presupuesto de nave industrial

7/23/2019 Presupuesto de Nave industrial

http://slidepdf.com/reader/full/presupuesto-de-nave-industrial 1/64

IMFMJMYN[D ]FNPMYUNKDK D][CFCJD KM Q]MIBD

@DE]B[DK KM NFGMFNMYND

JDMU[YND MF NFGMFNMYND MF ECFU[Y]EENCF

NFGMFNMYND KM ECU[CU

M\DJMF @NFDB8 9< KM DIYNB KM 911<

MT]NQC 5

Q]MIBD, Q]M. J \NEC www.ecfcenjnmftc=.ecj HCUM PNE[CY JMFMUMU EDJQCU

Qrmsupumstc pdrd ecfstrunr ufd fdvm nfkustrndb prm`dirnedkd



ECF[MFNKC

4. KMUEYNQENCF KMB QYC^ME[C

9. QBDFCU

5. YMU]JMF KM E]DKYCU QDYDJM[YNECU

;. QYMU]Q]MU[C @NFDB

=. EYCFCGYDJD

0. DFDBNUNU JMKNDF[M BM^ KM QDYM[C KM ECFEMQ[CU KM GYDF NJQDE[C

7. @DUDY (@DE[CY KM UDBDYNC YMDB)

<. DFDBNUNU KM ECU[CU KNYME[CU

>. DFDBNUNU KM JD[YNEMU

41. EC[NXDENCFMU

44. DFDBNUNU KM ECU[CU NFKNYME[CU C UCIYMECU[CU

49. DFDBNUNU KM MU[Y]E[]YD [MEFNEC - ECF[DIBM




FDPM NFK]U[YNDB QYM@DIYNEDKD

Mstm prmsupumstc mstd rmdbnzdkc pcr mb mqunpc fc. 5 tcjdfkc ecjc idsm ecfemptcs gmfmrdbmsdprcxnjdkcs, fc rmprmsmftd mb prmenc `nfdb kdkc d qum mscs scf kmtdbbdkcs ufd vmz sm rmdbnem mbprcymetc `nfdb (Mhmeutnvc) mb eudb smrä eccrknfdkc pcr uf mhmeutnvc km mstd mjprmsd .

JMKNKDU8Fdvm km 01 j x 07 j, ecf ufd dbturd km 0 j ecf bäjnfd Qnftdkd dnsbdftm y ufd trdsbuenkmz kmb41 % mf bds bäjnfds km bd euinmrtd.

]fd `deldkd km Jurcs Qrm`dirnedkcs km 5 j km dbturd y bäjnfd pnftdkd qum euirm bd pcrenõfrmstdftm.Pmftnbdenõf Dtjcs`îrned jmkndftm mxtrdetcrms km dnrm mõbnecs.Kneld ecfstrueenõf ms mf bd enukdk km Qumibd, Qumibd.

Qdrd bcs prmbnjnfdrms sm tcjc mf eumftd uf kmspdbjm kmb tmrrmfc kcfkm sm kmspbdftdrä bd fdvmnfkustrndb. Knelc kmspdbjm ms km 91 ej, mb fmemsdrnc pdrd rmtnrdr bd edpd vmgmtdb.

^d qum sm mfecftrõ qum mb tmrrmfc ms km tmpmtdtm fc ms fmemsdrnc uf jmhcrdjnmftc kmb jnsjc,sm prcemkmrä d ecjpdetdr mb tmrrmfc jmkndftm jdqunfdrnd pmsdkd. Qdrd bcgrdr ufd iumfdecjpdetdenõf qum rmeninrä bcs nrjms.

Um prcemkmrä pcstmrncrjmftm d rmdbnzdr bds mxedvdencfms pdrd rmeninr bd enjmftdenõf.

Kmspuîs km rmdbnzdr bds mxedvdencfms, sm prcemkmrä d ecjpdetdr mb tmrrmfc, jmkndftm jmkncsjmeäfnecs, pdrd rmeninr bds zdpdtds.

Mstds zdpdtds scf km tnpc prm`dirnedkds, mstäf lmelds km ecfermtc drjdkc ecf uf `„e km 9=1

og/ej9, bds knjmfsncfms y drjdkcs scf ecf`crjm d uf mstuknc km jmeäfned km sumbcs y d ufeäbeubc y knsmôc mstrueturdb.

D ecftnfudenõf vmfkrêd kmb pdrdkc km ecbujfds jmtäbneds prm`dirnedkds, km demrc mstrueturdb D-50, ecf knjmfsncfms ecf`crjm d prmvnc eäbeubc y knsmôc mstrueturdb, mstds ecbujfds tnmfmfsus pbdeds km dsnmftc y tckcs bcs deemscrncs fmemsdrncs pdrd su ecrrmetd mhmeuenõf.

Mf mstds ecbujfds km smeenõf N? sm ecbcedräf mftrm mbbds bcs jurcs prm`dirnedkcs km ecfermtc,mstcs jurcs scf tnpc tdibmtds, bds eudbms sm nftrckuenrdf mftrm ecbujfd y ecbujfd, y smräfjcftdkds ecf grød. Db ngudb qum bds ecbujfds.

Kmspuîs vmfkrä mb jcftdhm km bds vngds jmtäbneds jmkndftm grød, mstds nräf dpcydkds scirmbds ecbujfds km demrc. ^ smräf mb scstîf km bcs jcftmfms y tmfscrms km demrc.

D ecftnfudenõf vmfkrä mb jcftdhm km bäjnfd pnftrc, tnpc Y414, mstd bbmvdrd tckc bc fmemsdrncpdrd su ecrrmetd ecbcedenõf scirm bd mstrueturd.

Mstd tmelujirm km bäjnfd tnmfm mb 41% km bäjnfd trdsbøenkd pdrd pckmr bbmvdr nbujnfdenõf




Qdrd c`nenfds, idôcs, ecjmkcr, dbjdemf y vmstnkcrms sm usdrdf ludedbms lmelcs ecf ibceo ytmelujirm km mstrueturd, mf bcs jurcs tmfkräf dedidkcs ecjc pnfturd, pdstds, mte.Mf mstm edsc mb ecstc sm mvdbøc pcr jmtrc eudkrdkc.

Um prmsmftd d su ecfsnkmrdenõf mb sngunmftm prmsupumstc kmsgbcsdkc.

Um jumstrd msqumjd tnpc Qdrmtc kcfkm dfdbnzdjcs mf pcremftdhm, bds pdrtnkds qum jdsnjpdetdf mf mb prmsupumstc.^ sm ldemf jumstrds km dbgufcs km bcs dfäbnsns km jdtrnems km prmencs ufntdrncs. Qdrd sujdycr ecjprmfsnõf y qum snrvdf km mhmjpbc km eõjc sm ld rmdbnzdkc mb prmsupumstc mf sutctdbnkdk.




CIYD FMGYD MU[ 91.;;% $4,79<,00;.4<ENU[MYFD ENU 1.<>% $7=,111.11NFU[DBDENCFMU NFU 9=.1;% $9,447,;74.1= DBIDÔNBMYND CI ;5.40% $5,0;>,71;.7< DEDIDKCU CI 7.9>% $040,1;4.5;QYC^ME[C QBD 5.4<% $90<,<11.11UNF NPD [C 411.11% $<,;==,0<4.5=

DE]J]BDKC

$>7>.7= J9 ECFU[Y]EENCF MF CIYD FMGYD YMU]JMF $;,44;,>5=.95$4,<;<.79 J9 ECFU[Y]EENCF MF CIYD GYNU YMU]JMF $7,70;,0;1.14$4,>>=.;1 J9 ECFU[Y]EENCF ECF DEDIDKCU YMU]JMF $<,5<1,0<4.5=

ENU[MYFD YMU]JMF $7=,111.11$9,145.90 J9 [C[DB ECFU[Y]EENCF UNF NPD $<,;==,0<4.5=

YMU]JMF QDYDJM[YNEC 4

YMU]JMF QDYDJM[YNEC 9

Q]MIBD, Q]M. JÎ\NEC www.ecfcenjnmftc=.ecj HCUM PNE[CY JMFMUMU EDJQCU



QYMU]Q]MU[C KM FDPM NFK]U[YNDB QYM@DIYNEDKD ECU[C @NFDB4 QYMBNJNFDYMUEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

KMUQDBJMKMUQDBJM D JDFC KMB [MYYMFC FD[]YDB LDU[D 91EJ KM MUQMUCY J9 ;911.11 $495.95 $=47,=;=.19

[YDXC [YDXC ECF E]DKYNBBD KM [CQCGYD@ND J9 ;911.11 $5.7> $4=,>11.51FNPMBDENCF FNPMBDENCF ECF JDT]NFDYND QMUDKD J9 ;911.11 $=1.;> $949,1;7.7<

DEDYYMC DEDYYMC KM JD[MYNDB DI]FKDKC QYCK]E[C KM

KMUQDBJM (QYCYYD[MDKC KM J5 D J9)J5 494<.11 $<=.=0 $41;,940.1;

4 U]I[C[DB QYMB NJNFDYMU $<;>,71>.4;

9 ENJMF[DENCFEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

M\EJDFCM\EDPDENCF KM EMQDU D JDFC D ENMBC DINMY[C,NFEB] M [YDUQDBMC J5 970.;< $5;>.;; $>0,04;.11

ECJQDE[DEN ECJQDE[DENCF KMB [MYYMFC FD[]YDB MF EDQDU KM91 EJ, QDYD KDY FNPMB J9 951.;1 $97.7; $0,5>1.=9

XDQD[DUXDQD[DU QYM@DIYNEDKDU KM ECFEYM[C DYJDKC,@'E:9=1 OG/EJ9, ECF JMKNKDU KM 9.11\9.;1, L:4.91J QXD ;<.11 $7,70=.7< $579,7=7.9;

YMBBMFCYMBBMFC KM EMQDU KM ENJMF[DENCF, ECJQDE[DFKCMB JD[MYNDB J5 951.;1 $4<4.51 $;4,779.4>

DEDYYMC DEDYYMC KM JD[MYNDB DI]FKDKC QYCK]E[C KMM\EDPDENCF J5 00.<9 $<=.=0 $=,740.>>

9 U]I[C[DB ENJMF[DENCF $=95,9=1.>=

5 KYMFDHMU

EBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

KYMFDHM

M\EDPDENCF D JDFC QDYD KYMFDHM KM KNDJM[YC KM <",

MF JD[MYNDB [NQC NN, MF UMEC, QDYD EMQDU LDU[D 4.=1J

KM QYC@]FKNKDK, KMUEDYGD BNIYM, JD[MYNDB

ECJQDE[C, XCFD D, NFEB]^M [YDUQDBMC J 909.7< $45;.41 $5=,95>.<5

EDJD0EDJD KM DYMFD QDYD KYMFDHMU KM []IC KMEMJMF[C KM <", NFEB] M DECU[NBBDJNMF[C J 909.7< $4<.;5 $;,<;;.4<

KYM911-0

[]IMYND KM ECFEYM[C UNJQBM KM 91 EJ (<") KMKNDJM[YC H]F[MDKD ECF JCY[MYC KM EMJMF[C ^

DYMFD 485, NFEB] M ECBCEDENCF H]F[MC J 909.7< $7=.>1 $4>,>;;.9>YMBBKYMF YMBBMFC ^ ECJQDE[DENCF QDYD KYMFDHM KM <", DJDFC, QDYD EMQDU LDU[D 4.=1J KM QYC@]FKNKDK,NFEB] M [YDUQDBMC J5 05.17 $490.71 $7,>>1.;;

M\EJDFC[9M\EDPDENCF QDYD YMGNU[YCU, D JDFC, KMUEDYGDBNIYM, JD[MYNDB ECJQDE[C, NFEB] M [YDUQDBMC J5 40.1; $910.5; $5,51>.94




= NFU[DBDENCF LNKYCUDFN[DYNDEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

J]MIBMNFU[DBDENCF LNKYCUDFN[DYND KM J]MIBM ECF ECIYM^ QPE, NFEB] M JD[MYNDB JDFC KM CIYD QXD 99 $9,;04.9= $=;,4;7.;=

IDQU IDHDKDU KM DG]DU QB]PNDBMU KM 0", MF []IC KM DEMYC, NFEB] M UCQCY[MYND QXD 94 $<,04;.57 $4<1,>14.74YMK ECF[YD NFEMFKNC, @DIYNEDKD ECF []IMYND KM

DEMYC EMK]BD 51, NFEB] M UCQCY[MYND, UQBNFOMYU,JC[CY KM PW, [CJD UNDJMUD BC[M 4 $7<>,;7<.00 $7<>,;7<.00

= U]I[C[DB LNKYCUDFN[DYND $4,19;,=97.<9

0 J]YCU, EDU[NBBCU ^ ECB]JFDUEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

J]Y FDPM

J]YC QYM@DIYNEDKC KM ECFEYM[C DYJDKC, JDBBD00-<<, ECF @'E:9=1 OG/EJ9, MF KNJMFUNCFMU KM1.04J\=.7=J, ECF ]F MUQMUCY KM 41 EJ, NFEB] MGY]D QDYD ECBCEDENCF MF UN[NC J9 4140.11 $970.41 $9<1,=4>.45

ECB FDPMECB]JFDKMDEMYC, MFQMY@NB N, ECF KNJMFUNCFMUKM49"\40", NFEB] M QBDEDU KM DUNMF[C QXD ;1.11 $>,;05.<4 $57<,==9.=9

0 U]I[C[DB J]YCU $0=>,174.00

7 BCUDUEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

7 U]I[C[DB BCUDU $1.11

< [MEL]JIYMEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[MECBDKMYDU YMENINY BD IDQ ECBCEDENCF KM ECBDKMYD QXD 94.11 $714.4; $4;,795.>;

[NF4411-5

IDUM KM [NFDEC KM 4411 B[, J]YCU KM [DINT]M DQDYMF[MU, BCUD JDENXD, EDU[NBBCU, DB[]YD LDU[D4.91 QXD 9.11 $4,000.40 $5,559.59

MU[Y]E[]Y

MU[Y]E[]YD KMQMY@NBMUBDJNFDKCU KMDEMYC, ECFJCF[MFMU KM4.="\;" A 4.99J, NFEB] M [NYDF[MU ECFQMY@NB YMKCFKC KM KNDJ. 5/;", NFEB] M EDFDBCFMU,BDJNFD QNF[YC DNUB Y 414, NFEB] M BDJNFD[YDUB]ENKD DB 41%, NFEB] M JCF[DHMU OG >4>5;.11 $9<.17 $9,=<1,00=.40M\[YDE[CY KM DNYM KM DEMYC ^ DB]JNFNC [NQC




> DBIDÔNBMYND

EBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[MECJQDE[DEN ECJQDE[DENCF KM [MYYMFC QDYD YMENINY @NYJM J9 ;,911.11 $<.<; $57,45>.1=

@NYJM

QNUC KM ECFEYM[C @'E:9=1 OG/EJ9, KM 49 EJ KMMUQMUCY, ECFEYM[C KM YMUNU[MFEND FCYJDB,

DGYMGDKC JD\NJC KM 4 4/9", @DIYNEDKC MF CIYD, DYJDKC ECF JDBBD 00-<<, DEDIDKC Q]BNKC, ECFH]F[DU KM ECF[YDEENCF ^ KNDJDF[MU MF BDUECB]JFDU J9 ;,911.11 $5=;.=> $4,;<>,90>.<=

C@NENFDU

L]DEDB KM J]YCU KM IBCEO, DQBDFDKCU KMEMJMF[C ^ ^MUC, QDU[DU[M\[]YNXDKDU, [MEL]JIYMKM MU[Y]E[]YD D IDUM KM JCF[MF BDJNFD J9 >1.11 $4,1>0.1= $><,0;;.17

DBJDEMF

L]DEDB KM J]YCU KM IBCEO, DQBDFDKCU KMEMJMF[C ^ MUC, [MEL]JIYM KM MU[Y]E[]YD DIDUM KM JCF[MF BDJNFD J9 ==.<1 $4,11<.;< $=0,975.94

IDÔCU

L]DEDB KM J]YCU KM IBCEO, DQBDFDKCU KMEMJMF[C, J]YCU ECF DX]BMHC, [MEL]JIYM KMMU[Y]E[]YD D IDUM KM JCF[MF BDJNFD J9 ;<.=1 $9,911.;= $410,794.<>

PMU[NKCYMU

L]DEDB KM J]YCU KM IBCEO, DQBDFDKCU KMEMJMF[C ^ MUC, [MEL]JIYM KM MU[Y]E[]YD DIDUM KM JCF[MF BDJNFD J9 ;<.=1 $4,1;4.51 $=1,=19.>4

ECJMKCY

L]DEDB KM J]YCU KM IBCEO, DQBDFDKCU KMEMJMF[C ^ ^MUC, QDU[DU[M\[]YNXDKDU, [MEL]JIYMKM MU[Y]E[]YD D IDUM KM JCF[MF BDJNFD J9 >1.11 $4,1>0.1= $><,0;;.17

> U]I[C[DB DEDIDKCU DBID $4,>57,4>=.10

41 EDYQNF[MYNDEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

41 U]I[C[DB EDYQNF[MYND $1.11

44 DB]JNFNC ^ EYNU[DBEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

PMF[DFDPMF[DFD KM EYNU[DB EBDYC KM 0 JJ DB]JNFNCK]YDFCKNO KM 9" J9 45=.11 $4,9;5.9= $407,<5<.40

44 U]I[C[DB DB]JNFNC EYNU $407,<5<.40

49 QDNBMYNDEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

QCY[CF KM DEEMUC ECYYMKNXC, NFEB] M JDYEC KM DEMYC MF JCF[MF KM 9"\;", ^ BDJNFD QNF[YC,




45 NFU[DBDENCF MBME[YNEDEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

EDJQDFD

UDBNKD MBME[YNED[NQC NFK]U[YNDB, ECF EDJQDFDKM

DEYNBNEC, @CEC KM 9=1W, 991P, NFEB] M EDFDBNXDENCFECF ECFK]N[JM[DBNEC, EDHDU, LMYYDHMU, EDIBMUKM4D EDBNKDK UDB 9;.11 $45,574.1< $591,>1=.<5

GDINFM[M

UDBNKD MBME[YNED [NQC UBNJ BNFM, NFEB] MYDF]YDENCF, EDFDBNXDENCF ECF ECFK]N[ FDYDFHD,EDHDU, ELDB]QDU, EDIBMU KM 4D EDBNKDK,

DQDGDKCYMU, QCY GDINFM[M, QBDEDU ECJ]FMUKCYDKDU, M[E. UDB 94.11 $9,>5;.5< $04,094.>;

ECF[DE[C

UDBNKD MBME[YNED 441 P, NFEB] M YDF]YDENCF,EDFDBNXDENCF ECF ECFK]N[ FDYDFHD, EDHDU,ELDB]QDU, EDIBMU KM 4D EDBNKDK, ECF[DE[CU,QBDEDU ECJ]FMU KCYDKDU, M[E. UDB =1.11 $09<.7< $54,;5<.>4

ECF[DE[C

UDBNKD MBME[YNED 991P, NFEB] M YDF]YDENCF,EDFDBNXDENCF ECF ECFK]N[ FDYDFHD, EDHDU,ELDB]QDU, EDIBMU KM 4D EDBNKDK, ECF[DE[CU,QBDEDU ECJ]FMU KCYDKDU, M[E. UDB 411.11 $9,991.<7 $999,1<0.>1EMF[YC KM EDYGD QXD 91.11 $<,>>5.19 $47>,<01.;4

DECJM[NKD QXD 4.11 $497,19=.99 $497,19=.99U]IMU[DENCF QXD 4.11 $04=,5>0.=1 $04=,5>0.=1ICJID QDYD DG]D QXD 4.11 $5,>>7.59 $5,>>7.59

LBLD49@UDD

Jnfn Upbnt CYOkm ]fd Mvdpcrdkcrd 49,111 Itu/Lr (4 [cf.),@rêc y Edbcr, 991P, 4 @dsm, 01 Lz., <1 x 9= x <1 Ejs QXD ;.11 $94,;;4.51 $<=,70=.99

45 U]I[C[DB NFU[. MBME[YNED $4,0;<,1><.9=

4; DEDIDKCU MF QBD@CFMU ^ J]YCUEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

QBD@CF@DBUC QBD@CF ECYYNKC KM MUC, ENMGC, NFEB] MUCQCY[MYND ECBGDF[MC, EDHNBBCU J9 977.11 $51>.95 $<=,0=7.75

QNF[]YD QNF[]YD PNFNBNED MF QBD@CF, D 9 JDFCU J9 977.11 $;1.== $44,954.01[CKC MU[C MF L]DEDBMU 4; U]I[C[DB DEDIDKCU $>0,<<>.55

4= DEDIDKCU MF QNUCU ^ MUQMENDBMUEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ n NJQCY[M

4= U]I[C[DB QNUCU $1 11




40 J]MIBMU UDFN[DYNCU

EBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

WE QXD 41.11 $;,99<.51 $;9,9<9.>7JNFGN[CYNC QXD 9.11 $5,>7=.<0 $7,>=4.79BDPDIC QXD <.11 $>;0.05 $7,=75.17@B]\CJM[YC QXD 49.11 $;,<=>.5> $=<,549.0;BBDPM JMXEBDKCYD EYCJDKD ;" QXD <.11 $=07.>< $;,=;5.<;EMUQCB ECF[YD GDBPDFNXDKCU HGC <.11 $447.79 $>;4.7;

DEEMUCYNCU EMYDJNECU HGC 4;.11 $=07.>< $7,>=4.79

MUQMHC QXD <.11 $;;4.70 $5,=5;.41[NFDEC QXD 9.11 $4,<04.74 $5,795.;5ECBCEDENCFMU DJDENXDKCU BC[M 4;.11 $;=5.1< $0,5;5.4=ECBDKMYD KM IYCFEM QXD ;.11 $<4.57 $59=.;>

40 U]I[C[DB J]MIBMU $4;5,;<5.<7

47 ENU[MYFDEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ n NJQCY[M

ENU[MYFD

ENU[MYFD KM =1.11 J5, ECF @NYJM Q]BNKC KM 41 EJ, DYJDKC ECF JDBBD 00-<<. @'E:911 OG/EJ9, EDKMFDU49\91 ECF ; PDYNBBDU KM 4/9", @'E:911 OG/EJ9,EDU[NBBCU KM 49\91 ECF ; PDYNBBDK KM 4/9" @'E:911OG/EJ9, J]YCU KMECFEYM[CKM41EJ, DYJDKCECFKCIBM JDBBDU 00 QXD 4.11 $>;,005.57 $>;,005.57

47 U]I[C[DB ENU[MYFD $>;,005.57

4< [MYJNFDENCF KM CIYDEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ n NJQCY[MBNJQGY]MUD BNJQNMXD GY]MUD KM BD CIYD J9 ;911.11 $=.>4 $9;,<40.=5BNJQ@NFD BNJQNMXD @NFD KM BD CIYD J9 ;911.11 $9.>= $49,;1<.97

DEDYYMC KM MUECJIYC J5 01.11 $495.10 $7,5<5.7;

4< U]I[C[DB [MYJNFDENCF $;;,01<.=;

4> QYC^ME[C MHME][NPCEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ n NJQCY[M

QYC ME[C MHME][NPC, NFEB] M QBDFCU DYT]N[ME[CFNECU, MU[Y]E[]YDBMU, KMNFU[DBDENCFMU KM[DBBMU MF GMFMYDB BC[M 4.11 $90<,<11.11 $90<,<11.11

4 E]DBT]NMY ECFEMQ[C FC NFEB]NKC MF MU[MQYMU]Q]MU[C ^ T]M UM YMT]NMYD QCY MB EBNMF[MC




QYCQ]MU[D KM EDBMFKDYNC QDYD FDPM NFK]U[YNDB QYM@DIYNEDKD

@B]HCU KM KNFMYC ^ DFDBNUNU KM QDYM[C

YMU]JMF KM QDY[NKDU

% UMJDFDU JCF[CU K B JJH P U K B JJH P U K B JJH P U K B JJH P U K B JJH P U K B JJH P U K B JJH P U K B JJH P U K B JJH P U K B JJH P U

CIYD FMGYD 4 QYMBNJNFDYMU 7.>0% 9 $075,91<.;7CIYD FMGYD 9 ENJMF[DENCF ;.>1% 9 $;4;,=04.<9CIYD FMGYD 5 KYMFDHMU 1.>>% 9 $<5,5<4.5<CIYD FMGYD ; KMJCBNENCFMU 1.11% 1 $1.11CIYD FMGYD 0 J]YCU ECB]JFDU 0.4<% 5 $=99,471.11CIYD FMGYD 7 BCUDU 1.11% 1 $1.11CIYD FMGYD 47 ENU[MYFD 1.<>% 5 $7=,111.11CIYD FMGYD 4< [MYJNFDENCF KM CIYD 1.;9% 4 $5=,5;9.=4NFU[DBDENCFMU= NFU[DBDENCF LNKYCUDFN[DYND >.01% 0 $<44,74;.11NFU[DBDENCFMU45 NFU[DBDENCF MBME[YNED 4=.;;% 0 $4,51=,7=7.1=CIYD GYNU < [MEL]JIYM 9=.14% ; $9,44;,>14.<1CIYD GYNU > DBIDÔNBMYND 4<.4=% = $4,=5;,<19.><

CIYD IBDFED 41 EDYQNF[MYND 1.11% 1 $1.11CIYD IBDFED 4; DEDIDKCU MF QBD@CFMU J]YCU 1.>4% 9 $70,705.=<CIYD IBDFED 4= DEDIDKCU MF QNUCU MUQMENDBMU 1.11% 1 $1.11CIYD IBDFED 44 DB]JNFNC EYNU[DB 4.=7% 9 $459,>7=.11CIYD IBDFED 40 J]MIBMU UDFN[DYNCU 4.5;% 9 $445,07>.==CIYD IBDFED 49 QDNBMYND 5.;0% 5 $9>9,095.91QYC^ME[C 4> QYC^ME[C MHME][NPC 5.4<% 4 $90<,<11.11

NJQYMPNU[CU 411.11% 1 $1.11

U]I[C[DB GMFMYDB <,;==,0<4.5=$ $<,;

UMJDFDU 41.11 N.P.D. 4,90<,5=9.91 $4,9QDGC UMJDFDB QYCJMKNC <;=,=0<.45$ [C[DB >,79;,155.==$

E/NP QDGC UMJDFDB $>,7

QCYEMF[DHM QCY UMJDFD

QDGCU DE]J]BDKCU;911.11 J9 QCYEMF[DHM DE]J]BDKC

$45,<97.5;$>9,4<9.9<

Q D Y M [ C

5.><% 5.9;%

$5<,5<4.7>

$4,4<<,=>7.<> $7>=,7>=.51

$;4,0>1.0>

$4,509,0=;.==

$91;,5><.4<

$917,9<1.>4$;4,0>1.0>

UMJDFD 4 UMJDFD 9 UMJDFD 5 UMJDFD ;

$550,01;.9; $550,01;.9;

UMJDFD = UMJDFD 0 UMJDFD 7 UMJDFD < UMJDFD > UMJDFD 41

$917,9<1.>4

$47;,1=0.07

$45=,9<=.07 $45=,9<=.07

$=9<,79=.;= $=9<,79=.;=

$51,504.==

$>7,=;4.17$90<,<11.11

$919,;41.50

$=1,;>1.0; $44>,50>.9>

$9,<59,555.=; $5<7,1>;.<7 $54=,107.5; $05;,705.7> $4,=07,1=9.7; $4,500,<<7.=7 $4,500,<<7.=7

>0.=9% ><.>4% 411.11%9>.45% 55.44% 50.5=% ;9.<<% =<.>>% 75.1=% <7.41% $>,04<,195.>9 $>,79;,155.==

$410,11>.09$>4=,40;.=>

4.1>%

$959,774.>4

$>,5<=,9=9.14

$5<,5<4.7>

$;,40>,9=>.=; $=,750,549.9< $7,415,4>>.<= $<,;71,1<7.;9

$4,4<<,=>7.<>

$47<,9<>.0< $47<,9<>.0<

$5,94>,;9<.;9 $5,=5;,;>=.70

$45=,9<=.07 $45=,9<=.07 $45=,9<=.07$947,090.4< $947,090.4<

$45=,9<=.07$947,090.4< $947,090.4<

$47;,1=0.07 $47;,1=0.07

$5=,5;9.=4$9=,111.11 $9=,111.11

0.=5%

$;4,1>=.7; $<9,7>=.9<$9,;09,<><.75 $550,01;.9; $975,>74.01 $==4,>0<.=4

40.49%

$947,090.4<$=9<,79=.;=

9>.45%

$50>,;5;.<4

4;.10% 4;.10% >.;4% 9.5>%

$9=,111.11

$510,>01.01 $510,>01.01$510,>01.01 $510,>01.01

$00,;<7.=1

$>7,=;4.17$=0,<5>.7<

$947,090.4<$=9<,79=.;=

$>7,=;4.17

$510,>01.01

$=0,<5>.7<$00,;<7.=1

$9,<59,555.=;

Q]MIBD, Q]M. J \NEC www.ecfcenjnmftc=.ecj HCUM PNE[CY JMFMUMU ED

ecftdetcAecfcenjnmftc=.ecj + vnetcrAnjpubscrdkmprcymetc



QDYM[C % UMJDFDU JCF[CU

CIYD FMGYD 4 QYMBNJNFDYMU 7.>0% 9 $075,91<.;7CIYD FMGYD 9 ENJMF[DENCF ;.>1% 9 $;4;,=04.<9CIYD FMGYD 5 KYMFDHMU 1.>>% 9 $<5,5<4.5<CIYD FMGYD ; KMJCBNENCFMU 1.11% 1 $1.11CIYD FMGYD 0 J]YCU ECB]JFDU 0.4<% 5 $=99,471.11CIYD FMGYD 7 BCUDU 1.11% 1 $1.11CIYD FMGYD 47 ENU[MYFD 1.<>% 5 $7=,111.11CIYD FMGYD 4< [MYJNFDENCF KM CIYD 1.;9% 4 $5=,5;9.=4NFU[DBDENCFMU= NFU[DBDENCF LNKYCUDFN[DYND >.01% 0 $<44,74;.11NFU[DBDENCFMU45 NFU[DBDENCF MBME[YNED 4=.;;% 0 $4,51=,7=7.1=CIYD GYNU < [MEL]JIYM 9=.14% ; $9,44;,>14.<1CIYD GYNU > DBIDÔNBMYND 4<.4=% = $4,=5;,<19.><CIYD IBDFED 41 EDYQNF[MYND 1.11% 1 $1.11CIYD IBDFED 4; DEDIDKCU MF QBD@CFMU J]YCU 1.>4% 9 $70,705.=<CIYD IBDFED 4= DEDIDKCU MF QNUCU MUQMENDBMU 1.11% 1 $1.11CIYD IBDFED 44 DB]JNFNC EYNU[DB 4.=7% 9 $459,>7=.11CIYD IBDFED 40 J]MIBMU UDFN[DYNCU 4.5;% 9 $445,07>.==

CIYD IBDFED 49 QDNBMYND 5.;0% 5 $9>9,095.91QYC^ME[C 4> QYC^ME[C MHME][NPC 5.4<% 4 $90<,<11.11NJQYMPNU[CU 411.11% 1 $1.11

Q D Y M [ C




EBDPM ECFEMQ[C HCYFDB UY NJQCY[M

JC411 E]DKYNBBD IDUNED

QMCF 4.11 95;.><$ 95;.><$

EDIC 1.1= ;<9.;<$ 9;.49$

∔ 9=>.44$

LMYYDJNMF[D JMFCY 5% 7.77$

MT]NQC KM UMG]YNKDK 4% 9.=>$

U]JD 90>.;7$

JC>11 E]DKYNBBD KM DBIDÔNBMYND

QMCF 4.11 95;.><$ 95;.><$

C@NENDB DBIDÔNB 4.11 570.9<$ 570.9<$

EDIC 1.41 ;<9.;<$ ;<.9=$

∔ 0=>.=4$

LMYYDJNMF[D JMFCY 5% 4>.7>$

MT]NQC KM UMG]YNKDK 4% 0.01$

U]J D 0<=.<>$JC>41 E]DKYNBBD KM EDYQNF[MYCU

D^]KDF[M GYDB 4.11 9;0.0;$ 9;0.0;$

C@NENDB EDYQNF[MYC 4.11 ;95.;<$ ;95.;<$

EDIC 1.41 ;<9.;<$ ;<.9=$

∔ 74<.57$

LMYYDJNMF[D JMFCY 5% 94.==$

MT]NQC KM UMG]YNKDK 4% 7.4<$

U]JD 7;7.44$JC>91 E]DKYNBBD KM @NMYYMYCU

D^]KDF[M GYDB 4.11 9;0.0;$ 9;0.0;$

C@NENDB @NMYYMYC 4.11 ;95.;<$ ;95.;<$

EDIC 1.41 ;<9.;<$ ;<.9=$

∔ 74<.57$

LMYYDJNMF[D JMFCY 5% 94 ==$

[DIBDU KM E]DKYNBBDU





JC4111 E]DKYNBBD KM @DIYNEDF[MU KM ECFEYM[C

QMCF ;.11 95;.><$ >5>.>9$C@NENDB DBIDÔNB 4.11 570.9<$ 570.9<$EDIC 1.9= ;<9.;<$ 491.09$

∔ 4,;50.<5$

LMYYDJNMF[D JMFCY 5% ;5.41$MT]NQC KM UMG]YNKDK 4% 4;.57$

U]JD 4,;>;.51$

JC4911 E]DKYNBBD JCF[DKCYMU KM BCUD

QMCF 5.11 95;.><$ 71;.>;$C@NENDB DBIDÔNB 4.11 570.9<$ 570.9<$EDIC 1.9= ;<9.;<$ 491.09$

∔ 4,914.<=$

LMYYDJNMF[D JMFCY 5% 50.10$MT]NQC KM UMG]YNKDK 4% 49.19$U]JD 4,9;>.>9$

JC4511 E]DKYNBBD KM ECBDKCYMU

QMCF 5.11 95;.><$ 71;.>;$C@NENDB DBIDÔNB 4.11 570.9<$ 570.9<$EDIC 1.51 ;<9.;<$ 4;;.7;$

∔ 4,99=.>7$LMYYDJNMF[D JMFCY 5% 50.7<$

MT]NQC KM UMG]YNKDK 4% 49.90$U]JD 4,97=.14$

LMYYDJNMF[D JMFCY 5%

MT]NQC KM UMG]YNKDK 4%

MU[CU PDBCYMU Q]MKMF EDJINDYUM






JC9111 E]DKYNBBD KM [CQCGYD@C

EDKMFMYC 9.11 9>5.0<$ =<7.50$

NFGMFNMYC [CQCGYD@C 4.11 =9>.0<$ =9>.0<$

∔ 4,447.1=$

LMYYDJNMF[D JMFCY 5% 55.=4$

MT]NQC KM UMG]YNKDK 4% 44.47$

U]JD 4,404.75$

-$ -$

-$ -$

-$ -$∔ -$

LMYYDJNMF[D JMFCY 1% -$

MT]NQC KM UMG]YNKDK 1% -$

U]JD -$

-$ -$

-$ -$

-$ -$∔ -$

LMYYDJNMF[D JMFCY 1% -$

MT]NQC KM UMG]YNKDK 1% -$

U]JD -$





D I E K M @ G L N H OQ]MIBD, Q]M. J \NEC www.ecfcenjnmftc=.ecj HCUM PNE[CY JMFMUMU ED



4

9

5

;

=

0

7

<

>41

44

49

45

4;

4=

40

47

4<

4>

9194

99

95

9;

9=

90

97

9<

9>

51

5459

55

5;

5=

50

57

D I E K M @ G L N H O

EBNMF[M KCE]JMF[C

DY[. 90 DNNN

BNEN[DENCF8 @meld8

CIYD8

B]GDY8

Fcjirm kmb Bnentdftm KNYME[CY GMFMYDB

KD[CU IDUNECU QDYD MB DFDBNUNU KMB @DE[CY KM UDBDYNC YMD

Nfnenc8 [mrjnfdencf8 Kurdencf 8 4 knds

KNEDB KNDU EDBMFKDYNC 500.11

KNDGN KNDU KM DG]NFDBKC 4=.11

QNPDE KNDU QCY QYNJD PDEDENCFDB 4.=1

Qrnjd kcjnfnedb

Lcrds mxtrds grdvdibms mf mb UIE Lcrds mxtrds fc grdvdibms mf mb UIE

[p [C[DB KM KNDU YMDBJMF[M QDGDKCU DB D C U]JD8 5<9.=1

KNKCJ KNDU KCJNFGC =9.11 `mstnvcs ecstujir

KNPDE KNDU KM PDEDENCFMU 0.11 14-mfm 15-jdy

KN@MC KNDU @MU[NPCU QCY BM^ 7.11 1=-`mi 49-kne

KNQME KNDU QMYKNKCU QCY ECFKNENCFMU KM EBNJD (BB]PND C[YCU) 0.11 vdrndibm 94-jdr

KNQEC KNDU QCY ECU[]JIYM 9.11 vdrndibm 14-jdy

KNQMF KNDU QCY QMYJNUCU MF@MYJMKDK FC QYC@MUNCFDB 4.11 vdrndibm 1=-jdy

KNUNF KNDU QCY UNFKNED[C (ECF[YD[C ECBME[NPC) 40-smp

Knds fc [rdidhdkcs pcr Gudrknd 9=-kne

KNFBD KNDU FC BDICYDKCU DB D C U]JD8 7;.11

[b [C[DB KM KNDU YMDBJMF[M BDICYDKCU DB DÔC (KNEDB)-(KNFBD) 9>9.11

[p / [b KNDU QDGDKCU / KNDU BDICYDKCU 4.51>>59

([p -[m) / [b (KNDU QDGDKCU - [NMJQC M\[YD FC GYDPDIBM)/ KNDU BDICYDKCU 4.51>>59

@UIE @DE[CY KM UDBDYNC IDUM KM EC[NXDENCF ( [p-[m) / KNEDB pdrd eäbeubc km NJUU 4.1;=1<9

QDUC 9 EDBE]BDY BCU KNDU KMB DÔC, BCU [YDIDHDKCU BCU QDGDKCU

,




Q]MIBD Q]M J \NEC www ecfcenjnmftc= ecj HCUM PNE[CY JMFMUMU EDJQCU



QYMU]Q]MU[C KM L]DEDB KM C@NENFDU

4 QYMBNJNFDYMU

EBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M[YDXC [YDXC ECF E]DKYNBBD [CQCGYD@NED J9 >1.11 $5.11 $90>.>=

4 U]I[C[DB QYMBNJNFDYMU $90>.>=

0 J]YCU, EDU[NBBCU ^ ECB]JFDUEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

KDBD

Q.D. EDKMFDKMEMYYDJNMF[C ECF UMEENCF KM49\91

EJ KM ECFEYM[C @'E:911 OG/EJ9 YM@CYXDKC ECF

DYJM\ 49\91-; QXD ;4.11 $475.05 $7,44<.0<

J]Y0>1

J]YC Q.D. KM [DINT]M KM IDYYC YCHC-ECJ]F,DUMF[DKC ECF JCY[MYC EMJMF[C

EDB8DYMFD 4/;848= H]F[DU KM 4.= EJ KM MUQMUCY,

DEDIDKC ECJ]F J9 =9.=1 $4>;.=9 $41,949.49

EDU>41

EDU[NBBC Q.D. ECF UMEENCF KM 49\91 EJ KM

ECFEYM[C @'E:4=1OG/EJ9YM@CYXDKCECF DYJM\4=-

91-; J 9.>1 $4=0.=7 $;=;.1=

EMYY

Q.D. EDKMFDKMEMYYDJNMF[C ECF UMEENCF KM49\91

EJ KM ECFEYM[C @'E:911 OG/EJ9 YM@CYXDKC ECF

DYJM\ 49\91-; QXD ;4.11 $475.05 $7,44<.0<

0 U]I[C[DB J]YCU $47,7<;.<=

< [MEL]JIYMEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

MU[Y]E[]YD KMQMY@NBMU BDJNFDKCUKMDEMYC, ECF

JCF[MFMU KM 4.="\;" A4.99J, NFEB] M [NYDF[MU ECFQMY@NB YMKCFKC KM KNDJ. 5/;", NFEB] M EDFDBCFMU J9 >1.11 $5=1.11 $54,=11.11BDJNFD MF QNF[YC ECBCY IBDFEC, Y414, NFEB] M

BDJNFD [YDUB]ENKD QDYD NB]JNFDENCF FD[]YDB

EMFN[DB DB 41% J9 >1.11 $49>.=1 $44,0==.11

< U]I[C[DB DXC[MDU $;5,4==.11


Q]MIBD Q]M J \NEC www ecfcenjnmftc= ecj HCUM PNE[CY JMFMUMU EDJQCU



> DBIDÔNBMYNDEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[M

DQBDFDKC

DQBDFDKC MF J]YCU Q.D., ECF JMXEB KM EMJ ^

DYMFD QYCQCYENCF 48= KM 4.= EJ KM MUQMUCY J9 =9.=1 $41<.>7 $=,791.>;

> U]I[C[DB DEDIDKCU DBID $=,791.>;

4; DEDIDKCU MF QBD@CFMU ^ J]YCUEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ NJQCY[MMUCJ]YC MUC D [DBCELD MF J]YCU J9 =9.=1 $;9.11 $9,91=.11

ICT]NBBD ICT]NBBDU KM MUC J =1.11 $94.11 $4,1=1.11QNF[]YD QNF[]YD PNFNBNED MF J]YCU J9 41=.11 $54.49 $5,90<.44

4; U]I[C[DB DEDIDKCU $0,=95.44

4= DEDIDKCU MF QNUCU ^ MUQMENDBMUEBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ n NJQCY[MXCEBC XCEBC KM JDKMYD J ;9.11 $0>.11 $9,<><.11

4= U]I[C[DB QNUCU $9,<><.11

4< [MYJNFDENCF KM CIYD

EBDPM ECFEMQ[C ]FNKDK EDF[NKDK ECU[C ]FN[ n NJQCY[MBNJQGY]MU BNJQNMXD GY]MUD KM BD CIYD J >1.11 $;.0< $;94.59

BNJQ@NFD BNJQNMXD @NFD KM BD CIYD J >1.11 $9.5; $941.00

DEDYYMC KM MUECJIYC J5 49.11 $>7.=1 $4,471.11

4< U]I[C[DB [MYJNFDENCF $4,<14.><

4 E]DBT]NMY ECFEMQ[C FC NFEB]NKC MF MU[MQYMU]Q]MU[C ^ T]M UM YMT]NMYD QCY MB EBNMF[MC

MB QYCEMUC KM BD CIYD ED]UDYD ]F DKNENCFDB D MB. U]I[C[DB GMFMYDB $7<,4=5.<59 MF EDUC KM D]JMF[C NJQYMPNU[C KM BCU

JD[MYNDBMU UM FC[N@NEDYD MB DB ENMF[M NPD $1.115 FCUMNFEB] MF BNEMFENDU, FN QMYJNUCU, FN @NYJDU,





YMFKNJNMF[CU 0<.11, <;.11, >;.11 J9/KND

EBDPM ECFEMQ[C ]FNKDK EDF[NKDK KMUQMYKNEN EDF[. [C[D ECU[C ]FN[ NJQCY[M

JD[MYNDBMU

JDBB<< jdbbd 0x0/<-< J9 4 =% 4.1= $95.<= $9=.1;

DEM114;1= dbdjirm fc 4< OG 1.4= 7% 1.401= $40.=1 $9.0=

U]JD JD[MYNDBMU $97.0>

JDFC KM CIYD

JC>91 E]DKYNBBD KM []Y 1.144>1;70 1% 1.144>1;70 $7;7.44 $<.<>

U]JD JDFC KM CIYD $<.<>

IDUNECU D]\NBNDYMU

U]JD IDUNECU D]\NBND $1.11

ECU[C KNYME[C J9 $50.=<

LDINBN[DKC ^ DYJDKC KM JDBBD MBME[YCUCBKDKC 0\0-</< MF QNUCU, DEDYYMC JD[MYNDB QYNJMYD

MU[DENCF 91..J

,




ECFEYM[C @'E:9=1 OG/EJ9, LMELC MF CIYD

YMFKNJNMF[CU 45.11 4=.11 40.11

EBDPM ECFEMQ[C ]FNKDK EDF[NKDK KMUQMYKNEN EDF[. [C[D ECU[C ]FN NJQCY[M

JD[MYNDBMUEMJ141 emjmftc grnU [CF 1.;75 =% 1.;>00= 4,7=1.11$ $<0>.4;

DYMFD411 drmfd J5 1.;;7 41% 1.;>47 41<.55$ $=5.97GYDPD4> GYDPD 5/;" J5 1.7;= 41% 1.<4>= 4=<.55$ $49>.7=

DGY147911 dgud J5 1.41<7> 91% 1.451=;< 59.11$ $;.4<

U]JD JD[MYNDBMU $4,1=0.5;

JDFC KM CIYDJC4111 E]DKYNBBD @ HCY 1.17 1% 1.10000007 4,;>;.51$ $>>.09

U]JD JDFC KM CIYD $>>.09

IDUNECU D]\NBNDYMU

YMPCBP YMPCBPMKC HCY 1.04=5<;09 1% 1.04=5<;09 0=.07$ $;1.;4U]JD JDT]NFDYND ^ MT $;1.;4

ECU[C KNYME[C $4,4>0.57 J5




DJCY[NXDENCF MF 4= ]UCU

YMFKNJNMF[CU ;.11 =.11 0.11

EBDPM ECFEMQ[C ]FNKDK EDF[NKDK KMUQMYKNEN EDF[. [C[D ECU[C ]FN[NJQCY[M

JD[MYNDBMU

JDK-4= QCBNF QXD 9 1% 9 $;9.11 $<;.11

JDK-;1 [DIBCF 5D QXD 9 1% 9 $0=.11 $451.11

EBDPC41 EBDPC OG 1.5 7% 1.594 $47.=1 $=.09

U]JD JD[MYNDBMU $94>.09

JDFC KM CIYD

JC>41 E]DKYNBBD HCY 1.91 1% 1.9 $7;7.44 $4;>.;9U]JD JDFC KM CIYD $4;>.;9

ECU[C KNYME[C $50>.1;

]UCU 4= $9;.01

]UC

DFKDJNC @CYJDKC QCY 9 EDIDBBM[MU KM 4.91 J KM DB[C ^ 9 [DIBCFMU KM 1.51\9.=1\5/;"




YMFKNJNMF[CU 41.=, 49.=, 45.=

EBDPM ECFEMQ[C ]FNKDK EDF[NKDK KMUQMYKNEN E DF[. [C[D ECU[C ]FN[ NJQCY[M

JD[MYNDBMU

[DI-;0>5-11 [DINT]M EC [CF 04.= =% 09.== $4.5= $<;.;;

DGY147911 DG]D J5 1.1===> 91% 1.10071< $59.11 $9.45

U]JD JD[MYNDBMU $<0.=<

JDFC KM CIYD

JC>11 E]DKYNBBD HCY 1.1>=95<4 1% 1.1>=95<4 $0<=.<> $0=.59

U]JD JDFC KM CIYD $0=.59

IDUNECU D]\NBNDYMU

JMX 9>41 JCY[MYC E J5 1.15900 0% 1.15;04>0 $=91.5; $4<.14

E^D-111441 DFKDJNC K Q-] 4 1% 4 $9;.01 $9;.01

U]JD IDUNECU D]\NBNDY $;9.09

ECU[C KNYME[C J9 $4>;.=9 Q.I.

ECU[C KNYME[C J9 $914.1= Q.D.

ECU[C KNYME[C J9 $917.=< D QD YMF[M 9 EDYDU

J]YC KM [DINT]M KM IDYYC YCHC-ECJ]F,DUMF[DKC ECF JCY[MYC EMJMF[C EDB8DYMFD 4/;848= H]F[DU KM 4.= EJ KM

MUQMUCY, DEDIDKC ECJ]F? DB[]YD LDU[D 5.11 J, DEDYYMC JD[MYNDB, QYNJMYD MU[DENCF:91.11 J.




YMFKNJNMF[CU 41.=1, 49.=1, 45.=1 j/knd

EBDPM ECFEMQ[C ]FNKDK EDF[NKDK KMUQMYKNENEDF[. [C[D ECU[C ]FN[NJQCY[M

JD[MYNDBMU

LDIDYJMX4 DYJM\ 4=\9J 4.1= =% 4.419= $94.11 $95.4=

DEM114;1= DBDJIYM Y OG 1.49= 7% 1.4557= $40.=1 $9.94

DGY147911 DG]D J5 1.19; 91% 1.19<< $59.11 $1.>9

U]JD JD[MYNDBMU $90.9<

JDFC KM CIYDJC111>41 E]DKYNBBD []Y 1.1< 1% 1.1< $0<=.<> $=;.<7

U]JD JDFC KM CIYD $=;.<7

IDUNECU D]\NBNDYMU

@EC111511 ECFEYM[C J5 1.19; 0% 1.19=;; $>90.44 $95.=0

ENJIYD EC J9 1.; 1% 1.; $04.00 $9;.00

U]JD IDUNECU D]\NBNDY $;<.99

ELL111411 PNIYDKCY QLY 1.0; 1% 1.0; $;9.;> $97.4>U]JD JDT]NFDYND MT $97.4>

ECU[C KNYME[C J $4=0.=7

EDU[NBBC ECF UMEENCF KM 49\91 EJ KM ECFEYM[C @'E:4=1 OG/EJ9 YM@CYXDKC DYJM\ 4=\91-;,

ECF ENJIYD ECJ]F, DB[]YD LDU[D 5.11 J, DEDYYMC JD[MYNDB QYNJMYD MU[DENCF : 91.11 J




YMFKNJNMF[CU 41.=, 49.=, 45.= J/KND

EBDPM ECFEMQ[C ]FNKDK EDF[NKDK KMUQMYKNENEDF[. [C[D ECU[C ]FN[NJQCY[M

JD[MYNDBMU

DEM115;11 DYJM\ 49\9J 4.1= =% 4.419= $99.<5 $9=.47

DEM114;1= DBDJIYM Y OG 1.49= 7% 1.4557= $40.=1 $9.94

DGY147911 DG]D J5 1.19; 91% 1.19<< $59.11 $1.>9

U]JD JD[MYNDBMU $9<.51

JDFC KM CIYD

JC111>11 E]DKYNBBD []Y 1.1>=95<4 1% 1.1>=95<4 $0<=.<> $0=.59

U]JD JDFC KM CIYD $0=.59

IDUNECU D]\NBNDYMU

@EC111511 ECFEYM[C J5 1.19; 0% 1.19=;; $4,109.>1 $97.1;

ENJIY4=519 ENJIYD KM J9 1.; 1% 1.; $=4.;< $91.=>

U]JD IDUNECU D]\NBND $;7.05

ELL111411 PNIYDKCY Q LY 1.704>1;70 1% 1.704>1;70 $;9.;> $59.57

U]JD JDT]NFDYND MT $59.57

ECU[C KNYME[C J $475.05

ECU[C KNYME[C J $4>;.99

DQDYMF[M 9 EDYDU

EDKMFD ECF UMEENCF KM 49\91 EJ KM ECFEYM[C @'E:911 OG/EJ9 YM@CYXDKC ECF DYJM\

49\91-; ECF ENJIYD ECJ]F, DB[]YD LDU[D 5.11 J, DEDYYMC JD[MYNDB QYNJMYD MU[DENCF :

91.11 J





IDUNECU D]\NBNDYMU

QNUC9=1 QNUC KM ECFEYM[ J9 4.11 1% 4.11 $90=.59 $90=.59

Q]BNKC Q]BNKC KM QNUC J9 4.11 1% 4.11 $0.57 $0.57

ECY[M ECY[M KM H]F[DU J9 4.11 1% 4.11 $;.<; $;.<;

YMGBD YMGBD PNIYD[CYN J9 4.11 1% - $;.;4 $;.;4

U]JD IDUNECU D]\NB ND $9<1.>5

ECU[C KNYME[C J9 $9<1.>5

QNUC KM ECFEYM[C MF E]DKYCU KM 5.11\5.11J, @'E:9=1 OG/EJ9, KM 41 EJ KM MUQMUCY, ECFEYM[C KM

YMUNU[MFEND FCYJDB, DGYMGDKC JD\NJC KM 4 4/9", @DIYNEDKC MF CIYD, YM@CYXDKC ECF JDBBD

MBME[YCUCBKDKD 0\0-</<, NFEB]^M UNBBM[DU, DEDIDKC Q]BNKC




YMFKNJNMF[CU 4;.=1 47.11 4<.=1


JD[MYNDBMU

UNBBM[D < E QXD ;.11 1% ; $9.9< $>.49

DG]D J5 1.17 91% 1.1<10; $59.11 $9.=<

U]JD JD[MYNDBMU $44.71

JDFC KM CIYD

JC>11 E]DKYNBBD HCY 1.1= 1% 1.1=;1=;1= $0<=.<> $57.1<

U]JD JDFC KM CIYD $57.1<

IDUNECU D]\NBNDYMU

ECFEY9=1 ECFEYM[C J5 1.49 41% 1.459 $4,4>0.57 $4=7.>9

LDINBN[DKC J9 4.11 41% 4.4 $50.=< $;1.9;

U]JD IDUNECU D]\NBND $4><.40

ELL111411 PNIYDKCY Q LY 1.;5 1% 1.;5 ;9.;>$ 4<.57$

U]JD JDT]NFDYND MT 4<.57$

ECU[C KNYME[C J9 $90=.59

QNUC KM ECFEYM[C @'E:9=1 OG/EJ9, KM 49 EJ KM MUQMUCY, ECFEYM[C KM YMUNU[MFEND FCYJDB,

DGYMGDKC JD\NJC KM 4 4/9", @DIYNEDKC MF CIYD, YM@CYXDKC ECF JDBBD MBME[YCUCBKDKD

0\0-</<, NFEB]^M UNBBM[DU, UNF NFEB]NY DEDIDKC, DEDYYMC JD[MYNDB QYNJMYD MU[DENCF 91.1 J




YMFKNJNMF[CU 44,11 49.11, 4;.11, 4=.11

1EBDPM ECFEMQ[C ]FNKDK EDF[NKDK KMUQMYKNEN EDF[. [C[D ECU[C ]FN NJQCY[M

JD[MYNDBMUEMJ141 emjmftc grnU [CF 1.114=1= =.11% 1.114=<19= 4,7=1.11$ 9.77

DGY147911 DG]D J5 1.19 91% 1.19; 59.11$ 1.77U]JD JD[MYNDBMU 5.=5

JDFC KM CIYDE]DKYNBBD []Y 1.174;9<=7 1% 1.174;9<=7 0<=.<>$ $;<.>>

E]DKYNBBD []Y 1.174;9<=7 1% 1.174;9<=7 90>.;7$ $4>.9=

U]JD JDFC KM CIYD $0<.9;

IDUNECU D]\NBNDYMUJMXEBD JC J5 1.19= 91% 1.15 >=5.<=$ $9<.09

E^D-111441 DFKDJNC K Q] 1.174;9<=7 1% 1.174;9<=7 9;.01$ $4.70U]JD IDUNECU D]\NBNDY $51.57

ECU[C KNYME[C J9 $419.4= Q.I.ECU[C KNYME[C J9 $41<.>7 Q.D.

DQBDFDKC MF J]YCU ECF QBDFD, ECF JMXEBD KM JCY[MYC EMJMF[C ^ DYMFD QYCQCYENCF 48= KM 9.= EJ KMMUQMUCY QYCJMKNC? DB[]YD LDU[D 5.11 J, DEDYYMC JD[MYNDB QYNJMYD MU[DENCF :91,11J.




U]JNFNU[YC ^ ECBCEDENCF KM QNF[]YD PNFNBNED D 9 JDFCU, NFEB]^M JD[MYNDB ^ JDFC KM CIY

EBDPM ECFEMQ[C ]FNKDK EDF[NKMUQMYKEDF[. [C[ ECU[C ]FNJQCY[M

JD[MYNDBMUPNFNJM\ QNF[]YD ECJM\ J9 4 =% 4.1= $4;.=1 $4=.95MU[CQD MU[CQD $1.11IYCELD IYCELD ;" $1.05JDUONFG JDUONFG 4" $1.11

U]JD JD[MYNDBMU $4=.<=

JDFC KM CIYDJC1114111 E]DKYNBBD 4111 (4 C@NEN []Y 4 1% 4 $4;.11 $4;.11

U]JD JDFC KM CIY $4;.11

IDUNECU D]\NBNDYMUMUEDBMYD J9 1.1; $9=.11 $4.11ELDYCBD KM QBDU[NEC $1.<>M\[MFUNCF 1.1; $>.=1 $1.5<

U]JD JDT]NFDYND ^ $9.97

QBD@CF ECU[C KNYME[C J9 $59.49

JD[MYNDBMUPNFNJM\ QNF[]YD ECJM\ J9 4 =% 4.1= $4;.=1 $4=.95MU[CQD MU[CQD $1.11

IYCELD IYCELD ;" $1.05JDUONFG JDUONFG 4" $1.11

U]JD JD[MYNDBMU $4=.<=

JDFC KM CIYDJC1114111 E]DKYNBBD 4111 (4 C@NEN []Y 4 1% 4 45 $45.11

U]JD JDFC KM CIY $45.11

IDUNECU D]\NBNDYMUMUEDBMYD J9 1.1; $4.11ELDYCBD KM QBDU[NEC $1.<>

M\[MFUNCF 1.1; $1.5<U]JD JDT]NFDYND ^ $9.97

J]YCU ECU[C KNYME[C J9 $54.49




YMFKNJNMF[C =.11 [YDJCU KM 5 J

EBDPM ECFEMQ[C ]FNKDK EDF[NKDK KMUQMYKNEN EDF[. [C[D ECU[C ]FN[ NJQCY[MJD[MYNDBMU

ECFK]N[ ECFK]N[ QXD 4.11 =% 4.1= $557.;4 $5=;.9<

G]ND G]ND J 4.11 1% 4.11 $1.11 $1.11

EDIBM EDIBM KMB # 41 J ;.11 =% ;.91 $9<.5= $44>.10

CJMGD CJMGD QXD 5.11 1% 5.11 $4.;0 $;.5<

[CYFNBBMYND [CYFNBBCU QXD 0.11 1% 0.11 $4.=1 $>.11

ECKC ECKC QXD 4.11 1% 4.11 $=.<> $=.<>

ECFK]BM[ ECFK]BM[ QXD 4.11 1% 4.11 $1.11 $1.11

ECQBM ECQBM QXD 4.11 1% 4.11 $9.4= $9.4=

ENF[D ENF[D KM DNUBDY QXD 1.41 7% 1.44 $95.=1 $9.=4U]JD JD[MYNDBMU $;>7.9<

MT]NQC

DFKDJNC MUEDBMYD 0.4J HCY 1.91 1% 1.91 $9;.01 $;.>9

U]JD KM MT]NQC $;.>9

JDFC KM CIYD

JC4>11 E]DKYNBBD KM MBM HCY 1.91 1% 1.91 05=.=7$ 497.44$

U]JD JDFC KM CIYD 497.44$

ECU[C KNYME[C t rdjc 5j $09>.54

ECU[C KNYME[C J $91>.77

ECFK]N[ KM 4" KM QDYMK KMBGDKD, JM[DBNEC, QDYD [YN@DUNE




YMFKNJNMF[C 5 UDBNKDU QCY HCYFDB


JD[MYNDBMU

BDJQDYD BDJQDYD NFK]U[YN QXD 4.11 1% 4.11 $5,7=1.11 $5,7=1.11

@CEC @CEC KM 9=1 W QXD 4.11 1% 4.11 $59=.11 $59=.11

ENF[D ENF[D KM DNUBDY QXD 1.41 7% 1.44 $95.=1 $9.=4

U]JD JD[MYNDBMU $;,177.=4

MT]NQC

DFKDJNC I]YYC 9 J 1.55 1% 1.55555555 $9;.01 $<.91M\[MFUNCF M\[MFUNCF MBME[YNED 1.55 1% 1.55555555 $<.<5 $9.>;

U]JD MT]NQC $44.4=

IDUNECU

ECFK]N[ ECFK]N[ KM 4" KM Q J 51.11 1% 51.11 $91>.77 $0,9>5.45

U]JD IDUNECU $0,9>5.45

JDFC KM CIYD

JC4>11 E]DKYNBBD KM MBM HCY 1.55 1% 1.55555555 05=.=7$ 944.<0

U]JD JDFC KM CIYD $944.<0

ECU[C KNYME[C UDBNKD $41,=>5.0=

UDBNKD KM NB]JNFDENCF [NQC NFK]U[YNDB ECF []IC ECFK]N[ GDBPDFNXDKC KM 4" QDYMK GY]MUD,

ECYY]GDKC, IN@DUNEC ECF 5 EDIBMU, ^ G]ND, NFEB]^M ELDB]QD, LMYYDHMU, BDJQDYD [.B.E.M.




YMFKNJNMF[C ; UDBNKDU QCY HCYFDB


JD[MYNDBMU

QCBNK]E[C QCBNK]E[1 J 41.11 =% 41.=1 $7.=1 $7<.7=

G]ND G]ND J 4.11 1% 4.11 $1.11 $1.11

EDIBM EDIBM KMB # 49 J 51.11 =% 54.=1 $;.=1 $4;4.7<EBDPCU EBDPCU QXD ;.11 1% ;.11 $1.<= $5.;1

ELDB]QD ELDB]QD QXD 4.11 1% 4.11 $<.=1 $<.=1

LMYYDHMU LMYYDHMU QXD 4.11 1% 4.11 $4<.11 $4<.11

QBDED QBDED DQDGDKC QXD 4.11 1% 4.11 $9<.11 $9<.11UDBNKD GDINFM[M, NFEB]^M QXD 4.11 1% 4.11 $4,7=1.11 $4,7=1.11

@CEC []IC UBNJ QXD 9.11 1% 9.11 $57.=1 $7=.11

ENF[D ENF[D KM DNUBDY QXD 1.41 =% 1.4= $1.11 $1.11

U]JD JD[MYNDBMU $9,415.;5

MT]NQC

DFKDJNC I]YYC 9 J 1.9= 1% 1.9= $9;.01 $0.4=

YDF]YDKCY YDF]YDKCYD MBME HCY 1.9= 1% 1.9= $940.07 $=;.47

M\[MFUNCF M\[MFUNCF MBME[YNED 1.9= 1% 1.9= $<.<5 $9.94

U]JD MT]NQC $09.=5

JDFC KM CIYD

JC4>11 E]DKYNBBD KM MBM HCY 1.9= 1% 1.9= 05=.=7$ 4=<.<>

U]JD JDFC KM CIYD $4=<.<>

ECU[C KNYME[C UDBNKD $9,59;.<=

UDBNKD MU[DFKDY KM QBD@CF ECF QCBNK]E[C KM 5/;" FDYDFHD, ECYY]GDKC, QBDU[NEC, JCFC@DUNEC ECF

5 EDIBMU, ^ G]ND, NFEB]^M ELDB]QD, LMYYDHMU, @CEC ^ YDF]YDKC, GDINFM[M UBNJ BNFM 9\51W






JD[MYNDBMU

QCBNK]E[C QCBNK]E[1 J 41.11 =% 41.=1 $7.=1 $7<.7=

G]ND G]ND J 4.11 1% 4.11 $1.11 $1.11

EDIBM EDIBM KMB # 49 J 51.11 =% 54.=1 $;.=1 $4;4.7<

EBDPCU EBDPCU QXD ;.11 1% ;.11 $1.<= $5.;1

ELDB]QD ELDB]QD QXD 4.11 1% 4.11 $<.=1 $<.=1

LMYYDHMU LMYYDHMU QXD 4.11 1% 4.11 $4<.11 $4<.11

QBDED QBDED ECF[DE[ QXD 4.11 1% 4.11 $51.11 $51.11ENF[D ENF[D KM DNUBDY QXD 1.41 =% 1.44 $95.=1 $9.;7

U]JD JD[MYNDBMU $9<9.>1

MT]NQC



U]JD MT]NQC $=0.5<

JDFC KM CIYD

JC4>11 E]DKYNBBD KM MBM HCY 1.9= 1% 1.9= 05=.=7$ $4=<.<>U]JD JDFC KM CIYD $4=<.<>

ECU[C KNYME[C UDBNKD $;><.47

ECF[DE[C MU[DFKDY ECF QCBNK]E[C KM 5/;" FDYDFHD, ECYY]GDKC, QBDU[NEC, JCFC@DUNEC ECF 5

EDIBMU, G]ND, NFEB]^M ELDB]QD, LMYYDHMU, ECF[DE[C KCIBM YDF]YDKC






JD[MYNDBMU

ENF[D ENF[D KM DNUBDY QXD 1.41 =% 1.44 $95.=1 $9.;7

U]JD JD[MYNDBMU $9.;7

MT]NQC



U]JD MT]NQC $=0.5<

JDFC KM CIYD

JC4>11 E]DKYNBBD KM MBM HCY 1.9= 1% 1.9= 05=.=7$ $4=<.<>

U]JD JDFC KM CIYD $4=<.<>

IDUNECU

ECFK]N[ ECFK]N[ 4" J 7.11 =% 7.5= $91>.77 $4,=;4.<9

U]JD IDUNECU $4,=;4.<9

ECU[C KNYME[C UDBNKD $4,7=>.==

ECF[DE[C 991 P ECF ECFK]N[ GDBPDFNXDKC KM 4" QDYMK GY]MUD, ECF EDIBMU, ^ G]ND, NFEB]^M

LMYYDHMU ECF[DE[C




ECKNGC8JDT]NFD8JCKMBC8

EDQDENKDK8

QYMENC KM DKT]NUNENCF8 4,<==,9=9.=1$ PNKD MECFCJNED8 DÔCU =.11

QYMENC H]MGC BBDF[DU8 ( Qf) -$ LCYDU QCY DÔC (Lmd)8 LYU 9,111.11 MT]NQC DKNENCFDB8 -$ PNKD MECFCJNED (Pm)8 LYU 41,111.11

PNKD MECFCJNED KM BBDF[DU (Pf)8 MF LYU LYU - QC[MFEND FCJNFDB LQ 49=.11 QYMENC QXDU MUQMENDBMU. (Qm)8 ECU[C ECJI]U[NIBM(Qe)8 B[ 0.<1$PNKD MECFCJNED QXDU MUQME.(Pd)8 LYUPDBCY KM BD JDT]NFD (Pj)8 4,<==,9=9.=1$ ECU[C B]IYNEDF[M(Qd)8 DEMN[M %/B[ ;1.11$PDBCY KM YMUED[M (Pr)8 91% 574,1=1.=1$ @DE[CY KM CQMYDENCF (@c)8 411%[DUD KM NF[MYMU (n)8 49% QC[MFEND KM CQMYDENCF (Qc)8 49=.11 QYNJD KM UMG]YCU (s)8 ;% @DE[CY KM JDF[MFNJNMF[C (Oc)8 1.<UDBDYNC YMDB KMB CQMYDKCY(Ur)8 0=>.;<$ ECM@NENMF[M ECJI]U[NIBM(@e)8 1.4=4;UDBDYNC QCY CQMYDENCF(Uc)8 HCY/0 41>.>4$ ECM@NENMF[M B]IYNEDF[M(@d)8 1.115LCYDU M@ME[NPDU KM [YDIDHC QCY []YFC (Lt)8 0.11 EDQDENKDK KMB EDY[MY (EE)8 <.11 [NMJQC MF[YM EDJINC KM B]IYNEDF[M(Ed)8 LYU 411.11 @DE[CY KM YMFKNJNMF[C (@r)8 4.1

DE[NPD

d) KMQYMENDENCF K : ( Pj - Pr ) / Pm 4;<.;9$i) NFPMYUNCF Nf : ( Pj + Pr ) * n / 9 Lmd 00.7>$e) UMG]YCU Uj : ( Pj + Pr ) * U / 9 Lmd 99.90$k) JDF[MFNJNMF[C Jdfttc : Oc * K 44<.7;$

[C[DB EDYGCU @NHCU 5=0.94$

d) ECJI]U[NIBM Ec : @e * Qc * Qe 49<.0>$i) C[YDU @]MF[MU KM MFMYGNDe) B]IYNEDF[M Bi : _ ( @d * Qc ) + Ee / Ed Z * Qd 4<.91$k) BBDF[DU F : Qf / Pf -$m) QNMXDU MUQMENDBMU Dm : Qm / Pd -$

[C[DB ECFU]JC 4;0.<>$

d) CQMYDKCY JDT]NFD JMFCY Uc : Ur / Lt 41>.>4$[C[DB CQMYDENÕF 41>.>4$

[C[DB ECU[C LCYDYNC 045.14$

DFDBNUNU KMB ECU[C KNYME[C8 LCYD -JDT]NFD

MTECJQC14ECJQDE[DKCY

ED[MYQNBBDY EI05;E49= Lp [DJICYMU PNIYD[CYNCU 9.45J DFELC

EDYGCU @NHCU

ECFU]JC

CQMYDENÕF






EDQDENKDK8

QYMENC KM DKT]NUNENCF8 44,=11.11$ PNKD MECFCJNED8 DÔCU 4.=1

QYMENC H]MGC BBDF[DU8 ( Qf) -$ LCYDU QCY DÔC (Lmd)8 LYU 9,111.11 MT]NQC DKNENCFDB8 -$ PNKD MECFCJNED (Pm)8 LYU 5,111.11

PNKD MECFCJNED KM BBDF[DU (Pf)8 MF LYU LYU - QC[MFEND FCJNFDB LQ ;.11 QYMENC QXDU MUQMENDBMU. (Qm)8 ECU[C ECJI]U[NIBM(Qe)8 B[ 7.71$PNKD MECFCJNED QXDU MUQME.(Pd)8 LYUPDBCY KM BD JDT]NFD (Pj)8 44,=11.11$ ECU[C B]IYNEDF[M(Qd)8 DEMN[M %/B[ ;1.11$PDBCY KM YMUED[M (Pr)8 91% 9,511.11$ @DE[CY KM CQMYDENCF (@c)8 411%[DUD KM NF[MYMU (n)8 49% QC[MFEND KM CQMYDENCF (Qc)8 ;.11 QYNJD KM UMG]YCU (s)8 ;% @DE[CY KM JDF[MFNJNMF[C (Oc)8 1.<UDBDYNC YMDB KMB CQMYDKCY(Ur)8 D^ GYDB 9;0.0;$ ECM@NENMF[M ECJI]U[NIBM(@e)8 1.4=4;UDBDYNC QCY CQMYDENCF(Uc)8 HCY/< 51.<5$ ECM@NENMF[M B]IYNEDF[M(@d)8 1.115LCYDU M@ME[NPDU KM [YDIDHC QCY []YFC (Lt)8 <.11 EDQDENKDK KMB EDY[MY (EE)8 4.11 [NMJQC MF[YM EDJINC KM B]IYNEDF[M(Ed)8 LYU >1.11 @DE[CY KM YMFKNJNMF[C (@r)8 4.1

DE[NPD

d) KMQYMENDENCF K : ( Pj - Pr ) / Pm 5.17$i) NFPMYUNCF Nf : ( Pj + Pr ) * n / 9 Lmd 1.;4$e) UMG]YCU Uj : ( Pj + Pr ) * U / 9 Lmd 1.4;$k) JDF[MFNJNMF[C Jdfttc : Oc * K 9.;=$

[C[DB EDYGCU @NHCU 0.17$

d) ECJI]U[NIBM Ec : @e * Qc * Qe ;.00$i) C[YDU @]MF[MU KM MFMYGNDe) B]IYNEDF[M Bi : _ ( @d * Qc ) + Ee / Ed Z * Qd 1.>9$k) BBDF[DU F : Qf / Pf -$m) QNMXDU MUQMENDBMU Dm : Qm / Pd -$

[C[DB ECFU]JC =.=>$

d) CQMYDKCY JDT]NFD JMFCY Uc : Ur / Lt 51.<5$[C[DB CQMYDENÕF 51.<5$

[C[DB ECU[C LCYDYNC ;9.;>$

DFDBNUNU KMB ECU[C KNYME[C8 LCYD-JDT]NFD

PNIYDKCY

; LQ

EDYGCU @NHCU

ECFU]JC

CQMYDENÕF






EDQDENKDK8QYMENC KM DKT]NUNENCF8 4;,=11.11$ PNKD MECFCJNED8 DÔCU 9.11 QYMENC H]MGC BBDF[DU8 ( Qf) ><=.11$ LCYDU QCY DÔC (Lmd)8 LYU 9,111.11 MT]NQC DKNENCFDB8 -$ PNKD MECFCJNED (Pm)8 LYU ;,111.11

PNKD MECFCJNED KM BBDF[DU (Pf)8 MF LYU LYU 4,111.11 QC[MFEND FCJNFDB LQ <.11 QYMENC QXDU MUQMENDBMU. (Qm)8 KNUEC 4.11$ ECU[C ECJI]U[NIBM(Qe)8 B[ 7.71$PNKD MECFCJNED QXDU MUQME.(Pd)8 LYU 4.11 PDBCY KM BD JDT]NFD (Pj)8 4;,=11.11$ ECU[C B]IYNEDF[M(Qd)8 DEMN[M %/B[ ;1.11$PDBCY KM YMUED[M (Pr)8 91% 9,>11.11$ @DE[CY KM CQMYDENCF (@c)8 411%[DUD KM NF[MYMU (n)8 49% QC[MFEND KM CQMYDENCF (Qc)8 <.11 QYNJD KM UMG]YCU (s)8 ;% @DE[CY KM JDF[MFNJNMF[C (Oc)8 1.<UDBDYNC YMDB KMB CQMYDKCY(Ur)8 C@ DBI 570.9<$ ECM@NENMF[M ECJI]U[NIBM(@e)8 1.4=4;UDBDYNC QCY CQMYDENCF(Uc)8 HCY/< ;7.1;$ ECM@NENMF[M B]IYNEDF[M(@d)8 1.115LCYDU M@ME[NPDU KM [YDIDHC QCY []YFC (Lt)8 <.11 EDQDENKDK KMB EDY[MY (EE)8 4.11 [NMJQC MF[YM EDJINC KM B]IYNEDF[M(Ed)8 LYU >1.11 @DE[CY KM YMFKNJNMF[C (@r)8 4.1

DE[NPD

d) KMQYMENDENCF K : ( Pj - Pr ) / Pm 9.>1$i) NFPMYUNCF Nf : ( Pj + Pr ) * n / 9 Lmd 1.=9$e) UMG]YCU Uj : ( Pj + Pr ) * U / 9 Lmd 1.47$k) JDF[MFNJNMF[C Jdfttc : Oc * K 9.59$

[C[DB EDYGCU @NHCU =.>9$

d) ECJI]U[NIBM Ec : @e * Qc * Qe >.55$i) C[YDU @]MF[MU KM MFMYGNDe) B]IYNEDF[M Bi : _ ( @d * Qc ) + Ee / Ed Z * Qd 4.;1$k) BBDF[DU F : Qf / Pf 1.>>$m) QNMXDU MUQMENDBMU Dm : Qm / Pd 4.11$

[C[DB ECFU]JC 49.79$

d) CQMYDKCY JDT]NFD JMFCY Uc : Ur / Lt ;7.1;$[C[DB CQMYDENÕF ;7.1;$

[C[DB ECU[C LCYDYNC 0=.07$

< LQ


YMPCBPMKCYD KM 4/9 UDEC

EDYGCU @NHCU

ECFU]JC

CQMYDENÕF






EDQDENKDK8QYMENC KM DKT]NUNENCF8 4,149,=11.11$ PNKD MECFCJNED8 DÔCU =.11 QYMENC H]MGC BBDF[DU8 ( Qf) 41,;95.1;$ LCYDU QCY DÔC (Lmd)8 LYU 9,111.11 MT]NQC DKNENCFDB8 -$ PNKD MECFCJNED (Pm)8 LYU 41,111.11

PNKD MECFCJNED KM BBDF[DU (Pf)8 MF LYU LYU 9,111.11 QC[MFEND FCJNFDB LQ >=.11 QYMENC QXDU MUQMENDBMU. (Qm)8 ECU[C ECJI]U[NIBM(Qe)8 B[ 0.<1$PNKD MECFCJNED QXDU MUQME.(Pd)8 LYUPDBCY KM BD JDT]NFD (Pj)8 4,119,170.>0$ ECU[C B]IYNEDF[M(Qd)8 DEMN[M %/B[ ;1.11$PDBCY KM YMUED[M (Pr)8 91% 911,;4=.5>$ @DE[CY KM CQMYDENCF (@c)8 411%[DUD KM NF[MYMU (n)8 49% QC[MFEND KM CQMYDENCF (Qc)8 >=.11 QYNJD KM UMG]YCU (s)8 ;% @DE[CY KM JDF[MFNJNMF[C (Oc)8 1.<UDBDYNC YMDB KMB CQMYDKCY(Ur)8 0=>.;<$ ECM@NENMF[M ECJI]U[NIBM(@e)8 1.4=4;UDBDYNC QCY CQMYDENCF(Uc)8 HCY/0 41>.>4$ ECM@NENMF[M B]IYNEDF[M(@d)8 1.115LCYDU M@ME[NPDU KM [YDIDHC QCY []YFC (Lt)8 0.11 EDQDENKDK KMB EDY[MY (EE)8 <.11 [NMJQC MF[YM EDJINC KM B]IYNEDF[M(Ed)8 LYU 411.11 @DE[CY KM YMFKNJNMF[C (@r)8 4.1

DE[NPD

d) KMQYMENDENCF K : ( Pj - Pr ) / Pm <1.47$i) NFPMYUNCF Nf : ( Pj + Pr ) * n / 9 Lmd 50.17$e) UMG]YCU Uj : ( Pj + Pr ) * U / 9 Lmd 49.19$k) JDF[MFNJNMF[C Jdfttc : Oc * K 0;.45$

[C[DB EDYGCU @NHCU 4>9.;1$

d) ECJI]U[NIBM Ec : @e * Qc * Qe >7.<1$i) C[YDU @]MF[MU KM MFMYGNDe) B]IYNEDF[M Bi : _ ( @d * Qc ) + Ee / Ed Z * Qd 4;.01$k) BBDF[DU F : Qf / Pf -$m) QNMXDU MUQMENDBMU Dm : Qm / Pd -$

[C[DB ECFU]JC 449.;1$


[C[DB ECU[C LCYDYNC ;4;.79$


MTYM[YC14

EDYGDKCYD-YM[YCM\EDPDKCYD

ED[MYQNBBDY

EDYGCU @NHCU

ECFU]JC

CQMYDENÕF





ECKNGC8

JDT]NFD8JCKMBC8

EDQDENKDK8QYMENC KM DKT]NUNENCF8 71,111.11$ PNKD MECFCJNED8 DÔCU 9.=1 QYMENC H]MGC BBDF[DU8 ( Qf) -$ LCYDU QCY DÔC (Lmd)8 LYU 9,111.11 MT]NQC DKNENCFDB8 -$ PNKD MECFCJNED (Pm)8 LYU =,111.11

PNKD MECFCJNED KM BBDF[DU (Pf)8 MF LYU LYU - QC[MFEND FCJNFDB LQ <.11 QYMENC QXDU MUQMENDBMU. (Qm)8 5,=11.11$ ECU[C ECJI]U[NIBM(Qe)8 B[ 7.71$PNKD MECFCJNED QXDU MUQME.(Pd)8 LYU 4,111.11 PDBCY KM BD JDT]NFD (Pj)8 00,=11.11$ ECU[C B]IYNEDF[M(Qd)8 DEMN[M %/B[ ;1.11$PDBCY KM YMUED[M (Pr)8 91% 45,511.11$ @DE[CY KM CQMYDENCF (@c)8 411%[DUD KM NF[MYMU (n)8 49% QC[MFEND KM CQMYDENCF (Qc)8 <.11 QYNJD KM UMG]YCU (s)8 ;% @DE[CY KM JDF[MFNJNMF[C (Oc)8 1.<UDBDYNC YMDB KMB CQMYDKCY(Ur)8 4,9;>.>9$ ECM@NENMF[M ECJI]U[NIBM(@e)8 1.4=4;UDBDYNC QCY CQMYDENCF(Uc)8 HCY/< 4=0.9;$ ECM@NENMF[M B]IYNEDF[M(@d)8 1.115LCYDU M@ME[NPDU KM [YDIDHC QCY []YFC (Lt)8 <.11 EDQDENKDK KMB EDY[MY (EE)8 4.11 [NMJQC MF[YM EDJINC KM B]IYNEDF[M(Ed)8 LYU 411.11 @DE[CY KM YMFKNJNMF[C (@r)8 4.1

DE[NPD

d) KMQYMENDENCF K : ( Pj - Pr ) / Pm 41.0;$i) NFPMYUNCF Nf : ( Pj + Pr ) * n / 9 Lmd 9.5>$e) UMG]YCU Uj : ( Pj + Pr ) * U / 9 Lmd 1.<1$k) JDF[MFNJNMF[C Jdfttc : Oc * K <.=4$

[C[DB EDYGCU @NHCU 99.5;$

d) ECJI]U[NIBM Ec : @e * Qc * Qe >.55$i) C[YDU @]MF[MU KM MFMYGNDe) B]IYNEDF[M Bi : _ ( @d * Qc ) + Ee / Ed Z * Qd 4.50$k) BBDF[DU F : Qf / Pf -$m) QNMXDU MUQMENDBMU Dm : Qm / Pd 5.=1$

[C[DB ECFU]JC 4;.4>$

d) CQMYDKCY JDT]NFD JMFCY Uc : Ur / Lt 4=0.9;$[C[DB CQMYDENÕF 4=0.9;$

[C[DB ECU[C LCYDYNC 4>9.77$


EDYGCU @NHCU

ECFU]JC

CQMYDENÕF

YMGBD PNIYD[CYND

JDYED DB BMF. JCKMBC 49 LMK. JC[CY LCFKD < L.Q.






EDQDENKDK8QYMENC KM DKT]NUNENCF8 0,7;7,=<1.11$ PNKD MECFCJNED8 DÔCU =.11 QYMENC H]MGC BBDF[DU8 ( Qf) 55,<07.0=$ LCYDU QCY DÔC (Lmd)8 LYU 9,111.11 MT]NQC DKNENCFDB8 -$ PNKD MECFCJNED (Pm)8 LYU 41,111.11 PNKD MECFCJNED KM BBDF[DU (Pf)8 MF LYU LYU 9,111.11 QC[MFEND FCJNFDB LQ 97=.11 QYMENC QXDU MUQMENDBMU. (Qm)8 ECU[C ECJI]U[NIBM(Qe)8 B[ 0.<1$PNKD MECFCJNED QXDU MUQME.(Pd)8 LYUPDBCY KM BD JDT]NFD (Pj)8 0,745,749.5=$ ECU[C B]IYNEDF[M(Qd)8 DEMN[M %/B[ ;1.11$PDBCY KM YMUED[M (Pr)8 91% 4,5;9,7;9.;7$ @DE[CY KM CQMYDENCF (@c)8 411%[DUD KM NF[MYMU (n)8 49% QC[MFEND KM CQMYDENCF (Qc)8 97=.11 QYNJD KM UMG]YCU (s)8 ;% @DE[CY KM JDF[MFNJNMF[C (Oc)8 1.<UDBDYNC YMDB KMB CQMYDKCY(Ur)8 0=>.;<$ ECM@NENMF[M ECJI]U[NIBM(@e)8 1.4=4;UDBDYNC QCY CQMYDENCF(Uc)8 HCY/0 41>.>4$ ECM@NENMF[M B]IYNEDF[M(@d)8 1.115LCYDU M@ME[NPDU KM [YDIDHC QCY []YFC (Lt)8 0.11 EDQDENKDK KMB EDY[MY (EE)8 <.11 [NMJQC MF[YM EDJINC KM B]IYNEDF[M(Ed)8 LYU 411.11 @DE[CY KM YMFKNJNMF[C (@r)8 4.1

DE[NPD

d) KMQYMENDENCF K : ( Pj - Pr ) / Pm =57.41$i) NFPMYUNCF Nf : ( Pj + Pr ) * n / 9 Lmd 9;4.0>$e) UMG]YCU Uj : ( Pj + Pr ) * U / 9 Lmd <1.=0$k) JDF[MFNJNMF[C Jdfttc : Oc * K ;9>.0<$

[C[DB EDYGCU @NHCU 4,9<>.15$

d) ECJI]U[NIBM Ec : @e * Qc * Qe 9<5.49$i) C[YDU @]MF[MU KM MFMYGNDe) B]IYNEDF[M Bi : _ ( @d * Qc ) + Ee / Ed Z * Qd 50.91$k) BBDF[DU F : Qf / Pf -$m) QNMXDU MUQMENDBMU Dm : Qm / Pd -$

[C[DB ECFU]JC 54>.59$


[C[DB ECU[C LCYDYNC 4,74<.90$

CQMYDENÕF

ED[MYQNBBDY 40L97= Lp 9;.7<; [CF KM QMUC KM CQMYDENÕF

EDYGCU @NHCU

ECFU]JC


MTJC[CC14JC[CECF@CYJDKCYD






EDQDENKDK8QYMENC KM DKT]NUNENCF8 5,>><,;11.11$ PNKD MECFCJNED8 DÔCU =.11 QYMENC H]MGC BBDF[DU8 ( Qf) 94,<;1.11$ LCYDU QCY DÔC (Lmd)8 LYU 9,111.11 MT]NQC DKNENCFDB8 -$ PNKD MECFCJNED (Pm)8 LYU 41,111.11 PNKD MECFCJNED KM BBDF[DU (Pf)8 MF LYU LYU 4,111.11 QC[MFEND FCJNFDB LQ 49=.11 QYMENC QXDU MUQMENDBMU. (Qm)8 KNUEC -$ ECU[C ECJI]U[NIBM(Qe)8 B[ 0.<1$PNKD MECFCJNED QXDU MUQME.(Pd)8 LYU - PDBCY KM BD JDT]NFD (Pj)8 5,>70,=01.11$ ECU[C B]IYNEDF[M(Qd)8 DEMN[M %/B[ ;1.11$PDBCY KM YMUED[M (Pr)8 91% 7>=,549.11$ @DE[CY KM CQMYDENCF (@c)8 411%[DUD KM NF[MYMU (n)8 49% QC[MFEND KM CQMYDENCF (Qc)8 49=.11 QYNJD KM UMG]YCU (s)8 ;% @DE[CY KM JDF[MFNJNMF[C (Oc)8 1.<UDBDYNC YMDB KMB CQMYDKCY(Ur)8 C@ DBI 0=>.;<$ ECM@NENMF[M ECJI]U[NIBM(@e)8 1.4=4;UDBDYNC QCY CQMYDENCF(Uc)8 HCY/0 41>.>4$ ECM@NENMF[M B]IYNEDF[M(@d)8 1.115LCYDU M@ME[NPDU KM [YDIDHC QCY []YFC (Lt)8 0.11 EDQDENKDK KMB EDY[MY (EE)8 44.11 [NMJQC MF[YM EDJINC KM B]IYNEDF[M(Ed)8 LYU >1.11 @DE[CY KM YMFKNJNMF[C (@r)8 4.1

DE[NPD

d) KMQYMENDENCF K : ( Pj - Pr ) / Pm 54<.49$i) NFPMYUNCF Nf : ( Pj + Pr ) * n / 9 Lmd 4;5.40$e) UMG]YCU Uj : ( Pj + Pr ) * U / 9 Lmd ;7.79$k) JDF[MFNJNMF[C Jdfttc : Oc * K 9=;.=1$

[C[DB EDYGCU @NHCU 705.=1$

d) ECJI]U[NIBM Ec : @e * Qc * Qe 49<.0>$i) C[YDU @]MF[MU KM MFMYGNDe) B]IYNEDF[M Bi : _ ( @d * Qc ) + Ee / Ed Z * Qd 4>.<>$k) BBDF[DU F : Qf / Pf 94.<;$m) QNMXDU MUQMENDBMU Dm : Qm / Pd -$

[C[DB ECFU]JC 471.;9$


[C[DB ECU[C LCYDYNC 4,1;5.<5$


MTGY]D14GY]D LNKYD]BNED

GYCP Y[ 49= [CF [CKC [MYYMFC49= Lp [CF

EDYGCU @NHCU

ECFU]JC

CQMYDENÕF






EDQDENKDK8QYMENC KM DKT]NUNENCF8 >1,111.11$ PNKD MECFCJNED8 DÔCU ;.11 QYMENC H]MGC BBDF[DU8 ( Qf) -$ LCYDU QCY DÔC (Lmd)8 LYU 9,111.11 MT]NQC DKNENCFDB8 -$ PNKD MECFCJNED (Pm)8 LYU <,111.11 PNKD MECFCJNED KM BBDF[DU (Pf)8 MF LYU LYU - QC[MFEND FCJNFDB LQ - QYMENC QXDU MUQMENDBMU. (Qm)8 ECU[C ECJI]U[NIBM(Qe)8 B[ -$PNKD MECFCJNED QXDU MUQME.(Pd)8 LYUPDBCY KM BD JDT]NFD (Pj)8 >1,111.11$ ECU[C B]IYNEDF[M(Qd)8 DEMN[M %/B[ -$PDBCY KM YMUED[M (Pr)8 91% 4<,111.11$ @DE[CY KM CQMYDENCF (@c)8 411%[DUD KM NF[MYMU (n)8 49% QC[MFEND KM CQMYDENCF (Qc)8 - QYNJD KM UMG]YCU (s)8 ;% @DE[CY KM JDF[MFNJNMF[C (Oc)8 1.<UDBDYNC YMDB KMB CQMYDKCY(Ur)8 -$ ECM@NENMF[M ECJI]U[NIBM(@e)8 1.4=4;UDBDYNC QCY CQMYDENCF(Uc)8 HCY/< -$ ECM@NENMF[M B]IYNEDF[M(@d)8 1.115LCYDU M@ME[NPDU KM [YDIDHC QCY []YFC (Lt)8 <.11 EDQDENKDK KMB EDY[MY (EE)8 - [NMJQC MF[YM EDJINC KM B]IYNEDF[M(Ed)8 LYU 411.11 @DE[CY KM YMFKNJNMF[C (@r)8 4.1

DE[NPD

d) KMQYMENDENCF K : ( Pj - Pr ) / Pm >.11$i) NFPMYUNCF Nf : ( Pj + Pr ) * n / 9 Lmd 5.9;$e) UMG]YCU Uj : ( Pj + Pr ) * U / 9 Lmd 4.1<$k) JDF[MFNJNMF[C Jdfttc : Oc * K 7.91$

[C[DB EDYGCU @NHCU 91.=9$

d) ECJI]U[NIBM Ec : @e * Qc * Qe -$i) C[YDU @]MF[MU KM MFMYGNDe) B]IYNEDF[M Bi : _ ( @d * Qc ) + Ee / Ed Z * Qd -$k) BBDF[DU F : Qf / Pf -$m) QNMXDU MUQMENDBMU Dm : Qm / Pd -$

[C[DB ECFU]JC -$

d) CQMYDKCY JDT]NFD JMFCY Uc : Ur / Lt -$[C[DB CQMYDENÕF -$

[C[DB ECU[C LCYDYNC 91.=9$

ECFU]JC

CQMYDENÕF

MU[DENCF [C[DB

UCOND

EDYGCU @NHCU


MTMU[D[C[DBC14






EDQDENKDK8

QYMENC KM DKT]NUNENCF8 94,111.11$ PNKD MECFCJNED8 DÔCU 9.=1 QYMENC H]MGC BBDF[DU8 ( Qf) 511.11$ LCYDU QCY DÔC (Lmd)8 LYU 9,111.11 MT]NQC DKNENCFDB8 -$ PNKD MECFCJNED (Pm)8 LYU =,111.11 PNKD MECFCJNED KM BBDF[DU (Pf)8 MF LYU LYU 4,111.11 QC[MFEND FCJNFDB LQ <.11 QYMENC QXDU MUQMENDBMU. (Qm)8 9,>=1.11$ ECU[C ECJI]U[NIBM(Qe)8 B[ 7.71$PNKD MECFCJNED QXDU MUQME.(Pd)8 LYU =11.11 PDBCY KM BD JDT]NFD (Pj)8 47,7=1.11$ ECU[C B]IYNEDF[M(Qd)8 DEMN[M %/B[ ;1.11$PDBCY KM YMUED[M (Pr)8 91% 5,==1.11$ @DE[CY KM CQMYDENCF (@c)8 411%[DUD KM NF[MYMU (n)8 49% QC[MFEND KM CQMYDENCF (Qc)8 <.11 QYNJD KM UMG]YCU (s)8 ;% @DE[CY KM JDF[MFNJNMF[C (Oc)8 1.<UDBDYNC YMDB KMB CQMYDKCY(Ur)8 570.9<$ ECM@NENMF[M ECJI]U[NIBM(@e)8 1.4=4;UDBDYNC QCY CQMYDENCF(Uc)8 HCY/< ;7.1;$ ECM@NENMF[M B]IYNEDF[M(@d)8 1.115LCYDU M@ME[NPDU KM [YDIDHC QCY []YFC (Lt)8 <.11 EDQDENKDK KMB EDY[MY (EE)8 4.11 [NMJQC MF[YM EDJINC KM B]IYNEDF[M(Ed)8 LYU 411.11 @DE[CY KM YMFKNJNMF[C (@r)8 4.1

DE[NPD

d) KMQYMENDENCF K : ( Pj - Pr ) / Pm 9.<;$i) NFPMYUNCF Nf : ( Pj + Pr ) * n / 9 Lmd 1.0;$e) UMG]YCU Uj : ( Pj + Pr ) * U / 9 Lmd 1.94$k) JDF[MFNJNMF[C Jdfttc : Oc * K 9.97$

[C[DB EDYGCU @NHCU =.>0$

d) ECJI]U[NIBM Ec : @e * Qc * Qe >.55$i) C[YDU @]MF[MU KM MFMYGNDe) B]IYNEDF[M Bi : _ ( @d * Qc ) + Ee / Ed Z * Qd 4.50$k) BBDF[DU F : Qf / Pf 1.51$m) QNMXDU MUQMENDBMU Dm : Qm / Pd =.>1$

[C[DB ECFU]JC 40.<>$


[C[DB ECU[C LCYDYNC 0>.<>$


ECY[DKCYD KM QNUC

JC[CY OCLBMY < L.Q. KNUEC 4<"

EDYGCU @NHCU

ECFU]JC

CQMYDENÕF






EDQDENKDK8QYMENC KM DKT]NUNENCF8 5,991.11$ PNKD MECFCJNED8 DÔCU 9.11 QYMENC H]MGC BBDF[DU8 ( Qf) -$ LCYDU QCY DÔC (Lmd)8 LYU 9,111.11 MT]NQC DKNENCFDB8 -$ PNKD MECFCJNED (Pm)8 LYU ;,111.11 PNKD MECFCJNED KM BBDF[DU (Pf)8 MF LYU LYU - QC[MFEND FCJNFDB LQ 9.=1 QYMENC QXDU MUQMENDBMU. (Qm)8 KNUEC 4>=.11$ ECU[C ECJI]U[NIBM(Qe)8 OW 1.0;$PNKD MECFCJNED QXDU MUQME.(Pd)8 LYU ;=.11 PDBCY KM BD JDT]NFD (Pj)8 5,991.11$ ECU[C B]IYNEDF[M(Qd)8 DEMN[M %/B[ 4=.11$PDBCY KM YMUED[M (Pr)8 4=% ;<5.11$ @DE[CY KM CQMYDENCF (@c)8 411%[DUD KM NF[MYMU (n)8 49% QC[MFEND KM CQMYDENCF (Qc)8 9.=1 QYNJD KM UMG]YCU (s)8 ;% @DE[CY KM JDF[MFNJNMF[C (Oc)8 1.<UDBDYNC YMDB KMB CQMYDKCY(Ur)8 C@ EDYQNF ;95.;<$ ECM@NENMF[M ECJI]U[NIBM(@e)8 1.4=4;UDBDYNC QCY CQMYDENCF(Uc)8 HCY/< =9.>;$ ECM@NENMF[M B]IYNEDF[M(@d)8 1.115LCYDU M@ME[NPDU KM [YDIDHC QCY []YFC (Lt)8 <.11 EDQDENKDK KMB EDY[MY (EE)8 - [NMJQC MF[YM EDJINC KM B]IYNEDF[M(Ed)8 LYU >1.11 @DE[CY KM YMFKNJNMF[C (@r)8 4.1

DE[NPD

d) KMQYMENDENCF K : ( Pj - Pr ) / Pm 1.0<$i) NFPMYUNCF Nf : ( Pj + Pr ) * n / 9 Lmd 1.44$e) UMG]YCU Uj : ( Pj + Pr ) * U / 9 Lmd 1.1;$k) JDF[MFNJNMF[C Jdfttc : Oc * K 1.==$

[C[DB EDYGCU @NHCU 4.5<$

d) ECJI]U[NIBM Ec : @e * Qc * Qe 1.9;$i) C[YDU @]MF[MU KM MFMYGNDe) B]IYNEDF[M Bi : _ ( @d * Qc ) + Ee / Ed Z * Qd 1.44$k) BBDF[DU F : Qf / Pf -$m) QNMXDU MUQMENDBMU Dm : Qm / Pd ;.55$

[C[DB ECFU]JC ;.0>$

d) CQMYDKCY JDT]NFD JMFCY Uc : Ur / Lt =9.>;$[C[DB CQMYDENÕF =9.>;$

[C[DB ECU[C LCYDYNC =>.11$

EDYGCU @NHCU

ECFU]JC

CQMYDENÕF

UJM-419.= L.Q. / 497 P / 40=1 W / 45 DJQ / ;711 YQJ


UJM-41 UNMYYD KM JMUD QDYD JDKMYD EDQDENKDK 41 [Y]QMY






EDQDENKDK8QYMENC KM DKT]NUNENCF8 ;99,>;1.11$ PNKD MECFCJNED8 DÔCU =.11 QYMENC H]MGC BBDF[DU8 ( Qf) 7,911.11$ LCYDU QCY DÔC (Lmd)8 LYU 9,111.11 MT]NQC DKNENCFDB8 -$ PNKD MECFCJNED (Pm)8 LYU 41,111.11 PNKD MECFCJNED KM BBDF[DU (Pf)8 MF LYU LYU 9,111.11 QC[MFEND FCJNFDB LQ 441.11 QYMENC QXDU MUQMENDBMU. (Qm)8 ECU[C ECJI]U[NIBM(Qe)8 B[ 0.<1$PNKD MECFCJNED QXDU MUQME.(Pd)8 LYUPDBCY KM BD JDT]NFD (Pj)8 ;4=,7;1.11$ ECU[C B]IYNEDF[M(Qd)8 DEMN[M %/B[ ;1.11$PDBCY KM YMUED[M (Pr)8 91% <5,4;<.11$ @DE[CY KM CQMYDENCF (@c)8 411%[DUD KM NF[MYMU (n)8 49% QC[MFEND KM CQMYDENCF (Qc)8 441.11 QYNJD KM UMG]YCU (s)8 ;% @DE[CY KM JDF[MFNJNMF[C (Oc)8 1.<UDBDYNC YMDB KMB CQMYDKCY(Ur)8 9>5.0<$ ECM@NENMF[M ECJI]U[NIBM(@e)8 1.4=4;UDBDYNC QCY CQMYDENCF(Uc)8 HCY/0 ;<.>=$ ECM@NENMF[M B]IYNEDF[M(@d)8 1.115LCYDU M@ME[NPDU KM [YDIDHC QCY []YFC (Lt)8 0.11 EDQDENKDK KMB EDY[MY (EE)8 0.11 [NMJQC MF[YM EDJINC KM B]IYNEDF[M(Ed)8 LYU 411.11 @DE[CY KM YMFKNJNMF[C (@r)8 4.1

DE[NPD

d) KMQYMENDENCF K : ( Pj - Pr ) / Pm 55.90$i) NFPMYUNCF Nf : ( Pj + Pr ) * n / 9 Lmd 4;.>7$e) UMG]YCU Uj : ( Pj + Pr ) * U / 9 Lmd ;.>>$k) JDF[MFNJNMF[C Jdfttc : Oc * K 90.04$

[C[DB EDYGCU @NHCU 7>.<9$

d) ECJI]U[NIBM Ec : @e * Qc * Qe 445.9=$i) C[YDU @]MF[MU KM MFMYGNDe) B]IYNEDF[M Bi : _ ( @d * Qc ) + Ee / Ed Z * Qd 4=.01$k) BBDF[DU F : Qf / Pf -$m) QNMXDU MUQMENDBMU Dm : Qm / Pd -$

[C[DB ECFU]JC 49<.<=$

d) CQMYDKCY JDT]NFD JMFCY Uc : Ur / Lt ;<.>=$[C[DB CQMYDENÕF ;<.>=$

[C[DB ECU[C LCYDYNC 9=7.09$


MTEDJ14

EDJNCF KM PCB[MC

IMFX

7 J5

EDYGCU @NHCU

ECFU]JC

CQMYDENÕF






EDQDENKDK8QYMENC KM DKT]NUNENCF8 99,;11.11$ PNKD MECFCJNED8 DÔCU 9.11 QYMENC H]MGC BBDF[DU8 ( Qf) -$ LCYDU QCY DÔC (Lmd)8 LYU 9,111.11 MT]NQC DKNENCFDB8 -$ PNKD MECFCJNED (Pm)8 LYU ;,111.11 PNKD MECFCJNED KM BBDF[DU (Pf)8 MF LYU LYU - QC[MFEND FCJNFDB LQ ;.11

QYMENC QXDU MUQMENDBMU. (Qm)8 ECU[C ECJI]U[NIBM(Qe)8 B[ 7.71$PNKD MECFCJNED QXDU MUQME.(Pd)8 LYUPDBCY KM BD JDT]NFD (Pj)8 99,;11.11$ ECU[C B]IYNEDF[M(Qd)8 DEMN[M %/B[ ;1.11$PDBCY KM YMUED[M (Pr)8 41% 9,9;1.11$ @DE[CY KM CQMYDENCF (@c)8 411%[DUD KM NF[MYMU (n)8 49% QC[MFEND KM CQMYDENCF (Qc)8 ;.11

QYNJD KM UMG]YCU (s)8 ;% @DE[CY KM JDF[MFNJNMF[C (Oc)8 1.<

UDBDYNC YMDB KMB CQMYDKCY(Ur)8 -$ ECM@NENMF[M ECJI]U[NIBM(@e)8 1.4=4;UDBDYNC QCY CQMYDENCF(Uc)8 HCY/< -$ ECM@NENMF[M B]IYNEDF[M(@d)8 1.115LCYDU M@ME[NPDU KM [YDIDHC QCY []YFC (Lt)8 <.11 EDQDENKDK KMB EDY[MY (EE)8 4.11 [NMJQC MF[YM EDJINC KM B]IYNEDF[M(Ed)8 LYU 411.11 @DE[CY KM YMFKNJNMF[C (@r)8 4.1

DE[NPD

d) KMQYMENDENCF K : ( Pj - Pr ) / Pm =.1;$i) NFPMYUNCF Nf : ( Pj + Pr ) * n / 9 Lmd 1.7;$e) UMG]YCU Uj : ( Pj + Pr ) * U / 9 Lmd 1.9=$k) JDF[MFNJNMF[C Jdfttc : Oc * K ;.15$


d) ECJI]U[NIBM Ec : @e * Qc * Qe ;.00$i) C[YDU @]MF[MU KM MFMYGNDe) B]IYNEDF[M Bi : _ ( @d * Qc ) + Ee / Ed Z * Qd 1.<<$k) BBDF[DU F : Qf / Pf -$m) QNMXDU MUQMENDBMU Dm : Qm / Pd -$

[C[DB ECFU]JC =.=;$

d) CQMYDKCY JDT]NFD JMFCY Uc : Ur / Lt -$[C[DB CQMYDENÕF -$

[C[DB ECU[C LCYDYNC 4=.01$

;Lp


MTIDNBD14IDNBDYNFD

EDYGCU @NHCU

ECFU]JC

CQMYDENÕF





ECKNGC8JDT]NFD8

JCKMBC8

EDQDENKDK8QYMENC KM DKT]NUNENCF8 57,=11.11$ PNKD MECFCJNED8 DÔCU 9.11 QYMENC H]MGC BBDF[DU8 ( Qf) -$ LCYDU QCY DÔC (Lmd)8 LYU 9,111.11 MT]NQC DKNENCFDB8 -$ PNKD MECFCJNED (Pm)8 LYU ;,111.11 PNKD MECFCJNED KM BBDF[DU (Pf)8 MF LYU LYU - QC[MFEND FCJNFDB LQ <.11 QYMENC QXDU MUQMENDBMU. (Qm)8 4,=11.11$ ECU[C ECJI]U[NIBM(Qe)8 B[ 7.71$PNKD MECFCJNED QXDU MUQME.(Pd)8 LYU >1.11 PDBCY KM BD JDT]NFD (Pj)8 50,111.11$ ECU[C B]IYNEDF[M(Qd)8 DEMN[M %/B[ ;1.11$PDBCY KM YMUED[M (Pr)8 41% 5,011.11$ @DE[CY KM CQMYDENCF (@c)8 411%[DUD KM NF[MYMU (n)8 49% QC[MFEND KM CQMYDENCF (Qc)8 <.11 QYNJD KM UMG]YCU (s)8 ;% @DE[CY KM JDF[MFNJNMF[C (Oc)8 1.<UDBDYNC YMDB KMB CQMYDKCY(Ur)8 570.9<$ ECM@NENMF[M ECJI]U[NIBM(@e)8 1.4=4;UDBDYNC QCY CQMYDENCF(Uc)8 HCY/< ;7.1;$ ECM@NENMF[M B]IYNEDF[M(@d)8 1.115LCYDU M@ME[NPDU KM [YDIDHC QCY []YFC (Lt)8 <.11 EDQDENKDK KMB EDY[MY (EE)8 4.11 [NMJQC MF[YM EDJINC KM B]IYNEDF[M(Ed)8 LYU 411.11 @DE[CY KM YMFKNJNMF[C (@r)8 4.1

DE[NPD

d) KMQYMENDENCF K : ( Pj - Pr ) / Pm <.41$i) NFPMYUNCF Nf : ( Pj + Pr ) * n / 9 Lmd 4.4>$e) UMG]YCU Uj : ( Pj + Pr ) * U / 9 Lmd 1.;1$k) JDF[MFNJNMF[C Jdfttc : Oc * K 0.;<$


d) ECJI]U[NIBM Ec : @e * Qc * Qe >.55$i) C[YDU @]MF[MU KM MFMYGNDe) B]IYNEDF[M Bi : _ ( @d * Qc ) + Ee / Ed Z * Qd 4.50$k) BBDF[DU F : Qf / Pf -$m) QNMXDU MUQMENDBMU Dm : Qm / Pd 40.07$

[C[DB ECFU]JC 97.5=$


[C[DB ECU[C LCYDYNC >1.==$


DBBDFDKCYD

JDYED WLN[JDF, LCFKD <. L.Q. ; DUQDU, 0< OGU

EDYGCU @NHCU

ECFU]JC

CQMYDENÕF





Eckngc Ecfemptc ]fnkdk Edftnkdk Ecstc Njpcrtm ]fnkdk hcrfdbms lrs - hcr njpcrtm mqunpc j9 d mhmeutdr ecstc - j9

MTGY]D14 GY]D LNKYD]BNED ELY 4.111111 $4,1;5.<5 $4,1;5.<5

9 D^]KDF[MU ELY 1.49=111 $;>5.9< $04.00

LMYY JMFCY 5% $4.<=4 QDY MU[YCICU KM <J ELY 1.1145<> $4,511.11 $4.<4

4 QDY KM GYNBBM[MU ELY 1.11977< $9<=.11 $1.7>

$4,41>.>; ELY ;=.11 <.11 5>>,=7<.1;$ ;,1==.=< ><.=5$

MTECJQC14 PNIYC ECJQDE[DKCY ELY 4.111111 $045.14 $045.14 ELY 0.11 <.11 9>,;9;.=7$ ;,911.11 7.14$

MTEDJ14 EDJNCF KM PCB[MC ELY 4.111111 $9=7.09 $9=7.09 ELY ;=.11 <.11 >9,7;4.7;$ ;,911.11 99.1<$ J9

MTEDJ14 EDJNCF KM PCB[MC ELY 4.111111 $9=7.09 $9=7.09 ELY ;=.11 <.11 >9,7;4.7;$ 4,50<.17 07.7>$ J5

MTIDNBD14 IDNBDYNFD ELY 4.111111 $4=.01 $4=.01

D^]KDF[M GYDB ELY 9.111111 $51.<5 $04.00

LMYY JMFCY 5% $4.<=

$7>.44 ELY <.11 <.11 =,105.1>$ 951.;1 94.><$

MTDBBDF DBBDFDKCYD ELY 4.111111 $>1.== $>1.==

D^]KDF[M GYDB ELY 5.111111 $51.<5 $>9.;>

LMYY JMFCY 5% $9.77

$4<=.<9 ELY 49.11 49.11 90,7=7.0<$ ;,911.11 0.57$

MTECY[ ECY[DKCYD KM QNUC ELY 4.111111 $0>.<> $0>.<>

D^]KDF[M GYDB ELY 4.111111 $51.<5 $51.<5

LMYY JMFCY 5% $1.>9$414.0; ELY 9=.11 <.11 91,59<.41$ ;,911.11 ;.<;$

MTYMGBDPNI YMGBD PNIYD[CYND ELY 4.111111 $4>9.77 $4>9.77 ELY 49.11 <.11 4<,=1=.>;$ ;,911.11 ;.;4$

MTYM[YC14 EDYGDKCYD-YM[YCM\EDPDKCYD ELY 4.111111 $;4;.79 $;4;.79 ELY ;=.11 <.11 4;>,9>7.>;$ ;,911.11 5=.==$ J9

MTYM[YC14 EDYGDKCYD-YM[YCM\EDPDKCYD ELY 4.111111 $;4;.79 $;4;.79 ELY ;=.11 <.11 4;>,9>7.>;$ =5>.90 970.<0$ J5

MTJC[CC14 JC[CECF@CYJDKCYD lr 4.111111 $4,74<.90 $4,74<.90

D^]KDF[M GYDB ELY 4.111111 $51.<5 $51.<5

LMYY JMFCY 5% $1.>9

$4,7=1.19 ELY 49.11 <.11 40<,114.;;$ ;,911.11 ;1.11$

MTMU[D[C[DBC14 MU[DENCF [C[DB lr 1.145555 $91.=9 $1.975011

EDKMFMYC HCY 1.115555 $9>5.0< $1.>7<>5>

LMYY JMFCY 1.151111 $1.19>50<

EDB [CF 1.111=11 $>>1.11 $1.;>=111

EBDPC OG 1.15=111 $47.=1 $1.049=11

JDKMYD. IDYYC[M QXD 1.145555 $;9.11 $1.=0

QNF[]YD MF DMYCUCB QXD 1.114007 $51.11 $1.1=

U]JD $5.11 J9

IDUNECU KM MT]NQCU (QYCYYD[MDKCU)





Dfäbnsns km Qrmenc ]fn tdr nc

KmsernpenõfEbdvm8 4

]fnkdk 8 OGEdftnkdk 8 >,5;=.11Qrmenc ]. 8 99.9;

[ctdb 8 917,<59.<1

U]JNFNU[YC, @DIYNEDENCF ^ JCF[DHM KM MUEDBMYDU LDU[D 0 FNPMBMU ECF EQU

KM <"\ 91.;0 OG/JB , ECF IDU[NKCY QDYD MUEDBCFMU KM DFG]BC KM =/40" \ 9 4/9"ECF KNJMFUNCFMU KM 9.11\1.51 J EDKD MUEDBCF, NFEB]^M 8 DYJDKC ECF PDYNBBDKMB Fc. 5 A 41 EJ MF MB UMF[NKC BCFGN[]KNFDB KMB MUEDBCF ^ A 49 EJ MF MBMF[NKC [YDFUPMYUDB, JM[DB KMUQBMGDKC Q]F[MDKC DB EMF[YC KMB QMYDB[MKMB DFG]BC KMB IDU[NKCY KMB MUEDBCF, GYNU QYNJDYNC.

E Ebdvm Kmsernpenõf ]fnkdk Edftnkdk Qrmenc ]. [ctdb

Jdtmrndbms149<-14 QMY@NBMU KM DEMYC, EQU, [CF 1.11441 41,0=1.11 44.79

DFG]BCU, M[E4==4-51 UCBKDK]YD M-0145 KM 4/<" OG 1.1;111 95.=1 1.>;9011->= QNF[]YD DF[NECYYCUNPD ( B[ 1.11711 01.5= 1.;9

QYNJMY ) ECJM\11<;-11 PDYNBBD @^:;911 OG/EJ9 FC. 5 OG 1.4=111 >.0= 4.;=

( 5/<" )9711-75 JM[DB KMUQBMGDKC KM 1.71 J9 1.15<9< 0.=5 1.9=

OG/EJ9[ctdb km Jdtmrndbms 4;.7<

Jdfc km Cird

+ 19-17<1 E]DKYNBBD Fc 7< ( 4 HCYUCBKDKCY + 9 D^]KDF[MU KMUCBKDKCY )

14-15<1 UCBKDKCY HCY 4.11111 5=7.4= 5=7.4=14-1491 D^]KDF[M KM UCBKDKCY HCY 9.11111 9=0.>0 =45.>914-4111 EDIC HCY 1.4=111 599.<9 ;<.;911-1114 LMYYDJNMF[D JMFCY (%)jc 1.15111 >4>.;> 97.=<

Uujd >;7.17Edftnkdk 8 1.11579 [ctdb 5.=9

[ctdb km Jdfc km Cird 5.=9

Ecstc Knrmetc 4<.51Nfknrmetcs ( 49.=1%) 9.9>

Uuitctdb 91.=>]tnbnkdk ( <.11%) 4.0=

Edrgcs Dknencfdbms ( 1.11%) 1.11

Qrmenc ]fntdrnc 99.9;** PMNF[NKCU QMUCU 9;/411 J.F. **



QBDF[NBBD KM C@NENFD EMF[YDB ^ EDJQC




QBDF[NBBD KM C@NENFD EMF[YDB ^ EDJQC

Kurdencf km bd Cird (mf knds 71

QMYUCFDB KM C@NENFD KM EDJQC

GDU[CU [MEFNECU Jcftc [ctdB Qcremftdhm

^ $904,0;7.>7 51xUY 5.1>;5%

DKJNFNU[YD[NPCU ED[MGCYNDU EDF[NKDK UDBDYNC JMFU]DB NJQCY[M

Qmrscfdb [îefnec U]QMYNF[MFKMF[M 1.9= 9=,1>;.=1$ 4;,05<.;0$

Nfebuym Qrmstdencfms YMUNKMF[M GMFMYDB 4.11 4;,;7;.;7$ 55,775.77$

D]\NBNDY KM YMUNKMF[M 4.11 45,1=<.;0$ 51,;0>.7;$

NFG. UMG]YNKDK NFK]U[YNDB 1.9= >,<=1.11$ =,7;=.<5$

D]\NBNDY UMG]YNKDK NFK]U[YND 1.11 7,911.11$ -$

NFG. [CQCGYD@C 4.11 4=,<>1.;7$ 57,177.77$

EDKMFMYC 9.11 <,<41.;=$ ;4,44=.;;$

NFG. KM BDICYD[CYNC 4.11 <,<41.;=$ 91,==7.79$

D]\NBNDY KM BDICYD[CYNC 1.=1 <,<41.;=$ 41,97<.<0$Qmrscfdb Dkjnfnstrdtnvc DKJNFNU[YDKCY KM CIYD 1.91 94,==;.;>$ 41,1=<.70$

Nfebuym Qrmstdencfms D]\NBNDY DKJNFNU[YD[NPC 1.11 0,111.11$ -$

DBJDEMFNU[D GMFMYDB 4.11 >,=4<.;0$ 99,91>.75$

D]\NBNDY DBJDEMFNU[D 1.11 5,111.11$ -$

MBME[YNENU[D 4.11 41,>5;.;0$ 9=,=45.75$

JMEDFNEC 1.11 ;,111.11$ -$

ICKMG]MYC 1.11 5,111.11$ -$

PMBDKCY 4.11 0,111.10$ 4;,111.4;$

ELC@MY 1.11 5,=11.11$ -$

UMEYM[DYND 1.11 9,<11.11$ -$

D]\NBNDY KM BNJQNMXD 1.11 9,=11.11$ -$

GDU[CU KNYME[NPCU QMYUCFDB KM C@NENFD EMF[YDB

[MEFNECU ^ JCF[C [C[DB QCYEMF[DHM

DKJNFNU[YD[NPCU $=1,><=.49 1.0151%

ED[MGCYNDU EDF[NKDK UDBDYNC JMFU]DB NJQCY[M

Qmrscfdb Knrmetnvc KNYME[CY GMFMYDB 1.91 9<,05;.=4$ 45,509.77$

Nfebuym Qrmstdencfms GMYMF[M GMFMYDB 1.11 49,111.11$ -$

GMYMF[M KM ECF[YCB 1.11 49,111.11$ -$

GMYMF[M KM ECFU[Y]EENCF 1.11 49,111.11$ -$

GMYMF[M KM ECFU[Y]EENCF 1.11 49,111.11$ -$GMYMF[M KM QBDFMDENCF 1.11 49,111.11$ -$

Qmrscfdb [îefnec HM@M KQ[C. KM ECU[CU 1.91 40,9;;.;7$ 7,=<1.7=$

Nfebuym Qrmstdencfms DFDBNU[D KM ECU[CU 1.11 <,111.11$ -$

HM@M KMQ[C. QBDFMDENCF 1.11 41,111.11$ -$

D]\NBNDY KMQ[C. QBDFMDENCF 1.11 <,111.11$ -$

HM@M KMQ[C. KM ECF[YCB 1.11 41,111.11$ -$

D]\NBNDY KMQ[C. KM ECF[YCB 1.11 <,111.11$ -$

U]Q[M. GYDB. CIYDU @CYDFMDU 1.11 4=,111.11$ -$

EDQ[]YNU[D KM KD[CU 1.11 0,111.11$ -$

Qmrscfdb Dkjnfnstrdtnvc ECF[DKCY 1.4= 4=,4<9.;<$ =,545.<7$

Nfebuym Qrmstdencfms D]\NBNDY KM ECF[DKCY 1.11 =,111.11$ -$

HM@M KMQ[C. @DE[]YDENCF 1.11 7,111.11$ -$

D]\NBNDY KMQ[C. @DE[]YDENCF 1.11 =,111.11$ -$

HM@M KMQ[C. ECJQYDU 1.4= 4=,4<9.;<$ =,545.<7$

D]\NBNDY KMQ[C. ECJQYDU 1.11 =,111.11$ -$

DBJDEMFNU[D GMFMYDB 1.11 5,=11.11$ -$

Qägnfd 4 km 4

ECFU[Y]E[CYMU M [YMU, U.D. KM E.P. Kmpmfkmfend8 I]DQ

KNYMEENCF KM NFGMFNMYND KM ECU[CU

Ecfeursc Fc. MT]NQC 5 @MELD8 90-dir-1<

Cird8 FDPM NFK]U[YNDB 14 KCE]JMF[C





DY[. 97 D.P rb cp

DY[. 4<4 y 4<9 rbc p

Bugdr8 DP. UDF EBD]KNC UF, Q]MIBD, Q]MIBD

NFNENC8 49-jdy-1< [MYJNFDENCF8 4>-hub-1< QBDXC8 0> KNDUKMUGBCUM KM ECU[CU NFKNYME[CU

JCF[C KM BD CIYD D ECU[C KNYME[C $ <,;==,0<4.5=

[C[DB KM ECU[CU NFKNYME[CU

ECFEMQ[C DKJNFNU[YDENCF C@NENFD EMF[ DKJNFNU[YDENCF C@NENFD KM EDJQC

JCF[C QCYEMF[DHM JCF[C QCYEMF[DHM

N. LCFCYDYNCU U]MBKCU QYMU[DENCFMU

d. Qmrscfdb knrmetnvc nfebuym8 Qrmstdencfms 45,474.<< 1.4==<%

i. Qmrscfdb tîefnec nfebuym8 Qrmstdencfms 7,;79.;0 1.1<<;% 4>1,<>4.10 9.9=7=%

e. Qmrscfdb dkjnfnstrdtnvc nfebuym8 Qrmstdencfms 51,5;1.7< 1.5=<<% 71,7=0.>1 1.<50<%

k. Euctd Qdtrcfdb kmb Umgurc Ucendb kmb nfensc d, i y e (ecfsnkmrdkds)

m. Qrmstdencfms km bd B@[ kmb nfensc d, i y e (ecfsnkmrdkds)

`. Qdsdhms y vnätnecs (ecfsnkmrdkds)

g. Bcs qum kmrnvmf km susernpenõf km ecftrdtcs km trdidhc kmb nfensc d,i y e.

U]I[C[DBMU =1,><=.49 904,0;7.>7

NN. KMQYMENDENCF, JDF[MFNJNMF[C YMF[DU

d. Mkn`nencs y Bcedbms 40,>44.50 1.9111% <,;==.0< 1.4111%

i. Bcedbms km Jdftmfnjnmftc y Gudrkd <,;==.0< 1.4111% 49,0<5.=9 1.4=11%

e. Ickmgds 0,5;4.70 1.17=1% 49,0<5.=9 1.4=11%

k. Nfstdbdencfms Gmfmrdbms 0,70;.== 1.1<11% <,;==.0< 1.4111%

m. Jumibms y mfsmrms 5,<1=.10 1.1;=1% ;,997.<; 1.1=11%

`. Kmprmendenõf c Ymftd, y Cpmrdenõf km Pmlêeubcs =,175.;4 1.1011% 49,0<5.=9 1.4=11%

g. Edjpdjmftcs <,;==.0< 1.4111%U]I[C[DBMU ;7,5=4.<9 07,0;=.;=

NNN. UMYPNENCU

d. Ecfsubtcrms,Dsmscrms,Umrvnenc y Bdicrdtcrncs 40,>44.50 1.9111%

i. Mstukncs m Nfvmstngdenõf 40,>44.50 1.9111% 49,0<5.=9 1.4=11%

U]I[C[DBMU 40,>44.50 9>,=>;.<<

NP. @BM[MU ^ DEDYYMCU

d. Km Edjpdjmftcs 0,5;4.70 1.17=1%

i. Km Mqunpc km Ecfstrueenõf

e. Km Qbdftds y mbmjmftcs pdrd Nfstdbdencfms

k. Km jcinbndrnc 94,45>.91 1.9=11%

U]I[C[DBMU 97,;<1.>0

P. GD U[CU C@NENFDd. Qdpmbmrêd y øtnbms km mserntcrnc <,;==.0< 1.4111%

i. Ecrrmcs, `dx, tmbî`cfcs, tmbîgrd`cs, rdknc. 4,0>4.4; 1.1911%

e. mqunpc km ecjputdenõf

k. Untudenõf km cfkcs

m. Ecpnds y kupbnedkcs 9,445.>9 1.19=1%

`. Buz, gds y ctrcs ecfsujcs 5,<1=.10 1.1;=1% <;=.=7 1.1411%

g. Gdstcs km bd bnentdenõf 7,4<7.55 1.1<=1%

U]I[C[DBMU 45,410.54 41,>>9.5>

PN. EDQDEN[DENCF DKNMU[YDJNMF[C 7,4<7.55 1.1<=1% <;=.=7 1.1411%

PNN. UMG]YNKDK M LNGNMFM 7,4<7.55 1.1<=1% <;=.=7 1.1411%

PNNN. UMG]YCU ^ @NDFXDU

d. Qrnjds pcr Umgurc 9=,507.1; 1.5111%

i. Qrnjds pcr @ndfzds 49,0<5.=9 1.4=11% ;=,5>9.55 1.=50<%

U]I[C[DBMU 5<,1=1.=7 ;=,5>9.55

Qägnfd 4 km 4

ECFU[Y]E[CYMU M [YMU, U.D. KM E.P




Kmpmfkmfend I]DQ

KNYMEENCF KM NFGMFNMYND KM ECU[C

Ecfeursc Fc MT]NQC 5 @MELD8 90-dir-1< KCE]JMF[C

Cird FDPM NFK]U[YNDB 14 DY[. 97 D.P rbc p

DY[. 4<4 y 4<9 rbcp

Bugdr8DP. UDF EBD]KNC UF, Q]MIBD, Q]MIBDNFNENC8 49-jdy-1< [MYJNFDENCF8 4>-hub-1< QBDXC8 0> KNDU

YMU]JMF KM ECU[CU NFKNYME[CU

JCF[C KM BD CIYD D E.K. $ <,;==,0<4.5

DKJNFNU[YDENCF C@NENFD EMF[YDB DKJNFNU[YDENCF KM EDJQC [C[DBMU

ECFEMQ[CJCF[C % JCF[C % JCF[C %

N. LCFCYDYNCU U]MBKCU QYMU[DENCFMU =1,><=.49 1.0151% 904,0;7.>7 5.1>;5% 549,055.1< 5.0>75%

NN. KMQYMENDENCF, JDF[MFNJNMF[C YMF[DU ;7,5=4.<9 1.=011% 07,0;=.;= 1.<111% 44;,>>7.97 4.5011%

NNN. UMYPNENCU 40,>44.50 1.9111% 9>,=>;.<< 1.5=11% ;0,=10.9= 1.==11%

NP. @BM[MU ^ DEDYYMCU 97,;<1.>0 1.59=1% 97,;<1.>0 1.59=1%

P. GDU[CU C@NENFD 45,410.54 1.4==1% 41,>>9.5> 1.4511% 9;,1><.0> 1.9<=1%

PN. EDQDEN[DENCF DKNMU[YDJNMF[C 7,4<7.55 1.1<=1% <;=.=7 1.1411% <,159.>1 1.1>=1%

PNN. UMG]YNKDK M LNGNMFM 7,4<7.55 1.1<=1% <;=.=7 1.1411% <,159.>1 1.1>=1%

PNNN. UMG]YCU @NDFXDU 5<,1=1.=7 1.;=11% ;=,5>9.55 1.=50<% <5,;;9.<> 1.><0<%

N\. [YDIDHCU QYMPNCU D]\NBNDYMU 05,;47.04 1.7=11% 05,;47.04 1.7=11%

[ C [ D B M U 4<1,77>.<5 9.45<1% =17,<09.79 0.1109% 0<<,0;9.== <.4;;4%

[C[DBMU 0<<,0;9.==$ % NFKNYME[C <.4;;4%

ECFU[Y]E[CYMU M [YMU, U.D. KM E.P. DYT. PNE[CY JMFMUMU

KNYME[CY




Kmpmfkmfend8 I]DQ


Ecfeursc Fc. MT]NQC 5 @meld8 90-dir-1<


DY[. 90 D.P.k r bcp

Bugdr8 DP. UDF EBD]KNC UF, Q]MIBD, Q]MIBD Nfnenc8 49-jdy-1< [ mrjnfdenõf8 4>-hub-1< Kurdenõf (knds) 0>


YDXCF UCENDB KMB BNEN[DF[M KNYME[CY @NYJD

QYCGYDJD EDBMFKDYNXDKC KM ][NBNXDENCF KM QMYUCFDB QYC@MUNCFDB [MEFNEC, DKJNFNU[YD[NPC ^ KM UMYPNENC MFEDYGDKC KM BD KNYMEENCF,

U]QMYPNUNCF ^ DKJNFNU[YDENCF KM BCU [YDIDHCU MF HCYFDBMU

DÔC 911< 911< 911< 911<

DYMD KM [YDIDHC ED[MGCYND [C[DB JD^C H]FNC H]BNC


Qmrscfdb tîefnec nfebuym8 Qrmstdencfms

U]QMYNF[MFKMF[M 47.9= = 7.= ;.7=

YMUNKMF[M GMFMYDB 0> 91 51 4>

D]\NBNDY KM YMUNKMF[M 0> 91 51 4>

NFG. UMG]YNKDK NFK]U[YNDB 47.9= = 7.= ;.7=

NFG. [CQCGYD@C 0> 91 51 4>

EDKMFMYC 45< ;1 01 5<

NFG. KM BDICYD[CYNC 0> 91 51 4>

D]\NBNDY KM BDICYD[CYNC 5;.= 41 4= >.=

Qmrscfdb dkjnfnstrdtnvc nfebuym8 Qrmstdencfms

KJNFNU[YDKCY KM CIYD 45.< ; 0 5.<

DBJDEMFNU[D GMFMYDB 0> 91 51 4>

MBME[YNENU[D 0> 91 51 4>

PMBDKCY 0> 91 51 4>

QMYUCFDB KM C@NENFD EMF[YDB

Qmrscfdb knrmetnvc nfebuym8 Qrmstdencfms

KNYME[CY GMFMYDB 45.< ; 0 5.<


HM@M KQ[C. KM ECU[CU 45.< ; 0 5.<


ECF[DKCY 41.5= 5 ;.= 9.<=

HM@M KMQ[C. ECJQYDU 41.5= 5 ;.= 9.<=

UMEYM[DYND 0> 91 51 4>

D]\NBNDY KM BNJQNMXD 47.9= = 7.= ;.7=


Kmpmfkmfend8 I]DQ




Kmpmfkmfend8 I]DQKNYMEENCF KM NFGMFNMYND KM ECU[CU

Ecfeursc Fc.MT]NQC 5 @meld8 90-dir-1< Cird8 FDPM NFK]U[YNDB 14

KCE]JMF[C Nfnenc [mrjnfde ncf Kurdencf (k nds) DY[. 97 D.\N.k rbcp

Bugdr8 DP. UDF EBD]KNC UF, Q]MIBD, Q]MIBD 49-jdy-1< 4>-hub-1< 0>


YDXCF UCENDB KMB BNEN[DF[M KNYME[CY @NYJD

QYCGYDJD KM MYCGDENCF JMFU]DB KM ][NBNXDENCF KM QMYUCFDB QYC@MUNCFDB [MEFNEC, DKJNFNU[YD[NPC KM UMYPNENC MFEDYGDKC KM BD KNYMEENCF,

U]QMYPNUNCF ^ DKJNFNU[YDENCF KM BCU [YDIDH CU MF HCYFDBMU

UDBDYNC DÔC 911< 911< 911< 911<DYMD KM [YDIDHC ED[MGCYND KNDYNC NJQCY[M JD^C H]FNC H]BNC



U]QMYNF[MFKMF[M <50.;< 4;,;9>.5; ;,4<9.;9 0,975.09 5,>75.51

YMUNKMF[M GMFMYDB ;<9.;< 55,9>4.9< >,0;>.0= 4;,;7;.;7 >,407.47

D]\NBNDY KM YMUNKMF[M ;5=.9< 51,15;.;0 <,71=.0; 45,1=<.;0 <,971.50

NFG. UMG]YNKDK NFK]U[YNDB 59<.55 =,005.7= 4,0;4.07 9,;09.=1 4,==>.=<

NFG. [CQCGYD@C =9>.0< 50,=;<.1> 41,=>5.0= 4=,<>1.;7 41,105.>7

EDKMFMYC 9>5.0< ;1,=9<.1< 44,7;7.97 47,091.>1 44,4=>.>4

NFG. KM BDICYD[CYNC 9>5.0< 91,90;.1; =,<75.05 <,<41.;= =,=7>.>=

D]\NBNDY KM BDICYD[CYNC 9>5.0< 41,459.19 9,>50.<9 ;,;1=.95 9,7<>.><

Uuitctdb 4>1,<>4.10


DKJNFNU[YDKCY KM CIYD 74<.;< >,>4=.10 9,<75.>5 ;,541.>1 9,751.9;

DBJDEMFNU[D GMFMYDB 547.9< 94,<>9.;= 0,5;=.0; >,=4<.;0 0,19<.50

MBME[YNENU[D 50;.;< 9=,4;>.9= 7,9<>.0; 41,>5;.;0 0,>9=.40

PMBDKCY 911.11 45,<11.4; ;,111.1; 0,111.10 5,<11.1;

QMYUCFDB KM C@NENFD EMF[YDB

Qmrscfdb knrmetnvc nfebuym8 Qrmstdencfms

KNYME[CY GMFMYDB >=;.;< 45,474.<< 5,<47.>; =,790.>1 5,097.1;


HM@M KQ[C. KM ECU[CU =;4.;< 7,;79.;0 9,40=.>5 5,9;<.<> 9,1=7.05


ECF[DKCY =10.1< =,957.>0 4,=4<.9= 9,977.57 4,;;9.5;

HM@M KMQ[C. ECJQYDU =10.1< =,957.>0 4,=4<.9= 9,977.57 4,;;9.5;

UMEYM[DYND 9;0.0; 47,14<.99 ;,>59.<9 7,5>>.95 ;,0<0.4<

D]\NBNDY KM BNJQNMXD 40=.19 9,<;0.0= <9=.49 4,957.07 7<5.<0

Uuitctdb 51,5;1.7<

Uuitctdb pcr pmrnckc 549,055.1< >1,04<.9< 45=,>97.;5 <0,1<7.57

Uuitctdb deujubdkc > 1,04< .9 < 9 90 ,= ;= .74 5 49 ,05 5.1<





I]DQ BNEN[DENCF MT]NQC 5 T]M UM EMBMIYDYD MF

KNYMEENCF KM NFGMFNMYND KM ECU[CU B]GDY KM EMBMIYDENCF I]DQ

MB KND8 dirnb 90, 911< CIYD8 FDPM NFK]U[YNDB 14

Drmd8 @DE]B[DK KM NFGMFNMYND 1 KCE]JMF[C

DY[. 97 D.PN rbcp

B]GDY8 DP. UDF EBD]KNC UF, Q]MIBD, Q]MIBD DY[. 4<5 y 4<= rbcp


Ydzõf Ucendb kmbBnentdftm KNYME[CY @NYJD

KM[MYJNFDENCF KMB QCYEMF[DHM KM @NFDFENDJNMF[C (ECU[C KNYME[C + NFKNYME[C KM CIYD)

Nfnenc8 49-jdy-1< [mrjnfdencf8 4>-hub-1< Kurdencf8 0> Knds

ECU[C KNYME[C KM BD CIYD8 <,;==,0<4.5= [DUD KM NF[MYMU ]UDKD (Dfudb ): 7.>5<1% % DQBNEDIBM DB QMYNCKC

NFKNYME[C KM CIYD8 <.4;;4% + Q]F[CU KMB IDFEC: =.1111% 4.;=55% ECU[C KNYME[C +NFKNYME[C8 >,4;;,595.<> [DUD KM NF[MYMU KNDYND : 1.15=;% BCQ DY[. =; Q. 4 y 9

JCF[C [C[DB KM BD CIYD8 1.11 KNDU QDYD QDGC KM MU[NJDENCFMU8 ;4

DF[NENQCU JCF[C D MHMYEMY NJQCY[M KM DF[NENQCU NFKNEDKCY MECFCJNEC

4d. DUNGFDENCF 9d. DUNGFDENCF 4mr MHMYENENC 9kc MHMYENENC 4mr MHMYENENC 9kc MHMYENENC [NNM KMB 90 DIYNB 911<

51.11% 1.11% <,;==,0<4.5= 0<<,0;9.== 9,=50,71;.;1 1.11

UMG]FKC DÔC

QMYNCKC KM ECIYC 4d. MU[NJDENCF 9 JMUMU KM QDGC

QMYNCKC KM MF[YMGD KMB 9kc DF[NENQC 1

QMYNCKC DF[NENQCU MU[NJDENCFMU DJCY[NXDENCF ECIYCUGDU[CU KM CIYD

(EK+N)DF[NENQC

QYCPMMKCYMU *KN@MYMFEND

KN@MYMFENDDE]J]BDKD

@NFDFENDJNMF[C

1 9,=50,71;.;1 1.11 9,=50,71;.;1 1.11 1.11 9,=50,71;.;1 9,=50,71;.;1 1.11

JD^C 1.11 5,=7=.== 1.11 1.11 5,=7=.== 1.11 -5,=7=.== 9,=55,49<.<0 50,<4;.91

H]FNC 1.11 4>=,=0;.9< >>4.<< 9,=<5.00 4>=,=0;.9< 1.11 -4>9,><1.09 9,5;1,4;<.9; 5;,11>.01

H]BNC 1.11 754,74<.57 =;,9=4.14 4;4,545.9< 754,74<.57 1.11 -=>1,;1=.1> 4,7;>,7;5.4; 9=,;9>.4<

1 1.11 1.11 919,><;.4> =9<,75;.4< 1.11 1.11 =9<,75;.4< 9,97<,;77.59 55,445.55

1.11 1.11 1.11 1.11 1.11 1.11 1.11 1.11 1.11

1.11 1.11 1.11 1.11 1.11 1.11 1.11 1.11 1.11

1.11 1.11 1.11 1.11 1.11 1.11 1.11 1.11

[C[DBMU 9,=50,71;.;1 >51,<=<.91 5,91>,55=.=9 >51,<=<.91 1.11 49>,500.59 1.11

QCYEMF[DHM KM @NFDFENDJNMF[C: NF[MYMU FM[C D QDGDY 1.11 %: 1.1111%

GDU[CU KM CIYD (ECU[C KNYME[C +NFKNYME[C) >,4;;,595.<>

* DFM\DY ECJQYCIDF[MU (EMK]BD KM GDU[CU KM DF[NENQCU)

NFGYMUCU MGYMUCU NJQCY[MU





ECFU[Y]E[CYMU M [YMU, U.D. KM E.P.

Kmpmfkmfend8 I]DQ


Ecfeursc Fc. MT]NQC 5 90-dir-1<


DY[. 97 D.PNN rb cp DY[. 4<<, 4<> rbc p

Bugdr 8 DP. UDF EBD]KNC UF, Q]MIBD, Q]MIBD

KM[MYJNFDENCF KMB EDYGC QCY ][NBNKDK

EBDPM E C F E M Q [ C @ C Y J ] B D NJQCY[M %

EK ECU[C KNYME[C <,;==,0<4.5=

EN N.-NFKNYME[C 0<<,0;9.== <.4;;4%

E@ NN.-@NFDFENDJNMF[C

]p% ][NBNKDK QYCQ]MU[D 41.1111%

Q[]: QDY[NENQDENCF KM BCU [YDIDHDKCYMU MF BD ][NBNKDK 41.11%

NUY: NJQ]MU[C UCIYM BD YMF[D 9<.11%

%] ][NBNKDK FM[D : ]p% / _ 4- ( Q[]+NUY ) Z %] :41 % / _ 4- (41%+ 9<% ) Z 40.49>1%

E] EDYGC QCY ][NBNKDK (Ecstc knr.Cird+Nfknrmetc+@nfdfendjnmftc)*% ]tnbnkdk Fmtd ($ <,;==,0<4.5= + $ 0<<,0;9.== + $ 1.11) x 40.49>% : 4,;7; ,<>1.>=

QCYEMF[DHM [C[DB KM ][NBNKDK ( %:[ctdb utnbnkdk * 411 / (EK+EN+E@) ) _$ 4,;7;,<>1.>= / ( $ <,;==,0<4.5= + $ 0<<,0;9.== + $ 1.11)Z * 411% 40.49>1%






Kmpmfkmfend8 I]DQ




DY[. 97 D.PNN rb cp

DY[. 4<<, 4<> rbc p


KM[MYJNFDENCF KM EDYGCU DKNENCFDBMU

EBDPM E C F E M Q [ C @ C Y J ] B D NJQCY[M %

EK ECU[C KNYME[C <,;==,0<4.5=

EN N.-NFKNYME[C 0<<,0;9.== <.4;;4%

E@ NN.-@NFDFENDJNMF[C

][ NNN.- ][NBNKDK [C[DB 4,;7;,<>1.>= 40.49>1%

Uuitctdb 41,04>,94;.<;

EDYGCU DKNENCFDBMU

EU@Q NJQCY[M KM BDU DQCY[DENCFMU QCY ECFEMQ[C KM NFUQMEENCF ^

U]QMYPNUNCF T]M BDU BM^MU KM BD JD[MYND MFECJNMFKDF D BD

UMEYM[DYND KM BD @]FENCF Q]IBNED. DY[NE]BC Fc. 4>4 BM^ @MKMYDB KM

KMYMELCU.

( EU@Q : Uuitctdb / (4-.11=) - Uuitctdb) ) $ 41,04>,94;.<; / (4- 1 .11= ) - $ 41,04>,94;.<; =5,509.<> 1.=%

[C[DB KM EDYGCU DKNENCFDBMU =5,509.<> 1.=19=%






Kmpmfkmfend8 I]DQ




DY[. 97 D.PNN rb cp

DY[. 4<<, 4<> rbcp


YMU]JMF

EBDPM E C F E M Q [ C NJQCY[M %

ECU[C KNYME[C <,;==,0<4.5=

4 DKJNFNU[YDENCF EMF[YDB

4.4 C@NENFD EMF[YDB 4<1,77>.<5 9.45<1%

4.9 C@NENFD KM EDJQC =17,<09.79 0.1109%

[C[DB KM NFKNYME[CU 0<<,0;9.== <.4;;4%

9 @NFDFENDJNMF[C

5 ][NBNKDK 4,;7;,<>1.>= 40.49>1%

; EDYGCU DKNENCFDBMU =5,509.<> 1.=19=%




MU[Y]E[]YD KM NFG. KM ECU[CU MU[Y]E[]YD KM ECF[DIBM (MU[DKC KM YMU]B[DKCU)

4.- JD[MYNDBMU 01.11% 4.- QYMENC KM PMF[D 49;.97%9.- CIYD KM JDFC 9<.=1% 9.- ( - ) ECU[C KM PMF[D 411.11%5.- JDT]NFDYND /C MT]NQC 7.=1% ------------------

;.- LMYYDJNMF[D 5.11% 5.- ][NBNKDK JDYGNFDB (IY][D) 9;.97%=.- MT]NQC KM UMG]YNKDK 4.11%;.- (-) ECU[C \ DKJNFNU[YDENCF 9.4;%

ECU[C KNYME[C 411.11% =.- (-) ECU[C \ CQMYDENÕF 0.14%------------------

NFKNYME[CU 0.- ][NBNKDK KM CQMYDENÕF 40.49>%C@ EMF[YDB 9.4;%

C@. EDJQC 0.14% 7.- (-)EDYGC \ @NFDFENDJNMF[C 1.11%------------------

E.K. M NFKNYME[CU 41<.4;;% ECU[C KM CIYD <.- ][NBNKDK DF[MU KM NJQ[CU 40.45%

------------------

EDYGC @NFDFENMYC 1.11% >.- (-) NJQ]MU[CU (NUY + Q[]) 0.49>%DT]Ê UM DQBNED BD YMGBD KM 5

QCY YMGBD KM [YMU

EK. + NFK +@NF 41<.4;;% 1.09 41.11%

1.5< 0.49>1599=<

41% EDYGC QCY ][NBNKDK 41.111% 41.- ][NBNKDK FM[D(QMYKNKD /C KNPNKMFKCU) 41.111%

].FM[D 41.11% 1.111% KN@MYMFENDB

4 - (NUY +Q[]) 09%

40.49>%

UM QYCQCFM ][NBNKDK FM[D : 41.111%

QYMENC ]FN[DYNC :QYMENC KM PMF[D 49;.975%

MU[Y]E[]YD [MEFNEC - ECF[DIBM

].

].


presupuesto de nave industrial

Documents