tablas respuestas cristian toro

7/25/2019 Tablas Respuestas Cristian Toro

1/63

Existentes Potencia instalada [MW]

Centrales\Ao 2016

Carbn 2160.1

GNL 2161.6

Petrleo Diesel 2!".#$

Hidro Pasada 0#0.2

Hidro Embalse 10$6

Elico !!!.2

Solar 10

Geotrmica 0

Biomasa $2.%

Total 13453.55

En Const&ucci'n

Centrales\Ao 2016 201!

Carbn 0 139

GNL 0 55

Petrleo Diesel 0 198.5

Hidro Pasada 0 173.2

Hidro Embalse 0 0

Elico 0 112

Solar

0 977.2Geotrmica 0 0

Biomasa 0 0

Total 1654.9

Potenciales


Carbn 0 0

GNL 0 0

Petrleo Diesel 0 0

Hidro Pasada 0 140Hidro Embalse 0 0

Elico 0 0

Solar 0 0

Geotrmica 0 0

Biomasa 0 0

Total 0 140


2/63

Todas


Carbn 2160.1 2299.1

GNL 2161.64 2216.64

Petrleo Diesel 2475.93 2674.43

Hidro Pasada 4090.2 4403.4

Hidro Embalse 1036 1036Elico 777.2 889.2

Solar 410 1387.2

Geotrmica 0 0

Biomasa 342.48 342.48

ENC

Total 1$"$."" 1"2%."


3/63

Resumen Tecnologas Caso Base

Potencia instalada nue(a [MW]

201% 201# 2020 2021 2022 202$

139 139 139 139 139 139

55 55 55 55 55 55

198.6 198.7 198.8 198.9 198.1 198.11

990.2 990.2 1134.2 1134.3 1134.4 1134.5

0 0 0 0 0 0

112 112 112 112 112 112

977.3 977.4 977.5 977.6 977.7 977.80 0 0 0 0 0

0 0 0 0 0 0

2472.1 2472.3 2616.5 2616.8 2616.2 2616.41


201% 201# 2020 2021 2022 202$

0 0 0 400 800 1200

0 0 0 0 0 0

0 0 0 0 0 0

140 140 140 140 140 1400 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

140 140 140 540 940 1340


4/63

Potencia instalada acumulada [MW]

201% 201# 2020 2021 2022 202$

2438.1 2577.1 2716.1 3255.1 4194.1 5533.1

2271.64 2326.64 2381.64 2436.64 2491.64 2546.64

2873.03 3071.73 3270.53 3469.43 3667.53 3865.64

5533.6 6663.8 7938 9212.3 10486.7 11761.2

1036 1036 1036 1036 1036 10361001.2 1113.2 1225.2 1337.2 1449.2 1561.2

2364.5 3341.9 4319.4 5297 6274.7 7252.5

0 0 0 0 0 0

342.48 342.48 342.48 342.48 342.48 342.48

1!%60."" 20!2.%" 2$22#.$" 26$%6.1" 2##2.$" $$%#%.!6


5/63

202 202"

139 139

55 55

198.12 198.13

1134.6 1134.7

0 0

112 112

977.9 977.10 0

0 0

2616.62 2615.93

202 202"

1200 1200

0 0

0 0

140 1400 0

0 0

0 750

0 0

0 0

1340 2090


6/63

202 202"

6872.1 8211.1

2601.64 2656.64

4063.76 4261.89

13035.8 14310.5

1036 10361673.2 1785.2

8230.4 9957.5

0 0

342.48 342.48

$!%"".$% 2"61.$1


7/63


Centrales\Ao 2016

Carbn 2160.1

GNL 2161.6

Petrleo Diesel 2!".#$

Hidro Pasada 0#0.2

Hidro Embalse 10$6

Elico !!!.2

Solar 10

Geotrmica 0

Biomasa $#.%

Total 13460.55

En Const&ucci'n


Carbn 0 139

GNL 0 55

Petrleo Diesel 0 198.5

Hidro Pasada 0 173.2

Hidro Embalse 0 0

Elico 0 112

Solar

0 977.22Geotrmica 0 0

Biomasa 0 0

Total 0 1654.92

Potenciales


Carbn 0 0

GNL 0 0

Petrleo Diesel 0 0

Hidro Pasada 0 140Hidro Embalse 0 0

Elico 0 0

Solar 0 0

Geotrmica 0 0

Biomasa 0 0

Total 0 140


8/63

Todas


Carbn 2160.1 2299.1

GNL 2161.64 2216.64



Hidro Embalse 1036 1036Elico 777.2 889.2

Solar 410 1387.22

Geotrmica 0 0

Biomasa 349.48 349.48

ENC

Total 1$60."" 1"2"".!


9/63

Resumen Tecnologas Caso ER)C


201% 201# 2020 2021 2022 202$

139 139 139 139 139 139

55 55 55 55 55 55

198.6 198.7 198.8 198.9 198.1 198.11

990.2 990.2 1134.2 1134.2 1134.2 1134.2

0 0 0 0 0 0

112 112 112 112 112 112

977.23 977.24 977.25 977.26 977.27 977.280 0 0 0 0 0

0 0 0 0 0 0

2472.03 2472.14 2616.25 2616.36 2615.57 2615.59


201% 201# 2020 2021 2022 202$

0 0 0 400 400 800

0 0 0 0 0 0

0 0 0 0 0 0

0 140 140 140 140 1400 0 0 0 0 0

0 0 0 0 0 0

0 0 0 350 1050 1750

0 0 0 0 0 0

0 0 0 0 0 0

0 140 140 890 1590 2690


10/63


201% 201# 2020 2021 2022 202$

2438.1 2577.1 2716.1 3255.1 3794.1 4733.1

2271.64 2326.64 2381.64 2436.64 2491.64 2546.64

2873.03 3071.73 3270.53 3469.43 3667.53 3865.64

5393.6 6523.8 7798 9072.2 10346.4 11620.6

1036 1036 1036 1036 1036 10361001.2 1113.2 1225.2 1337.2 1449.2 1561.2

2364.45 3341.69 4318.94 5646.2 7673.47 10400.75

0 0 0 0 0 0

349.48 349.48 349.48 349.48 349.48 349.48

1!!2!." 20$$#.6 2$0#".%# 26602.2" $0%0!.%2 $611$.1


11/63

202 202"

139 139

55 5

198.12 198.13

1134.2 1134.2

0 0

112 112

977.29 977.30 0

0 0

2615.61 2565.63

202 202"

800 800

0 0

0 0

140 1400 0

350 750

2050 2050

40 40

0 0

3380 3780


12/63

202 202"

5672.1 6611.1

2601.64 2606.64

4063.76 4261.89

12894.8 14169

1036 10362023.2 2885.2

13428.04 16455.34

40 80

349.48 349.48

210#.02 %".6"


13/63


Centrales\Ao

2016Carbn 2160.1

GNL 2161.6

Petrleo Diesel 2"0".#$

Hidro Pasada 0#0.2

Hidro Embalse 10$6

Elico %%#.2

Solar 10

Geotrmica 0

Biomasa $2.%

Total 13595.55

En Const&ucci'n


Carbn 0 139

GNL 0 55

Petrleo Diesel 0 198.5Hidro Pasada 0 173.22

Hidro Embalse 0 0

Elico 0 112

Solar 0 977.2

Geotrmica 0 0

Biomasa 0 0

Total 0 1654.92

Potenciales


Carbn 0 0

GNL 0 0

Petrleo Diesel 0 0Hidro Pasada 0 140

Hidro Embalse 0 0

Elico 0 0

Solar 0 0

Geotrmica 0 0

Biomasa 0 0


14/63

Total 0 140

Todas


Carbn 2160.1 2299.1

GNL 2161.64 2216.64



Hidro Embalse 1036 1036

Elico 889.2 1001.2

Solar 410 1387.2

Geotrmica 0 0

Biomasa 342.48 342.48

ENC

Total 1$"#"."" 1"$#0.!


15/63

Resumen Tecnologas Caso *udiciali+aci'n


201% 201# 2020 2021 2022 202$

139 139 139 139 139 139

55 55 55 55 55 55

198.6 198.7 198.8 198.9 198.1 198.11990.2 990.2 1134.2 1134.2 1134.2 1134.2

0 0 0 0 0 0

112 112 112 112 112 112

977.3 977.4 977.5 977.6 977.7 977.8

0 0 0 0 0 0

0 0 0 0 0 0

2472.1 2472.3 2616.5 2616.7 2616 2616.11


201% 201# 2020 2021 2022 202$

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0140 140 140 140 140 140

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 200 900

0 0 0 0 0 0

0 0 0 0 0 0


16/63

140 140 140 140 340 1040


201% 201# 2020 2021 2022 202$

2438.1 2577.1 2716.1 2855.1 2994.1 3133.1

2271.64 2326.64 2381.64 2436.64 2491.64 2546.64

2903.03 3101.73 3300.53 3499.43 3697.53 3895.64

5533.62 6663.82 7938.02 9212.22 10486.42 11760.62

1036 1036 1036 1036 1036 1036

1113.2 1225.2 1337.2 1449.2 1561.2 1673.2

2364.5 3341.9 4319.4 5297 6474.7 8352.5

0 0 0 0 0 0

342.48 342.48 342.48 342.48 342.48 342.48

1%002."! 2061.%! 2$$!1.$! 2612%.0! 2#0%.0! $2!0.1%


17/63

202 202"

139 139

55 55

198.12 198.131134.2 1134.2

0 0

112 112

977.9 977.1

0 0

0 0

2616.22 2615.43

202 202"

0 0

0 0

0 0140 140

0 0

0 650

900 900

0 0

0 0


18/63

1040 1690

202 202"

3272.1 3411.1

2601.64 2656.64

4093.76 4291.89

13034.82 14309.02

1036 1036

1785.2 2547.2

10230.4 12107.5

0 0

342.48 342.48

$6$#6. 0!01.%$


19/63

, B

2016

,-&il

Mao

*unio

*ulio

,gosto

/etiem-&e

ctu-&e

)o(iem-&e

iciem-&e

Ene&o

3e-&e&o

Ma&+o

201!

,-&il

Mao

*unio

*ulio

,gosto

/etiem-&e

ctu-&e

)o(iem-&e

iciem-&e

Ene&o3e-&e&o

Ma&+o

201%

,-&il

Mao

*unio

*ulio

,gosto

/etiem-&e

ctu-&e

)o(iem-&e

iciem-&e

Ene&o

3e-&e&o

Ma&+o

,-&il

Escena&io4id&ol'gico

CMg Mes[5/7MW4]


20/63

201#

Mao

*unio

*ulio

,gosto

/etiem-&e

ctu-&e

)o(iem-&e

iciem-&e

Ene&o

3e-&e&o

Ma&+o

P&ecioB8sico

[5/7MW4]


21/63

Escena&io

C E 3 9


22/63


23/63

: ; * Ese&ado

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!


24/63

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!


25/63

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

0.00

10.00

20.00

30.00

40.00

50.00

60.00

70.00

80.00

90.00

100.00

110.00

120.00

130.00

140.00

150.00

160.00

170.00

180.00Costos ma&ginales [5


26/63


27/63

17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41

7MW4] de los &'ximos cuat&o a


28/63


29/63

2 43 44 45 46 47 48

es] o& escena&ios

Escenario 4 H. Hmedas

o"mn

o"mn D


30/63


31/63

)5 $% &'()/$*+,

D. DE -$-

-E- I

-DE(

$-IEI

'- -D-

- DE -'-

( VI(

-E(

'I-

-I

-$-

E -VI-

HE--DE-I-

'

- -H'E

$EII-

-E

I-H'E

--

H-'-

-'I-(

H'-EE$'

I'E(

V-DIVI-

-H'E

'E $


32/63

Costos totales [5

Hora:id&o = asada

1

2

3

4

5

6

7

89

10

11

12

13

14

15

16

17

1819

20

21

22

23

24

Costos totales [5

Hora:id&o = asada

1

2


33/63

3

4

5

6

7

8

9

10

11

12

13

14

15

16

1718

19

20

21

22

23

24

Costos totales [5

Hora:id&o = asada

1

2

3

4

5

6

7

8

9

10

11


34/63

12

13

14

15

16

17

18

19

20

21

22

23

24

Costos totales [5

Hora:id&o = asada

1

2

3

4

56

7

8

9

10

11

12

13

14

15

16

17

18

19

20


35/63

21

22

23

24


36/63

]

Potencia de ge

:id&o em-alse E'licas /ola&

]

Potencia de ge



37/63

]

Potencia de ge



38/63

] Emisiones total [ton]

Potencia de ge



39/63


40/63

1. Desac+o econmico de car%a. aso -

Emisiones total [ton]

ne&aci'n [MW]

Biomasa Ca&-'n 9)>

1. Desac+o econmico de car%a. aso


ne&aci'n [MW]

Biomasa Ca&-'n 9)>


41/63

1. Desac+o econmico de car%a. aso


ne&aci'n [MW]

Biomasa Ca&-'n 9)>


42/63

2. Im"es:os a as emisiones de 2e

ne&aci'n [MW]

Biomasa Ca&-'n 9)>


43/63


44/63

iesel ,&&an?ue

iesel ,&&an?ue

@olumeninicial [MW]

CMg[5/7MW4]

@olumeninicial [MW]

CMg[5/7MW4]


45/63

iesel ,&&an?ue@olumen

inicial [MW]CMg

[5/7MW4]


46/63

iesel ,&&an?ue@olumen

inicial [MW]CMg

[5/7MW4]


47/63


48/63

Costos totales de [5/]

etenci'n @a&ia-les 3alla

Costo totales de [5/]

etenci'n @a&ia-les 3alla

Emisi'n de C2e[ton]

Emisi'n de C2e[ton]


49/63

Costos totales de [5/]

etenci'n @a&ia-les 3allaEmisi'n de C2e

[ton]


50/63

Costo totales de [5/]

etenci'n @a&ia-les 3allaEmisi'n de C2e

[ton]


51/63


52/63

1 2 3 4 5 6

;

20

40

60

80

100

120

140

160

180

200


53/63


54/63


55/63


56/63

8 9 10 11 12 13 14 15 16 17 18 19 2

Costos Ma&ginales [5/7MW4]


57/63


58/63


59/63


60/63

21 22 23 24

aso -

aso

aso


61/63


62/63


63/63

tablas respuestas cristian toro

Documents