Download - ejercicio-alumnos-20_04_15
-
8/16/2019 ejercicio-alumnos-20_04_15
1/13
INDICES UNIFICADOS 47 49 37
0.193 0.086 0.006
1°
IU Coef. Inc. Nomenclatua
47 0.193 !
39 0."00 ##U
"°
IU Coef. Inc.
38 0.008 Coef. Inc. IU
4 0.019 0.008 38
43 0.0"0 0.0"1 43
" 0.001 0.0"4 4
13 0.00$
3°IU Coef. Inc. Nomenclatua
$ 0.143 A
"1 0.1$1 C
4°
IU Coef. Inc. Coef. Inc. IU
49 0.086 0.086 49
48 0.168 0.174 48
37 0.006
$°
K = 0.193 Jr / Jo + 0.053 HMAr / HMAo + 0.143
INDICES UNIFICADOS % A&EAS #EO#&AFICAS N° "
Nomenclatua IU !ul%9" Au'%9" Se(%9"
! 47 100.00 100.00 100.00
38 100.00 100.00 103."6
)*A 43 100.00 101.09 10$.86
4 100.00 100.00 103."6
A $ 100.00 97.36 99.09
C "1 100.00 101.89 106.94
EE 48 100.00 103.79 110.$9
49 100.00 104.11 111.47
#U 39 100.00 10".83 10$.$"
CA+ENDA&IOS DE A,ANCE DE O-&A &O#&A*ADO / &EA+ E!ECUADO
A,ANCE &O#&A*ADO
-
8/16/2019 ejercicio-alumnos-20_04_15
2/13
Se(%1" Oct%1" No%1"
A,ANCE *ENSUA+ 1029"0.00 112701.00 "3298$.00
A,ANCE ACU*U+ADO 1029"0.00 ""26"1.00 462606.00
A,ANCE &EA+ E!ECUADO
Se(%1" Oct%1" No%1"A,ANCE *ENSUA+ 82$00.00 1027$0.00 "72470.00
A,ANCE ACU*U+ADO 82$00.00 192"$0.00 4627"0.00
CA+CU+O DE &EA!USES
NO*ENC+AU&A IU Coecente atc(ac5n
Inc:enca ; Se(%1"
.1 ." .3
! 47 0.193 100.00; 100.00
)*A 38 0.0$3 1$.10; 103."6
43 39.60; 10$.86
4 4$.30; 103."6
A $ 0.143 100.00; 99.09
C "1 0.1$1 100.00; 106.94
EE 48 0."60 66.90; 110.$9
49 0."00 33.10; 111.47
#U 39 100.00; 10$.$"
NO&*AS A&A O-&AS A&ASADAS D.S. N° 011%79%,C
Valoriz. Ejecutadas Valoriz. !ro"ra#adas
$ei%te"ro . Ejecutado $ei%te"ro. !ro"ra#ado
-
8/16/2019 ejercicio-alumnos-20_04_15
3/13
$ 48 38 "1 4 43
0.143 0.168 0.008 0.1$1 0.019 0.0"0
IU Coef. Inc. atc(ac5n ; Nomenclatu
38 0.008 1$.10;
43 0.0"1 39.60;
4 0.0"4 4$.30;
0.0$3 100.00; )*A
IU Coef. Inc. atc(ac5n ; Nomenclatu
49 0.086 33.10;
48 0.174 66.90;
0."60 100.00; EE
Ar / Ao + 0.151 &r / &o + 0.'(0 EE r / EE o + 0.'00
Oct%9" No%9" Dec%9" !an%93 Fe%93 *a%93
100.83 101.38 10$.3$ 110.94 110.7$ 110.38
104.06 103."9 106.77 11".90 1"".87 1"3."1
108.01 110."" 114.90 1"".$6 130.$1 13"."8
104."$ 103."9 113.6$ 1"0.17 1"4.41 119.78
100.03 106.67 113."7 1"1.70 1"1.70 1"1.30
1"1.89 1"3.$7 1"$.67 131.3$ 137.46 141.89
1"6.0$ 131.04 13".19 13$.47 140.18 148.83
1"6.01 130.86 13".$7 13".3" 14".06 148.64
109.36 113."3 117.$9 1"3."9 1"6.90 13"."8
-
8/16/2019 ejercicio-alumnos-20_04_15
4/13
Dec%1" !an%13 Fe%13
"0286$.00 9290".40 )*A, E-*- AVA)&E- -*
672471.00 772373.40 772373.40
Dec%1" !an%13 Fe%13192800.00 72830.00 320"3.40
662$"0.00 7423$0.00 772373.40
o Seteme 1" 1 ,al 01 % Seteme 1" "
!ul%1" Oct. 1" !ul%1" No. 1"
.4 .$ .6 .7
100.00 100.83 100.00 101.38
100.00 104.06 100.00 103."9
100.00 108.01 100.00 110.""
100.00 104."$ 100.00 103."9
100.00 100.03 100.00 106.67
100.00 1"1.89 100.00 1"3.$7
100.00 1"6.0$ 100.00 131.04
100.00 1"6.01 100.00 130.86
100.00 109.36 100.00 113."3
< 1 = < " =
1 > Σ " > 3 1 > Σ " > $
Σ " > 4 Σ " > 6
-
8/16/2019 ejercicio-alumnos-20_04_15
5/13
" 13 39
0.001 0.00$ 0."00
-
8/16/2019 ejercicio-alumnos-20_04_15
6/13
*- M*)*- A)E- E V
,al 0" % Octue 1" 3 ,al 03 % Noeme 1" 4
!ul%1" Dc. 1" !ul%1" Ene. 13
.8 .9 .10 .10
100.00 10$.3$ 100.00 110.94
100.00 106.77 100.00 11".90
100.00 114.90 100.00 1"".$6
100.00 113.6$ 100.00 1"0.17
100.00 113."7 100.00 1"1.70
100.00 1"$.67 100.00 131.3$
100.00 13".19 100.00 13$.47
100.00 13".$7 100.00 13".3"
100.00 117.$9 100.00 1"3."9
< 3 = < 4 =
1 > Σ " > 7 1 > Σ " > 9
Σ " > 8 Σ " > 10
-
8/16/2019 ejercicio-alumnos-20_04_15
7/13
-
8/16/2019 ejercicio-alumnos-20_04_15
8/13
,al 04 % Dceme 1" $ ,al 0$ % Eneo 13 6
!ul%1" Fe. 13 !ul%1" *a. 13
.11 .1" .13 .14
100.00 110.7$ 100.00 110.38
100.00 1"".87 100.00 1"3."1
100.00 130.$1 100.00 13"."8
100.00 1"4.41 100.00 119.78
100.00 1"1.70 100.00 1"1.30
100.00 137.46 100.00 141.89
100.00 140.18 100.00 148.83
100.00 14".06 100.00 148.64
100.00 1"6.90 100.00 13"."8
< $ = < 6 =
1 > Σ " > 10 1 > Σ " > 1"
Σ " > 11 Σ " > 13
-
8/16/2019 ejercicio-alumnos-20_04_15
9/13
-
8/16/2019 ejercicio-alumnos-20_04_15
10/13
,al 06 % Feeo 13
!ul%1"
.1$
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
1 > Σ " > 14
Σ " > 1$
-
8/16/2019 ejercicio-alumnos-20_04_15
11/13
VA*$2A&*)?n a:elanto
CA+CU+O DE+ COEFICIENE DE &EA!USE < SE%1"
+a alo@ac5n ?e eau?ta con el < :e Octue 1"
1° ,alo@ac5n -uta ,o = 82$00.00
"° ,alo@ac5n eau?ta:a , 82$00.00> 1.1"$ =
,ecac5n ? la oa e?tB ata?a:a o (emanentem
Detemna el eau?te a econoce (o la Ent:a: co
a Com(aac5n :e Aance?
Aance o'ama:o Acumula:o AA = 6
Aance &eal Acumula:o A&A = 6
CBlculo :e lo? eau?te? eale?2 (o'ama:o? econoc:o?
,al N° ,eal , (o'ama:o %1
.1 ." .3
1 6 6 6 6
1 82$00.00 1029"0.00 0.1"$
3°
,alo@ac5n Neta a (a'a
, n = , o &
, n = 92$6".$0
Σ & =
-
8/16/2019 ejercicio-alumnos-20_04_15
12/13
01 -etie#re 1'
9$6".$0
nte a:elanta:a
tatante
1029"0.00 6
82$00.00 6
&eau?te &eau?te &eau?te ,
&eal o'ama:o &econoc:o
4 = 1 > 3 $ = " > 3 .6 7 = 1 6
6 6 6 6
106".$0 136$.00 106".$0 92$6".$0
106".$0 136$.00
Como AA A&A
Oa Ata?a:a
Se :ee calcula lo? eau?te? eale? (o'ama:o? ac
Σ &( =
-
8/16/2019 ejercicio-alumnos-20_04_15
13/13
#ulados