A $ 100.00 97.36 99.09

C "1 100.00 101.89 106.94

EE 48 100.00 103.79 110.$9

49 100.00 104.11 111.47

#U 39 100.00 10".83 10$.$"

CA+ENDA&IOS DE A,ANCE DE O-&A &O#&A*ADO / &EA+ E!ECUADO

A,ANCE &O#&A*ADO


2/13

Se(%1" Oct%1" No%1"

A,ANCE *ENSUA+ 1029"0.00 112701.00 "3298$.00

A,ANCE ACU*U+ADO 1029"0.00 ""26"1.00 462606.00

A,ANCE &EA+ E!ECUADO

Se(%1" Oct%1" No%1"A,ANCE *ENSUA+ 82$00.00 1027$0.00 "72470.00

A,ANCE ACU*U+ADO 82$00.00 192"$0.00 4627"0.00

CA+CU+O DE &EA!USES

NO*ENC+AU&A IU Coecente atc(ac5n

Inc:enca ; Se(%1"

.1 ." .3

! 47 0.193 100.00; 100.00

)*A 38 0.0$3 1$.10; 103."6

43 39.60; 10$.86

4 4$.30; 103."6

A $ 0.143 100.00; 99.09

C "1 0.1$1 100.00; 106.94

EE 48 0."60 66.90; 110.$9

49 0."00 33.10; 111.47

#U 39 100.00; 10$.$"

NO&*AS A&A O-&AS A&ASADAS D.S. N° 011%79%,C

Valoriz. Ejecutadas Valoriz. !ro"ra#adas

$ei%te"ro . Ejecutado $ei%te"ro. !ro"ra#ado


3/13

$ 48 38 "1 4 43

0.143 0.168 0.008 0.1$1 0.019 0.0"0

IU Coef. Inc. atc(ac5n ; Nomenclatu

38 0.008 1$.10;

43 0.0"1 39.60;

4 0.0"4 4$.30;

0.0$3 100.00; )*A

IU Coef. Inc. atc(ac5n ; Nomenclatu

49 0.086 33.10;

48 0.174 66.90;

0."60 100.00; EE

Ar / Ao + 0.151 &r / &o + 0.'(0 EE r / EE o + 0.'00

Oct%9" No%9" Dec%9" !an%93 Fe%93 *a%93

100.83 101.38 10$.3$ 110.94 110.7$ 110.38

104.06 103."9 106.77 11".90 1"".87 1"3."1

108.01 110."" 114.90 1"".$6 130.$1 13"."8

104."$ 103."9 113.6$ 1"0.17 1"4.41 119.78

100.03 106.67 113."7 1"1.70 1"1.70 1"1.30

1"1.89 1"3.$7 1"$.67 131.3$ 137.46 141.89

1"6.0$ 131.04 13".19 13$.47 140.18 148.83

1"6.01 130.86 13".$7 13".3" 14".06 148.64

109.36 113."3 117.$9 1"3."9 1"6.90 13"."8


4/13

Dec%1" !an%13 Fe%13

"0286$.00 9290".40 )*A, E-*- AVA)&E- -*

672471.00 772373.40 772373.40

Dec%1" !an%13 Fe%13192800.00 72830.00 320"3.40

662$"0.00 7423$0.00 772373.40

o Seteme 1" 1 ,al 01 % Seteme 1" "

!ul%1" Oct. 1" !ul%1" No. 1"

.4 .$ .6 .7

100.00 100.83 100.00 101.38

100.00 104.06 100.00 103."9

100.00 108.01 100.00 110.""

100.00 104."$ 100.00 103."9

100.00 100.03 100.00 106.67

100.00 1"1.89 100.00 1"3.$7

100.00 1"6.0$ 100.00 131.04

100.00 1"6.01 100.00 130.86

100.00 109.36 100.00 113."3

< 1 = < " =

1 > Σ " > 3 1 > Σ " > $

Σ " > 4 Σ " > 6


5/13

" 13 39

0.001 0.00$ 0."00


6/13

*- M*)*- A)E- E V

,al 0" % Octue 1" 3 ,al 03 % Noeme 1" 4

!ul%1" Dc. 1" !ul%1" Ene. 13

.8 .9 .10 .10

100.00 10$.3$ 100.00 110.94

100.00 106.77 100.00 11".90

100.00 114.90 100.00 1"".$6

100.00 113.6$ 100.00 1"0.17

100.00 113."7 100.00 1"1.70

100.00 1"$.67 100.00 131.3$

100.00 13".19 100.00 13$.47

100.00 13".$7 100.00 13".3"

100.00 117.$9 100.00 1"3."9

< 3 = < 4 =

1 > Σ " > 7 1 > Σ " > 9

Σ " > 8 Σ " > 10


7/13


8/13

,al 04 % Dceme 1" $ ,al 0$ % Eneo 13 6

!ul%1" Fe. 13 !ul%1" *a. 13

.11 .1" .13 .14

100.00 110.7$ 100.00 110.38

100.00 1"".87 100.00 1"3."1

100.00 130.$1 100.00 13"."8

100.00 1"4.41 100.00 119.78

100.00 1"1.70 100.00 1"1.30

100.00 137.46 100.00 141.89

100.00 140.18 100.00 148.83

100.00 14".06 100.00 148.64

100.00 1"6.90 100.00 13"."8

< $ = < 6 =

1 > Σ " > 10 1 > Σ " > 1"

Σ " > 11 Σ " > 13


9/13


10/13

,al 06 % Feeo 13

!ul%1"

.1$

100.00

100.00

100.00

100.00

100.00

100.00

100.00

100.00

100.00

1 > Σ " > 14

Σ " > 1$


11/13

VA*$2A&*)?n a:elanto

CA+CU+O DE+ COEFICIENE DE &EA!USE < SE%1"

+a alo@ac5n ?e eau?ta con el < :e Octue 1"

1° ,alo@ac5n -uta ,o = 82$00.00

"° ,alo@ac5n eau?ta:a , 82$00.00> 1.1"$ =

,ecac5n ? la oa e?tB ata?a:a o (emanentem

Detemna el eau?te a econoce (o la Ent:a: co

a Com(aac5n :e Aance?

Aance o'ama:o Acumula:o AA = 6

Aance &eal Acumula:o A&A = 6

CBlculo :e lo? eau?te? eale?2 (o'ama:o? econoc:o?

,al N° ,eal , (o'ama:o %1

.1 ." .3

1 6 6 6 6

1 82$00.00 1029"0.00 0.1"$

3°

,alo@ac5n Neta a (a'a

, n = , o &

, n = 92$6".$0

Σ & =


12/13

01 -etie#re 1'

9$6".$0

nte a:elanta:a

tatante

1029"0.00 6

82$00.00 6

&eau?te &eau?te &eau?te ,

&eal o'ama:o &econoc:o

4 = 1 > 3 $ = " > 3 .6 7 = 1 6

6 6 6 6

106".$0 136$.00 106".$0 92$6".$0

106".$0 136$.00

Como AA A&A

Oa Ata?a:a

Se :ee calcula lo? eau?te? eale? (o'ama:o? ac

Σ &( =


13/13

#ulados

ejercicio-alumnos-20_04_15

Documents