poder judicial del estado de michoacan · 2013. 5. 6. · poder judicial del estado de michoacan al...
TRANSCRIPT
-
PODER JUDICIAL DEL ESTADO DE MICHOACAN
AL MES DE MARZO DE 2013Formato Programático
Estado del Presupuesto de Egresos
PROG - PROGRAMATICOInformación del reporte:
FILTROS Igual Menor06CORTES DIRECCIONCORTES DEPARTAMENTOCORTES PROYECTOCORTES FINALIDADESCORTES OG-CAPITULO
Cuentas por pagar
Ejercido sin pagar
PagadoDevengado sin ejercer
EjercidoPresupuesto vigente sin
devengar
Compromisos sin devengar
DevengadoPresupuesto disponible
para comprometer
Pre compromisos
sin Comprometer
ComprometidoPresupuesto Vigente sin
Pre comprometer
Pre Compromisos
Presupuesto Vigente
ReduccionesAmpliacionesPresupuesto Aprobado
Concepto
Ejercicio del Presupuesto Avance de Comprometido
Avance de Devengado
Avance de Ejercido
Avance de Pagado
DIRECCION: 02 JUZGADOS DE PRIMERA INSTANCIA $696,224,922.12 $1.50 $0.00 $160,593,305.45 $0.00 $160,593,305.45 $831,532.19$831,532.19$79,095,893.33$0.00$79,927,425.52$80,665,879.93$8,371,965.53$79,927,425.52$72,293,914.40$0.00$88,299,391.05 % % % %54.98 49.77 49.77 49.25DEPARTAMENTO: 0100616 JUZGADO 1° CIVIL APATZINGAN $4,956,042.59 $0.02 $0.00 $1,140,529.57 $0.00 $1,140,529.57 $9,948.04$9,948.04$976,842.12$0.00$986,790.16$153,739.41$106,786.39$986,790.16$46,953.02$0.00$1,093,576.55 % % % %95.88 86.52 86.52 85.65
PROYECTO: 003 $4,956,042.59 $0.02 $0.00 $1,140,529.57 $0.00 $1,140,529.57 $9,948.04$9,948.04$976,842.12$0.00$986,790.16$153,739.41$106,786.39$986,790.16$46,953.02$0.00$1,093,576.55 % % % %0.01 85.6586.52 86.52FINALIDADES: 1 $9,948.04$4,956,042.59 $0.02 $0.00 $1,140,529.57 $0.00 $1,140,529.57 $9,948.04$976,842.12$0.00$986,790.16$153,739.41$106,786.39$986,790.16$46,953.02$0.00$1,093,576.55 % % % %95.88 85.6586.52 86.52
OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,698,175.44 $0.00 $0.00 $1,076,062.71 $0.00 $1,076,062.71 $1,038,691.48 $0.00 $37,371.23 $931,905.09 $106,786.39 $144,157.62 $931,905.09 $0.00 $926,375.24 $5,529.85 $5,529.85 % % % % 86.0996.53 86.60 86.60OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $77,688.51 $0.01 $0.00 $19,422.18 $0.00 $19,422.18 $0.00 $0.00 $19,422.18 $0.00 $0.00 $19,422.18 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $180,178.64 $0.01 $0.00 $45,044.68 $0.00 $45,044.68 $54,885.07 $0.00 -$9,840.39 $54,885.07 $0.00 -$9,840.39 $54,885.07 $0.00 $50,466.88 $4,418.19 $4,418.19 % % % % 112.04121.85 121.85 121.85
DEPARTAMENTO: 0200616 JUZGADO 1° PENAL APATZINGAN $4,993,190.26 $0.01 $0.00 $1,155,387.55 $0.00 $1,155,387.55 $10,302.16$10,302.16$893,834.67$0.00$904,136.83$251,250.72$94,378.72$904,136.83$156,872.00$0.00$998,515.55 % % % %86.42 78.25 78.25 77.36PROYECTO: 003 $4,993,190.26 $0.01 $0.00 $1,155,387.55 $0.00 $1,155,387.55 $10,302.16$10,302.16$893,834.67$0.00$904,136.83$251,250.72$94,378.72$904,136.83$156,872.00$0.00$998,515.55 % % % %0.01 77.3678.25 78.25
FINALIDADES: 1 $10,302.16$4,993,190.26 $0.01 $0.00 $1,155,387.55 $0.00 $1,155,387.55 $10,302.16$893,834.67$0.00$904,136.83$251,250.72$94,378.72$904,136.83$156,872.00$0.00$998,515.55 % % % %86.42 77.3678.25 78.25OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,484,289.72 $0.00 $0.00 $1,028,162.28 $0.00 $1,028,162.28 $929,603.60 $0.00 $98,558.68 $835,224.88 $94,378.72 $192,937.40 $835,224.88 $0.00 $830,354.47 $4,870.41 $4,870.41 % % % % 80.7690.41 81.23 81.23OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $115,215.15 $0.00 $0.00 $28,803.84 $0.00 $28,803.84 $0.00 $0.00 $28,803.84 $0.00 $0.00 $28,803.84 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $393,685.39 $0.01 $0.00 $98,421.43 $0.00 $98,421.43 $68,911.95 $0.00 $29,509.48 $68,911.95 $0.00 $29,509.48 $68,911.95 $0.00 $63,480.20 $5,431.75 $5,431.75 % % % % 64.5070.02 70.02 70.02
DEPARTAMENTO: 0300616 JUZGADO 2° CIVIL APATZINGAN $4,727,695.15 $0.01 $0.00 $1,089,013.66 $0.00 $1,089,013.66 $9,897.92$9,897.92$892,625.60$0.00$902,523.52$186,490.14$99,550.98$902,523.52$86,939.16$0.00$1,002,074.50 % % % %92.02 82.88 82.88 81.97PROYECTO: 003 $4,727,695.15 $0.01 $0.00 $1,089,013.66 $0.00 $1,089,013.66 $9,897.92$9,897.92$892,625.60$0.00$902,523.52$186,490.14$99,550.98$902,523.52$86,939.16$0.00$1,002,074.50 % % % %0.01 81.9782.88 82.88
FINALIDADES: 1 $9,897.92$4,727,695.15 $0.01 $0.00 $1,089,013.66 $0.00 $1,089,013.66 $9,897.92$892,625.60$0.00$902,523.52$186,490.14$99,550.98$902,523.52$86,939.16$0.00$1,002,074.50 % % % %92.02 81.9782.88 82.88OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,431,634.06 $0.00 $0.00 $1,014,998.37 $0.00 $1,014,998.37 $966,536.38 $0.00 $48,461.99 $866,985.40 $99,550.98 $148,012.97 $866,985.40 $0.00 $861,421.75 $5,563.65 $5,563.65 % % % % 84.8795.23 85.42 85.42OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $84,938.56 $0.01 $0.00 $21,234.67 $0.00 $21,234.67 $0.00 $0.00 $21,234.67 $0.00 $0.00 $21,234.67 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $211,122.53 $0.00 $0.00 $52,780.62 $0.00 $52,780.62 $35,538.12 $0.00 $17,242.50 $35,538.12 $0.00 $17,242.50 $35,538.12 $0.00 $31,203.85 $4,334.27 $4,334.27 % % % % 59.1267.33 67.33 67.33
DEPARTAMENTO: 0400616 JUZGADO 2° PENAL APATZINGAN $4,952,599.23 $0.01 $0.00 $1,145,239.69 $0.00 $1,145,239.69 $11,626.64$11,626.64$958,187.69$0.00$969,814.33$175,425.36$100,510.79$969,814.33$74,914.57$0.00$1,070,325.12 % % % %93.46 84.68 84.68 83.67PROYECTO: 003 $4,952,599.23 $0.01 $0.00 $1,145,239.69 $0.00 $1,145,239.69 $11,626.64$11,626.64$958,187.69$0.00$969,814.33$175,425.36$100,510.79$969,814.33$74,914.57$0.00$1,070,325.12 % % % %0.01 83.6784.68 84.68
FINALIDADES: 1 $11,626.64$4,952,599.23 $0.01 $0.00 $1,145,239.69 $0.00 $1,145,239.69 $11,626.64$958,187.69$0.00$969,814.33$175,425.36$100,510.79$969,814.33$74,914.57$0.00$1,070,325.12 % % % %93.46 83.6784.68 84.68OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,484,289.72 $0.00 $0.00 $1,028,162.28 $0.00 $1,028,162.28 $998,958.92 $0.00 $29,203.36 $898,448.13 $100,510.79 $129,714.15 $898,448.13 $0.00 $892,835.12 $5,613.01 $5,613.01 % % % % 86.8497.16 87.38 87.38OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $89,628.22 $0.00 $0.00 $22,407.06 $0.00 $22,407.06 $0.00 $0.00 $22,407.06 $0.00 $0.00 $22,407.06 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $378,681.29 $0.01 $0.00 $94,670.35 $0.00 $94,670.35 $71,366.20 $0.00 $23,304.15 $71,366.20 $0.00 $23,304.15 $71,366.20 $0.00 $65,352.57 $6,013.63 $6,013.63 % % % % 69.0375.38 75.38 75.38
DEPARTAMENTO: 0500916 JUZGADO MIXTO ARIO DE ROSALES $4,328,795.45 $0.00 $0.00 $993,158.97 $0.00 $993,158.97 $9,160.03$9,160.03$782,182.35$0.00$791,342.38$201,816.59$89,704.68$791,342.38$112,111.91$0.00$881,047.06 % % % %88.71 79.68 79.68 78.76PROYECTO: 003 $4,328,795.45 $0.00 $0.00 $993,158.97 $0.00 $993,158.97 $9,160.03$9,160.03$782,182.35$0.00$791,342.38$201,816.59$89,704.68$791,342.38$112,111.91$0.00$881,047.06 % % % %0.01 78.7679.68 79.68
FINALIDADES: 1 $9,160.03$4,328,795.45 $0.00 $0.00 $993,158.97 $0.00 $993,158.97 $9,160.03$782,182.35$0.00$791,342.38$201,816.59$89,704.68$791,342.38$112,111.91$0.00$881,047.06 % % % %88.71 78.7679.68 79.68OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,069,165.19 $0.00 $0.00 $928,251.36 $0.00 $928,251.36 $865,836.50 $0.00 $62,414.86 $776,131.82 $89,704.68 $152,119.54 $776,131.82 $0.00 $771,372.27 $4,759.55 $4,759.55 % % % % 83.1093.28 83.61 83.61OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $86,938.43 $0.00 $0.00 $21,734.64 $0.00 $21,734.64 $0.00 $0.00 $21,734.64 $0.00 $0.00 $21,734.64 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $172,691.83 $0.00 $0.00 $43,172.97 $0.00 $43,172.97 $15,210.56 $0.00 $27,962.41 $15,210.56 $0.00 $27,962.41 $15,210.56 $0.00 $10,810.08 $4,400.48 $4,400.48 % % % % 25.0435.23 35.23 35.23
DEPARTAMENTO: 0601016 JUZGADO MIXTO ARTEAGA $2,843,291.48 $0.00 $0.00 $651,185.16 $0.00 $651,185.16 $6,817.85$6,817.85$561,190.22$0.00$568,008.07$83,177.09$64,074.15$568,008.07$19,102.94$0.00$632,082.22 % % % %97.07 87.23 87.23 86.18PROYECTO: 003 $2,843,291.48 $0.00 $0.00 $651,185.16 $0.00 $651,185.16 $6,817.85$6,817.85$561,190.22$0.00$568,008.07$83,177.09$64,074.15$568,008.07$19,102.94$0.00$632,082.22 % % % %0.01 86.1887.23 87.23
FINALIDADES: 1 $6,817.85$2,843,291.48 $0.00 $0.00 $651,185.16 $0.00 $651,185.16 $6,817.85$561,190.22$0.00$568,008.07$83,177.09$64,074.15$568,008.07$19,102.94$0.00$632,082.22 % % % %97.07 86.1887.23 87.23OG-CAPITULO: 10000 SERVICIOS PERSONALES $2,710,020.14 $0.00 $0.00 $617,867.28 $0.00 $617,867.28 $618,107.49 $0.00 -$240.21 $554,033.34 $64,074.15 $63,833.94 $554,033.34 $0.00 $550,684.60 $3,348.74 $3,348.74 % % % % 89.13100.04 89.67 89.67OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $44,812.88 $0.00 $0.00 $11,203.23 $0.00 $11,203.23 $2,500.00 $0.00 $8,703.23 $2,500.00 $0.00 $8,703.23 $2,500.00 $0.00 $2,500.00 $0.00 $0.00 % % % % 22.3122.31 22.31 22.31OG-CAPITULO: 30000 SERVICIOS GENERALES $88,458.46 $0.00 $0.00 $22,114.65 $0.00 $22,114.65 $11,474.73 $0.00 $10,639.92 $11,474.73 $0.00 $10,639.92 $11,474.73 $0.00 $8,005.62 $3,469.11 $3,469.11 % % % % 36.2051.89 51.89 51.89
DEPARTAMENTO: 0701416 JUZGADO MIXTO COAHUAYANA $2,777,027.33 $0.02 $0.00 $639,329.69 $0.00 $639,329.69 $6,542.09$6,542.09$538,334.75$0.00$544,876.84$94,452.85$59,208.79$544,876.84$35,244.06$0.00$604,085.63 % % % %94.49 85.23 85.23 84.20PROYECTO: 003 $2,777,027.33 $0.02 $0.00 $639,329.69 $0.00 $639,329.69 $6,542.09$6,542.09$538,334.75$0.00$544,876.84$94,452.85$59,208.79$544,876.84$35,244.06$0.00$604,085.63 % % % %0.01 84.2085.23 85.23
FINALIDADES: 1 $6,542.09$2,777,027.33 $0.02 $0.00 $639,329.69 $0.00 $639,329.69 $6,542.09$538,334.75$0.00$544,876.84$94,452.85$59,208.79$544,876.84$35,244.06$0.00$604,085.63 % % % %94.49 84.2085.23 85.23OG-CAPITULO: 10000 SERVICIOS PERSONALES $2,497,272.76 $0.00 $0.00 $569,390.97 $0.00 $569,390.97 $574,202.90 $0.00 -$4,811.93 $514,994.11 $59,208.79 $54,396.86 $514,994.11 $0.00 $511,909.87 $3,084.24 $3,084.24 % % % % 89.90100.85 90.45 90.45OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $71,674.76 $0.00 $0.00 $17,918.73 $0.00 $17,918.73 $0.00 $0.00 $17,918.73 $0.00 $0.00 $17,918.73 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $195,133.34 $0.02 $0.00 $48,783.38 $0.00 $48,783.38 $29,882.73 $0.00 $18,900.65 $29,882.73 $0.00 $18,900.65 $29,882.73 $0.00 $26,424.88 $3,457.85 $3,457.85 % % % % 54.1761.26 61.26 61.26OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $12,946.47 $0.00 $0.00 $3,236.61 $0.00 $3,236.61 $0.00 $0.00 $3,236.61 $0.00 $0.00 $3,236.61 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 0801516 JUZGADO MIXTO COALCOMAN $3,024,490.38 $0.02 $0.00 $695,624.48 $0.00 $695,624.48 $6,355.24$6,355.24$557,704.45$0.00$564,059.69$131,564.79$32,216.46$564,059.69$99,348.33$0.00$596,276.15 % % % %85.72 81.09 81.09 80.17PROYECTO: 003 $3,024,490.38 $0.02 $0.00 $695,624.48 $0.00 $695,624.48 $6,355.24$6,355.24$557,704.45$0.00$564,059.69$131,564.79$32,216.46$564,059.69$99,348.33$0.00$596,276.15 % % % %0.01 80.1781.09 81.09
FINALIDADES: 1 $6,355.24$3,024,490.38 $0.02 $0.00 $695,624.48 $0.00 $695,624.48 $6,355.24$557,704.45$0.00$564,059.69$131,564.79$32,216.46$564,059.69$99,348.33$0.00$596,276.15 % % % %85.72 80.1781.09 81.09OG-CAPITULO: 10000 SERVICIOS PERSONALES $2,769,334.14 $0.00 $0.00 $631,835.37 $0.00 $631,835.37 $573,690.33 $0.00 $58,145.04 $541,473.87 $32,216.46 $90,361.50 $541,473.87 $0.00 $538,076.81 $3,397.06 $3,397.06 % % % % 85.1690.80 85.70 85.70OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $91,562.29 $0.00 $0.00 $22,890.60 $0.00 $22,890.60 $0.00 $0.00 $22,890.60 $0.00 $0.00 $22,890.60 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $156,118.95 $0.02 $0.00 $39,029.75 $0.00 $39,029.75 $22,585.82 $0.00 $16,443.93 $22,585.82 $0.00 $16,443.93 $22,585.82 $0.00 $19,627.64 $2,958.18 $2,958.18 % % % % 50.2957.87 57.87 57.87OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $7,475.00 $0.00 $0.00 $1,868.76 $0.00 $1,868.76 $0.00 $0.00 $1,868.76 $0.00 $0.00 $1,868.76 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 0903416 JUZGADO 1° CIVIL HIDALGO $4,871,806.99 $0.00 $0.00 $1,115,686.89 $0.00 $1,115,686.89 $8,779.96$8,779.96$795,892.72$0.00$804,672.68$311,014.21$86,210.44$804,672.68$224,803.77$0.00$890,883.12 % % % %79.85 72.12 72.12 71.34PROYECTO: 003 $4,871,806.99 $0.00 $0.00 $1,115,686.89 $0.00 $1,115,686.89 $8,779.96$8,779.96$795,892.72$0.00$804,672.68$311,014.21$86,210.44$804,672.68$224,803.77$0.00$890,883.12 % % % %0.01 71.3472.12 72.12
FINALIDADES: 1 $8,779.96$4,871,806.99 $0.00 $0.00 $1,115,686.89 $0.00 $1,115,686.89 $8,779.96$795,892.72$0.00$804,672.68$311,014.21$86,210.44$804,672.68$224,803.77$0.00$890,883.12 % % % %79.85 71.3472.12 72.12OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,627,891.26 $0.00 $0.00 $1,054,707.93 $0.00 $1,054,707.93 $874,676.52 $0.00 $180,031.41 $788,466.08 $86,210.44 $266,241.85 $788,466.08 $0.00 $784,048.92 $4,417.16 $4,417.16 % % % % 74.3482.93 74.76 74.76
Page 1 of 29Este Reporte fue Impreso el 06/05/2013mfCONACPptoProgramatico.rpt
-
Cuentas por pagar
Ejercido sin pagar
PagadoDevengado sin ejercer
EjercidoPresupuesto vigente sin
devengar
Compromisos sin devengar
DevengadoPresupuesto disponible
para comprometer
Pre compromisos
sin Comprometer
ComprometidoPresupuesto Vigente sin
Pre comprometer
Pre Compromisos
Presupuesto Vigente
ReduccionesAmpliacionesPresupuesto Aprobado
Concepto
Ejercicio del Presupuesto Avance de Comprometido
Avance de Devengado
Avance de Ejercido
Avance de Pagado
OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $112,060.75 $0.00 $0.00 $28,015.20 $0.00 $28,015.20 $1,763.20 $0.00 $26,252.00 $1,763.20 $0.00 $26,252.00 $1,763.20 $0.00 $1,763.20 $0.00 $0.00 % % % % 6.296.29 6.29 6.29OG-CAPITULO: 30000 SERVICIOS GENERALES $124,379.98 $0.00 $0.00 $31,095.00 $0.00 $31,095.00 $14,443.40 $0.00 $16,651.60 $14,443.40 $0.00 $16,651.60 $14,443.40 $0.00 $10,080.60 $4,362.80 $4,362.80 % % % % 32.4246.45 46.45 46.45OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $7,475.00 $0.00 $0.00 $1,868.76 $0.00 $1,868.76 $0.00 $0.00 $1,868.76 $0.00 $0.00 $1,868.76 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 1003416 JUZGADO 2° CIVIL HIDALGO $5,189,844.51 $0.00 $0.00 $1,192,205.13 $0.00 $1,192,205.13 $8,736.84$8,736.84$814,172.94$0.00$822,909.78$369,295.35$83,972.25$822,909.78$285,323.10$0.00$906,882.03 % % % %76.07 69.02 69.02 68.29PROYECTO: 003 $5,189,844.51 $0.00 $0.00 $1,192,205.13 $0.00 $1,192,205.13 $8,736.84$8,736.84$814,172.94$0.00$822,909.78$369,295.35$83,972.25$822,909.78$285,323.10$0.00$906,882.03 % % % %0.01 68.2969.02 69.02
FINALIDADES: 1 $8,736.84$5,189,844.51 $0.00 $0.00 $1,192,205.13 $0.00 $1,192,205.13 $8,736.84$814,172.94$0.00$822,909.78$369,295.35$83,972.25$822,909.78$285,323.10$0.00$906,882.03 % % % %76.07 68.2969.02 69.02OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,963,287.73 $0.00 $0.00 $1,135,565.94 $0.00 $1,135,565.94 $893,888.61 $0.00 $241,677.33 $809,916.36 $83,972.25 $325,649.58 $809,916.36 $0.00 $805,499.20 $4,417.16 $4,417.16 % % % % 70.9378.72 71.32 71.32OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $94,095.98 $0.00 $0.00 $23,523.99 $0.00 $23,523.99 $0.00 $0.00 $23,523.99 $0.00 $0.00 $23,523.99 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $132,460.80 $0.00 $0.00 $33,115.20 $0.00 $33,115.20 $12,993.42 $0.00 $20,121.78 $12,993.42 $0.00 $20,121.78 $12,993.42 $0.00 $8,673.74 $4,319.68 $4,319.68 % % % % 26.1939.24 39.24 39.24
DEPARTAMENTO: 1103416 JUZGADO PENAL HIDALGO $5,444,609.79 $0.00 $0.00 $1,249,466.55 $0.00 $1,249,466.55 $8,739.89$8,739.89$816,465.70$0.00$825,205.59$424,260.96$85,980.56$825,205.59$338,280.40$0.00$911,186.15 % % % %72.93 66.04 66.04 65.35PROYECTO: 003 $5,444,609.79 $0.00 $0.00 $1,249,466.55 $0.00 $1,249,466.55 $8,739.89$8,739.89$816,465.70$0.00$825,205.59$424,260.96$85,980.56$825,205.59$338,280.40$0.00$911,186.15 % % % %0.01 65.3566.04 66.04
FINALIDADES: 1 $8,739.89$5,444,609.79 $0.00 $0.00 $1,249,466.55 $0.00 $1,249,466.55 $8,739.89$816,465.70$0.00$825,205.59$424,260.96$85,980.56$825,205.59$338,280.40$0.00$911,186.15 % % % %72.93 65.3566.04 66.04OG-CAPITULO: 10000 SERVICIOS PERSONALES $5,098,882.60 $0.00 $0.00 $1,163,034.72 $0.00 $1,163,034.72 $897,818.05 $0.00 $265,216.67 $811,837.49 $85,980.56 $351,197.23 $811,837.49 $0.00 $807,483.50 $4,353.99 $4,353.99 % % % % 69.4377.20 69.80 69.80OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $202,486.52 $0.00 $0.00 $50,621.64 $0.00 $50,621.64 $0.00 $0.00 $50,621.64 $0.00 $0.00 $50,621.64 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $135,765.67 $0.00 $0.00 $33,941.43 $0.00 $33,941.43 $13,368.10 $0.00 $20,573.33 $13,368.10 $0.00 $20,573.33 $13,368.10 $0.00 $8,982.20 $4,385.90 $4,385.90 % % % % 26.4639.39 39.39 39.39OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $7,475.00 $0.00 $0.00 $1,868.76 $0.00 $1,868.76 $0.00 $0.00 $1,868.76 $0.00 $0.00 $1,868.76 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 1203816 JUZGADO MIXTO HUETAMO $4,360,894.33 $0.02 $0.00 $1,000,304.57 $0.00 $1,000,304.57 $10,144.77$10,144.77$877,250.37$0.00$887,395.14$112,909.43$98,480.18$887,395.14$14,429.25$0.00$985,875.32 % % % %98.56 88.71 88.71 87.70PROYECTO: 003 $4,360,894.33 $0.02 $0.00 $1,000,304.57 $0.00 $1,000,304.57 $10,144.77$10,144.77$877,250.37$0.00$887,395.14$112,909.43$98,480.18$887,395.14$14,429.25$0.00$985,875.32 % % % %0.01 87.7088.71 88.71
FINALIDADES: 1 $10,144.77$4,360,894.33 $0.02 $0.00 $1,000,304.57 $0.00 $1,000,304.57 $10,144.77$877,250.37$0.00$887,395.14$112,909.43$98,480.18$887,395.14$14,429.25$0.00$985,875.32 % % % %98.56 87.7088.71 88.71OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,052,735.96 $0.00 $0.00 $923,264.94 $0.00 $923,264.94 $954,767.67 $0.00 -$31,502.73 $855,885.99 $98,881.68 $67,378.95 $855,885.99 $0.00 $850,836.91 $5,049.08 $5,049.08 % % % % 92.16103.41 92.70 92.70OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $119,722.81 $0.01 $0.00 $29,930.71 $0.00 $29,930.71 $0.00 $0.00 $29,930.71 $0.00 $0.00 $29,930.71 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $188,435.56 $0.01 $0.00 $47,108.92 $0.00 $47,108.92 $31,107.65 $0.00 $16,001.27 $31,509.15 -$401.50 $15,599.77 $31,509.15 $0.00 $26,413.46 $5,095.69 $5,095.69 % % % % 56.0766.03 66.89 66.89
DEPARTAMENTO: 1304516 JUZGADO CIVIL JIQUILPAN $4,580,031.69 $0.00 $0.00 $1,048,915.98 $0.00 $1,048,915.98 $8,584.26$8,584.26$765,184.43$0.00$773,768.69$275,147.29$81,491.93$773,768.69$193,655.36$0.00$855,260.62 % % % %81.54 73.77 73.77 72.95PROYECTO: 003 $4,580,031.69 $0.00 $0.00 $1,048,915.98 $0.00 $1,048,915.98 $8,584.26$8,584.26$765,184.43$0.00$773,768.69$275,147.29$81,491.93$773,768.69$193,655.36$0.00$855,260.62 % % % %0.01 72.9573.77 73.77
FINALIDADES: 1 $8,584.26$4,580,031.69 $0.00 $0.00 $1,048,915.98 $0.00 $1,048,915.98 $8,584.26$765,184.43$0.00$773,768.69$275,147.29$81,491.93$773,768.69$193,655.36$0.00$855,260.62 % % % %81.54 72.9573.77 73.77OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,393,235.06 $0.00 $0.00 $1,002,216.81 $0.00 $1,002,216.81 $840,778.72 $0.00 $161,438.09 $759,286.79 $81,491.93 $242,930.02 $759,286.79 $0.00 $755,136.26 $4,150.53 $4,150.53 % % % % 75.3583.89 75.76 75.76OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $88,386.22 $0.00 $0.00 $22,096.56 $0.00 $22,096.56 $0.00 $0.00 $22,096.56 $0.00 $0.00 $22,096.56 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $98,410.41 $0.00 $0.00 $24,602.61 $0.00 $24,602.61 $14,481.90 $0.00 $10,120.71 $14,481.90 $0.00 $10,120.71 $14,481.90 $0.00 $10,048.17 $4,433.73 $4,433.73 % % % % 40.8458.86 58.86 58.86
DEPARTAMENTO: 1404516 JUZGADO PENAL JIQUILPAN $4,695,148.72 $0.02 $0.00 $1,072,984.64 $0.00 $1,072,984.64 $7,961.87$7,961.87$660,789.61$0.00$668,751.48$404,233.16$64,839.19$668,751.48$339,393.97$0.00$733,590.67 % % % %68.37 62.33 62.33 61.58PROYECTO: 003 $4,695,148.72 $0.02 $0.00 $1,072,984.64 $0.00 $1,072,984.64 $7,961.87$7,961.87$660,789.61$0.00$668,751.48$404,233.16$64,839.19$668,751.48$339,393.97$0.00$733,590.67 % % % %0.01 61.5862.33 62.33
FINALIDADES: 1 $7,961.87$4,695,148.72 $0.02 $0.00 $1,072,984.64 $0.00 $1,072,984.64 $7,961.87$660,789.61$0.00$668,751.48$404,233.16$64,839.19$668,751.48$339,393.97$0.00$733,590.67 % % % %68.37 61.5862.33 62.33OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,553,038.25 $0.00 $0.00 $1,037,457.03 $0.00 $1,037,457.03 $719,823.66 $0.00 $317,633.37 $654,984.47 $64,839.19 $382,472.56 $654,984.47 $0.00 $651,100.57 $3,883.90 $3,883.90 % % % % 62.7669.38 63.13 63.13OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $97,394.06 $0.01 $0.00 $24,348.52 $0.00 $24,348.52 $500.00 $0.00 $23,848.52 $500.00 $0.00 $23,848.52 $500.00 $0.00 $500.00 $0.00 $0.00 % % % % 2.052.05 2.05 2.05OG-CAPITULO: 30000 SERVICIOS GENERALES $44,716.41 $0.01 $0.00 $11,179.09 $0.00 $11,179.09 $13,267.01 $0.00 -$2,087.92 $13,267.01 $0.00 -$2,087.92 $13,267.01 $0.00 $9,189.04 $4,077.97 $4,077.97 % % % % 82.20118.68 118.68 118.68
DEPARTAMENTO: 1506916 JUZGADO 1° CIVIL LA PIEDAD $5,152,246.18 $0.01 $0.00 $1,181,086.12 $0.00 $1,181,086.12 $9,418.97$9,418.97$841,165.12$0.00$850,584.09$330,502.03$90,680.84$850,584.09$239,821.19$0.00$941,264.93 % % % %79.69 72.02 72.02 71.22PROYECTO: 003 $5,152,246.18 $0.01 $0.00 $1,181,086.12 $0.00 $1,181,086.12 $9,418.97$9,418.97$841,165.12$0.00$850,584.09$330,502.03$90,680.84$850,584.09$239,821.19$0.00$941,264.93 % % % %0.01 71.2272.02 72.02
FINALIDADES: 1 $9,418.97$5,152,246.18 $0.01 $0.00 $1,181,086.12 $0.00 $1,181,086.12 $9,418.97$841,165.12$0.00$850,584.09$330,502.03$90,680.84$850,584.09$239,821.19$0.00$941,264.93 % % % %79.69 71.2272.02 72.02OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,889,980.55 $0.00 $0.00 $1,115,519.70 $0.00 $1,115,519.70 $926,838.63 $0.00 $188,681.07 $836,157.79 $90,680.84 $279,361.91 $836,157.79 $0.00 $831,537.17 $4,620.62 $4,620.62 % % % % 74.5483.09 74.96 74.96OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $75,704.06 $0.01 $0.00 $18,926.02 $0.00 $18,926.02 $156.60 $0.00 $18,769.42 $156.60 $0.00 $18,769.42 $156.60 $0.00 $156.60 $0.00 $0.00 % % % % 0.830.83 0.83 0.83OG-CAPITULO: 30000 SERVICIOS GENERALES $186,561.57 $0.00 $0.00 $46,640.40 $0.00 $46,640.40 $14,269.70 $0.00 $32,370.70 $14,269.70 $0.00 $32,370.70 $14,269.70 $0.00 $9,471.35 $4,798.35 $4,798.35 % % % % 20.3130.60 30.60 30.60
DEPARTAMENTO: 1606916 JUZGADO 2° CIVIL LA PIEDAD $4,940,872.61 $0.02 $0.00 $1,132,953.35 $0.00 $1,132,953.35 $9,097.71$9,097.71$823,509.99$0.00$832,607.70$300,345.65$87,102.86$832,607.70$213,242.79$0.00$919,710.56 % % % %81.18 73.49 73.49 72.69PROYECTO: 003 $4,940,872.61 $0.02 $0.00 $1,132,953.35 $0.00 $1,132,953.35 $9,097.71$9,097.71$823,509.99$0.00$832,607.70$300,345.65$87,102.86$832,607.70$213,242.79$0.00$919,710.56 % % % %0.01 72.6973.49 73.49
FINALIDADES: 1 $9,097.71$4,940,872.61 $0.02 $0.00 $1,132,953.35 $0.00 $1,132,953.35 $9,097.71$823,509.99$0.00$832,607.70$300,345.65$87,102.86$832,607.70$213,242.79$0.00$919,710.56 % % % %81.18 72.6973.49 73.49OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,682,035.57 $0.00 $0.00 $1,068,244.05 $0.00 $1,068,244.05 $905,657.26 $0.00 $162,586.79 $818,554.40 $87,102.86 $249,689.65 $818,554.40 $0.00 $814,137.24 $4,417.16 $4,417.16 % % % % 76.2184.78 76.63 76.63OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $97,047.82 $0.02 $0.00 $24,261.98 $0.00 $24,261.98 $156.60 $0.00 $24,105.38 $156.60 $0.00 $24,105.38 $156.60 $0.00 $156.60 $0.00 $0.00 % % % % 0.650.65 0.65 0.65OG-CAPITULO: 30000 SERVICIOS GENERALES $161,789.22 $0.00 $0.00 $40,447.32 $0.00 $40,447.32 $13,896.70 $0.00 $26,550.62 $13,896.70 $0.00 $26,550.62 $13,896.70 $0.00 $9,216.15 $4,680.55 $4,680.55 % % % % 22.7934.36 34.36 34.36
DEPARTAMENTO: 1706916 JUZGADO PENAL LA PIEDAD $5,737,053.49 $0.00 $0.00 $1,314,726.36 $0.00 $1,314,726.36 $11,338.04$11,338.04$1,017,003.75$0.00$1,028,341.79$286,384.57$102,657.69$1,028,341.79$183,726.88$0.00$1,130,999.48 % % % %86.03 78.22 78.22 77.35PROYECTO: 003 $5,737,053.49 $0.00 $0.00 $1,314,726.36 $0.00 $1,314,726.36 $11,338.04$11,338.04$1,017,003.75$0.00$1,028,341.79$286,384.57$102,657.69$1,028,341.79$183,726.88$0.00$1,130,999.48 % % % %0.01 77.3578.22 78.22
FINALIDADES: 1 $11,338.04$5,737,053.49 $0.00 $0.00 $1,314,726.36 $0.00 $1,314,726.36 $11,338.04$1,017,003.75$0.00$1,028,341.79$286,384.57$102,657.69$1,028,341.79$183,726.88$0.00$1,130,999.48 % % % %86.03 77.3578.22 78.22OG-CAPITULO: 10000 SERVICIOS PERSONALES $5,476,141.61 $0.00 $0.00 $1,249,498.41 $0.00 $1,249,498.41 $1,112,674.88 $0.00 $136,823.53 $1,010,017.19 $102,657.69 $239,481.22 $1,010,017.19 $0.00 $1,004,853.99 $5,163.20 $5,163.20 % % % % 80.4289.05 80.83 80.83OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $106,920.53 $0.00 $0.00 $26,730.12 $0.00 $26,730.12 $0.00 $0.00 $26,730.12 $0.00 $0.00 $26,730.12 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $150,253.85 $0.00 $0.00 $37,563.45 $0.00 $37,563.45 $18,324.60 $0.00 $19,238.85 $18,324.60 $0.00 $19,238.85 $18,324.60 $0.00 $12,149.76 $6,174.84 $6,174.84 % % % % 32.3448.78 48.78 48.78OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $3,737.50 $0.00 $0.00 $934.38 $0.00 $934.38 $0.00 $0.00 $934.38 $0.00 $0.00 $934.38 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 1805216 JUZGADO 1° CIVIL LAZARO CARDENAS $4,747,479.55 $0.00 $0.00 $1,093,959.72 $0.00 $1,093,959.72 $9,414.41$9,414.41$914,388.15$0.00$923,802.56$170,157.16$101,142.77$923,802.56$69,014.39$0.00$1,024,945.33 % % % %93.69 84.45 84.45 83.59PROYECTO: 003 $4,747,479.55 $0.00 $0.00 $1,093,959.72 $0.00 $1,093,959.72 $9,414.41$9,414.41$914,388.15$0.00$923,802.56$170,157.16$101,142.77$923,802.56$69,014.39$0.00$1,024,945.33 % % % %0.01 83.5984.45 84.45
FINALIDADES: 1 $9,414.41$4,747,479.55 $0.00 $0.00 $1,093,959.72 $0.00 $1,093,959.72 $9,414.41$914,388.15$0.00$923,802.56$170,157.16$101,142.77$923,802.56$69,014.39$0.00$1,024,945.33 % % % %93.69 83.5984.45 84.45OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,252,408.32 $0.00 $0.00 $970,191.93 $0.00 $970,191.93 $977,033.82 $0.00 -$6,841.89 $875,891.05 $101,142.77 $94,300.88 $875,891.05 $0.00 $870,674.02 $5,217.03 $5,217.03 % % % % 89.74100.71 90.28 90.28OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $98,067.68 $0.00 $0.00 $24,516.93 $0.00 $24,516.93 $0.00 $0.00 $24,516.93 $0.00 $0.00 $24,516.93 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $329,521.63 $0.00 $0.00 $82,380.39 $0.00 $82,380.39 $47,911.51 $0.00 $34,468.88 $47,911.51 $0.00 $34,468.88 $47,911.51 $0.00 $43,714.13 $4,197.38 $4,197.38 % % % % 53.0658.16 58.16 58.16OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $67,481.92 $0.00 $0.00 $16,870.47 $0.00 $16,870.47 $0.00 $0.00 $16,870.47 $0.00 $0.00 $16,870.47 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 1905216 JUZGADO 1° PENAL LAZARO CARDENAS $4,506,962.44 $0.01 $0.00 $1,033,830.46 $0.00 $1,033,830.46 $11,703.57$11,703.57$956,923.95$0.00$968,627.52$65,202.94$101,438.31$968,627.52-$36,235.37$0.00$1,070,065.83 % % % %103.50 93.69 93.69 92.56PROYECTO: 003 $4,506,962.44 $0.01 $0.00 $1,033,830.46 $0.00 $1,033,830.46 $11,703.57$11,703.57$956,923.95$0.00$968,627.52$65,202.94$101,438.31$968,627.52-$36,235.37$0.00$1,070,065.83 % % % %0.01 92.5693.69 93.69
FINALIDADES: 1 $11,703.57$4,506,962.44 $0.01 $0.00 $1,033,830.46 $0.00 $1,033,830.46 $11,703.57$956,923.95$0.00$968,627.52$65,202.94$101,438.31$968,627.52-$36,235.37$0.00$1,070,065.83 % % % %103.50 92.5693.69 93.69OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,252,408.32 $0.00 $0.00 $970,191.93 $0.00 $970,191.93 $1,010,948.04 $0.00 -$40,756.11 $909,509.73 $101,438.31 $60,682.20 $909,509.73 $0.00 $904,292.70 $5,217.03 $5,217.03 % % % % 93.21104.20 93.75 93.75OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $90,952.99 $0.00 $0.00 $22,738.23 $0.00 $22,738.23 $0.00 $0.00 $22,738.23 $0.00 $0.00 $22,738.23 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $159,863.63 $0.00 $0.00 $39,965.91 $0.00 $39,965.91 $20,199.79 $0.00 $19,766.12 $20,199.79 $0.00 $19,766.12 $20,199.79 $0.00 $13,713.25 $6,486.54 $6,486.54 % % % % 34.3150.54 50.54 50.54OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $3,737.50 $0.01 $0.00 $934.39 $0.00 $934.39 $38,918.00 $0.00 -$37,983.61 $38,918.00 $0.00 -$37,983.61 $38,918.00 $0.00 $38,918.00 $0.00 $0.00 % % % % 4,165.074,165.07 4,165.07 4,165.07
DEPARTAMENTO: 2005216 JUZGADO 2° CIVIL LAZARO CARDENAS $5,001,200.32 $0.01 $0.00 $1,151,818.93 $0.00 $1,151,818.93 $10,083.64$10,083.64$997,902.52$0.00$1,007,986.16$143,832.77$108,810.92$1,007,986.16$35,021.85$0.00$1,116,797.08 % % % %96.96 87.51 87.51 86.64PROYECTO: 003 $5,001,200.32 $0.01 $0.00 $1,151,818.93 $0.00 $1,151,818.93 $10,083.64$10,083.64$997,902.52$0.00$1,007,986.16$143,832.77$108,810.92$1,007,986.16$35,021.85$0.00$1,116,797.08 % % % %0.01 86.6487.51 87.51
FINALIDADES: 1 $10,083.64$5,001,200.32 $0.01 $0.00 $1,151,818.93 $0.00 $1,151,818.93 $10,083.64$997,902.52$0.00$1,007,986.16$143,832.77$108,810.92$1,007,986.16$35,021.85$0.00$1,116,797.08 % % % %96.96 86.6487.51 87.51
Page 2 of 29Este Reporte fue Impreso el 06/05/2013mfCONACPptoProgramatico.rpt
-
Cuentas por pagar
Ejercido sin pagar
PagadoDevengado sin ejercer
EjercidoPresupuesto vigente sin
devengar
Compromisos sin devengar
DevengadoPresupuesto disponible
para comprometer
Pre compromisos
sin Comprometer
ComprometidoPresupuesto Vigente sin
Pre comprometer
Pre Compromisos
Presupuesto Vigente
ReduccionesAmpliacionesPresupuesto Aprobado
Concepto
Ejercicio del Presupuesto Avance de Comprometido
Avance de Devengado
Avance de Ejercido
Avance de Pagado
OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,518,949.67 $0.00 $0.00 $1,031,256.27 $0.00 $1,031,256.27 $1,068,488.32 $0.00 -$37,232.05 $959,677.40 $108,810.92 $71,578.87 $959,677.40 $0.00 $954,147.55 $5,529.85 $5,529.85 % % % % 92.52103.61 93.06 93.06OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $87,763.11 $0.01 $0.00 $21,940.81 $0.00 $21,940.81 $0.00 $0.00 $21,940.81 $0.00 $0.00 $21,940.81 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $347,981.38 $0.00 $0.00 $86,995.32 $0.00 $86,995.32 $48,308.76 $0.00 $38,686.56 $48,308.76 $0.00 $38,686.56 $48,308.76 $0.00 $43,754.97 $4,553.79 $4,553.79 % % % % 50.3055.53 55.53 55.53OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $46,506.16 $0.00 $0.00 $11,626.53 $0.00 $11,626.53 $0.00 $0.00 $11,626.53 $0.00 $0.00 $11,626.53 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 2105216 JUZGADO 2° PENAL LAZARO CARDENAS $4,546,102.75 $0.04 $0.00 $1,043,615.59 $0.00 $1,043,615.59 $9,433.09$9,433.09$913,064.25$0.00$922,497.34$121,118.25$89,097.42$922,497.34$32,020.83$0.00$1,011,594.76 % % % %96.93 88.39 88.39 87.49PROYECTO: 003 $4,546,102.75 $0.04 $0.00 $1,043,615.59 $0.00 $1,043,615.59 $9,433.09$9,433.09$913,064.25$0.00$922,497.34$121,118.25$89,097.42$922,497.34$32,020.83$0.00$1,011,594.76 % % % %0.01 87.4988.39 88.39
FINALIDADES: 1 $9,433.09$4,546,102.75 $0.04 $0.00 $1,043,615.59 $0.00 $1,043,615.59 $9,433.09$913,064.25$0.00$922,497.34$121,118.25$89,097.42$922,497.34$32,020.83$0.00$1,011,594.76 % % % %96.93 87.4988.39 88.39OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,252,098.28 $0.00 $0.00 $970,114.44 $0.00 $970,114.44 $997,541.20 $0.00 -$27,426.76 $908,443.78 $89,097.42 $61,670.66 $908,443.78 $0.00 $903,226.75 $5,217.03 $5,217.03 % % % % 93.11102.83 93.64 93.64OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $95,134.24 $0.04 $0.00 $23,783.59 $0.00 $23,783.59 $0.00 $0.00 $23,783.59 $0.00 $0.00 $23,783.59 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $198,870.23 $0.00 $0.00 $49,717.56 $0.00 $49,717.56 $14,053.56 $0.00 $35,664.00 $14,053.56 $0.00 $35,664.00 $14,053.56 $0.00 $9,837.50 $4,216.06 $4,216.06 % % % % 19.7928.27 28.27 28.27
DEPARTAMENTO: 2207516 JUZGADO 1° CIVIL LOS REYES $5,228,983.53 $0.02 $0.00 $1,204,981.01 $0.00 $1,204,981.01 $7,984.95$7,984.95$826,201.31$0.00$834,186.26$370,794.75$86,334.03$834,186.26$284,460.72$0.00$920,520.29 % % % %76.39 69.23 69.23 68.57PROYECTO: 003 $5,228,983.53 $0.02 $0.00 $1,204,981.01 $0.00 $1,204,981.01 $7,984.95$7,984.95$826,201.31$0.00$834,186.26$370,794.75$86,334.03$834,186.26$284,460.72$0.00$920,520.29 % % % %0.01 68.5769.23 69.23
FINALIDADES: 1 $7,984.95$5,228,983.53 $0.02 $0.00 $1,204,981.01 $0.00 $1,204,981.01 $7,984.95$826,201.31$0.00$834,186.26$370,794.75$86,334.03$834,186.26$284,460.72$0.00$920,520.29 % % % %76.39 68.5769.23 69.23OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,581,238.14 $0.00 $0.00 $1,043,044.65 $0.00 $1,043,044.65 $866,123.94 $0.00 $176,920.71 $779,789.91 $86,334.03 $263,254.74 $779,789.91 $0.00 $775,372.75 $4,417.16 $4,417.16 % % % % 74.3483.04 74.76 74.76OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $153,637.79 $0.01 $0.00 $38,409.46 $0.00 $38,409.46 $1,321.20 $0.00 $37,088.26 $1,321.20 $0.00 $37,088.26 $1,321.20 $0.00 $1,321.20 $0.00 $0.00 % % % % 3.443.44 3.44 3.44OG-CAPITULO: 30000 SERVICIOS GENERALES $446,247.91 $0.01 $0.00 $111,561.97 $0.00 $111,561.97 $53,075.15 $0.00 $58,486.82 $53,075.15 $0.00 $58,486.82 $53,075.15 $0.00 $49,507.36 $3,567.79 $3,567.79 % % % % 44.3847.57 47.57 47.57OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $47,859.69 $0.00 $0.00 $11,964.93 $0.00 $11,964.93 $0.00 $0.00 $11,964.93 $0.00 $0.00 $11,964.93 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 2307516 JUZGADO 2° CIVIL LOS REYES $4,475,773.42 $0.02 $0.00 $1,016,678.57 $0.00 $1,016,678.57 $7,318.22$7,318.22$776,314.26$0.00$783,632.48$233,046.09$83,507.04$783,632.48$149,539.05$0.00$867,139.52 % % % %85.29 77.08 77.08 76.36PROYECTO: 003 $4,475,773.42 $0.02 $0.00 $1,016,678.57 $0.00 $1,016,678.57 $7,318.22$7,318.22$776,314.26$0.00$783,632.48$233,046.09$83,507.04$783,632.48$149,539.05$0.00$867,139.52 % % % %0.01 76.3677.08 77.08
FINALIDADES: 1 $7,318.22$4,475,773.42 $0.02 $0.00 $1,016,678.57 $0.00 $1,016,678.57 $7,318.22$776,314.26$0.00$783,632.48$233,046.09$83,507.04$783,632.48$149,539.05$0.00$867,139.52 % % % %85.29 76.3677.08 77.08OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,283,234.67 $0.00 $0.00 $968,543.82 $0.00 $968,543.82 $813,244.55 $0.00 $155,299.27 $729,737.51 $83,507.04 $238,806.31 $729,737.51 $0.00 $725,624.95 $4,112.56 $4,112.56 % % % % 74.9283.97 75.34 75.34OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $84,037.30 $0.01 $0.00 $21,009.37 $0.00 $21,009.37 $119.99 $0.00 $20,889.38 $119.99 $0.00 $20,889.38 $119.99 $0.00 $119.99 $0.00 $0.00 % % % % 0.570.57 0.57 0.57OG-CAPITULO: 30000 SERVICIOS GENERALES $108,501.45 $0.01 $0.00 $27,125.38 $0.00 $27,125.38 $53,774.98 $0.00 -$26,649.60 $53,774.98 $0.00 -$26,649.60 $53,774.98 $0.00 $50,569.32 $3,205.66 $3,205.66 % % % % 186.43198.25 198.25 198.25
DEPARTAMENTO: 2407516 JUZGADO PENAL LOS REYES $6,798,508.92 $0.01 $0.00 $1,552,968.07 $0.00 $1,552,968.07 $11,409.45$11,409.45$1,198,211.97$0.00$1,209,621.42$343,346.65$123,261.47$1,209,621.42$220,085.18$0.00$1,332,882.89 % % % %85.83 77.89 77.89 77.16PROYECTO: 003 $6,798,508.92 $0.01 $0.00 $1,552,968.07 $0.00 $1,552,968.07 $11,409.45$11,409.45$1,198,211.97$0.00$1,209,621.42$343,346.65$123,261.47$1,209,621.42$220,085.18$0.00$1,332,882.89 % % % %0.01 77.1677.89 77.89
FINALIDADES: 1 $11,409.45$6,798,508.92 $0.01 $0.00 $1,552,968.07 $0.00 $1,552,968.07 $11,409.45$1,198,211.97$0.00$1,209,621.42$343,346.65$123,261.47$1,209,621.42$220,085.18$0.00$1,332,882.89 % % % %85.83 77.1677.89 77.89OG-CAPITULO: 10000 SERVICIOS PERSONALES $6,378,400.75 $0.00 $0.00 $1,447,941.00 $0.00 $1,447,941.00 $1,265,356.90 $0.00 $182,584.10 $1,142,095.43 $123,261.47 $305,845.57 $1,142,095.43 $0.00 $1,135,760.74 $6,334.69 $6,334.69 % % % % 78.4487.39 78.88 78.88OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $199,175.94 $0.01 $0.00 $49,794.01 $0.00 $49,794.01 $0.00 $0.00 $49,794.01 $0.00 $0.00 $49,794.01 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $219,322.23 $0.00 $0.00 $54,830.55 $0.00 $54,830.55 $67,525.99 $0.00 -$12,695.44 $67,525.99 $0.00 -$12,695.44 $67,525.99 $0.00 $62,451.23 $5,074.76 $5,074.76 % % % % 113.90123.15 123.15 123.15OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $1,610.00 $0.00 $0.00 $402.51 $0.00 $402.51 $0.00 $0.00 $402.51 $0.00 $0.00 $402.51 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 2505016 JUZGADO 1° CIVIL MARAVATIO $4,517,945.23 $0.01 $0.00 $1,033,394.38 $0.00 $1,033,394.38 $8,276.00$8,276.00$757,908.38$0.00$766,184.38$267,210.00$80,835.63$766,184.38$186,374.37$0.00$847,020.01 % % % %81.96 74.14 74.14 73.34PROYECTO: 003 $4,517,945.23 $0.01 $0.00 $1,033,394.38 $0.00 $1,033,394.38 $8,276.00$8,276.00$757,908.38$0.00$766,184.38$267,210.00$80,835.63$766,184.38$186,374.37$0.00$847,020.01 % % % %0.01 73.3474.14 74.14
FINALIDADES: 1 $8,276.00$4,517,945.23 $0.01 $0.00 $1,033,394.38 $0.00 $1,033,394.38 $8,276.00$757,908.38$0.00$766,184.38$267,210.00$80,835.63$766,184.38$186,374.37$0.00$847,020.01 % % % %81.96 73.3474.14 74.14OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,244,295.86 $0.00 $0.00 $964,982.01 $0.00 $964,982.01 $809,255.88 $0.00 $155,726.13 $728,420.25 $80,835.63 $236,561.76 $728,420.25 $0.00 $724,269.72 $4,150.53 $4,150.53 % % % % 75.0683.86 75.49 75.49OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $133,476.72 $0.01 $0.00 $33,369.19 $0.00 $33,369.19 $904.80 $0.00 $32,464.39 $904.80 $0.00 $32,464.39 $904.80 $0.00 $904.80 $0.00 $0.00 % % % % 2.712.71 2.71 2.71OG-CAPITULO: 30000 SERVICIOS GENERALES $138,447.65 $0.00 $0.00 $34,611.93 $0.00 $34,611.93 $36,859.33 $0.00 -$2,247.40 $36,859.33 $0.00 -$2,247.40 $36,859.33 $0.00 $32,733.86 $4,125.47 $4,125.47 % % % % 94.57106.49 106.49 106.49OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $1,725.00 $0.00 $0.00 $431.25 $0.00 $431.25 $0.00 $0.00 $431.25 $0.00 $0.00 $431.25 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 2605016 JUZGADO 2° CIVIL MARAVATIO $4,365,845.48 $0.00 $0.00 $995,369.40 $0.00 $995,369.40 $8,913.57$8,913.57$774,521.97$0.00$783,435.54$211,933.86$88,570.26$783,435.54$123,363.60$0.00$872,005.80 % % % %87.61 78.71 78.71 77.81PROYECTO: 003 $4,365,845.48 $0.00 $0.00 $995,369.40 $0.00 $995,369.40 $8,913.57$8,913.57$774,521.97$0.00$783,435.54$211,933.86$88,570.26$783,435.54$123,363.60$0.00$872,005.80 % % % %0.01 77.8178.71 78.71
FINALIDADES: 1 $8,913.57$4,365,845.48 $0.00 $0.00 $995,369.40 $0.00 $995,369.40 $8,913.57$774,521.97$0.00$783,435.54$211,933.86$88,570.26$783,435.54$123,363.60$0.00$872,005.80 % % % %87.61 77.8178.71 78.71OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,042,575.94 $0.00 $0.00 $914,552.01 $0.00 $914,552.01 $834,888.35 $0.00 $79,663.66 $746,318.09 $88,570.26 $168,233.92 $746,318.09 $0.00 $741,697.47 $4,620.62 $4,620.62 % % % % 81.1091.29 81.60 81.60OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $101,817.11 $0.00 $0.00 $25,454.28 $0.00 $25,454.28 $0.00 $0.00 $25,454.28 $0.00 $0.00 $25,454.28 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $217,714.93 $0.00 $0.00 $54,428.73 $0.00 $54,428.73 $37,117.45 $0.00 $17,311.28 $37,117.45 $0.00 $17,311.28 $37,117.45 $0.00 $32,824.50 $4,292.95 $4,292.95 % % % % 60.3168.19 68.19 68.19OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $3,737.50 $0.00 $0.00 $934.38 $0.00 $934.38 $0.00 $0.00 $934.38 $0.00 $0.00 $934.38 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 2705016 JUZGADO PENAL MARAVATIO $4,654,039.42 $0.01 $0.00 $1,067,417.92 $0.00 $1,067,417.92 $8,543.76$8,543.76$762,011.14$0.00$770,554.90$296,863.02$81,162.61$770,554.90$215,700.41$0.00$851,717.51 % % % %79.79 72.19 72.19 71.39PROYECTO: 003 $4,654,039.42 $0.01 $0.00 $1,067,417.92 $0.00 $1,067,417.92 $8,543.76$8,543.76$762,011.14$0.00$770,554.90$296,863.02$81,162.61$770,554.90$215,700.41$0.00$851,717.51 % % % %0.01 71.3972.19 72.19
FINALIDADES: 1 $8,543.76$4,654,039.42 $0.01 $0.00 $1,067,417.92 $0.00 $1,067,417.92 $8,543.76$762,011.14$0.00$770,554.90$296,863.02$81,162.61$770,554.90$215,700.41$0.00$851,717.51 % % % %79.79 71.3972.19 72.19OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,296,951.49 $0.00 $0.00 $978,145.89 $0.00 $978,145.89 $838,642.44 $0.00 $139,503.45 $757,479.83 $81,162.61 $220,666.06 $757,479.83 $0.00 $753,329.30 $4,150.53 $4,150.53 % % % % 77.0285.74 77.44 77.44OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $104,028.38 $0.01 $0.00 $26,007.10 $0.00 $26,007.10 $0.00 $0.00 $26,007.10 $0.00 $0.00 $26,007.10 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $253,059.55 $0.00 $0.00 $63,264.93 $0.00 $63,264.93 $13,075.07 $0.00 $50,189.86 $13,075.07 $0.00 $50,189.86 $13,075.07 $0.00 $8,681.84 $4,393.23 $4,393.23 % % % % 13.7220.67 20.67 20.67
DEPARTAMENTO: 2805316 JUZGADO 1° CIVIL MORELIA $7,062,430.69 $0.01 $0.00 $1,620,399.85 $0.00 $1,620,399.85 $11,802.60$11,802.60$1,168,055.25$0.00$1,179,857.85$440,542.00$124,465.26$1,179,857.85$316,076.74$0.00$1,304,323.11 % % % %80.49 72.81 72.81 72.08PROYECTO: 003 $7,062,430.69 $0.01 $0.00 $1,620,399.85 $0.00 $1,620,399.85 $11,802.60$11,802.60$1,168,055.25$0.00$1,179,857.85$440,542.00$124,465.26$1,179,857.85$316,076.74$0.00$1,304,323.11 % % % %0.01 72.0872.81 72.81
FINALIDADES: 1 $11,802.60$7,062,430.69 $0.01 $0.00 $1,620,399.85 $0.00 $1,620,399.85 $11,802.60$1,168,055.25$0.00$1,179,857.85$440,542.00$124,465.26$1,179,857.85$316,076.74$0.00$1,304,323.11 % % % %80.49 72.0872.81 72.81OG-CAPITULO: 10000 SERVICIOS PERSONALES $6,857,397.94 $0.00 $0.00 $1,569,141.63 $0.00 $1,569,141.63 $1,286,571.44 $0.00 $282,570.19 $1,162,106.18 $124,465.26 $407,035.45 $1,162,106.18 $0.00 $1,155,834.17 $6,272.01 $6,272.01 % % % % 73.6681.99 74.06 74.06OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $123,885.50 $0.00 $0.00 $30,971.37 $0.00 $30,971.37 $0.00 $0.00 $30,971.37 $0.00 $0.00 $30,971.37 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $81,147.25 $0.01 $0.00 $20,286.85 $0.00 $20,286.85 $17,751.67 $0.00 $2,535.18 $17,751.67 $0.00 $2,535.18 $17,751.67 $0.00 $12,221.08 $5,530.59 $5,530.59 % % % % 60.2487.50 87.50 87.50
DEPARTAMENTO: 2905316 JUZGADO 1° FAMILIAR MORELIA $6,935,837.76 $0.02 $0.00 $1,588,754.63 $0.00 $1,588,754.63 $11,771.06$11,771.06$1,160,111.55$0.00$1,171,882.61$416,872.02$98,801.20$1,171,882.61$318,070.82$0.00$1,270,683.81 % % % %79.98 73.76 73.76 73.02PROYECTO: 003 $6,935,837.76 $0.02 $0.00 $1,588,754.63 $0.00 $1,588,754.63 $11,771.06$11,771.06$1,160,111.55$0.00$1,171,882.61$416,872.02$98,801.20$1,171,882.61$318,070.82$0.00$1,270,683.81 % % % %0.01 73.0273.76 73.76
FINALIDADES: 1 $11,771.06$6,935,837.76 $0.02 $0.00 $1,588,754.63 $0.00 $1,588,754.63 $11,771.06$1,160,111.55$0.00$1,171,882.61$416,872.02$98,801.20$1,171,882.61$318,070.82$0.00$1,270,683.81 % % % %79.98 73.0273.76 73.76OG-CAPITULO: 10000 SERVICIOS PERSONALES $6,760,439.55 $0.00 $0.00 $1,544,905.02 $0.00 $1,544,905.02 $1,253,038.27 $0.00 $291,866.75 $1,154,237.07 $98,801.20 $390,667.95 $1,154,237.07 $0.00 $1,147,965.06 $6,272.01 $6,272.01 % % % % 74.3181.11 74.71 74.71OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $96,221.10 $0.01 $0.00 $24,055.30 $0.00 $24,055.30 $1,104.80 $0.00 $22,950.50 $1,104.80 $0.00 $22,950.50 $1,104.80 $0.00 $1,104.80 $0.00 $0.00 % % % % 4.594.59 4.59 4.59OG-CAPITULO: 30000 SERVICIOS GENERALES $79,177.11 $0.01 $0.00 $19,794.31 $0.00 $19,794.31 $16,540.74 $0.00 $3,253.57 $16,540.74 $0.00 $3,253.57 $16,540.74 $0.00 $11,041.69 $5,499.05 $5,499.05 % % % % 55.7883.56 83.56 83.56
DEPARTAMENTO: 3005316 JUZGADO 1° PENAL MORELIA $8,293,511.58 $0.08 $0.00 $1,915,824.32 $0.00 $1,915,824.32 $12,545.62$12,545.62$1,297,244.84$0.00$1,309,790.46$606,033.86$133,898.54$1,309,790.46$472,135.32$0.00$1,443,689.00 % % % %75.36 68.37 68.37 67.71PROYECTO: 003 $8,293,511.58 $0.08 $0.00 $1,915,824.32 $0.00 $1,915,824.32 $12,545.62$12,545.62$1,297,244.84$0.00$1,309,790.46$606,033.86$133,898.54$1,309,790.46$472,135.32$0.00$1,443,689.00 % % % %0.01 67.7168.37 68.37
FINALIDADES: 1 $12,545.62$8,293,511.58 $0.08 $0.00 $1,915,824.32 $0.00 $1,915,824.32 $12,545.62$1,297,244.84$0.00$1,309,790.46$606,033.86$133,898.54$1,309,790.46$472,135.32$0.00$1,443,689.00 % % % %75.36 67.7168.37 68.37OG-CAPITULO: 10000 SERVICIOS PERSONALES $7,283,740.30 $0.00 $0.00 $1,663,381.41 $0.00 $1,663,381.41 $1,426,083.09 $0.00 $237,298.32 $1,292,184.55 $133,898.54 $371,196.86 $1,292,184.55 $0.00 $1,285,290.40 $6,894.15 $6,894.15 % % % % 77.2785.73 77.68 77.68OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $537,305.81 $0.06 $0.00 $134,326.53 $0.00 $134,326.53 $129.99 $0.00 $134,196.54 $129.99 $0.00 $134,196.54 $129.99 $0.00 $129.99 $0.00 $0.00 % % % % 0.100.10 0.10 0.10OG-CAPITULO: 30000 SERVICIOS GENERALES $472,465.47 $0.02 $0.00 $118,116.38 $0.00 $118,116.38 $17,475.92 $0.00 $100,640.46 $17,475.92 $0.00 $100,640.46 $17,475.92 $0.00 $11,824.45 $5,651.47 $5,651.47 % % % % 10.0114.80 14.80 14.80
DEPARTAMENTO: 3105316 JUZGADO 2° CIVIL MORELIA $7,056,457.24 $0.01 $0.00 $1,618,906.48 $0.00 $1,618,906.48 $11,792.46$11,792.46$1,181,389.77$0.00$1,193,182.23$425,724.25$124,945.46$1,193,182.23$300,778.79$0.00$1,318,127.69 % % % %81.42 73.70 73.70 72.97PROYECTO: 003 $7,056,457.24 $0.01 $0.00 $1,618,906.48 $0.00 $1,618,906.48 $11,792.46$11,792.46$1,181,389.77$0.00$1,193,182.23$425,724.25$124,945.46$1,193,182.23$300,778.79$0.00$1,318,127.69 % % % %0.01 72.9773.70 73.70
Page 3 of 29Este Reporte fue Impreso el 06/05/2013mfCONACPptoProgramatico.rpt
-
Cuentas por pagar
Ejercido sin pagar
PagadoDevengado sin ejercer
EjercidoPresupuesto vigente sin
devengar
Compromisos sin devengar
DevengadoPresupuesto disponible
para comprometer
Pre compromisos
sin Comprometer
ComprometidoPresupuesto Vigente sin
Pre comprometer
Pre Compromisos
Presupuesto Vigente
ReduccionesAmpliacionesPresupuesto Aprobado
Concepto
Ejercicio del Presupuesto Avance de Comprometido
Avance de Devengado
Avance de Ejercido
Avance de Pagado
FINALIDADES: 1 $11,792.46$7,056,457.24 $0.01 $0.00 $1,618,906.48 $0.00 $1,618,906.48 $11,792.46$1,181,389.77$0.00$1,193,182.23$425,724.25$124,945.46$1,193,182.23$300,778.79$0.00$1,318,127.69 % % % %81.42 72.9773.70 73.70OG-CAPITULO: 10000 SERVICIOS PERSONALES $6,862,307.70 $0.00 $0.00 $1,570,369.08 $0.00 $1,570,369.08 $1,300,232.77 $0.00 $270,136.31 $1,175,287.31 $124,945.46 $395,081.77 $1,175,287.31 $0.00 $1,169,015.30 $6,272.01 $6,272.01 % % % % 74.4482.80 74.84 74.84OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $111,426.00 $0.01 $0.00 $27,856.51 $0.00 $27,856.51 $200.00 $0.00 $27,656.51 $200.00 $0.00 $27,656.51 $200.00 $0.00 $200.00 $0.00 $0.00 % % % % 0.720.72 0.72 0.72OG-CAPITULO: 30000 SERVICIOS GENERALES $82,723.54 $0.00 $0.00 $20,680.89 $0.00 $20,680.89 $17,694.92 $0.00 $2,985.97 $17,694.92 $0.00 $2,985.97 $17,694.92 $0.00 $12,174.47 $5,520.45 $5,520.45 % % % % 58.8785.56 85.56 85.56
DEPARTAMENTO: 3205316 JUZGADO 2° FAMILIAR MORELIA $7,051,984.95 $0.04 $0.00 $1,617,790.33 $0.00 $1,617,790.33 $11,814.95$11,814.95$1,201,059.68$0.00$1,212,874.63$404,915.70$115,239.34$1,212,874.63$289,676.36$0.00$1,328,113.97 % % % %82.09 74.97 74.97 74.24PROYECTO: 003 $7,051,984.95 $0.04 $0.00 $1,617,790.33 $0.00 $1,617,790.33 $11,814.95$11,814.95$1,201,059.68$0.00$1,212,874.63$404,915.70$115,239.34$1,212,874.63$289,676.36$0.00$1,328,113.97 % % % %0.01 74.2474.97 74.97
FINALIDADES: 1 $11,814.95$7,051,984.95 $0.04 $0.00 $1,617,790.33 $0.00 $1,617,790.33 $11,814.95$1,201,059.68$0.00$1,212,874.63$404,915.70$115,239.34$1,212,874.63$289,676.36$0.00$1,328,113.97 % % % %82.09 74.2474.97 74.97OG-CAPITULO: 10000 SERVICIOS PERSONALES $6,869,690.76 $0.00 $0.00 $1,572,216.75 $0.00 $1,572,216.75 $1,302,885.74 $0.00 $269,331.01 $1,187,646.40 $115,239.34 $384,570.35 $1,187,646.40 $0.00 $1,181,374.39 $6,272.01 $6,272.01 % % % % 75.1482.87 75.54 75.54OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $104,805.08 $0.03 $0.00 $26,201.28 $0.00 $26,201.28 $7,313.51 $0.00 $18,887.77 $7,313.51 $0.00 $18,887.77 $7,313.51 $0.00 $7,313.51 $0.00 $0.00 % % % % 27.9127.91 27.91 27.91OG-CAPITULO: 30000 SERVICIOS GENERALES $77,489.11 $0.01 $0.00 $19,372.30 $0.00 $19,372.30 $17,914.72 $0.00 $1,457.58 $17,914.72 $0.00 $1,457.58 $17,914.72 $0.00 $12,371.78 $5,542.94 $5,542.94 % % % % 63.8692.48 92.48 92.48
DEPARTAMENTO: 3305316 JUZGADO 2° PENAL MORELIA $7,747,837.67 $0.07 $0.00 $1,774,695.28 $0.00 $1,774,695.28 $12,818.58$12,818.58$1,317,616.04$0.00$1,330,434.62$444,260.66$137,558.56$1,330,434.62$306,702.10$0.00$1,467,993.18 % % % %82.72 74.97 74.97 74.24PROYECTO: 003 $7,747,837.67 $0.07 $0.00 $1,774,695.28 $0.00 $1,774,695.28 $12,818.58$12,818.58$1,317,616.04$0.00$1,330,434.62$444,260.66$137,558.56$1,330,434.62$306,702.10$0.00$1,467,993.18 % % % %0.01 74.2474.97 74.97
FINALIDADES: 1 $12,818.58$7,747,837.67 $0.07 $0.00 $1,774,695.28 $0.00 $1,774,695.28 $12,818.58$1,317,616.04$0.00$1,330,434.62$444,260.66$137,558.56$1,330,434.62$306,702.10$0.00$1,467,993.18 % % % %82.72 74.2474.97 74.97OG-CAPITULO: 10000 SERVICIOS PERSONALES $7,546,660.35 $0.00 $0.00 $1,724,400.90 $0.00 $1,724,400.90 $1,450,309.71 $0.00 $274,091.19 $1,312,751.15 $137,558.56 $411,649.75 $1,312,751.15 $0.00 $1,305,742.42 $7,008.73 $7,008.73 % % % % 75.7284.11 76.13 76.13OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $163,126.55 $0.06 $0.00 $40,781.67 $0.00 $40,781.67 $224.91 $0.00 $40,556.76 $224.91 $0.00 $40,556.76 $224.91 $0.00 $224.91 $0.00 $0.00 % % % % 0.550.55 0.55 0.55OG-CAPITULO: 30000 SERVICIOS GENERALES $38,050.77 $0.01 $0.00 $9,512.71 $0.00 $9,512.71 $17,458.56 $0.00 -$7,945.85 $17,458.56 $0.00 -$7,945.85 $17,458.56 $0.00 $11,648.71 $5,809.85 $5,809.85 % % % % 122.45183.53 183.53 183.53
DEPARTAMENTO: 3405316 JUZGADO 3° CIVIL MORELIA $7,572,172.87 $0.00 $0.00 $1,736,952.00 $0.00 $1,736,952.00 $11,406.34$11,406.34$1,215,351.61$0.00$1,226,757.95$510,194.05$118,115.73$1,226,757.95$392,078.32$0.00$1,344,873.68 % % % %77.43 70.63 70.63 69.97PROYECTO: 003 $7,572,172.87 $0.00 $0.00 $1,736,952.00 $0.00 $1,736,952.00 $11,406.34$11,406.34$1,215,351.61$0.00$1,226,757.95$510,194.05$118,115.73$1,226,757.95$392,078.32$0.00$1,344,873.68 % % % %0.01 69.9770.63 70.63
FINALIDADES: 1 $11,406.34$7,572,172.87 $0.00 $0.00 $1,736,952.00 $0.00 $1,736,952.00 $11,406.34$1,215,351.61$0.00$1,226,757.95$510,194.05$118,115.73$1,226,757.95$392,078.32$0.00$1,344,873.68 % % % %77.43 69.9770.63 70.63OG-CAPITULO: 10000 SERVICIOS PERSONALES $7,360,212.38 $0.00 $0.00 $1,683,961.83 $0.00 $1,683,961.83 $1,328,430.68 $0.00 $355,531.15 $1,210,314.95 $118,115.73 $473,646.88 $1,210,314.95 $0.00 $1,204,309.57 $6,005.38 $6,005.38 % % % % 71.5278.89 71.87 71.87OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $130,070.12 $0.00 $0.00 $32,517.54 $0.00 $32,517.54 $0.00 $0.00 $32,517.54 $0.00 $0.00 $32,517.54 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $74,415.37 $0.00 $0.00 $18,603.87 $0.00 $18,603.87 $16,443.00 $0.00 $2,160.87 $16,443.00 $0.00 $2,160.87 $16,443.00 $0.00 $11,042.04 $5,400.96 $5,400.96 % % % % 59.3588.38 88.38 88.38OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $7,475.00 $0.00 $0.00 $1,868.76 $0.00 $1,868.76 $0.00 $0.00 $1,868.76 $0.00 $0.00 $1,868.76 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 3505316 JUZGADO 3° FAMILIAR MORELIA $6,852,329.64 $0.01 $0.00 $1,567,874.62 $0.00 $1,567,874.62 $11,660.17$11,660.17$1,144,764.30$0.00$1,156,424.47$411,450.15$130,127.96$1,156,424.47$281,322.19$0.00$1,286,552.43 % % % %82.06 73.76 73.76 73.01PROYECTO: 003 $6,852,329.64 $0.01 $0.00 $1,567,874.62 $0.00 $1,567,874.62 $11,660.17$11,660.17$1,144,764.30$0.00$1,156,424.47$411,450.15$130,127.96$1,156,424.47$281,322.19$0.00$1,286,552.43 % % % %0.01 73.0173.76 73.76
FINALIDADES: 1 $11,660.17$6,852,329.64 $0.01 $0.00 $1,567,874.62 $0.00 $1,567,874.62 $11,660.17$1,144,764.30$0.00$1,156,424.47$411,450.15$130,127.96$1,156,424.47$281,322.19$0.00$1,286,552.43 % % % %82.06 73.0173.76 73.76OG-CAPITULO: 10000 SERVICIOS PERSONALES $6,648,771.29 $0.00 $0.00 $1,516,984.98 $0.00 $1,516,984.98 $1,268,351.28 $0.00 $248,633.70 $1,138,223.32 $130,127.96 $378,761.66 $1,138,223.32 $0.00 $1,131,951.31 $6,272.01 $6,272.01 % % % % 74.6283.61 75.03 75.03OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $125,293.47 $0.00 $0.00 $31,323.39 $0.00 $31,323.39 $904.80 $0.00 $30,418.59 $904.80 $0.00 $30,418.59 $904.80 $0.00 $904.80 $0.00 $0.00 % % % % 2.892.89 2.89 2.89OG-CAPITULO: 30000 SERVICIOS GENERALES $78,264.88 $0.01 $0.00 $19,566.25 $0.00 $19,566.25 $17,296.35 $0.00 $2,269.90 $17,296.35 $0.00 $2,269.90 $17,296.35 $0.00 $11,908.19 $5,388.16 $5,388.16 % % % % 60.8688.40 88.40 88.40
DEPARTAMENTO: 3605316 JUZGADO 3° PENAL MORELIA $8,160,551.21 $0.03 $0.00 $1,871,700.75 $0.00 $1,871,700.75 $13,356.02$13,356.02$1,345,521.38$0.00$1,358,877.40$512,823.35$138,124.00$1,358,877.40$374,699.35$0.00$1,497,001.40 % % % %79.98 72.60 72.60 71.89PROYECTO: 003 $8,160,551.21 $0.03 $0.00 $1,871,700.75 $0.00 $1,871,700.75 $13,356.02$13,356.02$1,345,521.38$0.00$1,358,877.40$512,823.35$138,124.00$1,358,877.40$374,699.35$0.00$1,497,001.40 % % % %0.01 71.8972.60 72.60
FINALIDADES: 1 $13,356.02$8,160,551.21 $0.03 $0.00 $1,871,700.75 $0.00 $1,871,700.75 $13,356.02$1,345,521.38$0.00$1,358,877.40$512,823.35$138,124.00$1,358,877.40$374,699.35$0.00$1,497,001.40 % % % %79.98 71.8972.60 72.60OG-CAPITULO: 10000 SERVICIOS PERSONALES $7,931,744.47 $0.00 $0.00 $1,814,499.00 $0.00 $1,814,499.00 $1,478,898.90 $0.00 $335,600.10 $1,340,774.90 $138,124.00 $473,724.10 $1,340,774.90 $0.00 $1,333,384.95 $7,389.95 $7,389.95 % % % % 73.4981.50 73.89 73.89OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $148,953.92 $0.02 $0.00 $37,238.54 $0.00 $37,238.54 $0.00 $0.00 $37,238.54 $0.00 $0.00 $37,238.54 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $64,902.82 $0.01 $0.00 $16,225.72 $0.00 $16,225.72 $18,102.50 $0.00 -$1,876.78 $18,102.50 $0.00 -$1,876.78 $18,102.50 $0.00 $12,136.43 $5,966.07 $5,966.07 % % % % 74.80111.57 111.57 111.57OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $14,950.00 $0.00 $0.00 $3,737.49 $0.00 $3,737.49 $0.00 $0.00 $3,737.49 $0.00 $0.00 $3,737.49 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 3705316 JUZGADO 4° CIVIL MORELIA $7,563,312.19 $0.02 $0.00 $1,734,736.85 $0.00 $1,734,736.85 $12,612.59$12,612.59$1,226,924.37$0.00$1,239,536.96$495,199.89$133,137.06$1,239,536.96$362,062.83$0.00$1,372,674.02 % % % %79.13 71.45 71.45 70.73PROYECTO: 003 $7,563,312.19 $0.02 $0.00 $1,734,736.85 $0.00 $1,734,736.85 $12,612.59$12,612.59$1,226,924.37$0.00$1,239,536.96$495,199.89$133,137.06$1,239,536.96$362,062.83$0.00$1,372,674.02 % % % %0.01 70.7371.45 71.45
FINALIDADES: 1 $12,612.59$7,563,312.19 $0.02 $0.00 $1,734,736.85 $0.00 $1,734,736.85 $12,612.59$1,226,924.37$0.00$1,239,536.96$495,199.89$133,137.06$1,239,536.96$362,062.83$0.00$1,372,674.02 % % % %79.13 70.7371.45 71.45OG-CAPITULO: 10000 SERVICIOS PERSONALES $7,354,131.18 $0.00 $0.00 $1,682,441.52 $0.00 $1,682,441.52 $1,353,116.01 $0.00 $329,325.51 $1,219,978.95 $133,137.06 $462,462.57 $1,219,978.95 $0.00 $1,213,236.85 $6,742.10 $6,742.10 % % % % 72.1180.43 72.51 72.51OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $130,951.92 $0.02 $0.00 $32,738.03 $0.00 $32,738.03 $1,854.59 $0.00 $30,883.44 $1,854.59 $0.00 $30,883.44 $1,854.59 $0.00 $1,854.59 $0.00 $0.00 % % % % 5.665.66 5.66 5.66OG-CAPITULO: 30000 SERVICIOS GENERALES $78,229.09 $0.00 $0.00 $19,557.30 $0.00 $19,557.30 $17,703.42 $0.00 $1,853.88 $17,703.42 $0.00 $1,853.88 $17,703.42 $0.00 $11,832.93 $5,870.49 $5,870.49 % % % % 60.5090.52 90.52 90.52
DEPARTAMENTO: 3805316 JUZGADO 4° FAMILIAR MORELIA $7,004,026.53 $0.02 $0.00 $1,605,798.86 $0.00 $1,605,798.86 $11,969.03$11,969.03$1,127,497.90$0.00$1,139,466.93$466,331.93$125,900.66$1,139,466.93$340,431.27$0.00$1,265,367.59 % % % %78.80 70.96 70.96 70.21PROYECTO: 003 $7,004,026.53 $0.02 $0.00 $1,605,798.86 $0.00 $1,605,798.86 $11,969.03$11,969.03$1,127,497.90$0.00$1,139,466.93$466,331.93$125,900.66$1,139,466.93$340,431.27$0.00$1,265,367.59 % % % %0.01 70.2170.96 70.96
FINALIDADES: 1 $11,969.03$7,004,026.53 $0.02 $0.00 $1,605,798.86 $0.00 $1,605,798.86 $11,969.03$1,127,497.90$0.00$1,139,466.93$466,331.93$125,900.66$1,139,466.93$340,431.27$0.00$1,265,367.59 % % % %78.80 70.2170.96 70.96OG-CAPITULO: 10000 SERVICIOS PERSONALES $6,808,970.49 $0.00 $0.00 $1,557,034.80 $0.00 $1,557,034.80 $1,247,122.08 $0.00 $309,912.72 $1,121,221.42 $125,900.66 $435,813.38 $1,121,221.42 $0.00 $1,114,682.78 $6,538.64 $6,538.64 % % % % 71.5980.10 72.01 72.01OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $111,104.07 $0.02 $0.00 $27,776.06 $0.00 $27,776.06 $0.00 $0.00 $27,776.06 $0.00 $0.00 $27,776.06 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $83,951.97 $0.00 $0.00 $20,988.00 $0.00 $20,988.00 $18,245.51 $0.00 $2,742.49 $18,245.51 $0.00 $2,742.49 $18,245.51 $0.00 $12,815.12 $5,430.39 $5,430.39 % % % % 61.0686.93 86.93 86.93
DEPARTAMENTO: 3905316 JUZGADO 4° PENAL MORELIA $7,918,619.53 $0.02 $0.00 $1,817,390.75 $0.00 $1,817,390.75 $12,850.12$12,850.12$1,349,275.31$0.00$1,362,125.43$455,265.32$138,361.00$1,362,125.43$316,904.32$0.00$1,500,486.43 % % % %82.56 74.95 74.95 74.24PROYECTO: 003 $7,918,619.53 $0.02 $0.00 $1,817,390.75 $0.00 $1,817,390.75 $12,850.12$12,850.12$1,349,275.31$0.00$1,362,125.43$455,265.32$138,361.00$1,362,125.43$316,904.32$0.00$1,500,486.43 % % % %0.01 74.2474.95 74.95
FINALIDADES: 1 $12,850.12$7,918,619.53 $0.02 $0.00 $1,817,390.75 $0.00 $1,817,390.75 $12,850.12$1,349,275.31$0.00$1,362,125.43$455,265.32$138,361.00$1,362,125.43$316,904.32$0.00$1,500,486.43 % % % %82.56 74.2474.95 74.95OG-CAPITULO: 10000 SERVICIOS PERSONALES $7,592,482.69 $0.00 $0.00 $1,735,856.49 $0.00 $1,735,856.49 $1,478,596.88 $0.00 $257,259.61 $1,340,235.88 $138,361.00 $395,620.61 $1,340,235.88 $0.00 $1,333,227.15 $7,008.73 $7,008.73 % % % % 76.8185.18 77.21 77.21OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $284,148.01 $0.01 $0.00 $71,037.01 $0.00 $71,037.01 $4,217.33 $0.00 $66,819.68 $4,217.33 $0.00 $66,819.68 $4,217.33 $0.00 $4,217.33 $0.00 $0.00 % % % % 5.945.94 5.94 5.94OG-CAPITULO: 30000 SERVICIOS GENERALES $38,251.33 $0.01 $0.00 $9,562.87 $0.00 $9,562.87 $17,672.22 $0.00 -$8,109.35 $17,672.22 $0.00 -$8,109.35 $17,672.22 $0.00 $11,830.83 $5,841.39 $5,841.39 % % % % 123.72184.80 184.80 184.80OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $3,737.50 $0.00 $0.00 $934.38 $0.00 $934.38 $0.00 $0.00 $934.38 $0.00 $0.00 $934.38 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 4005316 JUZGADO 5° CIVIL MORELIA $7,048,192.47 $0.02 $0.00 $1,616,840.33 $0.00 $1,616,840.33 $12,305.22$12,305.22$1,157,980.40$0.00$1,170,285.62$446,554.71$124,600.19$1,170,285.62$321,954.52$0.00$1,294,885.81 % % % %80.09 72.38 72.38 71.62PROYECTO: 003 $7,048,192.47 $0.02 $0.00 $1,616,840.33 $0.00 $1,616,840.33 $12,305.22$12,305.22$1,157,980.40$0.00$1,170,285.62$446,554.71$124,600.19$1,170,285.62$321,954.52$0.00$1,294,885.81 % % % %0.01 71.6272.38 72.38
FINALIDADES: 1 $12,305.22$7,048,192.47 $0.02 $0.00 $1,616,840.33 $0.00 $1,616,840.33 $12,305.22$1,157,980.40$0.00$1,170,285.62$446,554.71$124,600.19$1,170,285.62$321,954.52$0.00$1,294,885.81 % % % %80.09 71.6272.38 72.38OG-CAPITULO: 10000 SERVICIOS PERSONALES $6,857,397.94 $0.00 $0.00 $1,569,141.63 $0.00 $1,569,141.63 $1,278,162.78 $0.00 $290,978.85 $1,153,562.59 $124,600.19 $415,579.04 $1,153,562.59 $0.00 $1,146,988.40 $6,574.19 $6,574.19 % % % % 73.1081.46 73.52 73.52OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $113,561.92 $0.02 $0.00 $28,390.52 $0.00 $28,390.52 $0.00 $0.00 $28,390.52 $0.00 $0.00 $28,390.52 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $77,232.61 $0.00 $0.00 $19,308.18 $0.00 $19,308.18 $16,723.03 $0.00 $2,585.15 $16,723.03 $0.00 $2,585.15 $16,723.03 $0.00 $10,992.00 $5,731.03 $5,731.03 % % % % 56.9386.61 86.61 86.61
DEPARTAMENTO: 4105316 JUZGADO 5° FAMILIAR MORELIA $6,339,951.64 $0.00 $0.00 $1,427,236.05 $0.00 $1,427,236.05 $11,695.90$11,695.90$1,089,679.62$0.00$1,101,375.52$325,860.53$127,920.32$1,101,375.52$197,940.21$0.00$1,229,295.84 % % % %86.13 77.17 77.17 76.35PROYECTO: 003 $6,339,951.64 $0.00 $0.00 $1,427,236.05 $0.00 $1,427,236.05 $11,695.90$11,695.90$1,089,679.62$0.00$1,101,375.52$325,860.53$127,920.32$1,101,375.52$197,940.21$0.00$1,229,295.84 % % % %0.01 76.3577.17 77.17
FINALIDADES: 1 $11,695.90$6,339,951.64 $0.00 $0.00 $1,427,236.05 $0.00 $1,427,236.05 $11,695.90$1,089,679.62$0.00$1,101,375.52$325,860.53$127,920.32$1,101,375.52$197,940.21$0.00$1,229,295.84 % % % %86.13 76.3577.17 77.17OG-CAPITULO: 10000 SERVICIOS PERSONALES $6,103,506.28 $0.00 $0.00 $1,368,124.68 $0.00 $1,368,124.68 $1,210,135.63 $0.00 $157,989.05 $1,082,215.31 $127,920.32 $285,909.37 $1,082,215.31 $0.00 $1,075,676.67 $6,538.64 $6,538.64 % % % % 78.6288.45 79.10 79.10OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $155,543.81 $0.00 $0.00 $38,885.97 $0.00 $38,885.97 $0.00 $0.00 $38,885.97 $0.00 $0.00 $38,885.97 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $80,901.55 $0.00 $0.00 $20,225.40 $0.00 $20,225.40 $19,160.21 $0.00 $1,065.19 $19,160.21 $0.00 $1,065.19 $19,160.21 $0.00 $14,002.95 $5,157.26 $5,157.26 % % % % 69.2394.73 94.73 94.73
DEPARTAMENTO: 4205316 JUZGADO 5° PENAL MORELIA $7,720,102.80 $0.06 $0.00 $1,767,761.58 $0.00 $1,767,761.58 $12,891.95$12,891.95$1,280,910.14$0.00$1,293,802.09$473,959.49$112,863.18$1,293,802.09$361,096.31$0.00$1,406,665.27 % % % %79.57 73.19 73.19 72.46PROYECTO: 003 $7,720,102.80 $0.06 $0.00 $1,767,761.58 $0.00 $1,767,761.58 $12,891.95$12,891.95$1,280,910.14$0.00$1,293,802.09$473,959.49$112,863.18$1,293,802.09$361,096.31$0.00$1,406,665.27 % % % %0.01 72.4673.19 73.19
FINALIDADES: 1 $12,891.95$7,720,102.80 $0.06 $0.00 $1,767,761.58 $0.00 $1,767,761.58 $12,891.95$1,280,910.14$0.00$1,293,802.09$473,959.49$112,863.18$1,293,802.09$361,096.31$0.00$1,406,665.27 % % % %79.57 72.4673.19 73.19
Page 4 of 29Este Reporte fue Impreso el 06/05/2013mfCONACPptoProgramatico.rpt
-
Cuentas por pagar
Ejercido sin pagar
PagadoDevengado sin ejercer
EjercidoPresupuesto vigente sin
devengar
Compromisos sin devengar
DevengadoPresupuesto disponible
para comprometer
Pre compromisos
sin Comprometer
ComprometidoPresupuesto Vigente sin
Pre comprometer
Pre Compromisos
Presupuesto Vigente
ReduccionesAmpliacionesPresupuesto Aprobado
Concepto
Ejercicio del Presupuesto Avance de Comprometido
Avance de Devengado
Avance de Ejercido
Avance de Pagado
OG-CAPITULO: 10000 SERVICIOS PERSONALES $7,594,802.15 $0.00 $0.00 $1,736,436.36 $0.00 $1,736,436.36 $1,386,151.89 $0.00 $350,284.47 $1,273,288.71 $112,863.18 $463,147.65 $1,273,288.71 $0.00 $1,266,279.98 $7,008.73 $7,008.73 % % % % 72.9279.83 73.33 73.33OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $100,966.94 $0.03 $0.00 $25,241.76 $0.00 $25,241.76 $1,662.59 $0.00 $23,579.17 $1,662.59 $0.00 $23,579.17 $1,662.59 $0.00 $1,662.59 $0.00 $0.00 % % % % 6.596.59 6.59 6.59OG-CAPITULO: 30000 SERVICIOS GENERALES $24,333.71 $0.03 $0.00 $6,083.46 $0.00 $6,083.46 $18,850.79 $0.00 -$12,767.33 $18,850.79 $0.00 -$12,767.33 $18,850.79 $0.00 $12,967.57 $5,883.22 $5,883.22 % % % % 213.16309.87 309.87 309.87
DEPARTAMENTO: 4305316 JUZGADO 6° CIVIL MORELIA $7,022,794.54 $0.03 $0.00 $1,610,490.84 $0.00 $1,610,490.84 $11,701.35$11,701.35$1,128,856.37$0.00$1,140,557.72$469,933.12$123,255.81$1,140,557.72$346,677.31$0.00$1,263,813.53 % % % %78.47 70.82 70.82 70.09PROYECTO: 003 $7,022,794.54 $0.03 $0.00 $1,610,490.84 $0.00 $1,610,490.84 $11,701.35$11,701.35$1,128,856.37$0.00$1,140,557.72$469,933.12$123,255.81$1,140,557.72$346,677.31$0.00$1,263,813.53 % % % %0.01 70.0970.82 70.82
FINALIDADES: 1 $11,701.35$7,022,794.54 $0.03 $0.00 $1,610,490.84 $0.00 $1,610,490.84 $11,701.35$1,128,856.37$0.00$1,140,557.72$469,933.12$123,255.81$1,140,557.72$346,677.31$0.00$1,263,813.53 % % % %78.47 70.0970.82 70.82OG-CAPITULO: 10000 SERVICIOS PERSONALES $6,857,397.94 $0.00 $0.00 $1,569,141.63 $0.00 $1,569,141.63 $1,246,336.31 $0.00 $322,805.32 $1,123,080.50 $123,255.81 $446,061.13 $1,123,080.50 $0.00 $1,116,808.49 $6,272.01 $6,272.01 % % % % 71.1779.43 71.57 71.57OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $84,093.64 $0.03 $0.00 $21,023.46 $0.00 $21,023.46 $904.80 $0.00 $20,118.66 $904.80 $0.00 $20,118.66 $904.80 $0.00 $904.80 $0.00 $0.00 % % % % 4.304.30 4.30 4.30OG-CAPITULO: 30000 SERVICIOS GENERALES $81,302.96 $0.00 $0.00 $20,325.75 $0.00 $20,325.75 $16,572.42 $0.00 $3,753.33 $16,572.42 $0.00 $3,753.33 $16,572.42 $0.00 $11,143.08 $5,429.34 $5,429.34 % % % % 54.8281.53 81.53 81.53
DEPARTAMENTO: 4405316 JUZGADO 6° PENAL MORELIA $8,233,273.93 $0.02 $0.00 $1,885,170.92 $0.00 $1,885,170.92 $9,795.14$9,795.14$1,162,958.36$0.00$1,172,753.50$712,417.42$131,086.72$1,172,753.50$581,330.70$0.00$1,303,840.22 % % % %69.16 62.21 62.21 61.69PROYECTO: 003 $8,233,273.93 $0.02 $0.00 $1,885,170.92 $0.00 $1,885,170.92 $9,795.14$9,795.14$1,162,958.36$0.00$1,172,753.50$712,417.42$131,086.72$1,172,753.50$581,330.70$0.00$1,303,840.22 % % % %0.01 61.6962.21 62.21
FINALIDADES: 1 $9,795.14$8,233,273.93 $0.02 $0.00 $1,885,170.92 $0.00 $1,885,170.92 $9,795.14$1,162,958.36$0.00$1,172,753.50$712,417.42$131,086.72$1,172,753.50$581,330.70$0.00$1,303,840.22 % % % %69.16 61.6962.21 62.21OG-CAPITULO: 10000 SERVICIOS PERSONALES $8,044,015.84 $0.00 $0.00 $1,837,856.34 $0.00 $1,837,856.34 $1,286,695.00 $0.00 $551,161.34 $1,155,608.28 $131,086.72 $682,248.06 $1,155,608.28 $0.00 $1,150,236.99 $5,371.29 $5,371.29 % % % % 62.5970.01 62.88 62.88OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $132,517.75 $0.02 $0.00 $33,129.47 $0.00 $33,129.47 $7.00 $0.00 $33,122.47 $7.00 $0.00 $33,122.47 $7.00 $0.00 $7.00 $0.00 $0.00 % % % % 0.020.02 0.02 0.02OG-CAPITULO: 30000 SERVICIOS GENERALES $41,790.34 $0.00 $0.00 $10,447.62 $0.00 $10,447.62 $17,138.22 $0.00 -$6,690.60 $17,138.22 $0.00 -$6,690.60 $17,138.22 $0.00 $12,714.37 $4,423.85 $4,423.85 % % % % 121.70164.04 164.04 164.04OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $14,950.00 $0.00 $0.00 $3,737.49 $0.00 $3,737.49 $0.00 $0.00 $3,737.49 $0.00 $0.00 $3,737.49 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 4505316 JUZGADO 7° CIVIL MORELIA $7,029,409.46 $0.01 $0.00 $1,612,144.54 $0.00 $1,612,144.54 $12,451.10$12,451.10$1,167,311.13$0.00$1,179,762.23$432,382.31$123,152.22$1,179,762.23$309,230.09$0.00$1,302,914.45 % % % %80.82 73.18 73.18 72.41PROYECTO: 003 $7,029,409.46 $0.01 $0.00 $1,612,144.54 $0.00 $1,612,144.54 $12,451.10$12,451.10$1,167,311.13$0.00$1,179,762.23$432,382.31$123,152.22$1,179,762.23$309,230.09$0.00$1,302,914.45 % % % %0.01 72.4173.18 73.18
FINALIDADES: 1 $12,451.10$7,029,409.46 $0.01 $0.00 $1,612,144.54 $0.00 $1,612,144.54 $12,451.10$1,167,311.13$0.00$1,179,762.23$432,382.31$123,152.22$1,179,762.23$309,230.09$0.00$1,302,914.45 % % % %80.82 72.4173.18 73.18OG-CAPITULO: 10000 SERVICIOS PERSONALES $6,857,397.94 $0.00 $0.00 $1,569,141.63 $0.00 $1,569,141.63 $1,285,267.19 $0.00 $283,874.44 $1,162,114.97 $123,152.22 $407,026.66 $1,162,114.97 $0.00 $1,155,309.70 $6,805.27 $6,805.27 % % % % 73.6381.91 74.06 74.06OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $88,442.97 $0.01 $0.00 $22,110.73 $0.00 $22,110.73 $904.80 $0.00 $21,205.93 $904.80 $0.00 $21,205.93 $904.80 $0.00 $904.80 $0.00 $0.00 % % % % 4.094.09 4.09 4.09OG-CAPITULO: 30000 SERVICIOS GENERALES $83,568.55 $0.00 $0.00 $20,892.18 $0.00 $20,892.18 $16,742.46 $0.00 $4,149.72 $16,742.46 $0.00 $4,149.72 $16,742.46 $0.00 $11,096.63 $5,645.83 $5,645.83 % % % % 53.1180.14 80.14 80.14
DEPARTAMENTO: 4605316 JUZGADO 7° PENAL MORELIA $7,828,560.14 $0.04 $0.00 $1,794,875.89 $0.00 $1,794,875.89 $12,719.13$12,719.13$1,303,367.95$0.00$1,316,087.08$478,788.81$108,121.24$1,316,087.08$370,667.57$0.00$1,424,208.32 % % % %79.35 73.32 73.32 72.62PROYECTO: 003 $7,828,560.14 $0.04 $0.00 $1,794,875.89 $0.00 $1,794,875.89 $12,719.13$12,719.13$1,303,367.95$0.00$1,316,087.08$478,788.81$108,121.24$1,316,087.08$370,667.57$0.00$1,424,208.32 % % % %0.01 72.6273.32 73.32
FINALIDADES: 1 $12,719.13$7,828,560.14 $0.04 $0.00 $1,794,875.89 $0.00 $1,794,875.89 $12,719.13$1,303,367.95$0.00$1,316,087.08$478,788.81$108,121.24$1,316,087.08$370,667.57$0.00$1,424,208.32 % % % %79.35 72.6273.32 73.32OG-CAPITULO: 10000 SERVICIOS PERSONALES $7,642,633.88 $0.00 $0.00 $1,748,394.30 $0.00 $1,748,394.30 $1,401,642.13 $0.00 $346,752.17 $1,293,520.89 $108,121.24 $454,873.41 $1,293,520.89 $0.00 $1,286,512.16 $7,008.73 $7,008.73 % % % % 73.5880.17 73.98 73.98OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $163,686.72 $0.02 $0.00 $40,921.70 $0.00 $40,921.70 $5,180.80 $0.00 $35,740.90 $5,180.80 $0.00 $35,740.90 $5,180.80 $0.00 $5,180.80 $0.00 $0.00 % % % % 12.6612.66 12.66 12.66OG-CAPITULO: 30000 SERVICIOS GENERALES $14,764.54 $0.02 $0.00 $3,691.13 $0.00 $3,691.13 $17,385.39 $0.00 -$13,694.26 $17,385.39 $0.00 -$13,694.26 $17,385.39 $0.00 $11,674.99 $5,710.40 $5,710.40 % % % % 316.30471.00 471.00 471.00OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $7,475.00 $0.00 $0.00 $1,868.76 $0.00 $1,868.76 $0.00 $0.00 $1,868.76 $0.00 $0.00 $1,868.76 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 4705316 JUZGADO 8° CIVIL MORELIA $7,075,037.13 $0.02 $0.00 $1,623,551.51 $0.00 $1,623,551.51 $13,197.78$13,197.78$1,302,725.62$0.00$1,315,923.40$307,628.11$134,807.54$1,315,923.40$172,820.57$0.00$1,450,730.94 % % % %89.36 81.05 81.05 80.24PROYECTO: 003 $7,075,037.13 $0.02 $0.00 $1,623,551.51 $0.00 $1,623,551.51 $13,197.78$13,197.78$1,302,725.62$0.00$1,315,923.40$307,628.11$134,807.54$1,315,923.40$172,820.57$0.00$1,450,730.94 % % % %0.01 80.2481.05 81.05
FINALIDADES: 1 $13,197.78$7,075,037.13 $0.02 $0.00 $1,623,551.51 $0.00 $1,623,551.51 $13,197.78$1,302,725.62$0.00$1,315,923.40$307,628.11$134,807.54$1,315,923.40$172,820.57$0.00$1,450,730.94 % % % %89.36 80.2481.05 81.05OG-CAPITULO: 10000 SERVICIOS PERSONALES $6,857,397.94 $0.00 $0.00 $1,569,141.63 $0.00 $1,569,141.63 $1,432,294.97 $0.00 $136,846.66 $1,297,487.43 $134,807.54 $271,654.20 $1,297,487.43 $0.00 $1,290,478.70 $7,008.73 $7,008.73 % % % % 82.2491.28 82.69 82.69OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $121,982.93 $0.02 $0.00 $30,495.77 $0.00 $30,495.77 $0.00 $0.00 $30,495.77 $0.00 $0.00 $30,495.77 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $76,968.76 $0.00 $0.00 $19,242.24 $0.00 $19,242.24 $18,435.97 $0.00 $806.27 $18,435.97 $0.00 $806.27 $18,435.97 $0.00 $12,246.92 $6,189.05 $6,189.05 % % % % 63.6595.81 95.81 95.81OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $18,687.50 $0.00 $0.00 $4,671.87 $0.00 $4,671.87 $0.00 $0.00 $4,671.87 $0.00 $0.00 $4,671.87 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 4805316 JUZGADO 8° PENAL MORELIA $7,712,789.99 $0.02 $0.00 $1,765,933.43 $0.00 $1,765,933.43 $12,410.31$12,410.31$1,299,271.13$0.00$1,311,681.44$454,251.99$125,906.76$1,311,681.44$328,345.23$0.00$1,437,588.20 % % % %81.41 74.28 74.28 73.57PROYECTO: 003 $7,712,789.99 $0.02 $0.00 $1,765,933.43 $0.00 $1,765,933.43 $12,410.31$12,410.31$1,299,271.13$0.00$1,311,681.44$454,251.99$125,906.76$1,311,681.44$328,345.23$0.00$1,437,588.20 % % % %0.01 73.5774.28 74.28
FINALIDADES: 1 $12,410.31$7,712,789.99 $0.02 $0.00 $1,765,933.43 $0.00 $1,765,933.43 $12,410.31$1,299,271.13$0.00$1,311,681.44$454,251.99$125,906.76$1,311,681.44$328,345.23$0.00$1,437,588.20 % % % %81.41 73.5774.28 74.28OG-CAPITULO: 10000 SERVICIOS PERSONALES $7,546,350.31 $0.00 $0.00 $1,724,323.41 $0.00 $1,724,323.41 $1,420,461.85 $0.00 $303,861.56 $1,294,555.09 $125,906.76 $429,768.32 $1,294,555.09 $0.00 $1,287,403.21 $7,151.88 $7,151.88 % % % % 74.6682.38 75.08 75.08OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $123,263.65 $0.01 $0.00 $30,815.95 $0.00 $30,815.95 $0.00 $0.00 $30,815.95 $0.00 $0.00 $30,815.95 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $24,873.25 $0.01 $0.00 $6,218.35 $0.00 $6,218.35 $17,126.35 $0.00 -$10,908.00 $17,126.35 $0.00 -$10,908.00 $17,126.35 $0.00 $11,867.92 $5,258.43 $5,258.43 % % % % 190.85275.42 275.42 275.42OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $18,302.78 $0.00 $0.00 $4,575.72 $0.00 $4,575.72 $0.00 $0.00 $4,575.72 $0.00 $0.00 $4,575.72 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 4905316 JUZGADO DE LA CAUSA ESPECIALIZADO EN JU $5,361,755.19 $0.03 $0.00 $1,220,801.82 $0.00 $1,220,801.82 $8,889.20$8,889.20$901,757.96$0.00$910,647.16$310,154.66$101,052.42$910,647.16$209,102.24$0.00$1,011,699.58 % % % %82.87 74.59 74.59 73.87PROYECTO: 003 $5,361,755.19 $0.03 $0.00 $1,220,801.82 $0.00 $1,220,801.82 $8,889.20$8,889.20$901,757.96$0.00$910,647.16$310,154.66$101,052.42$910,647.16$209,102.24$0.00$1,011,699.58 % % % %0.01 73.8774.59 74.59
FINALIDADES: 1 $8,889.20$5,361,755.19 $0.03 $0.00 $1,220,801.82 $0.00 $1,220,801.82 $8,889.20$901,757.96$0.00$910,647.16$310,154.66$101,052.42$910,647.16$209,102.24$0.00$1,011,699.58 % % % %82.87 73.8774.59 74.59OG-CAPITULO: 10000 SERVICIOS PERSONALES $5,148,764.70 $0.00 $0.00 $1,167,554.10 $0.00 $1,167,554.10 $991,786.69 $0.00 $175,767.41 $890,734.27 $101,052.42 $276,819.83 $890,734.27 $0.00 $885,833.38 $4,900.89 $4,900.89 % % % % 75.8784.95 76.29 76.29OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $103,948.86 $0.01 $0.00 $25,987.24 $0.00 $25,987.24 $653.01 $0.00 $25,334.23 $653.01 $0.00 $25,334.23 $653.01 $0.00 $653.01 $0.00 $0.00 % % % % 2.512.51 2.51 2.51OG-CAPITULO: 30000 SERVICIOS GENERALES $93,073.75 $0.02 $0.00 $23,268.50 $0.00 $23,268.50 $19,259.88 $0.00 $4,008.62 $19,259.88 $0.00 $4,008.62 $19,259.88 $0.00 $15,271.57 $3,988.31 $3,988.31 % % % % 65.6382.77 82.77 82.77OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $15,967.88 $0.00 $0.00 $3,991.98 $0.00 $3,991.98 $0.00 $0.00 $3,991.98 $0.00 $0.00 $3,991.98 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 5006616 JUZGADO 1° CIVIL PATZCUARO $4,642,211.46 $0.00 $0.00 $1,064,460.90 $0.00 $1,064,460.90 $8,610.33$8,610.33$793,149.37$0.00$801,759.70$262,701.20$82,143.97$801,759.70$180,557.23$0.00$883,903.67 % % % %83.04 75.32 75.32 74.51PROYECTO: 003 $4,642,211.46 $0.00 $0.00 $1,064,460.90 $0.00 $1,064,460.90 $8,610.33$8,610.33$793,149.37$0.00$801,759.70$262,701.20$82,143.97$801,759.70$180,557.23$0.00$883,903.67 % % % %0.01 74.5175.32 75.32
FINALIDADES: 1 $8,610.33$4,642,211.46 $0.00 $0.00 $1,064,460.90 $0.00 $1,064,460.90 $8,610.33$793,149.37$0.00$801,759.70$262,701.20$82,143.97$801,759.70$180,557.23$0.00$883,903.67 % % % %83.04 74.5175.32 75.32OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,393,235.06 $0.00 $0.00 $1,002,216.81 $0.00 $1,002,216.81 $838,043.47 $0.00 $164,173.34 $755,899.50 $82,143.97 $246,317.31 $755,899.50 $0.00 $751,748.97 $4,150.53 $4,150.53 % % % % 75.0183.62 75.42 75.42OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $71,885.82 $0.00 $0.00 $17,971.44 $0.00 $17,971.44 $0.00 $0.00 $17,971.44 $0.00 $0.00 $17,971.44 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $177,090.58 $0.00 $0.00 $44,272.65 $0.00 $44,272.65 $45,860.20 $0.00 -$1,587.55 $45,860.20 $0.00 -$1,587.55 $45,860.20 $0.00 $41,400.40 $4,459.80 $4,459.80 % % % % 93.51103.59 103.59 103.59
DEPARTAMENTO: 5106616 JUZGADO 2° CIVIL PATZCUARO $4,399,211.84 $0.00 $0.00 $1,003,710.96 $0.00 $1,003,710.96 $8,410.82$8,410.82$755,751.20$0.00$764,162.02$239,548.94$88,962.09$764,162.02$150,586.85$0.00$853,124.11 % % % %85.00 76.13 76.13 75.30PROYECTO: 003 $4,399,211.84 $0.00 $0.00 $1,003,710.96 $0.00 $1,003,710.96 $8,410.82$8,410.82$755,751.20$0.00$764,162.02$239,548.94$88,962.09$764,162.02$150,586.85$0.00$853,124.11 % % % %0.01 75.3076.13 76.13
FINALIDADES: 1 $8,410.82$4,399,211.84 $0.00 $0.00 $1,003,710.96 $0.00 $1,003,710.96 $8,410.82$755,751.20$0.00$764,162.02$239,548.94$88,962.09$764,162.02$150,586.85$0.00$853,124.11 % % % %85.00 75.3076.13 76.13OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,147,887.23 $0.00 $0.00 $940,879.80 $0.00 $940,879.80 $807,758.37 $0.00 $133,121.43 $718,796.28 $88,962.09 $222,083.52 $718,796.28 $0.00 $714,645.75 $4,150.53 $4,150.53 % % % % 75.9685.85 76.40 76.40OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $84,258.97 $0.00 $0.00 $21,064.74 $0.00 $21,064.74 $0.00 $0.00 $21,064.74 $0.00 $0.00 $21,064.74 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $167,065.64 $0.00 $0.00 $41,766.42 $0.00 $41,766.42 $45,365.74 $0.00 -$3,599.32 $45,365.74 $0.00 -$3,599.32 $45,365.74 $0.00 $41,105.45 $4,260.29 $4,260.29 % % % % 98.42108.62 108.62 108.62
DEPARTAMENTO: 5206616 JUZGADO PENAL PATZCUARO $5,488,156.72 $0.00 $0.00 $1,254,180.30 $0.00 $1,254,180.30 $9,930.81$9,930.81$904,994.82$0.00$914,925.63$339,254.67$93,207.69$914,925.63$246,046.98$0.00$1,008,133.32 % % % %80.38 72.95 72.95 72.16PROYECTO: 003 $5,488,156.72 $0.00 $0.00 $1,254,180.30 $0.00 $1,254,180.30 $9,930.81$9,930.81$904,994.82$0.00$914,925.63$339,254.67$93,207.69$914,925.63$246,046.98$0.00$1,008,133.32 % % % %0.01 72.1672.95 72.95
FINALIDADES: 1 $9,930.81$5,488,156.72 $0.00 $0.00 $1,254,180.30 $0.00 $1,254,180.30 $9,930.81$904,994.82$0.00$914,925.63$339,254.67$93,207.69$914,925.63$246,046.98$0.00$1,008,133.32 % % % %80.38 72.1672.95 72.95OG-CAPITULO: 10000 SERVICIOS PERSONALES $5,233,272.98 $0.00 $0.00 $1,190,459.37 $0.00 $1,190,459.37 $989,725.37 $0.00 $200,734.00 $896,517.68 $93,207.69 $293,941.69 $896,517.68 $0.00 $891,426.97 $5,090.71 $5,090.71 % % % % 74.8883.14 75.31 75.31OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $144,761.89 $0.00 $0.00 $36,190.47 $0.00 $36,190.47 $0.00 $0.00 $36,190.47 $0.00 $0.00 $36,190.47 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $107,208.52 $0.00 $0.00 $26,802.12 $0.00 $26,802.12 $18,407.95 $0.00 $8,394.17 $18,407.95 $0.00 $8,394.17 $18,407.95 $0.00 $13,567.85 $4,840.10 $4,840.10 % % % % 50.6268.68 68.68 68.68OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $2,913.33 $0.00 $0.00 $728.34 $0.00 $728.34 $0.00 $0.00 $728.34 $0.00 $0.00 $728.34 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 5307116 JUZGADO CIVIL PURUANDIRO $4,463,353.18 $0.05 $0.00 $1,021,208.72 $0.00 $1,021,208.72 $7,736.84$7,736.84$792,287.43$0.00$800,024.27$221,184.45$83,508.16$800,024.27$137,676.29$0.00$883,532.43 % % % %86.52 78.34 78.34 77.58
Page 5 of 29Este Reporte fue Impreso el 06/05/2013mfCONACPptoProgramatico.rpt
-
Cuentas por pagar
Ejercido sin pagar
PagadoDevengado sin ejercer
EjercidoPresupuesto vigente sin
devengar
Compromisos sin devengar
DevengadoPresupuesto disponible
para comprometer
Pre compromisos
sin Comprometer
ComprometidoPresupuesto Vigente sin
Pre comprometer
Pre Compromisos
Presupuesto Vigente
ReduccionesAmpliacionesPresupuesto Aprobado
Concepto
Ejercicio del Presupuesto Avance de Comprometido
Avance de Devengado
Avance de Ejercido
Avance de Pagado
PROYECTO: 003 $4,463,353.18 $0.05 $0.00 $1,021,208.72 $0.00 $1,021,208.72 $7,736.84$7,736.84$792,287.43$0.00$800,024.27$221,184.45$83,508.16$800,024.27$137,676.29$0.00$883,532.43 % % % %0.01 77.5878.34 78.34FINALIDADES: 1 $7,736.84$4,463,353.18 $0.05 $0.00 $1,021,208.72 $0.00 $1,021,208.72 $7,736.84$792,287.43$0.00$800,024.27$221,184.45$83,508.16$800,024.27$137,676.29$0.00$883,532.43 % % % %86.52 77.5878.34 78.34
OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,259,723.87 $0.01 $0.00 $970,301.38 $0.00 $970,301.38 $841,586.31 $0.00 $128,715.07 $758,078.15 $83,508.16 $212,223.23 $758,078.15 $0.00 $753,750.16 $4,327.99 $4,327.99 % % % % 77.6886.73 78.13 78.13OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $107,445.28 $0.02 $0.00 $26,861.33 $0.00 $26,861.33 $962.80 $0.00 $25,898.53 $962.80 $0.00 $25,898.53 $962.80 $0.00 $962.80 $0.00 $0.00 % % % % 3.583.58 3.58 3.58OG-CAPITULO: 30000 SERVICIOS GENERALES $96,184.03 $0.02 $0.00 $24,046.01 $0.00 $24,046.01 $40,983.32 $0.00 -$16,937.31 $40,983.32 $0.00 -$16,937.31 $40,983.32 $0.00 $37,574.47 $3,408.85 $3,408.85 % % % % 156.26170.44 170.44 170.44
DEPARTAMENTO: 5407116 JUZGADO PENAL PURUANDIRO $4,503,416.46 $0.03 $0.00 $1,031,224.56 $0.00 $1,031,224.56 $9,801.01$9,801.01$752,318.67$0.00$762,119.68$269,104.88$77,478.49$762,119.68$191,626.39$0.00$839,598.17 % % % %81.42 73.90 73.90 72.95PROYECTO: 003 $4,503,416.46 $0.03 $0.00 $1,031,224.56 $0.00 $1,031,224.56 $9,801.01$9,801.01$752,318.67$0.00$762,119.68$269,104.88$77,478.49$762,119.68$191,626.39$0.00$839,598.17 % % % %0.01 72.9573.90 73.90
FINALIDADES: 1 $9,801.01$4,503,416.46 $0.03 $0.00 $1,031,224.56 $0.00 $1,031,224.56 $9,801.01$752,318.67$0.00$762,119.68$269,104.88$77,478.49$762,119.68$191,626.39$0.00$839,598.17 % % % %81.42 72.9573.90 73.90OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,264,237.73 $0.01 $0.00 $971,429.83 $0.00 $971,429.83 $794,370.31 $0.00 $177,059.52 $716,891.82 $77,478.49 $254,538.01 $716,891.82 $0.00 $712,563.83 $4,327.99 $4,327.99 % % % % 73.3581.77 73.80 73.80OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $116,979.35 $0.00 $0.00 $29,244.87 $0.00 $29,244.87 $0.00 $0.00 $29,244.87 $0.00 $0.00 $29,244.87 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $107,249.38 $0.02 $0.00 $26,812.37 $0.00 $26,812.37 $45,227.86 $0.00 -$18,415.49 $45,227.86 $0.00 -$18,415.49 $45,227.86 $0.00 $39,754.84 $5,473.02 $5,473.02 % % % % 148.27168.68 168.68 168.68OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $14,950.00 $0.00 $0.00 $3,737.49 $0.00 $3,737.49 $0.00 $0.00 $3,737.49 $0.00 $0.00 $3,737.49 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 5507616 JUZGADO CIVIL SAHUAYO $4,534,552.13 $0.01 $0.00 $1,037,546.11 $0.00 $1,037,546.11 $8,204.28$8,204.28$788,191.00$0.00$796,395.28$241,150.83$81,711.19$796,395.28$159,439.64$0.00$878,106.47 % % % %84.63 76.76 76.76 75.97PROYECTO: 003 $4,534,552.13 $0.01 $0.00 $1,037,546.11 $0.00 $1,037,546.11 $8,204.28$8,204.28$788,191.00$0.00$796,395.28$241,150.83$81,711.19$796,395.28$159,439.64$0.00$878,106.47 % % % %0.01 75.9776.76 76.76
FINALIDADES: 1 $8,204.28$4,534,552.13 $0.01 $0.00 $1,037,546.11 $0.00 $1,037,546.11 $8,204.28$788,191.00$0.00$796,395.28$241,150.83$81,711.19$796,395.28$159,439.64$0.00$878,106.47 % % % %84.63 75.9776.76 76.76OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,344,783.25 $0.00 $0.00 $990,103.83 $0.00 $990,103.83 $845,640.97 $0.00 $144,462.86 $763,929.78 $81,711.19 $226,174.05 $763,929.78 $0.00 $759,779.25 $4,150.53 $4,150.53 % % % % 76.7485.41 77.16 77.16OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $100,219.47 $0.01 $0.00 $25,054.90 $0.00 $25,054.90 $0.00 $0.00 $25,054.90 $0.00 $0.00 $25,054.90 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $87,824.41 $0.00 $0.00 $21,956.13 $0.00 $21,956.13 $32,465.50 $0.00 -$10,509.37 $32,465.50 $0.00 -$10,509.37 $32,465.50 $0.00 $28,411.75 $4,053.75 $4,053.75 % % % % 129.40147.87 147.87 147.87OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $1,725.00 $0.00 $0.00 $431.25 $0.00 $431.25 $0.00 $0.00 $431.25 $0.00 $0.00 $431.25 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 5607616 JUZGADO PENAL SAHUAYO $4,202,454.40 $0.04 $0.00 $960,694.60 $0.00 $960,694.60 $7,497.75$7,497.75$703,331.15$0.00$710,828.90$249,865.70$75,594.00$710,828.90$174,271.70$0.00$786,422.90 % % % %81.86 73.99 73.99 73.21PROYECTO: 003 $4,202,454.40 $0.04 $0.00 $960,694.60 $0.00 $960,694.60 $7,497.75$7,497.75$703,331.15$0.00$710,828.90$249,865.70$75,594.00$710,828.90$174,271.70$0.00$786,422.90 % % % %0.01 73.2173.99 73.99
FINALIDADES: 1 $7,497.75$4,202,454.40 $0.04 $0.00 $960,694.60 $0.00 $960,694.60 $7,497.75$703,331.15$0.00$710,828.90$249,865.70$75,594.00$710,828.90$174,271.70$0.00$786,422.90 % % % %81.86 73.2173.99 73.99OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,005,810.04 $0.00 $0.00 $911,533.47 $0.00 $911,533.47 $759,312.65 $0.00 $152,220.82 $683,718.65 $75,594.00 $227,814.82 $683,718.65 $0.00 $679,834.75 $3,883.90 $3,883.90 % % % % 74.5883.30 75.01 75.01OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $95,095.02 $0.02 $0.00 $23,773.79 $0.00 $23,773.79 $0.00 $0.00 $23,773.79 $0.00 $0.00 $23,773.79 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $101,549.34 $0.02 $0.00 $25,387.34 $0.00 $25,387.34 $27,110.25 $0.00 -$1,722.91 $27,110.25 $0.00 -$1,722.91 $27,110.25 $0.00 $23,496.40 $3,613.85 $3,613.85 % % % % 92.55106.79 106.79 106.79
DEPARTAMENTO: 5708216 JUZGADO CIVIL TACAMBARO $4,616,307.77 $0.02 $0.00 $1,057,985.09 $0.00 $1,057,985.09 $8,527.47$8,527.47$784,513.69$0.00$793,041.16$264,943.93$82,005.78$793,041.16$182,938.15$0.00$875,046.94 % % % %82.71 74.96 74.96 74.15PROYECTO: 003 $4,616,307.77 $0.02 $0.00 $1,057,985.09 $0.00 $1,057,985.09 $8,527.47$8,527.47$784,513.69$0.00$793,041.16$264,943.93$82,005.78$793,041.16$182,938.15$0.00$875,046.94 % % % %0.01 74.1574.96 74.96
FINALIDADES: 1 $8,527.47$4,616,307.77 $0.02 $0.00 $1,057,985.09 $0.00 $1,057,985.09 $8,527.47$784,513.69$0.00$793,041.16$264,943.93$82,005.78$793,041.16$182,938.15$0.00$875,046.94 % % % %82.71 74.1574.96 74.96OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,393,235.06 $0.00 $0.00 $1,002,216.81 $0.00 $1,002,216.81 $837,248.65 $0.00 $164,968.16 $755,242.87 $82,005.78 $246,973.94 $755,242.87 $0.00 $751,092.34 $4,150.53 $4,150.53 % % % % 74.9483.54 75.36 75.36OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $69,136.27 $0.01 $0.00 $17,284.12 $0.00 $17,284.12 $0.00 $0.00 $17,284.12 $0.00 $0.00 $17,284.12 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $150,198.94 $0.01 $0.00 $37,549.78 $0.00 $37,549.78 $37,798.29 $0.00 -$248.51 $37,798.29 $0.00 -$248.51 $37,798.29 $0.00 $33,421.35 $4,376.94 $4,376.94 % % % % 89.01100.66 100.66 100.66OG-CAPITULO: 50000 BIENES MUEBLES, INMUEBLES E INTANGI $3,737.50 $0.00 $0.00 $934.38 $0.00 $934.38 $0.00 $0.00 $934.38 $0.00 $0.00 $934.38 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00
DEPARTAMENTO: 5808216 JUZGADO PENAL TACAMBARO $4,364,349.24 $0.00 $0.00 $1,001,168.25 $0.00 $1,001,168.25 $7,651.07$7,651.07$689,005.84$0.00$696,656.91$304,511.34$74,938.07$696,656.91$229,573.27$0.00$771,594.98 % % % %77.07 69.58 69.58 68.82PROYECTO: 003 $4,364,349.24 $0.00 $0.00 $1,001,168.25 $0.00 $1,001,168.25 $7,651.07$7,651.07$689,005.84$0.00$696,656.91$304,511.34$74,938.07$696,656.91$229,573.27$0.00$771,594.98 % % % %0.01 68.8269.58 69.58
FINALIDADES: 1 $7,651.07$4,364,349.24 $0.00 $0.00 $1,001,168.25 $0.00 $1,001,168.25 $7,651.07$689,005.84$0.00$696,656.91$304,511.34$74,938.07$696,656.91$229,573.27$0.00$771,594.98 % % % %77.07 68.8269.58 69.58OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,056,292.76 $0.00 $0.00 $924,154.14 $0.00 $924,154.14 $757,139.32 $0.00 $167,014.82 $682,201.25 $74,938.07 $241,952.89 $682,201.25 $0.00 $678,317.35 $3,883.90 $3,883.90 % % % % 73.4081.93 73.82 73.82OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $88,026.86 $0.00 $0.00 $22,006.74 $0.00 $22,006.74 $0.00 $0.00 $22,006.74 $0.00 $0.00 $22,006.74 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $220,029.62 $0.00 $0.00 $55,007.37 $0.00 $55,007.37 $14,455.66 $0.00 $40,551.71 $14,455.66 $0.00 $40,551.71 $14,455.66 $0.00 $10,688.49 $3,767.17 $3,767.17 % % % % 19.4326.28 26.28 26.28
DEPARTAMENTO: 5908616 JUZGADO MIXTO TANHUATO $4,396,632.24 $0.00 $0.00 $1,003,066.14 $0.00 $1,003,066.14 $8,355.54$8,355.54$741,971.69$0.00$750,327.23$252,738.91$80,273.49$750,327.23$172,465.42$0.00$830,600.72 % % % %82.81 74.80 74.80 73.97PROYECTO: 003 $4,396,632.24 $0.00 $0.00 $1,003,066.14 $0.00 $1,003,066.14 $8,355.54$8,355.54$741,971.69$0.00$750,327.23$252,738.91$80,273.49$750,327.23$172,465.42$0.00$830,600.72 % % % %0.01 73.9774.80 74.80
FINALIDADES: 1 $8,355.54$4,396,632.24 $0.00 $0.00 $1,003,066.14 $0.00 $1,003,066.14 $8,355.54$741,971.69$0.00$750,327.23$252,738.91$80,273.49$750,327.23$172,465.42$0.00$830,600.72 % % % %82.81 73.9774.80 74.80OG-CAPITULO: 10000 SERVICIOS PERSONALES $4,201,086.99 $0.00 $0.00 $954,179.79 $0.00 $954,179.79 $818,052.85 $0.00 $136,126.94 $737,779.36 $80,273.49 $216,400.43 $737,779.36 $0.00 $733,628.83 $4,150.53 $4,150.53 % % % % 76.8985.73 77.32 77.32OG-CAPITULO: 20000 MATERIALES Y SUMINISTROS $75,543.23 $0.00 $0.00 $18,885.81 $0.00 $18,885.81 $0.00 $0.00 $18,885.81 $0.00 $0.00 $18,885.81 $0.00 $0.00 $0.00 $0.00 $0.00 % % % % 0.000.00 0.00 0.00OG-CAPITULO: 30000 SERVICIOS GENERALES $120,002.02 $0.00 $0.00 $30,000.54 $0.00 $3