VALORIZACION N 01VALORIZACION FINAL DE OBRACORRESPONDIENTE AL MES DESETIEMBREDEL 2009CONVENIOFECHA DE PRESENTACION10-AugDEL 2009OBRACONSTRUCCION PARQUE INDEPENDENCIA SECTOR-NORTE - PILCOMAYOAVANCE FISICO ACUMULADO AL15-Sep-09MONTO FINANCIADOS/.794,725.38FECHA DE INICIO DE OBRA4-Feb-09PLAZO DE EJECUCION14 MESESFECHA DE TERMINO PREVISTO15-Sep-09PARTIDADESCRIPCIONPRESUPUESTOAVANCESANTERIORACTUALACUMULADOSALDOUNID MED.METRADOP. UNIT. S/.PRESUP. S/.METRADOVALORIZ. S/.METRADOVALORIZ. S/.METRADOVALORIZ. S/.%METRADOVALORIZ. S/.%**01OBRAS PROVICIONALES01.01CARTEL DE OBRAund1.00950.00950.000.000.001.00950.001.00950.00100.00%0.000.000.00%01.02CERCO PROVISIONAL DE OBRAm2575.003.852,213.750.000.00575.002,213.75575.002,213.75100.00%0.000.000.00%01.03ALMACEN DE OBRAGLB1.00923.69923.690.000.001.00923.691.00923.69100.00%0.000.000.00%02OBRAS PRELIMINARES0.0002.01DEMOLICION DE ELEMENTOS DE ALBAILERIAm318.007.70138.600.000.0018.00138.6018.00138.60100.00%0.000.000.00%02.02ELIMINACION DE MATERIAL PROVENIENTE DE DEMOLICIONES CON VOLQUETE, CARGUIO A MAQUINAm318.003.8268.760.000.0018.0068.7618.0068.76100.00%0.000.000.00%02.03LIMPIEZA DE TERRENOm22,767.220.24664.130.000.002,767.22664.132,767.22664.13100.00%0.000.000.00%02.04TRAZO Y REPLANTEO PRELIMINARm22,767.221.203,320.660.000.002,767.223,320.662,767.223,320.66100.00%0.000.000.00%02.05TRAZO Y REPLANTEO DURANTE EL PROCESO DE LA OBRAm22,767.220.511,411.280.000.002,767.221,411.282,767.221,411.28100.00%0.000.000.00%03MOVIMIENTO DE TIERRA03.01EXCAVACION DE ZANJAS PARA CIMIENTOm3205.3331.486,463.790.000.00205.336,463.79205.336,463.79100.00%0.000.000.00%03.02ELIMINACION DE MATERIAL EXCEDENTE CON CARRETILLA (50 M)m3266.9341.5611,093.610.000.00266.9311,093.61266.9311,093.61100.00%0.000.000.00%03.03ELIMINACION DE MATERIAL EXCEDENTE CON VOLQUETE, CARGUIO A MAQUINAm3266.936.501,735.050.000.00266.931,735.05266.931,735.05100.00%0.000.000.00%04OBRAS DE CONCRETO SIMPLE04.01SOLADO DE CONCRETO DE 4"m24.7723.39111.570.000.004.77111.574.77111.57100.00%0.000.000.00%04.02CONCRETO 1:10 +30% P.G. PARA CIMIENTOS CORRIDOSm34.01157.66632.220.000.004.01632.224.01632.22100.00%0.000.000.00%04.03CONCRETO 1:8 + 25% P.M. PARA SOBRECIMIENTOm31.18203.83240.520.000.001.18240.521.18240.52100.00%0.000.000.00%04.04ENCOFRADO Y DESENCOFRADO PARA SOBRECIMIENTOSm212.0326.32316.630.000.0012.03316.6312.03316.63100.00%0.000.000.00%04.05CONCRETO EN FALSO PISO 1:8 E=4"m36.45181.591,171.260.000.006.451,171.266.451,171.26100.00%0.000.000.00%05OBRAS DE CONCRETO ARMADO05.01SERVICIOS HIGIENICOS05.01.01ZAPATAS CONCRETO F'C=210 KG/CM2.m36.00291.171,747.020.000.006.001,747.026.001,747.02100.00%0.000.000.00%05.01.02ZAPATAS ACERO F'Y =4200 KG/CM2kg56.436.21350.430.000.0056.43350.4356.43350.43100.00%0.000.000.00%05.01.03COLUMNAS CONCRETO F'C=210 KG/CM2.m330.15298.739,006.710.000.0030.159,006.7130.159,006.71100.00%0.000.000.00%05.01.04COLUMNAS ENCOFRADO Y DESENCOFRADOm238.1928.001,069.320.000.0038.191,069.3238.191,069.32100.00%0.000.000.00%05.01.05COLUMNAS ACERO F'Y=4200KG/CM2kg439.706.212,730.540.000.00439.702,730.54439.702,730.54100.00%0.000.000.00%05.02MUROS DE CONTENCION SS.HH.05.02.01CONCRETO EN MURO DE CONTENCION F'C=210 KG/CM2.m324.61302.497,444.280.000.0024.617,444.2824.617,444.28100.00%0.000.000.00%05.02.02MURO DE CONTENCION ACERO F'Y=4200 KG/CM2kg798.216.665,316.080.000.00798.215,316.08798.215,316.08100.00%0.000.000.00%05.02.03ENCOFRADO Y DESENCOFRADO EN MUROS DE CONTENCIONm2203.0774.2915,086.070.000.00203.0715,086.07203.0715,086.07100.00%0.000.000.00%05.03LOSA ALIGERADA SS.HH.05.03.01LOSA ALIGERADA CONCRETO F'C=210 KG/CM2m323.68299.027,080.790.000.0023.687,080.7923.687,080.79100.00%0.000.000.00%05.03.02LOSAS ALIGERADAS ENCOFRADO Y DESENCOFRADOm261.4732.341,987.940.000.0061.471,987.9461.471,987.94100.00%0.000.000.00%05.03.03LOSAS ALIGERADAS ACERO F'Y=4200KG/CM2kg433.316.012,604.190.000.00433.312,604.19433.312,604.19100.00%0.000.000.00%05.03.04LOSAS ALIGERADAS LADRILLO ARCILLA HUECO 15X30X30 CMund514.712.241,152.950.000.00514.711,152.95514.711,152.95100.00%0.000.000.00%05.04VIGAS05.04.01VIGAS CONCRETO F'C=210 KG/CM2m32.20308.07677.750.000.002.20677.752.20677.75100.00%0.000.000.00%05.04.02VIGAS ENCOFRADO Y DESENCOFRADOm213.1737.90499.140.000.0013.17499.1413.17499.14100.00%0.000.000.00%05.04.03VIGAS ACERO F'Y=4200 KG/CM2kg391.516.012,352.980.000.00391.512,352.98391.512,352.98100.00%0.000.000.00%05.05ESCALERA05.05.01ESCALERAS CONCRETO F'C=210 KG/CM2.m32.76294.97814.120.000.002.76814.122.76814.12100.00%0.000.000.00%05.05.02ESCALERA ENCOFRADO Y DESENCOFRADOm212.4029.57366.670.000.0012.40366.6712.40366.67100.00%0.000.000.00%05.05.03ESCALERAS ACERO F'Y=4200 KG/CM2kg224.395.991,344.100.000.00224.391,344.10224.391,344.10100.00%0.000.000.00%05.06POZA DE DESAGUE05.06.01POZA DE DESAGUE ENCOFRADO Y DESENCOFRADOm21.6428.8947.380.000.001.6447.381.6447.38100.00%0.000.000.00%05.06.02POZA DE DESAGUE CONCRETO F'C=210 KG/CM2m38.87287.062,546.220.000.008.872,546.228.872,546.22100.00%0.000.000.00%05.06.03POZA DE DESAGUE ACERO F'Y=4200 KG/CM2kg17.976.00107.820.000.0017.97107.8217.97107.82100.00%0.000.000.00%05.07GLORIETA05.07.01LOSAS ARMADAS CONCRETO F'C=210 KG/CM2m33.50301.781,056.230.000.003.501,056.233.501,056.23100.00%0.000.000.00%05.07.02LOSAS ARMADAS ACERO F'Y=4200KG/CM2kg281.046.011,689.050.000.00281.041,689.05281.041,689.05100.00%0.000.000.00%05.07.03LOSAS ARMADAS MOLDEADA ENCOFRADO Y DESENCOFRADOm239.2656.842,231.540.000.0039.262,231.5439.262,231.54100.00%0.000.000.00%05.08VIGAS05.08.01VIGAS CONCRETO F'C=210 KG/CM2m31.56308.07480.590.000.001.56480.591.56480.59100.00%0.000.000.00%05.08.02VIGAS ENCOFRADO Y DESENCOFRADOm238.9237.901,475.070.000.0038.921,475.0738.921,475.07100.00%0.000.000.00%05.08.03VIGAS ACERO F'Y=4200 KG/CM2kg406.986.012,445.950.000.00406.982,445.95406.982,445.95100.00%0.000.000.00%05.09COBERTURA05.09.01COLOCACION DE COBERTURA DE TEJA ANDINA ETERNITund70.2046.723,279.740.000.0070.203,279.7470.203,279.74100.00%0.000.000.00%05.10CISTERNA05.10.01CISTERNA CONCRETO F'C=210 KG/CM2m38.14342.142,785.020.000.008.142,785.028.142,785.02100.00%0.000.000.00%05.10.02CISTERNA ACERO F'Y=4200 KG/CM2kg647.116.003,882.660.000.00647.113,882.66647.113,882.66100.00%0.000.000.00%05.10.03ENCOFRADO Y DESENCOFRADO CISTERNAm251.2459.173,031.870.000.0051.243,031.8751.243,031.87100.00%0.000.000.00%05.11BOMBAS05.11.01BOMBA DE AGUA CISTERNA CONCRETO F'C=210 KG/CM2m31.55342.14530.320.000.001.55530.321.55530.32100.00%0.000.000.00%05.11.02BOMBA DE AGUA CISTERNA ENCOFRADO Y DESENCOFRADOm26.8112.4184.510.000.006.8184.516.8184.51100.00%0.000.000.00%05.11.03BOMBA DE AGUA CISTERNA ACERO F'Y=4200 KG/CM2kg35.846.00215.040.000.0035.84215.0435.84215.04100.00%0.000.000.00%05.12BANCAS05.12.01BANCAS CONCRETO FC=210 KG/CM2m30.45298.01134.100.000.000.45134.100.45134.10100.00%0.000.000.00%05.12.02BANCAS ENCOFRADO Y DESENCOFRADOm27.6425.82197.260.000.007.64197.267.64197.26100.00%0.000.000.00%05.12.03BANCAS ACERO F'Y=4200 KG/CM2kg44.806.00268.800.000.0044.80268.8044.80268.80100.00%0.000.000.00%05.13JARDINERIA05.13.01JARDINERAS CONCRETO F'C=210 KG/CM2m32.40310.92746.210.000.002.40746.212.40746.21100.00%0.000.000.00%05.13.02JARDINERAS ENCOFRADO Y DESENCOFRADOm220.0629.59593.580.000.0020.06593.5820.06593.58100.00%0.000.000.00%05.13.03JARDINERAS ACERO FY=4200KG/CM2kg95.766.00574.560.000.0095.76574.5695.76574.56100.00%0.000.000.00%06MUROS Y TABIQUES06.01MURO DE LADRILLO KK 24X14X9 SOGAm235.3641.851,479.820.000.0035.361,479.8235.361,479.82100.00%0.000.000.00%06.02MURO DE LADRILLO KK 24X14X9 CABEZAm27.0271.67503.120.000.007.02503.127.02503.12100.00%0.000.000.00%07REVOQUES, ENLUCIDOS Y MOLDURAS07.01TARRAJEO PRIMARIO RAYADOm231.9210.74342.820.000.0031.92342.8231.92342.82100.00%0.000.000.00%07.02TARRAJEO EN INTERIORES CON CEMENTO-ARENAm2205.8413.702,820.010.000.00205.842,820.01205.842,820.01100.00%0.000.000.00%07.03TARRAJEO EN EXTERIORES CON CEMENTO BLANCO - MARMOLINAm2112.2324.382,736.170.000.00112.232,736.17112.232,736.17100.00%0.000.000.00%07.04REVESTIMIENTO CON GRANITO LAVADOm216.0043.15690.400.000.0016.00690.4016.00690.40100.00%0.000.000.00%08PISOS Y PAVIMENTOS08.01PISO DE GRANITO PULIDOm276.4059.124,516.770.000.0076.404,516.7776.404,516.77100.00%0.000.000.00%08.02PISO DE CEMENTO PULIDO Y BRUADOm212.2522.01269.620.000.0012.25269.6212.25269.62100.00%0.000.000.00%08.03PISO DE CERAMICO 40X40 CM. COLORm240.8037.181,516.940.000.0040.801,516.9440.801,516.94100.00%0.000.000.00%09ENCHAPES09.01ENCHAPE CON CERAMICO 0.30x0.20 DE COLORm243.9241.831,837.170.000.0043.921,837.1743.921,837.17100.00%0.000.000.00%09.02ENCHAPE CON ESCALLAm253.10115.736,145.260.000.0053.106,145.2653.106,145.26100.00%0.000.000.00%10CARPINTERIA METALICA10.01RESPALDAR DECORATIVA TUBO 2"ML12.0072.39868.680.000.0012.00868.6812.00868.68100.00%0.000.000.00%10.02PUERTAS METALICAS EN DEP. DE SSHHm22.60207.85540.410.000.002.60540.412.60540.41100.00%0.000.000.00%10.03PUERTAS METALICAS EN SSHHm25.20107.85560.820.000.005.20560.825.20560.82100.00%0.000.000.00%10.04PUERTAS METALICAS EN SSHH (ACCESO)m24.60257.851,186.110.000.004.601,186.114.601,186.11100.00%0.000.000.00%10.05PANELES METALICOS DIVISION BAOS H=2.30m219.30283.255,466.730.000.0019.305,466.7319.305,466.73100.00%0.000.000.00%10.06VENTANA METALICA EN SS.HH.m20.75240.12180.090.000.000.75180.090.75180.09100.00%0.000.000.00%10.07VENTANA METALICA EN DEPOSITOm20.60250.12150.070.000.000.60150.070.60150.07100.00%0.000.000.00%10.08REJA DE DRENAJE O SUMIDEROm20.60250.00150.000.000.000.60150.000.60150.00100.00%0.000.000.00%10.09ESCALERAS DE GATOund1.00230.03230.030.000.001.00230.031.00230.03100.00%0.000.000.00%11CERRAJERIA11.01CHAPA FORTE 3 GOLPESund5.0053.09265.450.000.005.00265.455.00265.45100.00%0.000.000.00%11.02BISAGRA 3"und14.0010.69149.660.000.0014.00149.6614.00149.66100.00%0.000.000.00%11.03CERROJO DE ALUMINIOund7.0022.85159.950.000.007.00159.957.00159.95100.00%0.000.000.00%12VIDRIOS12.01VIDRIO TRASPARENTEm27.3552.50385.880.000.007.35385.887.35385.88100.00%0.000.000.00%13PINTURA13.01PINTURA ESMALTE ANTI. EN CARPINTERIA METALICAm215.674.7574.430.000.0015.6774.4315.6774.43100.00%0.000.000.00%13.02PINTURA LATEX EN MUROS INTERIORESm2241.596.551,582.410.000.00241.591,582.41241.591,582.41100.00%0.000.000.00%13.03PINTURA LATEX EN EXTERIORESm267.406.55441.470.000.0067.40441.4767.40441.47100.00%0.000.000.00%14INSTALACIONES ELECTRICAS14.01SALIDA PARA CENTRO DE LUZpto9.0039.44354.960.000.009.00354.969.00354.96100.00%0.000.000.00%14.02LAMPARA DICROICA 100Wund4.0039.17156.680.000.004.00156.684.00156.68100.00%0.000.000.00%14.03TUBERIA C-10 PVC 3/4"m90.0085.697,712.100.000.0090.007,712.1090.007,712.10100.00%0.000.000.00%14.04CABLEADO CON CONDUCTOR N 14 AWGm180.001.65297.000.000.00180.00297.00180.00297.00100.00%0.000.000.00%14.05TABLERO DE DISTRIBUCIONund1.0079.4479.440.000.001.0079.441.0079.44100.00%0.000.000.00%14.06TABLERO GENERALpza1.00105.32105.320.000.001.00105.321.00105.32100.00%0.000.000.00%14.07SALIDA DE TOMACORRIENTEpto5.0012.7863.900.000.005.0063.905.0063.90100.00%0.000.000.00%14.08INTERRUPTOR SIMPLE BAKELITApto6.0014.4986.940.000.006.0086.946.0086.94100.00%0.000.000.00%15INSTALACIONES SANITARIAS15.01SISTEMA DE AGUA FRIA15.01.01SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2"pto9.0022.12199.080.000.009.00199.089.00199.08100.00%0.000.000.00%15.01.02RED DE ALIMENTACION DE AGUA FRIA DE 3/4" PVC C-10m35.009.65337.750.000.0035.00337.7535.00337.75100.00%0.000.000.00%15.01.03RED DE ALIMENTACION DE AGUA FRIA DE 1/2" PVC C-10m30.0010.37311.100.000.0030.00311.1030.00311.10100.00%0.000.000.00%15.01.04VALVULA COMPUERTA DE BRONCE DE 3/4"und3.0055.13165.390.000.003.00165.393.00165.39100.00%0.000.000.00%15.02SISTEMA DE DESAGUE15.02.01SALIDA DE DESAGUE EN PVC 2"pto9.0028.98260.820.000.009.00260.829.00260.82100.00%0.000.000.00%15.02.02SALIDA DE DESAGUE EN PVC 4"pto7.0048.70340.900.000.007.00340.907.00340.90100.00%0.000.000.00%15.02.03SALIDA DE VENTILACION 2" PVCpto2.0039.6579.300.000.002.0079.302.0079.30100.00%0.000.000.00%15.02.04TUBERIA PVC SAL DE 4"m16.0017.94287.040.000.0016.00287.0416.00287.04100.00%0.000.000.00%15.02.05TUBERIA PVC SAL DE 2"m32.008.53272.960.000.0032.00272.9632.00272.96100.00%0.000.000.00%15.02.06TUBERIA PVC SAL DE 6"m25.0034.22855.500.000.0025.00855.5025.00855.50100.00%0.000.000.00%15.02.07REGISTRO DE BRONCE 4"und2.0021.3142.620.000.002.0042.622.0042.62100.00%0.000.000.00%15.02.08SUMIDERO DE BRONCE 2", PROVISION Y COLOCACIONund5.0023.06115.300.000.005.00115.305.00115.30100.00%0.000.000.00%15.02.09CAJA DE REGISTRO DE DESAGUE 12" X 24"und1.00150.92150.920.000.001.00150.921.00150.92100.00%0.000.000.00%15.02.10CODO PVC SAL 2"X90pza27.0012.82346.140.000.0027.00346.1427.00346.14100.00%0.000.000.00%15.02.11CODO PVC SAL 2"X45pza15.0013.57203.550.000.0015.00203.5515.00203.55100.00%0.000.000.00%15.02.12CODO PVC SAL 4"X45pza3.0013.3239.960.000.003.0039.963.0039.96100.00%0.000.000.00%15.02.13TEE PVC SAL DE 4"und4.0022.8391.320.000.004.0091.324.0091.32100.00%0.000.000.00%15.02.14YEE PVC SAL 4" - 2"pza9.0018.78169.020.000.009.00169.029.00169.02100.00%0.000.000.00%15.03APARATOS SANITARIOS15.03.01INODORO TANQUE BAJOund7.00110.00770.000.000.007.00770.007.00770.00100.00%0.000.000.00%15.03.02LAVATORIO OVALINund9.0095.00855.000.000.009.00855.009.00855.00100.00%0.000.000.00%15.03.03COLOCACION DE APARATOS SANITARIOSpza16.0028.20451.200.000.0016.00451.2016.00451.20100.00%0.000.000.00%15.03.04COLOCACION DE ACCESORIOS SANITARIOSund16.008.20131.200.000.0016.00131.2016.00131.20100.00%0.000.000.00%16JARDINERIA16.01PREPARACION Y RELLENADO CON TIERRA AGRICOLAm25.2839.16206.760.000.005.28206.765.28206.76100.00%0.000.000.00%16.02SEMBRADO DE GRASm215.084.9674.800.000.0015.0874.8015.0874.80100.00%0.000.000.00%16.03PLANTADO DE PLANTAS ORNAMENTALESund240.006.041,449.600.000.00240.001,449.60240.001,449.60100.00%0.000.000.00%17OBRAS PRELIMINARES17.01DEMOLICION DE ELEMENTOS DE ALBAILERIAm31.807.7013.860.000.001.8013.861.8013.86100.00%0.000.000.00%17.02ELIMINACION DE MATERIAL PROVENIENTE DE DEMOLICIONES CON VOLQUETE, CARGUIO A MAQUINAm31.803.826.880.000.001.806.881.806.88100.00%0.000.000.00%17.03TRAZO Y REPLANTEO PRELIMINARm2200.001.20240.000.000.00200.00240.00200.00240.00100.00%0.000.000.00%18MOVIMIENTO DE TIERRA18.01EXCAVACION EN ESPEJO DE AGUA - PUENTEm349.6641.822,076.780.000.0049.662,076.7849.662,076.78100.00%0.000.000.00%18.02ELIMINACION DE MATERIAL EXCEDENTE CON CARRETILLA (50 M)m364.5641.562,683.110.000.0064.562,683.1164.562,683.11100.00%0.000.000.00%18.03ELIMINACION DE MATERIAL EXCEDENTE CON VOLQUETE, CARGUIO A MAQUINAm364.566.50419.640.000.0064.56419.6464.56419.64100.00%0.000.000.00%19OBRAS DE CONCRETO SIMPLE19.01SOLADO DE CONCRETO DE 4"m26.7223.39157.180.000.006.72157.186.72157.18100.00%0.000.000.00%20OBRAS DE CONCRETO ARMADO20.01ESPEJO DE AGUA20.01.01LOSAS MACIZAS CONCRETO F'C=210 KG/CM2m35.80305.741,773.290.000.005.801,773.295.801,773.29100.00%0.000.000.00%20.01.02LOSAS MACIZAS ACERO F'Y=4200KG/CM2kg175.396.641,164.590.000.00175.391,164.59175.391,164.59100.00%0.000.000.00%20.01.03PLACAS CONCRETO F'C=210 KG/CM2m35.94284.171,687.970.000.005.941,687.975.941,687.97100.00%0.000.000.00%20.01.04PLACAS ENCOFRADO Y DESENCOFRADOm2130.7666.318,670.700.000.00130.768,670.70130.768,670.70100.00%0.000.000.00%20.01.05PLACAS ACERO FY=4200KG/CM2kg244.086.641,620.690.000.00244.081,620.69244.081,620.69100.00%0.000.000.00%20.02POZA DE DESAGUE20.02.01CONCRETO F'C=210 KG/CM2 POZA DE CONCRETOm33.10294.50912.950.000.003.10912.953.10912.95100.00%0.000.000.00%20.02.02POZA DE DESAGUE ENCOFRADO Y DESENCOFRADOm217.7112.41219.780.000.0017.71219.7817.71219.78100.00%0.000.000.00%20.02.03POZA DE DESAGUE ACERO F'Y=4200 KG/CM2kg29.706.00178.200.000.0029.70178.2029.70178.20100.00%0.000.000.00%20.03PUENTE20.03.01CONCRETO F'C=210 KG/CM2m311.07305.673,383.770.000.0011.073,383.7711.073,383.77100.00%0.000.000.00%20.03.02ENCOFRADO Y DESENCOFRADOm242.7787.473,741.090.000.0042.773,741.0942.773,741.09100.00%0.000.000.00%20.03.03ACERO F'Y=4200 KG/CM2kg976.776.646,485.750.000.00976.776,485.75976.776,485.75100.00%0.000.000.00%20.04PORONGO20.04.01CONCRETO F'C=210 KG/CM2m33.79305.671,158.490.000.003.791,158.493.791,158.49100.00%0.000.000.00%20.04.02ENCOFRADO Y DESENCOFRADOm210.9737.34409.620.000.0010.97409.6210.97409.62100.00%0.000.000.00%20.04.03ACERO F'Y=4200 KG/CM2kg29.516.64195.950.000.0029.51195.9529.51195.95100.00%0.000.000.00%21REVOQUES, ENLUCIDOS Y MOLDURAS21.01TARRAJEO EN EXTERIORES CON CEMENTO-ARENA PULIDOm221.4730.25649.470.000.0021.47649.4721.47649.47100.00%0.000.000.00%21.02REVESTIMIENTO CON GRANITO LAVADOm29.0043.15388.350.000.009.00388.359.00388.35100.00%0.000.000.00%22PISOS Y PAVIMENTOS22.01PISO DE CEMENTO PULIDO COLOREADOm25.2023.64122.930.000.005.20122.935.20122.93100.00%0.000.000.00%23ZOCALOS Y ENCHAPES23.01ENCHAPE CON LAJAS DE PIEDRAm241.5595.233,956.810.000.0041.553,956.8141.553,956.81100.00%0.000.000.00%23.02ENCHAPE CON ESCALLAm283.15115.739,622.950.000.0083.159,622.9583.159,622.95100.00%0.000.000.00%23.03ENCHAPE CON PIEDRA CANTO RODADOm2106.2068.227,244.960.000.00106.207,244.96106.207,244.96100.00%0.000.000.00%23.04ENCHAPE CON LAJAS DE PIEDRA ACOPALCAm223.5080.831,899.510.000.0023.501,899.5123.501,899.51100.00%0.000.000.00%23.05ROCA ESPUMAm20.60157.6294.570.000.000.6094.570.6094.57100.00%0.000.000.00%24INSTALACIONES ELECTRICAS24.01REFLECTOR SUB ACUATICOS DE 500 WASTund8.001,587.7512,702.000.000.008.0012,702.008.0012,702.00100.00%0.000.000.00%24.02TUBERIA C-10 PVC 3/4"m75.0085.696,426.750.000.0075.006,426.7575.006,426.75100.00%0.000.000.00%24.03TUBERIA c-10 PVC 1"m20.004.3787.400.000.0020.0087.4020.0087.40100.00%0.000.000.00%24.04CABLEADO CON CONDUCTOR N 14 AWGm95.001.65156.750.000.0095.00156.7595.00156.75100.00%0.000.000.00%24.05CAJA DE PASE 4"X4"und4.0023.5394.120.000.004.0094.124.0094.12100.00%0.000.000.00%24.06CABLE NYY 2X1X 16MMm95.0026.572,524.150.000.0095.002,524.1595.002,524.15100.00%0.000.000.00%25INSTALACIONES SANITARIAS25.01SISTEMA DE AGUA FRIA25.01.01RED DE ALIMENTACION DE AGUA FRIA DE 1/2" PVC C-10m30.0010.37311.100.000.0030.00311.1030.00311.10100.00%0.000.000.00%25.01.02TUBERIA DE SUCCION E IMPULSION PVC 2", C-10m90.0059.585,362.200.000.0090.005,362.2090.005,362.20100.00%0.000.000.00%25.01.03TUBERIA PVC - SAP 1 1/2", C-10m24.0034.59830.160.000.0024.00830.1624.00830.16100.00%0.000.000.00%25.01.04CODO PVC SAL 2"X90pza18.0012.82230.760.000.0018.00230.7618.00230.76100.00%0.000.000.00%25.01.05CODO PVC 1 1/2"X90und4.0017.1668.640.000.004.0068.644.0068.64100.00%0.000.000.00%25.01.06CODO PVC 1"X90pza2.0014.0628.120.000.002.0028.122.0028.12100.00%0.000.000.00%25.01.07CODO PVC 12"X90pza2.0023.1946.380.000.002.0046.382.0046.38100.00%0.000.000.00%25.01.08REDUCCION DE PVC SAP DE 3/4"-1/2"und4.0022.1388.520.000.004.0088.524.0088.52100.00%0.000.000.00%25.01.09VALVULA COMPUERTA DE BRONCE DE 1/2"und2.0091.53183.060.000.002.00183.062.00183.06100.00%0.000.000.00%25.01.10DESARENADOR DE 6"X1 1/2und2.00267.22534.440.000.002.00534.442.00534.44100.00%0.000.000.00%25.01.11SISTEMA JUEGO DE AGUAS C/ TUB FG Y SALIDAS DE BRONCE, DISPENSADORES, ESPUMADOR Y HONGOSjgo2.00636.101,272.200.000.002.001,272.202.001,272.20100.00%0.000.000.00%25.01.12TRAMPA DE PELOS DE 4"X4"und1.003,014.353,014.350.000.001.003,014.351.003,014.35100.00%0.000.000.00%25.01.13ELECTROBOMBA PLUS SHPund1.005,086.105,086.100.000.001.005,086.101.005,086.10100.00%0.000.000.00%25.01.14PLATO ANTI VORTEX ACERO INOXIDABLEund1.00743.05743.050.000.001.00743.051.00743.05100.00%0.000.000.00%25.01.15REJILLA DE FONDO DE 12"X12"m22.00206.10412.200.000.002.00412.202.00412.20100.00%0.000.000.00%25.01.16ELECTROBOMBA DE 1 HPund1.005,065.945,065.940.000.001.005,065.941.005,065.94100.00%0.000.000.00%25.01.17FILTRO RAPIDO DE ARENAund1.00614.35614.350.000.001.00614.351.00614.35100.00%0.000.000.00%25.01.18CLORADOR AUTOMATICOund1.00314.35314.350.000.001.00314.351.00314.35100.00%0.000.000.00%25.01.19REJILLA DE FONDO DE 8"m21.00186.10186.100.000.001.00186.101.00186.10100.00%0.000.000.00%25.01.20BOQUILLA DE RETORNO DE 1 1/2und4.00134.35537.400.000.004.00537.404.00537.40100.00%0.000.000.00%25.01.21TABLERO DE ZIMERund1.00296.10296.100.000.001.00296.101.00296.10100.00%0.000.000.00%25.01.22ASPERSOR DE SEPILLO CURVOund1.00294.35294.350.000.001.00294.351.00294.35100.00%0.000.000.00%25.01.23MANGO TELESCOPICOund1.00214.35214.350.000.001.00214.351.00214.35100.00%0.000.000.00%25.01.24MANGUERA PARA PILETA DE 1 1/2 X 7.2 MTund1.00454.35454.350.000.001.00454.351.00454.35100.00%0.000.000.00%25.01.25CEPILLO CURVO DE NYLONund1.00104.35104.350.000.001.00104.351.00104.35100.00%0.000.000.00%25.01.26RECOGEDOR DE HOJASund1.0045.0045.000.000.001.0045.001.0045.00100.00%0.000.000.00%25.01.27ANALIZADOR CLOROMETRICOund1.00108.10108.100.000.001.00108.101.00108.10100.00%0.000.000.00%26SISTEMA DE DESAGUE26.01CANASTILLA DE SUCCION 2"und2.0092.69185.380.000.002.00185.382.00185.38100.00%0.000.000.00%26.02SALIDA DE VENTILACION 2" PVCpto2.0039.6579.300.000.002.0079.302.0079.30100.00%0.000.000.00%26.03TUBERIA PVC SAL DE 4"m16.0017.94287.040.000.0016.00287.0416.00287.04100.00%0.000.000.00%26.04TUBERIA PVC SAL DE 2"m18.008.53153.540.000.0018.00153.5418.00153.54100.00%0.000.000.00%26.05TUBERIA PVC SAL DE 6"m13.0034.22444.860.000.0013.00444.8613.00444.86100.00%0.000.000.00%26.06REGISTRO DE BRONCE 4"und2.0021.3142.620.000.002.0042.622.0042.62100.00%0.000.000.00%26.07SUMIDERO DE BRONCE 2", PROVISION Y COLOCACIONund4.0023.0692.240.000.004.0092.244.0092.24100.00%0.000.000.00%26.08CODO PVC SAL 2"X90pza4.0012.8251.280.000.004.0051.284.0051.28100.00%0.000.000.00%26.09TEE PVC SAL DE 4"und2.0022.8345.660.000.002.0045.662.0045.66100.00%0.000.000.00%26.10TEE PVC SAL DE 4"-2"und6.0019.78118.680.000.006.00118.686.00118.68100.00%0.000.000.00%27OTROS27.01BALAUSTRESund30.00135.694,070.700.000.0030.004,070.7030.004,070.70100.00%0.000.000.00%28OBRAS PRELIMINARES28.01TRAZO Y REPLANTEO PRELIMINARm234.211.2041.050.000.0034.2141.0534.2141.05100.00%0.000.000.00%29MOVIMIENTO DE TIERRA29.01EXCAVACION DE ZANJAS PARA CIMIENTOm316.7531.48527.290.000.0016.75527.2916.75527.29100.00%0.000.000.00%29.02RELLENO CON MATERIAL DE PRESTAMOm325.0525.93649.550.000.0025.05649.5525.05649.55100.00%0.000.000.00%29.03COMPACTACION Y NIVELACIONm225.059.86246.990.000.0025.05246.9925.05246.99100.00%0.000.000.00%29.04ELIMINACION DE MATERIAL EXCEDENTE CON CARRETILLA (50 M)m316.7541.56696.130.000.0016.75696.1316.75696.13100.00%0.000.000.00%29.05ELIMINACION DE MATERIAL EXCEDENTE CON VOLQUETE, CARGUIO A MAQUINAm316.756.50108.880.000.0016.75108.8816.75108.88100.00%0.000.000.00%30OBRAS DE CONCRETO SIMPLE30.01SOLADO DE CONCRETO DE 4"m22.0223.3947.250.000.002.0247.252.0247.25100.00%0.000.000.00%31OBRAS DE CONCRETO ARMADO31.01MUROS DE CONTENCION BANCA CASETA DE INF.31.01.01CONCRETO EN MURO DE CONTENCION F'C=210 KG/CM2.m320.67302.496,252.470.000.0020.676,252.4720.676,252.47100.00%0.000.000.00%31.01.02MURO DE CONTENCION ACERO F'Y=4200 KG/CM2kg903.436.666,016.840.000.00903.436,016.84903.436,016.84100.00%0.000.000.00%31.01.03ENCOFRADO Y DESENCOFRADOm283.1587.477,273.130.000.0083.157,273.1383.157,273.13100.00%0.000.000.00%31.02BANCAS31.02.01BANCAS CONCRETO FC=210 KG/CM2m31.06298.01315.890.000.001.06315.891.06315.89100.00%0.000.000.00%31.02.02BANCAS ENCOFRADO Y DESENCOFRADOm224.9125.82643.180.000.0024.91643.1824.91643.18100.00%0.000.000.00%31.02.03BANCAS ACERO F'Y=4200 KG/CM2kg143.736.00862.380.000.00143.73862.38143.73862.38100.00%0.000.000.00%32REVOQUES, ENLUCIDOS Y MOLDURAS32.01TARRAJEO EN INTERIORES CON CEMENTO-ARENAm276.6813.701,050.520.000.0076.681,050.5276.681,050.52100.00%0.000.000.00%32.02TARRAJEO EN EXTERIORES CON CEMENTO-ARENA PULIDOm255.2030.251,669.800.000.0055.201,669.8055.201,669.80100.00%0.000.000.00%32.03REVESTIMIENTO CON GRANITO LAVADO COLORm24.1065.67269.250.000.004.10269.254.10269.25100.00%0.000.000.00%32.04REVESTIMIENTO CON GRANITO PULIDO COLORm212.2954.02663.910.000.0012.29663.9112.29663.91100.00%0.000.000.00%33PISOS Y PAVIMENTOS33.01PISO DE ADOQUIN DE CONCRETO HEXAGONALm2687.6948.1233,091.640.000.00687.6933,091.64687.6933,091.64100.00%0.000.000.00%33.02PISO DE CEMENTO PULIDO Y BRUADOm29.0022.01198.090.000.009.00198.099.00198.09100.00%0.000.000.00%34ENCHAPES34.01ENCHAPE CON ESCALLAm214.88115.731,722.060.000.0014.881,722.0614.881,722.06100.00%0.000.000.00%34.02ENCHAPE CON VIDRIO DOBLEm240.00145.895,835.600.000.0040.005,835.6040.005,835.60100.00%0.000.000.00%35CARPINTERIA METALICA35.01RESPALDAR DECORATIVA TUBO 2"ML22.8572.391,654.110.000.0022.851,654.1122.851,654.11100.00%0.000.000.00%35.02ESCALERAS DE GATOund1.00230.03230.030.000.001.00230.031.00230.03100.00%0.000.000.00%35.03PUERTAS METALICAS EN CASETA INFORMATIVAm21.451,800.002,610.000.000.001.452,610.001.452,610.00100.00%0.000.000.00%35.04PUERTAS METALICAS EN CUARTO DE MAQUINAm20.81300.00243.000.000.000.81243.000.81243.00100.00%0.000.000.00%35.05VENTANA METALICA CASETA DE INFORMACIONm20.7582.5061.880.000.000.7561.880.7561.88100.00%0.000.000.00%35.06TAPA PORONGOm22.351,600.003,760.000.000.002.353,760.002.353,760.00100.00%0.000.000.00%36CERRAJERIA36.01CHAPA FORTE 3 GOLPESund1.0053.0953.090.000.001.0053.091.0053.09100.00%0.000.000.00%36.02BISAGRA2"und4.0020.0080.000.000.004.0080.004.0080.00100.00%0.000.000.00%36.03CERROJO DE ALUMINIOund2.0022.8545.700.000.002.0045.702.0045.70100.00%0.000.000.00%37VIDRIOS37.01VIDRIO POLICARBONATOm23.10120.79374.450.000.003.10374.453.10374.45100.00%0.000.000.00%38PINTURA38.01PINTURA ESMALTE ANTI. EN CARPINTERIA METALICAm26.384.7530.310.000.006.3830.316.3830.31100.00%0.000.000.00%38.02PINTURA LATEX EN MUROS INTERIORESm274.046.55484.960.000.0074.04484.9674.04484.96100.00%0.000.000.00%39INSTALACIONES ELECTRICAS39.01CENTRO DE LUZ (SALIDA DE TECHOS)pto2.0013.0926.180.000.002.0026.182.0026.18100.00%0.000.000.00%39.02LAMPARA DICROICA 100Wund4.0039.17156.680.000.004.00156.684.00156.68100.00%0.000.000.00%39.03TUBERIA C-10 PVC 3/4"m30.0085.692,570.700.000.0030.002,570.7030.002,570.70100.00%0.000.000.00%39.04CABLE 2X2.5 MMm60.0021.821,309.200.000.0060.001,309.2060.001,309.20100.00%0.000.000.00%39.05CAJA DE PASE 4"X4"und6.0023.53141.180.000.006.00141.186.00141.18100.00%0.000.000.00%39.06TABLERO DE DISTRIBUCIONund1.0079.4479.440.000.001.0079.441.0079.44100.00%0.000.000.00%39.07SALIDA DE TOMACORRIENTEpto2.0012.7825.560.000.002.0025.562.0025.56100.00%0.000.000.00%39.08INTERRUPTOR SIMPLE BAKELITApto1.0014.4914.490.000.001.0014.491.0014.49100.00%0.000.000.00%39.09INTERRUPTOR DOBLE BAKELITApto1.0020.8820.880.000.001.0020.881.0020.88100.00%0.000.000.00%39.10ELECTROBOMBA PLUS SHPund1.005,086.105,086.100.000.001.005,086.101.005,086.10100.00%0.000.000.00%39.11ARRANCADOR DIRECTO TELEMECANIQUE DE 7-10 AMPund1.00366.10366.100.000.001.00366.101.00366.10100.00%0.000.000.00%39.12CONTROL DE NIVEL DE ENCAPSULADO WISSEund1.00141.10141.100.000.001.00141.101.00141.10100.00%0.000.000.00%39.13VALVULA DE PIED CIM 1 ITALYund1.00151.10151.100.000.001.00151.101.00151.10100.00%0.000.000.00%39.14TRASFORMADOR DE 0.60KVA 220-14 VOLTIOSund2.00586.101,172.200.000.002.001,172.202.001,172.20100.00%0.000.000.00%39.15POZO A TIERRAund1.001,321.141,321.140.000.001.001,321.141.001,321.14100.00%0.000.000.00%40OBRAS PRELIMINARES40.01DEMOLICION DE ELEMENTOS DE ALBAILERIAm372.557.70558.640.000.0072.55558.6472.55558.64100.00%0.000.000.00%40.02ELIMINACION DE MATERIAL PROVENIENTE DE DEMOLICIONES CON VOLQUETE, CARGUIO A MAQUINAm371.453.82272.940.000.0071.45272.9471.45272.94100.00%0.000.000.00%40.03LIMPIEZA DE TERRENOm22,767.220.24664.130.000.002,767.22664.132,767.22664.13100.00%0.000.000.00%40.04TRAZO Y REPLANTEO DURANTE EL PROCESO DE LA OBRAm22,767.220.511,411.280.000.002,767.221,411.282,767.221,411.28100.00%0.000.000.00%41MOVIMIENTO DE TIERRA41.01EXCAVACION DE ZANJAS PARA CIMIENTOm351.0631.481,607.370.000.0051.061,607.3751.061,607.37100.00%0.000.000.00%41.02ELIMINACION DE MATERIAL EXCEDENTE CON CARRETILLA (50 M)m366.8541.562,778.290.000.0066.852,778.2966.852,778.29100.00%0.000.000.00%41.03ELIMINACION DE MATERIAL EXCEDENTE CON VOLQUETE, CARGUIO A MAQUINAm366.856.50434.530.000.0066.85434.5366.85434.53100.00%0.000.000.00%41.04RELLENO CON MATERIAL DE PRESTAMOm3852.2125.9322,097.810.000.00852.2122,097.81852.2122,097.81100.00%0.000.000.00%41.05ACARREO DE MATERIAL EXCEDENTE CON CARRETILLA (50 M)m31,107.609.8910,954.160.000.001,107.6010,954.161,107.6010,954.16100.00%0.000.000.00%41.06COMPACTACION Y NIVELACIONm2434.839.864,287.420.000.00434.834,287.42434.834,287.42100.00%0.000.000.00%42OBRAS DE CONCRETO SIMPLE42.01SOLADO DE CONCRETO DE 4"m21.7423.3940.700.000.001.7440.701.7440.70100.00%0.000.000.00%42.02CONCRETO F'C=175 KG/CM2m395.07262.9925,002.460.000.0095.0725,002.4695.0725,002.46100.00%0.000.000.00%42.03ENCOFRADO Y DESENCOFRADO DE SARDINELES DE PISOSm2831.6142.2335,118.890.000.00831.6135,118.89831.6135,118.89100.00%0.000.000.00%43OBRAS DE CONCRETO ARMADO43.01BANCAS43.01.01BANCAS CONCRETO FC=210 KG/CM2m313.59298.014,049.960.000.0013.594,049.9613.594,049.96100.00%0.000.000.00%43.01.02BANCAS ENCOFRADO Y DESENCOFRADOm2128.7225.823,323.550.000.00128.723,323.55128.723,323.55100.00%0.000.000.00%43.01.03BANCAS ACERO F'Y=4200 KG/CM2kg585.906.003,515.400.000.00585.903,515.40585.903,515.40100.00%0.000.000.00%43.02PEDESTAL43.02.01PEDESTAL CONCRETO F'C=210 KG/CM2m34.44361.281,604.080.000.004.441,604.084.441,604.08100.00%0.000.000.00%43.02.02PEDESTAL ACERO F'Y=4200 KG/CM2kg82.706.00496.200.000.0082.70496.2082.70496.20100.00%0.000.000.00%43.02.03PEDESTAL ENCOFRADO Y DESENCOFRADOm211.1924.17270.460.000.0011.19270.4611.19270.46100.00%0.000.000.00%43.03DADOS DE FAROLA43.03.01FAROLA ESFERICA CONCRETO F'C=210 KG/CM2m32.16361.28780.360.000.002.16780.362.16780.36100.00%0.000.000.00%43.03.02FAROLA ENCOFRADO Y DESENCOFRADOm247.6724.171,152.180.000.0047.671,152.1847.671,152.18100.00%0.000.000.00%43.03.03FAROLA ACERO F'Y=4200 KG/CM2kg177.076.001,062.420.000.00177.071,062.42177.071,062.42100.00%0.000.000.00%43.04PASTORALES43.04.01PASTORALES CONCRETO F'C=210 KG/CM2m30.36361.28130.060.000.000.36130.060.36130.06100.00%0.000.000.00%43.04.02PASTORALES ACERO F'Y=4200 KG/CM2kg33.736.00202.380.000.0033.73202.3833.73202.38100.00%0.000.000.00%44REVOQUES, ENLUCIDOS Y MOLDURAS44.01REVESTIMIENTO CON GRANITO LAVADO COLORm2430.7765.6728,288.670.000.00430.7728,288.67430.7728,288.67100.00%0.000.000.00%44.02REVESTIMIENTO CON GRANITO PULIDO COLORm282.9454.024,480.420.000.0082.944,480.4282.944,480.42100.00%0.000.000.00%45PISOS Y PAVIMENTOS45.01PISO DE ADOQUIN DE CONCRETO RECTANGULARm2611.5158.1735,571.540.000.00611.5135,571.54611.5135,571.54100.00%0.000.000.00%45.02PISO DE ADOQUIN DE CONCRETO HEXAGONALm2530.9548.1225,549.310.000.00530.9525,549.31530.9525,549.31100.00%0.000.000.00%45.03PISO DE CANTOS RODADOS CON FIGURASm225.2026.33663.520.000.0025.20663.5225.20663.52100.00%0.000.000.00%45.04PISO DE CEMENTO PULIDO Y BRUADOm27.4722.01164.410.000.007.47164.417.47164.41100.00%0.000.000.00%45.05PISO DE LAJA HUANCAVELICAm2276.1692.3325,497.850.000.00276.1625,497.85276.1625,497.85100.00%0.000.000.00%46CARPINTERIA METALICA46.01RESPALDAR DE BANCAS CON TUBO DE 2"ML142.9525.193,600.910.000.00142.953,600.91142.953,600.91100.00%0.000.000.00%46.02POSTE DE FIERRO DE 3" A" 2" DE 3.50 M.und21.00320.006,720.000.000.0021.006,720.0021.006,720.00100.00%0.000.000.00%46.03PASTORALESund4.000.000.000.004.000.004.000.00100.00%0.000.000.00%46.04TACHO DE BASURAund6.0065.00390.000.000.006.00390.006.00390.00100.00%0.000.000.00%46.05TAPA DE PLANCHA METALICA DE 1/4"und1.00120.00120.000.000.001.00120.001.00120.00100.00%0.000.000.00%46.06CONO PASTORALESund4.00130.00520.000.000.004.00520.004.00520.00100.00%0.000.000.00%46.07ASTA DE BANDERAS H= 12.00und3.001,200.003,600.000.000.003.003,600.003.003,600.00100.00%0.000.000.00%47INSTALACIONES ELECTRICAS47.01SALIDAS47.01.01SALIDA PARA SPOT-LIGHTpto9.0064.44579.960.000.009.00579.969.00579.96100.00%0.000.000.00%47.02TUBERIAS47.02.01TUBO PVC-SEL DE 3/4"und30.009.46283.800.000.0030.00283.8030.00283.80100.00%0.000.000.00%47.02.02TUBO PVC-SAP DE 1 1/2"und450.0034.4615,507.000.000.00450.0015,507.00450.0015,507.00100.00%0.000.000.00%47.02.03TUBO PVC-SEL DE 1/2"und25.007.96199.000.000.0025.00199.0025.00199.00100.00%0.000.000.00%47.02.04TUBO PVC-SEL DE 4"und30.007.96238.800.000.0030.00238.8030.00238.80100.00%0.000.000.00%47.02.05TUBO PVC-SAP DE 1"und30.007.96238.800.000.0030.00238.8030.00238.80100.00%0.000.000.00%47.02.06CODO PVC 3/4"X90pza15.006.4897.200.000.0015.0097.2015.0097.20100.00%0.000.000.00%47.02.07CODO PVC 1/2"X90und3.006.4819.440.000.003.0019.443.0019.44100.00%0.000.000.00%47.02.08CODO PVC 1 1/2"X90und21.0017.16360.360.000.0021.00360.3621.00360.36100.00%0.000.000.00%47.03CABLES47.03.01CABLEADO CON CONDUCTOR N 12 AWGm200.001.45290.000.000.00200.00290.00200.00290.00100.00%0.000.000.00%47.03.02CABLE NLT 2X14 AWGm60.004.65279.000.000.0060.00279.0060.00279.00100.00%0.000.000.00%47.03.03CABLE NYY 2X1X 16MMm600.0026.5715,942.000.000.00600.0015,942.00600.0015,942.00100.00%0.000.000.00%47.03.04CABLE INDOPERENE 3X10 AWGm3.0013.4240.260.000.003.0040.263.0040.26100.00%0.000.000.00%47.03.05CABLE CONCENTRICO 3X60 AWGm3.0017.6252.860.000.003.0052.863.0052.86100.00%0.000.000.00%47.04TABLEROS Y CUCHILLAS47.04.01TABLERO GENERALpza1.00105.32105.320.000.001.00105.321.00105.32100.00%0.000.000.00%47.04.02TABLERO DE 12 POLOS DE EMGRAMPE TRIFASICO (40X60)und1.00234.44234.440.000.001.00234.441.00234.44100.00%0.000.000.00%47.04.03CAJA DE PASE 15" X 15" X 3"und21.0020.39428.190.000.0021.00428.1921.00428.19100.00%0.000.000.00%47.04.04CUCHILLA TERMOMAGNETICA 3X60 AMund1.00135.39135.390.000.001.00135.391.00135.39100.00%0.000.000.00%47.04.05CUCHILLA TERMOMAGNETICA 3X100 Fund1.00305.39305.390.000.001.00305.391.00305.39100.00%0.000.000.00%47.05CONEXION A LA RED EXTERNA Y MEDIDORES47.05.01SUMINISTRO DE ENERGIA ELECTRICA (MEDIDOR Y ACCESORIOS)GLB1.00450.00450.000.000.001.00450.001.00450.00100.00%0.000.000.00%47.06ARTEFACTOS47.06.01FAROLA ESFERICA 125 W HALOG.und42.00259.9210,916.640.000.0042.0010,916.6442.0010,916.64100.00%0.000.000.00%47.06.02FAROLA ESFERICA TIPO SPC -70 WATTS NA E -35und4.00269.921,079.680.000.004.001,079.684.001,079.68100.00%0.000.000.00%47.06.03LAMPARA DICROICA 100Wund4.0039.17156.680.000.004.00156.684.00156.68100.00%0.000.000.00%47.06.04LAMPARA DICROICA DE LUZ 2W C/BASEund4.0082.17328.680.000.004.00328.684.00328.68100.00%0.000.000.00%47.06.05ABRAZADERA DE 3"X1 1/4"und8.0047.06.06PASTORALESund12.0047.06.07FLUORESCENTE 32W INC/ACCESORIOSund11.0036.67403.370.000.0011.00403.3711.00403.37100.00%0.000.000.00%47.06.08EQUIPO DE EENCENDIDO DE LUMINARIA DE 40 AMP Y 32 AMPund2.00521.531,043.060.000.002.001,043.062.001,043.06100.00%0.000.000.00%48INSTALACIONES SANITARIAS48.01SISTEMA DE AGUA FRIA48.01.01SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2"pto80.0022.121,769.600.000.0080.001,769.6080.001,769.60100.00%0.000.000.00%48.01.02RED DE ALIMENTACION AGUA FRIA DE 1" PVC C-10m60.0022.191,331.400.000.0060.001,331.4060.001,331.40100.00%0.000.000.00%48.01.03TUBERIA PVC - SAP 1/2", C-10m80.008.77701.600.000.0080.00701.6080.00701.60100.00%0.000.000.00%48.01.04CODO PVC 1/2"X90und14.006.4890.720.000.0014.0090.7214.0090.72100.00%0.000.000.00%48.01.05TEE PVC-SAP 1/2"und4.0012.8351.320.000.004.0051.324.0051.32100.00%0.000.000.00%48.01.06REDUCCION DE PVC SAP DE 1"-1/2"und6.0024.63147.780.000.006.00147.786.00147.78100.00%0.000.000.00%48.01.07VALVULA COMPUERTA DE BRONCE DE 1/2"und9.0091.53823.770.000.009.00823.779.00823.77100.00%0.000.000.00%48.01.08ASPERSOR DE RIEGOund6.00236.491,418.940.000.006.001,418.946.001,418.94100.00%0.000.000.00%49JARDINERIA49.01PREPARADO Y RELLENADO CON TIERRA AGRICOLAm332.5520.41664.350.000.0032.55664.3532.55664.35100.00%0.000.000.00%49.02SEMBRADO DE GRASm2651.014.963,229.010.000.00651.013,229.01651.013,229.01100.00%0.000.000.00%49.03PLANTADO DE ARBOLESund28.0043.041,205.120.000.0028.001,205.1228.001,205.12100.00%0.000.000.00%49.04PLANTADO DE FLORES DIVERSOSund1,900.004.728,968.000.000.001,900.008,968.001,900.008,968.00100.00%0.000.000.00%50OTROS50.01ESCULTURAund1.004,004.254,004.250.000.001.004,004.251.004,004.25100.00%0.000.000.00%50.02CAPITELund1.001,704.251,704.250.000.001.001,704.251.001,704.25100.00%0.000.000.00%50.03PLACA RECORDATORIAund1.0010,286.1010,286.100.000.001.0010,286.101.0010,286.10100.00%0.000.000.00%COSTO DIRECTO TOTAL722,477.62722,477.59100.00%722,477.59100.00%0.000.00%