costos en operacion cisterna.xlsx - copia

2
229,908.80 72,871.25 3.16 18.98 2.5 2 1 25 18.36 ACEITE (Motor) g/hr 0.15 46.61 ACEITE (Hidra!i"o) g/hr 0.02 55.08 ACEITE (Tra#$%i$io#) g/hr 0.03 67.8 GRASAS 0.1 4.67 13.21 &I'A TI (Hora$) 2,000.00 *+ECI (-/.) 4,500.00 229,908.80 41,383.58 271,292.38 67,823.096 271,292.38 67,823.10 6 2,000.00 271,292.38 6 18.98 2,000.00 &a 271,292.38 &E 2,000.00 hora$ C. H +A+I 'I+ECT C*E+ACI 183.13 I& 18 32.96 Costo Total con Operacion 216.1 Soles/horas I& 18 11.23 Costo Total sin Operacion 73.62 Soles/horas LUBRICANTES CONSUMO PRECIO SIN IGV FILTROS (20 'E +C M) NEUMATICOS C. H +A+I 'I+ECT -I*E+ACI 62.39

Upload: julio-solano

Post on 03-Nov-2015

215 views

Category:

Documents


0 download

DESCRIPTION

vch

TRANSCRIPT

page 1229,908.8072,871.253.1618.982.5212518.36LUBRICANTESCONSUMOPRECIO SIN IGVACEITE (Motor) g/hr0.1546.61ACEITE (Hidraulico) g/hr0.0255.08ACEITE (Transmision) g/hr0.0367.8GRASAS0.14.67FILTROS (20% DE LBR+COMB)13.21NEUMATICOSVIDA UTIL (Horas)2,000.00PRECIO (S/.)4,500.00229,908.8041,383.58271,292.3867,823.096271,292.3867,823.1062,000.00271,292.38618.982,000.00Va =271,292.38VEU =2,000.00horasC. HORARIO DIRECTO CON OPERACIN183.13IGV 18%32.96Costo Total con Operacion216.1Soles/horasC. HORARIO DIRECTO SIN OPERACIN62.39IGV 18%11.23Costo Total sin Operacion73.62Soles/horas