formulación chumuch (1) (autoguardado)

7/24/2019 Formulacin Chumuch (1) (Autoguardado)

1/368

DEPARTAMENTO, PROVINCIA, TOTAL

DISTRITO Y EDADES SIMPLES

Distrito CHUMUCH (000) 3123 19!

M"#or"s $" 1 %&o (001) '3 3!

M"#or"s $" 1 "s (002) 9 0!D" 1 % 11 "s"s (003) 2!

D" 1 % %&os (00) 3'3 12!

1 %&o (00*) '1 3!

2 %&os (00+) '3 3!

3 %&os (00) 111 3**!

%&os (00') 10' 3+!

D" * % 9 %&os (009) 1 132+!

* %&os (010) 92 29*!

+ %&os (011) 2!

%&os (012) 9 3!' %&os (013) '+ 3!

9 %&os (01) '0 3!

D" 10 % 1 %&os (01*) *' 1*!

10 %&os (01+) 110 !

11 %&os (01) '3 3!

12 %&os (01') 100 3!

13 %&os (019) + 2!

1 %&os (020) '9 3!

D" 1* % 19 %&os (021) 30 10!

1* %&os (022) 92 3!

1+ %&os (023) +* 2!

1 %&os (02) *+ 2!

1' %&os (02*) ' 2!

19 %&os (02+) 3 1!

D" 20 % 2 %&os (02) 213 !

20 %&os (02') ' 2!

21 %&os (029) 31 1!

22 %&os (030) *' 2!

23 %&os (031) 30 1!

2 %&os (032) + 1!

D" 2* % 29 %&os (033) 210 !

2* %&os (03) 1!

2+ %&os (03*) 3 1!

2 %&os (03+) 3' 1!

2' %&os (03) ' 2!

29 %&os (03') 3 1!

D" 30 % 3 %&os (039) 1++ *!

30 %&os (00) 31 1!


2/368

31 %&os (01) 3* 1!

32 %&os (02) 2 1!

33 %&os (03) 3+ 1!

3 %&os (0) 22 1!

D" 3* % 39 %&os (0*) 1'+ +!

3* %&os (0+) 3+ 1!

3+ %&os (0) 33 1!3 %&os (0') * 1!

3' %&os (09) 30 1!

39 %&os (0*0) 2 1!

D" 0 % %&os (0*1) 1*1 *!

0 %&os (0*2) 3* 1!

1 %&os (0*3) 3* 1!

2 %&os (0*) 29 1!

3 %&os (0**) 2* 1!

%&os (0*+) 2 1!

D" * % 9 %&os (0*) 120 !* %&os (0*') 2 1!

+ %&os (0*9) 29 1!

%&os (0+0) 2 1!

' %&os (0+1) 23 1!

9 %&os (0+2) 1 0!

D" *0 % * %&os (0+3) 90 3!

*0 %&os (0+) 3 1!

*1 %&os (0+*) 1 0!

*2 %&os (0++) 1' 1!

*3 %&os (0+) 10 0!

* %&os (0+') 1 0!

D" ** % *9 %&os (0+9) 90 3!

** %&os (00) 1+ 1!

*+ %&os (01) 1+ 1!

* %&os (02) 19 1!

*' %&os (03) 1+ 1!

*9 %&os (0) 23 1!

D" +0 % + %&os (0*) + 2!

+0 %&os (0+) 11 0!

+1 %&os (0) ' 0!

+2 %&os (0') 1' 1!

+3 %&os (09) 11 0!

+ %&os (0'0) 1+ 1!

D" +* - .s %&os (0'1) 191 +!

+* %&os (0'2) 1* 0!

++ %&os (0'3) 1+ 1!

+ %&os (0') 1* 0!

+' %&os (0'*) 11 0!


3/368

+9 %&os (0'+) ' 0!

0 %&os (0') 1* 0!

1 %&os (0'') * 0!

2 %&os (0'9) 1 0!

3 %&os (090) 9 0!

%&os (091) 0!

* %&os (092) 13 0!+ %&os (093) ' 0!

%&os (09) * 0!

' %&os (09*) + 0!

9 %&os (09+) 3 0!

'0 %&os (09) 13 0!

'1 %&os (09') + 0!

'2 %&os (099) 1 0!

' %&os (101) 1 0!

'* %&os (102) 0!

'+ %&os (103) 1 0!' %&os (10) 2 0!

'' %&os (10*) 1 0!

'9 %&os (10+) 2 0!

90 %&os (10) + 0!

93 %&os (110) 2 0!

9* %&os (112) 2 0!

9+ %&os (113) 1 0!

9' - .s %&os (11*) 2 0!

/ Po%i# Noi#%"#t" C"#s%$%

/ No s" "4%$ro# % % 4o%i# $" $istrito $" C%r"# Ato, 4ro5i#i%

6"#t" : INEI / C"#sos N%io#%"s 200 : ;I $" Po%i# - VI $" Vi5i"#$


4/368

CENTRO POBLADOAO 0

1993 2007 2014 2015YANACANCHA 0.0014940388 503 870 879 880

3 %&os 3**! 1' 31 31 31

%&os 3+! 1 30 30 30

* %&os 29*! 1* 2+ 2+ 2*BUENA VISTA 0.0077690201 119 140 148 149

3 %&os 3**! * * +

%&os 3+! * * +

* %&os 29*! *

RAMBRAM 0.0027951579 323 396 404 4053 %&os 3**! 11 1 1 1*

%&os 3+! 11 1 1 1*

* %&os 29*! 10 12 12 12

MIRALORES 0.0047163705 179 250 258 260

3 %&os 3**! + 9 9 10 %&os 3+! + 9 9 9

* %&os 29*! * ' '

BELLA AURORA 0.00255133 385 400 407 4083 %&os 3**! 1 1 1 1

%&os 3+! 13 1 1 1*

* %&os 29*! 11 12 12 13

YANACANCHA ! 2007"#$%#& CI'A ! I$(#$%)*+, R"*)- R/+, 2007 00BUENA VISTA ! 2007"#$%#& CI'A ! I$(#$%)*+, R"*)- R/+, 2007

CENTRO POBLADOAO 02014 2015 2016 2017 2018

YANACANCHA 347 348 348 349 350BUENA VISTA 148 149 150 151 152

RAMBRAM 350 351 352 353 355MIRALORES 256 258 259 260 261

BELLA AURORA 127 128 129 130 132

CRECIMIENTO


5/368


6/368

" H6%%#7%, $"4%rt%"#to $" A-%68o


7/368

PROYECCIN2016 2017 2018 2019 2020 2021 2022 2023 2024881 883 884 885 887 888 889 891 89231 31 31 31 31 31 31 31 31

30 30 30 30 30 30 30 30 30

2* 2+ 2+ 2+ 2+ 2+ 2+ 2+ 2+150 151 152 154 155 156 157 158 160

+ + + + + + + + +

+ + + + + + + + +

* * * * * * * * *

407 408 409 410 411 412 413 415 4161* 1* 1* 1* 1* 1* 1* 1* 1*

1* 1* 1* 1* 1* 1* 1* 1* 1*

12 13 13 13 13 13 13 13 13

261 263 264 265 266 268 269 270 271

10 10 10 10 10 10 10 10 1010 10 10 10 10 10 10 10 10

' ' ' ' ' ' ' ' '

409 410 411 412 413 414 415 416 4171 1 1 1 1 1 1 1 1

1* 1* 1* 1* 1* 1* 1* 1* 1*

13 13 13 13 13 13 13 13 13

PROYECCIN2019 2020 2021 2022 2023 2024351 352 353 353 354 355154 155 156 157 158 160356 357 358 359 360 361262 264 265 266 267 269133 134 135 136 137 138


8/368


9/368


10/368

2025 1993 2007893 YANACANCH 0.001494 503 87031 3 %&os 00! 1' 31

30 %&os 00! 20 30

2+ * %&os 300! 1* 2+161 BUENA VIST 0.009 119 140

+ 3 %&os 00! *

+ %&os 00! *

* * %&os 300!

417 RAMBRAM 0.0027952 323 3961* 3 %&os 00! 11 1

1* %&os 00! 11 1

13 * %&os 300! 10 12

273 MIRALORE 0.007 179 250

10 3 %&os 00! + 910 %&os 00! + 9

9 * %&os 300! *

418 BELLA AUROR 0.0025513 385 4001 3 %&os 00! 1 1

1* %&os 00! 13 1

13 * %&os 300! 11 12

CENTROPOBLADO

TO


11/368


12/368


13/368

AO 02014 2015 2016 2017 2018 2019879 881 882 884 885 88631 32 32 32 32 32

30 31 31 31 31 31

2+ 2+ 2+ 2 2 2149 149 150 151 152 154

* + + + + +

* + + + + +

* * * * *

404 405 407 408 409 4101 1* 1* 1* 1* 1*

1 1* 1* 1* 1* 1*

12 12 12 13 13 13

263 260 261 263 264 265

9 10 10 10 10 109 9 10 10 10 10

' ' ' ' ' '

407 409 410 411 412 4131 1* 1* 1* 1* 1*

1 1* 1* 1* 1* 1*

12 13 13 13 13 13


14/368


15/368


16/368

PROYECCIN2020 2021 2022 2023 2024 2025888 889 890 892 893 89432 32 32 32 32 32

31 31 31 31 31 31

2 2 2 2 2 2155 156 157 158 160 161

+ + + + + +

+ + + + + +

* * * * * *

411 412 413 415 416 4171* 1* 1* 1* 1* 1*

1* 1* 1* 1* 1* 1*

13 13 13 13 13 13

266 268 269 270 271 273

10 10 10 10 10 1010 10 10 10 10 10

' ' ' ' ' 9

414 415 416 417 418 4191* 1* 1* 1* 1* 1*

1* 1* 1* 1* 1* 1*

13 13 13 13 13 13


17/368


18/368


19/368


20/368

2015 2016 2017 2018 2019 202031 31 31 31 31 31

30 30 30 30 30 30

2* 2* 2+ 2+ 2+ 2+

'+ '+ ' ' ' '

2015 2016 2017 2018 2019 2020+ + + + + +

+ + + + + +

* * * * * *

1 1 1 1 1 1

2015 2016 2017 2018 2019 20201* 1* 1* 1* 1* 1*

1* 1* 1* 1* 1* 1*

12 12 13 13 13 132 2 3 3 3 3

2015 2016 2017 2018 2019 202010 10 10 10 10 10

9 10 10 10 10 10

' ' ' ' ' '

2 2' 2' 2' 2' 2'

2015 2016 2017 2018 2019 20201 1 1 1 1 1

1* 1* 1* 1* 1* 1*

13 13 13 13 13 13

2 2 2 2 2 2


21/368

2021 2022 2023 2024 202531 31 31 31 31

30 30 30 30 30

2+ 2+ 2+ 2+ 2+

' ' ' ' '

2021 2022 2023 2024 2025+ + + + +

+ + + + +

* * * * *

1 1 1 1 1

2021 2022 2023 2024 20251* 1* 1* 1* 1*

1* 1* 1* 1* 1*

13 13 13 13 133 3 3 3 3

2021 2022 2023 2024 202510 10 10 10 10

10 10 10 10 10

' ' ' ' 9

2' 2' 2' 2' 29

2021 2022 2023 2024 20251 1 1 1 1

1* 1* 1* 1* 1*

13 13 13 13 13

2 2 2 2 2


22/368

6"#% 5ist% 1993 2007 20143 %&os 1'*! 3

%&os 3*! +

* %&os 3*0! +

ir%


23/368


24/368

2021 2022 2023 2024 2025

' ' ' ' '

19 19 19 19 19

2021 2022 2023 2024 20251* 1* 1* 1* 1*

2 2 2 2 2

11 11 11 11 12

2' 2' 2' 2' 29

2021 2022 2023 2024 202529 29 29 29 29

9 9 9 9 9

2 2 2 2 2


25/368

-%#%%#8% 1993 2007 20143 %&os 3**! 1' 31 31

%&os 3+! 1 30 30

* %&os 29*! 1* 2+ 2+

6"#% 5ist% 1993 2007 20143 %&os 3**! * *

%&os 3+! * *

* %&os 29*!

1*

r%r% 1993 2007 20143 %&os 3**! 11 1 1

%&os 3+! 11 1 1

* %&os 29*! 10 12 12

ir%


26/368


27/368


28/368


29/368

2015 2016 2017 2018 2019 2020

' ' ' ' ' '

19 19 19 19 19 19

2015 2016 2017 2018 2019 20201 1* 1* 1* 1* 1*

2 2 2 2 2 2

11 11 11 11 11 11

2 2' 2' 2' 2' 2'

2015 2016 2017 2018 2019 202029 29 29 29 29 29

9 9 9 9 9 9

2 2 2 2 2 2


30/368

2021 2022 2023 2024 2025

' ' ' ' '

19 19 19 19 19

2021 2022 2023 2024 20251* 1* 1* 1* 1*

2 2 2 2 2

11 11 11 11 12

2' 2' 2' 2' 29

2021 2022 2023 2024 202529 29 29 29 29

9 9 9 9 9

2 2 2 2 2


31/368


32/368


33/368

2015 2016 2017 2018 2019 2020* * * * * *

* * * * * *

1 1 1 1 1 1

2015 2016 2017 2018 2019 20203 3 3 3 3 3

+ + + + + +

1+ 1+ 1+ 1+ 1+ 1+

2015 2016 2017 2018 2019 202011 11 11 11 11 11

1 1 1 1 1 1

9 9 9 9 9 9

3 3 3 3 3 3

2015 2016 2017 2018 2019 202013 13 13 13 13 13

2 2 2 2 2 2

10 10 10 10 10 10

2* 2* 2* 2* 2* 2*

2015 2016 2017 2018 2019 20201+ 1+ 1+ 1+ 1+ 1+

* * * * * *

2 2 2 2 2 2

23 23 23 23 23 23

2015 2016 2017 2018 2019 20202+ 2+ 2+ 2+ 2+ 2+

2* 2* 2* 2* 2* 2*

1' 1' 19 19 19 19

2015 2016 2017 2018 2019 20201 1 1 1 1 1

1 1 1 1 1 1

1 1 1 1 1 1

2015 2016 2017 2018 2019 2020

1 1 1 1 1 1


34/368


35/368


36/368


37/368


38/368


39/368

100%

100%100%

100%100%100%

PROM

11 100%11 100%9 100%11 100%

11 100%9 100%

100%100%100%100%100%

100%

PROM

9 19 1

10 19 1

PARTICIPACIONRELATIVA





40/368

9 110 1


41/368

INDICADORES

3 AOSAPROBADOS 3 AOS

2012 2013 2014 0YANACANCHA 5 YANACANCHABUENA VISTA 6 3 BUENA VISTA

RAMBRAM 11 9 11 RAMBRAM

MIRAFLORES 2 13 MIRAFLORESBELLA AURORA 8 2 4 BELLA AURORA

0

4 AOSAPROBADOS 4 AOS

2012 2013 2014 0YANACANCHA 4 YANACANCHABUENA VISTA 5 7 BUENA VISTA

RAMBRAM 9 9 14 RAMBRAMMIRAFLORES 10 2 MIRAFLORES

BELLA AURORA 12 13 8 BELLA AURORA

05 AOS

APROBADOS 5 AOS2012 2013 2014 0

YANACANCHA 7 YANACANCHABUENA VISTA 3 6 BUENA VISTA

RAMBRAM 8 9 9 RAMBRAMMIRAFLORES 6 10 MIRAFLORES

BELLA AURORA 5 5 13 BELLA AURORA

TASAS

3 AOSAPROBADOS

PROM

2012 2013 2014YANACANCHA - - 100.00% 100.00%BUENA VISTA - 100.00% 100.00% 100.00%

RAMBRAM 91.67% 100.00% 100.00% 97.22%MIRAFLORES - 100.00% 100.00% 100.00%

BELLA AURORA 100.00% 100.00% 100.00% 100.00%99.44%

4 AOSAPROBADOS

PROM2012 2013 2014

YANACANCHA - - 0.00% 0.00%BUENA VISTA - 100.00% 100.00% 100.00%

RAMBRAM 100.00% 100.00% 100.00% 100.00%MIRAFLORES - 100.00% 100.00% 100.00%BELLA AURORA 92.31% 100.00% 100.00% 97.44%

95.49%

5 AOSAPROBADOS

PROM2012 2013 2014

YANACANCHA - - 100.00% 100.00%BUENA VISTA - 100.00% 100.00% 100.00%

RAMBRAM 100.00% 100.00% 100.00% 100.00%


42/368


43/368

DESAPROBADOS 3 AOS RETIRADOS2012 2013 2014 0 2012 2013

0 YANACANCHA 0 0 BUENA VISTA 00 0 0 RAMBRAM 0 0

0 0 MIRAFLORES 00 0 0 BELLA AURORA 0 0

0DESAPROBADOS 4 AOS RETIRADOS

2012 2013 2014 0 2012 2013 0 YANACANCHA 0 0 BUENA VISTA 00 0 0 RAMBRAM 0 0 0 0 MIRAFLORES 00 0 0 BELLA AURORA 1 0

0DESAPROBADOS 5 AOS RETIRADOS2012 2013 2014 0 2012 2013

0 YANACANCHA 0 0 BUENA VISTA 00 0 0 RAMBRAM 0 0 0 0 MIRAFLORES 00 0 0 BELLA AURORA 0 0

DESAPROBADOSPROM

2012 2013 2014- - 0.00% 0.00%- 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%- 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%0.00%

DESAPROBADOSPROM

2012 2013 2014- - 0.00% 0.00%- 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%- 0.00% 0.00% 0.00%0.00% 0.00% 0.00% 0.00%

0.00%

DESAPROBADOSPROM

2012 2013 2014- - 0.00% 0.00%- 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%


44/368


45/368

3 AOS TRASLADADOS 3 AOS2014 0 2012 2013 2014 0

0 YANACANCHA 0 YANACANCHA0 BUENA VISTA 0 0 BUENA VISTA0 RAMBRAM 1 0 0 RAMBRAM

0 MIRAFLORES 0 0 MIRAFLORES0 BELLA AURORA 0 0 0 BELLA AURORA

0 04 AOS RETIRADOS 4 AOS

2014 0 2012 2013 2014 00 YANACANCHA 1 YANACANCHA0 BUENA VISTA 0 0 BUENA VISTA0 RAMBRAM 0 0 0 RAMBRAM0 MIRAFLORES 0 0 MIRAFLORES0 BELLA AURORA 0 0 0 BELLA AURORA

0 05 AOS RETIRADOS 5 AOS2014 0 2012 2013 2014 0

0 YANACANCHA 0 YANACANCHA0 BUENA VISTA 0 0 BUENA VISTA0 RAMBRAM 0 0 0 RAMBRAM0 MIRAFLORES 0 0 MIRAFLORES0 BELLA AURORA 0 0 0 BELLA AURORA

RETIRADOSPROM

2012 2013 2014 2012- - 0.00% 0.00% -- 0.00% 0.00% 0.00% -

0.00% 0.00% 0.00% 0.00% .33%- 0.00% 0.00% 0.00% -

0.00% 0.00% 0.00% 0.00% 0.00%0.00%

RETIRADOSPROM

2012 2013 2014 2012- - 0.00% 0.00% -- 0.00% 0.00% 0.00% -

0.00% 0.00% 0.00% 0.00% 0.00%- 0.00% 0.00% 0.00% -7.69% 0.00% 0.00% 0.00% 0.00%

0.00%

RETIRADOSPROM

2012 2013 2014 2012- - 0.00% 0.00% -- 0.00% 0.00% 0.00% -

0.00% 0.00% 0.00% 0.00% 0.00%


46/368


47/368


48/368


49/368


50/368

YANACANCHA

BUENA VISTA

RAMBRAM

MIRAFLORES

BELLA AURORA

G"#$

5 AOS

YANACANCHA

BUENA VISTA

RAMBRAM

MIRAFLORES

BELLA AURORA


51/368


52/368

100!00% 100!00% 0.00% 0.00%

100!00% 100!00% 0.00% 0.00%

100!00% 100!00% 0.00% 0.00%

100!00% 100!00% 0.00% 0.00%

100!00% 100!00% 0.00% 0.00%

INDICADORES &TASAS DE E'ICIENCIA(

C)*"+,"# &2025( A")#$ &2025( *#")#$ &2025

TASAS EDUCATIVAS NIVEL INICIAL PROMEDIO &ACTAS(

100!00% 100!00% 0.00% 0.00%

100!00% 100!00% 0.00% 0.00%

100!00% 100!00% 0.00% 0.00%

100!00% 100!00% 0.00% 0.00%

100!00% 100!00% 0.00% 0.00%

R*+/"#$ T"##$#$ &2025(


53/368

"ACTOR DE INCREMENTO ANUAL

A/*,), D#)/*,), 2015 2016

UCATIVAS NIVEL INICIAL PROMEDIO ACTAS

0!00% 0!00% 0!00% 100!00% 100!00%0!00% 0!00% 0!00% 100!00% 100!00%

0!28% 0!00% 0!28% 97!22% 97!50%0!00% 0!00% 0!00% 100!00% 100!00%0!00% 0!00% 0!00% 100!00% 100!00%

ACTOR DE INCREMENTO ANUAL

A/*,), D#)/*,), 2015 2016


2!00% 0!00% 2!00% 80!00% 82!00%0!00% 0!00% 0!00% 100!00% 100!00%0!00% 0!00% 0!00% 100!00% 100!00%

0!00% 0!00% 0!00% 100!00% 100!00%0!26% 0!00% 0!00% 97!44% 97!69%

ACTOR DE INCREMENTO ANUAL

A/*,), D#)/*,), 2015 2016


0!00% 0!00% 0!00% 100!00% 100!00%0!00% 0!00% 0!00% 100!00% 100!00%0!00% 0!00% 0!00% 100!00% 100!00%0!00% 0!00% 0!00% 100!00% 100!00%

0!00% 0!00% 0!00% 100!00% 100!00%

R#%+*), T*)-)),

R#%+*), T*)-)),

R#%+*), T*)-)),


54/368


55/368


56/368


57/368


58/368


59/368

TASA DE DESAPROBADOS

2017 2018 2019 2020 2021 2022

TASAS EDUCATIVAS NIVEL INICIAL PROMEDIO ACTAS

0!00% 0!00% 0!00% 0!00% 0!00% 0!00%0!00% 0!00% 0!00% 0!00% 0!00% 0!00%

0!00% 0!00% 0!00% 0!00% 0!00% 0!00%0!00% 0!00% 0!00% 0!00% 0!00% 0!00%0!00% 0!00% 0!00% 0!00% 0!00% 0!00%


2017 2018 2019 2020 2021 2022


0!00% 0!00% 0!00% 0!00% 0!00% 0!00%0!00% 0!00% 0!00% 0!00% 0!00% 0!00%0!00% 0!00% 0!00% 0!00% 0!00% 0!00%

0!00% 0!00% 0!00% 0!00% 0!00% 0!00%0!00% 0!00% 0!00% 0!00% 0!00% 0!00%


2017 2018 2019 2020 2021 2022


0!00% 0!00% 0!00% 0!00% 0!00% 0!00%0!00% 0!00% 0!00% 0!00% 0!00% 0!00%0!00% 0!00% 0!00% 0!00% 0!00% 0!00%0!00% 0!00% 0!00% 0!00% 0!00% 0!00%

0!00% 0!00% 0!00% 0!00% 0!00% 0!00%


60/368


61/368


62/368


63/368


64/368


65/368


66/368


67/368


68/368


69/368

AO 3 AO 4 AO 5 AO 6 AO 7 AO

201 2019 2020 2021 2022 202317 17 17 17 17 175 5 5 5 5 55 5 5 5 5 57 7 7 7 7 7

AO 3 AO 4 AO 5 AO 6 AO 7 AO 201 2019 2020 2021 2022 2023

17 17 17 17 17 175 5 5 5 5 55 5 5 5 5 57 7 7 7 7 7

AO 3 AO 4 AO 5 AO 6 AO 7 AO 201 2019 2020 2021 2022 2023

17 17 17 17 17 175 5 5 5 5 50 0 0 0 0 0

0 0 0 0 0 0

4 4 4 4 4 40 0 0 0 0 0

1 1 1 1 1 1

7 7 7 7 7 70 0 0 0 0 0

0 0 0 0 0 0

AO 3 AO 4 AO 5 AO 6 AO 7 AO 201 2019 2020 2021 2022 2023

7 7 7 7 7 75 5 5 5 5 5

0 0 0 0 0 026 26 26 26 26 264 4 5 5 5 5

1 1 0 0 0 0

25 25 25 25 25 257 7 7 7 7 7

0 0 0 0 0 0

19 19 19 19 19 19

AO 3 AO 4 AO 5 AO 6 AO 7 AO 201 2019 2020 2021 2022 2023


70/368

31 31 31 31 31 3130 30 30 30 30 3026 26 26 26 26 26

AO 3 AO 4 AO 5 AO 6 AO 7 AO 201 2019 2020 2021 2022 2023

3 3 3 3 3 31 1 1 1 1 11 1 1 1 1 11 1 1 1 1 1


71/368


72/368


73/368


74/368


75/368

AO 6 AO 7 AO AO 9 AO 10

2021 2022 2023 2024 202516 16 16 16 163 3 3 3 37 7 7 7 76 6 6 6 6

AO 6 AO 7 AO AO 9 AO 102021 2022 2023 2024 2025

16 16 16 16 163 3 3 3 37 7 7 7 76 6 6 6 6

AO 6 AO 7 AO AO 9 AO 102021 2022 2023 2024 2025

16 16 16 16 163 3 3 3 30 0 0 0 0

0 0 0 0 0

7 7 7 7 70 0 0 0 0

0 0 0 0 0

6 6 6 6 60 0 0 0 0

0 0 0 0 0

AO 6 AO 7 AO AO 9 AO 102021 2022 2023 2024 2025

19 19 19 19 193 3 3 3 3

0 0 0 0 01 1 1 1 17 7 7 7 7

0 0 0 0 0

1 1 1 1 16 6 6 6 6

0 0 0 0 0

1 1 1 1 1

AO 6 AO 7 AO AO 9 AO 102021 2022 2023 2024 2025


76/368


77/368


78/368


79/368


80/368


81/368


82/368

15 15 3 AOS15 15 4 AOS13 13 5 AOS

AO 9 AO 10 GRADO2024 2025

3 3 PRIMARIA1 1 3 AOS1 1 4 AOS1 1 5 AOS


83/368


84/368


85/368


86/368


87/368

G"#$AO 0 AO 1 AO 2

"% %6ror% 2015 2016 2017I/# 23 23 23 23

3 AOS 16 16 16 164 AOS 5 5 5 55 AOS 2 2 2 2

G"#$AO 0 AO 1 AO 22015 2016 2017

P"/#"/# 23 23 233 AOS 16 16 164 AOS 5 5 55 AOS 2 2 2

DEMANDA EFECTIVA SIN #ROYECTOG"#$

AO 0 AO 1 AO 22015 2016 2017

INCIAL 23 23 23

3 AOS

A$&'()&* 16 16 16D+*($&'()&* 0 0 0

0 0 0

4 AOS

A$&'()&* 5 5 5D+*($&'()&* 0 0 0

0 0 0

5 AOS

A$&'()&* 2 2 2D+*($&'()&* 0 0 0

0 0 0

GRADOAO 0 AO 1 AO 22015 2016 2017

INCIAL 40 40 403 AOS A$&'()&* 16 16 16

0 0 0N& (,+-).)( 13 13 13

4 AOS A$&'()&* 4 4 4

0 0 0

N& (,+-).)( 4 4 45 AOS A$&'()&* 1 1 1

0 0 0

N& (,+-).)( 2 2 2

GRADOAO 0 AO 1 AO 22015 2016 2017

I$/#$"* $*P*"#*/#

P""*

R+,.()&* /T(*()()&*

R+,.()&* /T(*()()&*

R+,.()&* /T(*()()&*

R+,.()&* /T(*()()&*

R+,.()&* /T(*()()&*

R+,.()&* /T(*()()&*


88/368


89/368


90/368

29 29 29 29 29 298 8 8 8 8 83 3 3 3 3 3

AO 3 AO 4 AO 5 AO 6 AO 7 AO 201 2019 2020 2021 2022 2023

3 3 3 3 3 31 1 1 1 1 11 1 1 1 1 11 1 1 1 1 1


91/368


92/368


93/368


94/368

ESTADO SE RECOMIENDA OBSERVACIN

INADECUADO DEMOLER

INADECUADO DEMOLER

NO EISTE NO EISTE CONSTRUIR

GRADO DEADECUACI8N

DETERIORADOO#ERATIVO

A'.+-,+* (-,.&*+&* )+ (,+.(:*,.&" -& $+- (*-&(* ,;-.(* )+ $((+ ).*+


95/368


96/368


97/368

N PABELLON AMBIENTES PISO AREA TOTAL &2( ESTADO

AULAS PEDAGOGICAS

1 1 1

AMBIENTES ADMINISTRATIVOS

1 1 1

CERCO PERIMETRICO

1 CERCO #ERIMETRICO 1 NO EISTE

AULAS DE 3" 4 Y 5()&


DIRECCION"SUBDIRECCIN Y

SECRETARADETERIORADOO#ERATIVO

1


98/368


99/368

PABELLON AMBIENTES PISO AREA TOTAL &2( ESTADO

1 1 INADECUADO

ATIVOS

1 1 INADECUADO

CERCO #ERIMETRICO 1 NO EISTE NO EISTE

GRADO DEADECUACI8N

AULAS DE 3" 4 Y 5()&


DIRECCION"SUBDIRECCIN Y

SECRETARADETERIORADOO#ERATIVO

1


100/368

YANACANCHA

SE RECOMIENDA OBSERVACIN N PABELLON

AULAS PEDAGOGICAS

DEMOLER 1 1


DEMOLER 1 1

CERCO PERIMETRICO

CONSTRUIR 1

A'.+-,+* (-,.&*+&* )+ (,+.(:*,.&" -& $+- (*-&(* ,;-.(* )+ $((+ ).*+


101/368


102/368


103/368


104/368


105/368


106/368


107/368


108/368


109/368


110/368


111/368


112/368


113/368


114/368


115/368

ESTADO

REGULAR MALO

10

20

2

1

2

1

1

1

1

1

11

1

1

1

2

1

2

2

2

2

1

1

1

1

18

1

1

1

1


116/368


117/368

BUENA VISTA

RECURSO

AMBIENTES

450 20 20 1 D&+-,+* #.(.(

20 1

450 20 0 0

0 0

N DE


118/368

16 3 0 0

CANTIDAD

1 25 18 450 450 20

O'ERTA OPTIMI:ADA

CANTIDAD

0 25 18 450 450 20

O'ERTA OPTIMI:ADA

O'ERTA ACTUAL&N $* A,(

O'ERTA ACTUAL&N $* S*/*(

O'ERTAOPTIMI:ADA &N

$* A,(

O'ERTAOPTIMI:ADA &N

$* S*/*(


119/368


120/368

0 0

18 450 450 20 20 1

'ERTA OPTIMI:ADA 20 1

18 450 450 20 0 0

'ERTA OPTIMI:ADA 0 0

O'ERTAOPTIMI:ADA &N

$* A,(

O'ERTAOPTIMI:ADA &N

$* S*/*(

N DE SEMANASPOR SEMESTRE


121/368


122/368

YANACANCHA

RECURSO

AMBIENTES

450 20 20 1 D&+-,+* #.(.(

20 1

450 20 0 0

0 0

N DE


123/368


124/368


125/368

RAMBRAM

RECURSOO'ERTA ACTUAL O'ERTA ACTUAL

&N DE ALUMNOS(

RAMBRAMAMBIENTES 34 3 0 0

1 2 20 1

13 3 0 0

O'ERTAOPTIMI:ADA &N

DE ALUMNOS(

O'ERTAOPTIMI:ADA &N

DE SECCIONES(&N DESECCIONES(

RECURSOSHUMANOS

RECURSOSFISICOS


126/368

BUENA VISTA


&N DE ALUMNOS(

BUENA VISTAAMBIENTES 16 3 0 0

1 2 20 1

17 3 0 0

O'ERTAOPTIMI:ADA &N

DE ALUMNOS(

O'ERTAOPTIMI:ADA &N


RECURSOSHUMANOS

RECURSOSFISICOS


127/368


128/368

BELLA AURORA


&N DE ALUMNOS(

BELLA AURORAAMBIENTES 23 3 0 0

1 2 20 1

71 3 0 0

O'ERTAOPTIMI:ADA &N

DE ALUMNOS(

O'ERTAOPTIMI:ADA &N


RECURSOSHUMANOS

RECURSOSFISICOS


129/368

YANACANCHA


&N DE ALUMNOS(

!ANACANC


130/368

RAMBRAMAO 0 AO 1 AO 2 AO 32015 2016 2017 201

AMBIENTESALUMNOS 0 0 0 0

SECCIONES 0 0 0 0

ALUMNOS 20 20 20 20SECCIONES 1 1 1 1

ALUMNOS 0 0 0 0

SECCIONES 0 0 0 0

O'ERTAOPTIMI:ADA

RECURSOS


131/368

AO 4 AO 5 AO 6 AO 7 AO AO 92019 2020 2021 2022 2023 2024

0 0 0 0 0 00 0 0 0 0 0

20 20 20 20 20 201 1 1 1 1 1

0 0 0 0 0 0

0 0 0 0 0 0


132/368

BUENA VISTAAO 10 AO 0 AO 1 AO 2

2025 2015 2016 2017AMBIENTES

0 ALUMNOS 0 0 00 SECCIONES 0 0 0

20 ALUMNOS 20 20 201 SECCIONES 1 1 1

0 ALUMNOS 0 0 0

0 SECCIONES 0 0 0

O'ERTAOPTIMI:ADA

RECURSOS


133/368


134/368


135/368


136/368

BELLA AURORAAO AO 9 AO 10 AO 02023 2024 2025 2015

AMBIENTES0 0 0 ALUMNOS 00 0 0 SECCIONES 0

20 20 20 ALUMNOS 201 1 1 SECCIONES 1

0 0 0 ALUMNOS 0

0 0 0 SECCIONES 0

O'ERTAOPTIMI:ADA

RECURSOS


137/368

AO 1 AO 2 AO 3 AO 4 AO 5 AO 62016 2017 201 2019 2020 2021

0 0 0 0 0 00 0 0 0 0 0

20 20 20 20 20 201 1 1 1 1 1

0 0 0 0 0 0

0 0 0 0 0 0


138/368

YANACANCHAAO 7 AO AO 9 AO 102022 2023 2024 2025

AMBIENTES0 0 0 0 ALUMNOS0 0 0 0 SECCIONES

20 20 20 20 ALUMNOS1 1 1 1 SECCIONES

0 0 0 0 ALUMNOS

0 0 0 0 SECCIONES

O'ERTAOPTIMI:ADA

RECURSOS


139/368


140/368

AO 6 AO 7 AO AO 9 AO 102021 2022 2023 2024 2025

0 0 0 0 00 0 0 0 0

20 20 20 20 201 1 1 1 1

0 0 0 0 0

0 0 0 0 0


141/368

RAMBRAMA? 0 A? 1 A? 2 A? 32015 2016 2017 201

D*#$# E@*+/# A,I-..( 42 42 43 43

D*#$# E@*+/# S*/*I-..( 3 3 3 3

O@*"+# O+//#$# A,I-..( 0 0 0 0O@*"+# O+//#$# S*/*I-..( 0 0 0 0

BO D*#$# A,

I-..( 42 42 43 43BO S*/*I-..( 3 3 3 3

BALANCEDEMANDA O'ERTADEMANDAE'ECTIVA CP

O'ERTAOPTIMI:ADA

BALANCEO'ERTA-DEMANDA


142/368

A? 4 A? 5 A? 6 A? 7 A? A? 92019 2020 2021 2022 2023 2024

43 43 43 43 43 43

3 3 3 3 3 3

0 0 0 0 0 0

0 0 0 0 0 0

43 43 43 43 43 43

3 3 3 3 3 3


143/368


144/368

A? 3 A? 4 A? 5 A? 6 A? 7 A? 201 2019 2020 2021 2022 2023

19 19 19 19 19 19

3 3 3 3 3 3

0 0 0 0 0 0

0 0 0 0 0 0

19 19 19 19 19 19

3 3 3 3 3 3


145/368

MIRAFLORESA? 9 A? 10 A? 0 A? 12024 2025 2015 2016

D*#$# E@*+/# A,19 19 I-..( 25 28

D*#$# E@*+/# S*/*3 3 I-..( 3 3

O@*"+# O+//#$# A,0 0 I-..( 0 0

O@*"+# O+//#$# S*/*0 0 I-..( 0 0

BO D*#$# A,

19 19 I-..( 25 28BO S*/*3 3 I-..( 3 3


O'ERTAOPTIMI:ADA



146/368

A? 2 A? 3 A? 4 A? 5 A? 6 A? 72017 201 2019 2020 2021 2022

28 28 28 28 28 28

3 3 3 3 3 3

0 0 0 0 0 0

0 0 0 0 0 0

28 28 28 28 28 28

3 3 3 3 3 3


147/368

BELLA AURORAA? A? 9 A? 10 A? 02023 2024 2025 2015

D*#$# E@*+/# A,28 28 29 I-..( 40

D*#$# E@*+/# S*/*3 3 3 I-..( 3

O@*"+# O+//#$# A,0 0 0 I-..( 0

O@*"+# O+//#$# S*/*0 0 0 I-..( 0

BO D*#$# A,

28 28 29 I-..( 40BO S*/*3 3 3 I-..( 3


O'ERTAOPTIMI:ADA



148/368


149/368

YANACANCHAA? 7 A? A? 9 A? 102022 2023 2024 2025

D*#$# E@*+/# A40 40 40 40 I-..(

D*#$# E@*+/# S3 3 3 3 I-..(

O@*"+# O+//#$# A0 0 0 0 I-..(

O@*"+# O+//#$# S0 0 0 0 I-..(

BO D*#$# A,

40 40 40 40 I-..(BO S*/*3 3 3 3 I-..(


O'ERTAOPTIMI:ADA



150/368

A? 0 A? 1 A? 2 A? 3 A? 4 A? 52015 2016 2017 201 2019 2020

,85 86 87 87 87 87

/* 3 3 3 3 3 3

,0 0 0 0 0 0

/*0 0 0 0 0 0

85 86 87 87 87 87

3 3 3 3 3 3


151/368

A? 6 A? 7 A? A? 9 A? 102021 2022 2023 2024 2025

87 87 87 87 87

3 3 3 3 3

0 0 0 0 0

0 0 0 0 0

87 87 87 87 87

3 3 3 3 3


152/368

!ANACANC


153/368

BREC


154/368

BUENA VISTA

NMERO DE SECCIONES RE;UERIDAS PARA CUBRIR LA

AO AO 9 AO 10 AO 0 AO 1

2023 2024 2025 2015 2016

NIVEL INICIAL MIRA'LORES

1 1 1 3 AOS 1 11 1 1 4 AOS 1 11 1 1 5 AOS 1 1

3 3 3 TOTAL 3 3

BREC


155/368

BREC


156/368

EMANDA

AO 2 AO 3 AO 4 AO 5 AO 6 AO 7 AO AO 9 AO 10

2017 201 2019 2020 2021 2022 2023 2024 2025

1 1 1 1 1 1 1 1 11 1 1 1 1 1 1 1 11 1 1 1 1 1 1 1 1

3 3 3 3 3 3 3 3 3


2017 201 2019 2020 2021 2022 2023 2024 2025

3 3 3 3 3 3 3 3 3

0 0 0 0 0 0 0 0 0

3 3 3 3 3 3 3 3 3


2017 201 2019 2020 2021 2022 2023 2024 2025

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

3 3 3 3 3 3 3 3 3

3 3 3 3 3 3 3 3 3


2016 2017 201 2019 2020 2021 2022 2023 2024

0 0 0 0 0 0 0 0 0

3 3 3 3 3 3 3 3 3

3 3 3 3 3 3 3 3 3


157/368


158/368

RAMBRAM

NMERO DE SECCIONES RE;UERIDAS PARA CUBRIR LA DEMANDA

AO 0 AO 1 AO 2 AO 3 AO 4 AO 5 AO 6

2015 2016 2017 201 2019 2020 2021


3 AOS 1 1 1 1 1 1 14 AOS 1 1 1 1 1 1 15 AOS 1 1 1 1 1 1 1

TOTAL 3 3 3 3 3 3 3

0 0 0 0 0 0 0

BREC


159/368

BREC


160/368

MIRA'LORES

NMERO DE SECCIONES RE;UERIDAS PARA CUBRIR

AO 7 AO AO 9 AO 10 AO 0 AO 1

2022 2023 2024 2025 2015 2016


1 1 1 1 3 AOS 1 11 1 1 1 4 AOS 1 11 1 1 1 5 AOS 1 1

3 3 3 3 TOTAL 3 3

0 0 0 0 0 0

BREC


161/368

BREC


162/368

LA DEMANDA


2017 201 2019 2020 2021 2022 2023 2024 2025

1 1 1 1 1 1 1 1 11 1 1 1 1 1 1 1 11 1 1 1 1 1 1 1 1

3 3 3 3 3 3 3 3 3

0 0 0 0 0 0 0 0 0


2017 201 2019 2020 2021 2022 2023 2024 2025

3 3 3 3 3 3 3 3 3

0 0 0 0 0 0 0 0 0

3 3 3 3 3 3 3 3 3


2017 201 2019 2020 2021 2022 2023 2024 2025

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

3 3 3 3 3 3 3 3 3

3 3 3 3 3 3 3 3 3


2016 2017 201 2019 2020 2021 2022 2023 2024

0 0 0 0 0 0 0 0 0

3 3 3 3 3 3 3 3 3

3 3 3 3 3 3 3 3 3


163/368


2017 201 2019 2020 2021 2022 2023 2024 2025

3 3 3 3 3 3 3 3 3

1 1 1 1 1 1 1 1 1

2 2 2 2 2 2 2 2 2

2017 201 2019 2020 2021 2022 2023 2024 2025

2 3 4 5 6 7 9 10

2 2 2 2 2 2 2 2 2

2017 201 2019 2020 2021 2022 2023 2024 2025

3 3 3 3 3 3 3 3 3

0 0 0 0 0 0 0 0 0

3 3 3 3 3 3 3 3 3

5 AOS TOTAL1 3

1 31 31 31 3


164/368

BELLA AURORA

NMERO DE SECCIONES RE;UERIDAS PARA CUBRIR LA DEMANDA

AO 0 AO 1 AO 2 AO 3 AO 4 AO 5 AO 6 AO 7 AO

2015 2016 2017 201 2019 2020 2021 2022 2023


3 AOS 1 1 1 1 1 1 1 1 14 AOS 1 1 1 1 1 1 1 1 15 AOS 1 1 1 1 1 1 1 1 1

TOTAL 3 3 3 3 3 3 3 3 3

0 0 0 0 0 0 0 0 0

BREC


165/368

BREC


166/368

AO 9 AO 10

2024 2025

1 11 11 1

3 3

0 0

AO 9 AO 10

2024 2025

3 3

0 0

3 3

AO 9 AO 10

2024 2025

0 0

0 0 0

3 3

3 3

AO 9 AO 10

2023 2024

0 0

3 3

3 3


167/368

AO 9 AO 10

2024 2025

3 3

1 1

2 2

2024 2025

9 10

2 2

2024 2025

3 3

0 0

3 3


168/368

aula pedagogica 6 %#ti$%$ CU CDT

%6% 3 2 *+

%6% 2 *+

%6% * 2 *+ambientes complementarios

%6% 4siootri> 2 *0

o"$or 2 *0sshh+ 2 20

s6 2 *0ambientes exteriores

4%tio 2 120areas recreativas 2 85.69 2203* 36607.40

cerco oerimetrico ml 3*0sistema de drenaje gbl 1sistema de riego gbl 1


169/368

YANACANCHA

NH AMBIENTES I.E. !ANACANC


170/368

o SALA DE

o DIRECCI

o LIMPIE@

o SSHH: 2

DORMITORIO Y COCINA

o VIVIEND

o COCINA:o COMED

o DESPEN

o SSHH: 3

AM=IENTES DE USOS MU

o SALA DE

o SALA DE


171/368

NE;T

BUENA VISTA

UNIDAD DE MEDIDA NH

C1

M2 52!050

M2 52!050

M2 52!050

M2 14!672 310*

M2 15!087

M2 2!458

M2 2!458

M2 2!458 1932'3C2

M2 9!949

M2 2!113

M2 12!052

M2 4!658

M2 2!113 30''*

M2 65!812

M2 65!812

M2 19!310

M2 11!050

M2 23!165

M2 6!163

M2 3!120 1932

ML 1'+00

M2

M2

M2

REVISAR

REVISAR

SADA: *20*0 M2ARILLA: *20*0 M2

ARAN?ADO: *20*0 M2

RONES: 1+2 M2

AMAS: 1*0' M2


172/368

REVISAR

PROESORES: 120*2 M2

N: 999 M2

: +*' M2

DOCENTE: 19310 M2

110*0 M2R: 231+* M2

A: +1+3 M2

12 M2

TIPLES

USO MULTIPLE: +*'12 M2

PSICOMOTRICIDAD: +*'12 M2


173/368

COMPONENTES I.E. BUENA VISTA UNIDAD DE MEDIDA

PABELLON DE AULAS PEDAGGICAS ! SERVICIOS

AULAS PEDAGGICAS ! SERVICIOS INICIAL

AULAS #EDAICA 3 AOS ROSADA M2 52!050AULAS #EDAICA 4 AOS AMARILLA M2 52!050

AULAS #EDAICA 5 AOS ANARANADO M2 52!050

SS!HH! VARONES M2 14!672

SS!HH! MUERES M2 15!087

DE#OSITO AULA ROSADA M2 2!458

DE#OSITO AULA AMARILLA M2 2!458

DE#OSITO AULA ANARANADA M2 2!458

PABELLON DE AMBIENTES ADMINISTRATIVOS ! COMPLEMENTARIOS


DIRECCIN M2 9!949SS!HH! DIRECTOR M2 2!113

SALA DE #ROFESORES M2 12!052

LIM#IE@A M2 4!658

M2 2!113

AMBIENTES COMPLEMENTARIOS

SALA DE USOS MULTI#LES M2 65!812

SALA DE #SICOMOTRICIDAD M2 65!812

VIVIENDA DOCENTE M2 19!310

COCINA M2 11!050

COMEDOR M2 23!165DES#ENSA M2 6!163

SS!HH! M2 3!120

AMBIENTES E=TERIORES

CERCO #ERIMETRICO ML

AREA DE UEOS M2

AREA VERDE Y RANA M2

#ATIO AREA ETERIOR M2

SS!HH! CADA UNO


174/368


175/368

RAMBRAM

NH COMPONENTES I.E. RAMBRAM



AULAS #EDAICA 3 AOS ROSADA

AULAS #EDAICA 4 AOS AMARILLA

AULAS #EDAICA 5 AOS ANARANADO

310* SS!HH! VARONES

SS!HH! DAMAS

DE#OSITO AULA ROSADA

DE#OSITO AULA AMARILLA

1932'3 DE#OSITO AULA ANARANADA



DIRECCIN

SS!HH! DIRECTOR

SALA DE #ROFESORES

LIM#IE@A

30''* SS!HH!


SALA DE USOS MULTI#LES

SALA DE #SICOMOTRICIDAD

VIVIENDA DOCENTE

COCINA

COMEDOR

DES#ENSA

SS!HH!VIVIENDA DOCENTE


CERCO #ERIMETRICO

AREA DE UEOS

AREA VERDE Y RANA

#ATIO AREA ETERIOR


176/368


177/368

NE;T

MIRA'LORES

UNIDAD DE MEDIDA NH

M2 52!050

M2 52!050

M2 52!050

M2 14!672 310*

M2 15!087

M2 2!458

M2 2!458

M2 2!458

M2 9!949

M2 2!113

M2 12!052

M2 4!658

M2 2!113

M2 65!812

M2 65!812

M2 19!310

M2 11!050

M2 23!165

M2 6!163

M2 3!120

ML

M2

M2

M2

REVISAR

REVISAR


178/368

REVISAR


179/368

NE;T

COMPONENTES I.E. MIRA'LORES UNIDAD DE MEDIDA



AULAS #EDAICA 3 AOS ROSADA M2

AULAS #EDAICA 4 AOS AMARILLA M2

AULAS #EDAICA 5 AOS ANARANADO M2

SS!HH! VARONES M2

SS!HH! DAMAS M2

DE#OSITO AULA ROSADA M2

DE#OSITO AULA AMARILLA M2

DE#OSITO AULA ANARANADA M2



DIRECCIN M2

SS!HH! DIRECTOR M2

SALA DE #ROFESORES M2

LIM#IE@A M2

SS!HH! M2


SALA DE USOS MULTI#LES M2

SALA DE #SICOMOTRICIDAD M2

VIVIENDA DOCENTE M2

COCINA M2

COMEDOR M2

DES#ENSA M2

SS!HH!VIVIENDA DOCENTE M2



AREA DE UEOS M2



REVISAR

REVISAR


180/368

REVISAR


181/368

BELLA AURORA

NH

52!050

52!050

52!050

14!672 310*

15!087

2!458

2!458

2!458

9!949

2!113

12!052

4!658

2!113

65!812

65!812

19!310

11!050

23!165

6!163

3!120


182/368


183/368

NE;T

COMPONENTES I.E. BELLA AURORA UNIDAD DE MEDIDA



AULAS #EDAICA 3 AOS ROSADA M2

AULAS #EDAICA 4 AOS AMARILLA M2

AULAS #EDAICA 5 AOS ANARANADO M2

SS!HH! VARONES M2

SS!HH! DAMAS M2

DE#OSITO AULA ROSADA M2

DE#OSITO AULA AMARILLA M2

DE#OSITO AULA ANARANADA M2



DIRECCIN M2

SS!HH! DIRECTOR M2

SALA DE #ROFESORES M2

LIM#IE@A M2

SS!HH! M2


SALA DE USOS MULTI#LES M2

SALA DE #SICOMOTRICIDAD M2

VIVIENDA DOCENTE M2

COCINA M2

COMEDOR M2

DES#ENSA M2

SS!HH!VIVIENDA DOCENTE M2



AREA DE UEOS M2



REVISAR

REVISAR


184/368

REVISAR


185/368

52!050

52!050

52!050

14!672 310*

15!087

2!458

2!458

2!458

9!949

2!113

12!052

4!658

2!113

65!812

65!812

19!310

11!050

23!165

6!163

3!120


186/368


187/368

I+*

01

02

03

04

05

06

07

0809


188/368

SUMA DE EJES A!A C"S#"S UNI#A!I"S S$.SUMA DE A!EAS #ECHADASC"S#" "! ME#!" CUAD!AD"sanitarias

I.E.I. YANACANCHAD*"//F

ES#!UC#U!AS

A!%UI#EC#U!A

INS#A&ACI"NES E&EC#!ICAS

INS#A&ACI"NES SANI#A!IAS

CE!C" E!IM'#!IC"

A!EA !EC!EA#I(A

E%UIAMIEN#"

MI#I)ACI*N DE IMAC#" AM+IEN#A& Y CAASI#ACI"N,&E#ES

C"S#" DI!EC#"

)AS#"S )ENE!A&ES -/01

U#I&IDAD -201

SU+ #"#A&

IMUES#" )ENE!A& A &AS (EN#AS -201

(A&"! !E,E!ENCIA&

E3EDIEN#E #ECNIC" -/./4561

SUE!(ISI"N Y &I%UIDACI"N -/./5/71

#"#A& DE& !ESUUES#"


189/368

891260.96

418.60

2129.15

1405.077132462

U$. M*+"#$ P"*/ SJ. P#"/# SJ. Di8erencial

377370.7892 377370.83 -0.04

392560.1975 392560.21 -0.01

69194.5843 69194.58 0.00

52135.387 52135.38 0.01

133366.5728 133366.58 -0.01

31519.774 31519.77 0.00

78660 78660 0.00

27500 27500 0.0060000 60000 0.00

3737704.3593

373770.43593

299016.348744

4410491.143974

793888.4059153

5204379.549889

186837.225841

261259.8534044

5652476.629135


190/368


191/368

21291*

'*1++

10*0'

)*#) #)#! UTILIDAD SUBTOTAL IGV &1%(

441916.20 2267.77 4419.16 490526.9 294.62"129!15 110"822!10 11"082!21 1"108!22 123"012!54 22"142!26

2"129!15 110"822!10 11"082!21 1"108!22 123"012!54 22"142!262"129!15 110"822!10 11"082!21 1"108!22 123"012!54 22"142!2610*0' 20"615!29 2"061!53 206!15 22"882!97 4"118!9410*0' 73"134!26 7"313!43 731!34 81"179!03 14"612!23

2"129!15 5"233!44 523!34 52!33 5"809!12 1"045!642"129!15 5"233!44 523!34 52!33 5"809!12 1"045!642"129!15 5"233!44 523!34 52!33 5"809!12 1"045!64

559579.9 55957.99 5595.0 621133.6 11104.0662"698!79 6"269!88 626!99 69"595!65 12"527!22

2"129!15 21"182!88 2"118!29 211!83 23"513!00 4"232!3410*0' 2"968!93 296!89 29!69 3"295!51 593!19

2"129!15 25"660!48 2"566!05 256!60 28"483!13 5"126!96

2"129!15 9"917!57 991!76 99!18 11"008!50 1"981!5310*0' 2"968!93 296!89 29!69 3"295!51 593!190!00 0!00 0!00 0!00 0!00

0!00 0!00 0!00 0!00 0!00411715.22 41171.52 4117.15 457003.90 2260.70

2"129!15 140"123!43 14"012!34 1"401!23 155"537!00 27"996!662"129!15 140"123!43 14"012!34 1"401!23 155"537!00 27"996!662"129!15 41"113!83 4"111!38 411!14 45"636!35 8"214!542"129!15 23"527!07 2"352!71 235!27 26"115!05 4"700!712"129!15 49"321!69 4"932!17 493!22 54"747!08 9"854!472"129!15 13"121!93 1"312!19 131!22 14"565!35 2"621!76

10*0' 4"383!84 438!38 43!84 4"866!06 875!890!00 0!00 0!00 0!00 0!00

5165. 516.59 51.66 94534.13 17016.14851!66 85"165!88 8"516!59 851!66 94"534!13 17"016!14

0!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!00

0!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!00

1001496.09 7645.75 10014.96 1111660.66 20009.92

)*#)&"$#!,$)

GASTOSGENERALES


192/368

=UENA VISTA SB2 21'*+

s%#it%ri% 201+9

TOTAL !"#$%!%

5721.4 AULAS PEDAGOGICAS 230!246145"154!79 AULAS #EDAICA 3 A M2 52!050 2"185!76

145"154!79 AULAS #EDAICA 4 A M2 52!050 2"185!76145"154!79 AULAS #EDAICA 5 A M2 52!050 2"185!7627"001!91 SS!HH! VARONES M2 14!672 2"016!9795"791!26 SS!HH! DAMAS M2 52!050 2"016!97

6"854!76 DE#OSITO AULA ROSAD M2 2!458 2"185!766"854!76 DE#OSITO AULA AMARIL M2 2!458 2"185!766"854!76 DE#OSITO AULA ANARAN M2 2!458 2"185!76

732937.74 AMBIENTES COMPLEMENTARIOS 1"125!3172122.7 ADMINISTRACION27"745!34 DIRECCIN M2 9!949 2"185!76

3"888!70 SS!HH! DIRECTOR M2 2!113 2"016!9733"610!10 SALA DE #ROFESORES M2 12!052 2"185!76

12"990!03 LIM#IE@A M2 4!658 2"185!763"888!70 SS!HH! M2 2!113 2"016!970!00

0!00539264.60 SERVICIOS GENERALES183"533!66 SALA DE USOS MULTI#L M2 65!812 2"185!76183"533!66 SALA DE #SICOMOTRICI M2 65!812 2"185!76

53"850!89 VIVIENDA DOCENTE M2 19!310 2"185!7630"815!76 COCINA M2 11!050 2"185!7664"601!55 COMEDOR M2 23!165 2"185!7617"187!11 DES#ENSA M2 6!163 2"185!76

5"741!95 SS!HH!VIVIENDA DOCEN M2 3!120 2"016!970!00 M2M2M2M2

111550.27 OBRAS E=TERIORES111"550!27 CERCO #ERIMETRI ML 100!000 10"000!00

0!00 AREA DE UEOS M2 100!0000!00 AREA VERDE Y RA M2 100!0000!00 #ATIO AREA ETE M2 100!0000!00 BIODIESTOR UND 100!0000!00 SISTEMA DE DREN BL 100!000

0!00 VEREDAS DE CIRC M2 100!0000!00 SISTEMA DE RIEO UND 100!0000!00 TANUE ELEVADO UND 100!000

1311759.5

IN'RAESTRUCTURA

&"$%!% %'('%$%!

)*#)&"$#!,$)


193/368

)*#) #)#! UTILIDAD SUBTOTAL IGV &1%( TOTAL

492000.56 23291.02 4920.01 546120.62 9301.71 644422.34113"768!82 11"376!88 1"137!69 126"283!39 22"731!01 149"014!40

113"768!82 11"376!88 1"137!69 126"283!39 22"731!01 149"014!40113"768!82 11"376!88 1"137!69 126"283!39 22"731!01 149"014!4029"592!99 2"959!30 295!93 32"848!22 5"912!68 38"760!90

104"983!32 10"498!33 1"049!83 116"531!49 20"975!67 137"507!165"372!60 537!26 53!73 5"963!58 1"073!45 7"037!035"372!60 537!26 53!73 5"963!58 1"073!45 7"037!035"372!60 537!26 53!73 5"963!58 1"073!45 7"037!03

149124.99 149124.90 14912.49 165526.3 297951.55 1953237.9366"793!90 6"679!39 667!94 74"141!23 13"345!42 746.6521"746!13 2"174!61 217!46 24"138!20 4"344!88 28"483!08

4"261!86 426!19 42!62 4"730!66 851!52 5"582!1826"342!78 2"634!28 263!43 29"240!49 5"263!29 34"503!78

10"181!27 1"018!13 101!81 11"301!21 2"034!22 13"335!434"261!86 426!19 42!62 4"730!66 851!52 5"582!180!00 0!00 0!00 0!00 0!00 0!00

0!00 0!00 0!00 0!00 0!00 0!00424455.09 42445.51 4244.55 471145.16 406.13 555951.2143"849!25 14"384!92 1"438!49 159"672!66 28"741!08 188"413!74143"849!25 14"384!92 1"438!49 159"672!66 28"741!08 188"413!74

42"207!03 4"220!70 422!07 46"849!80 8"432!96 55"282!7724"152!65 2"415!26 241!53 26"809!44 4"825!70 31"635!1450"633!13 5"063!31 506!33 56"202!78 10"116!50 66"319!2813"470!84 1"347!08 134!71 14"952!63 2"691!47 17"644!11

6"292!95 629!29 62!93 6"985!17 1"257!33 8"242!500!00 0!00 0!00 0!00 0!00 0!00

1000000.00 100000.00 10000.00 1110000.00 19900.00 130900.001"000"000!00 100"000!00 10"000!00 1"110"000!00 199"800!00 1"309"800!00

0!00 0!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!00 0!00

0!00 0!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!00 0!00

193249.55 172415.92 1932.50 2201407.00 396253.26 2597660.27

GASTOSGENERALES


194/368

RAM=RAM SB2 211**

s%#it%ri% 1+123'

!"#$%!% )*#) #)#!

AULAS PEDAGOGICAS 230!246 453557.04AULAS #EDAICA 3 A M2 52!050 2"115!75 110"124!71

AULAS #EDAICA 4 A M2 52!050 2"115!75 110"124!71AULAS #EDAICA 5 A M2 52!050 2"115!75 110"124!71SS!HH! VARONES M2 14!672 1"612!38 23"656!87SS!HH! DAMAS M2 52!050 1"612!38 83"924!50DE#OSITO AULA ROSAD M2 2!458 2"115!75 5"200!51DE#OSITO AULA AMARIL M2 2!458 2"115!75 5"200!51DE#OSITO AULA ANARA M2 2!458 2"115!75 5"200!51AMBIENTES COMPLEMENTARIOS 1"125!317 1473016.3ADMINISTRACION 63"217!67DIRECCIN M2 9!949 2"115!75 21"049!58SS!HH! DIRECTOR M2 2!113 1"612!38 3"406!96SALA DE #ROFESORES M2 12!052 2"115!75 25"499!00

LIM#IE@A M2 4!658 2"115!75 9"855!16SS!HH! M2 2!113 1"612!38 3"406!960!00

0!00SERVICIOS GENERALES 40979.71SALA DE USOS MULTI#L M2 65!812 2"115!75 139"241!64SALA DE #SICOMOTRICI M2 65!812 2"115!75 139"241!64VIVIENDA DOCENTE M2 19!310 2"115!75 40"855!10COCINA M2 11!050 2"115!75 23"379!02COMEDOR M2 23!165 2"115!75 49"011!31DES#ENSA M2 6!163 2"115!75 13"039!36

SS!HH!VIVIENDA DOCEN M2 3!120 1"612!38 5"030!63M2 0!00M2M2M2

OBRAS E=TERIORES 1000000.00CERCO #ERIMETRI ML 100!000 10"000!00 1"000"000!00AREA DE UEOS M2 100!000 0!00AREA VERDE Y R M2 100!000 0!00#ATIO AREA ETE M2 100!000 0!00BIODIESTOR UND 100!000 0!00SISTEMA DE DREN BL 100!000 0!00

VEREDAS DE CIRC M2 100!000 0!00SISTEMA DE RIEO UND 100!000 0!00TANUE ELEVADO UND 100!000 0!00

1926573.42

IN'RAESTRUCTURA

&"$%!% %'('%$%!

)*#)&"$#!,$)


195/368

MIRALORES

UTILIDAD SUBTOTAL IGV &1%( TOTAL

22544.99 4535.57 50344.31 90620.70 594069.0111"012!47 1"101!25 122"238!43 22"002!92 144"241!35

11"012!47 1"101!25 122"238!43 22"002!92 144"241!3511"012!47 1"101!25 122"238!43 22"002!92 144"241!352"365!69 236!57 26"259!13 4"726!64 30"985!778"392!45 839!25 93"156!20 16"768!12 109"924!31

520!05 52!01 5"772!57 1"039!06 6"811!63520!05 52!01 5"772!57 1"039!06 6"811!63520!05 52!01 5"772!57 1"039!06 6"811!63

147301.64 14730.16 163504.1 29430.67 1929356.66"321!77 632!18 70"171!61 12"630!89 202.502"104!96 210!50 23"365!04 4"205!71 27"570!74

340!70 34!07 3"781!73 680!71 4"462!442"549!90 254!99 28"303!89 5"094!70 33"398!59

985!52 98!55 10"939!22 1"969!06 12"908!28340!70 34!07 3"781!73 680!71 4"462!440!00 0!00 0!00 0!00 0!00

0!00 0!00 0!00 0!00 0!0040979.7 4097.99 45476.57 177.7 536754.3613"924!16 1"392!42 154"558!22 27"820!48 182"378!7013"924!16 1"392!42 154"558!22 27"820!48 182"378!70

4"085!51 408!55 45"349!17 8"162!85 53"512!022"337!90 233!79 25"950!71 4"671!13 30"621!844"901!13 490!11 54"402!56 9"792!46 64"195!021"303!94 130!39 14"473!69 2"605!26 17"078!95

503!06 50!31 5"584!00 1"005!12 6"589!120!00 0!00 0!00 0!00 0!00

100000.00 10000.00 1110000.00 19900.00 130900.00100"000!00 10"000!00 1"110"000!00 199"800!00 1"309"800!00

0!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!00

0!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!000!00 0!00 0!00 0!00 0!00

16946.63 19265.73 213496.50 34929.37 2523425.7

GASTOSGENERALES


196/368

SB2 20*++2

s%#it%ri% 121'0

!"#$%!% )*#) #)#!

AULAS PEDAGOGICAS 230!246 417576.35 21914.91AULAS #EDAICA 3 A M2 52!050 2"056!62 107"046!95 10"704!70

AULAS #EDAICA 4 A M2 52!050 2"056!62 107"046!95 10"704!70AULAS #EDAICA 5 A M2 52!050 2"056!62 107"046!95 10"704!70SS!HH! VARONES M2 14!672 1"218!04 17"871!07 1"787!11SS!HH! DAMAS M2 52!050 1"218!04 63"398!92 6"339!89DE#OSITO AULA ROSAD M2 2!458 2"056!62 5"055!17 505!52DE#OSITO AULA AMARIL M2 2!458 2"056!62 5"055!17 505!52DE#OSITO AULA ANARAN M2 2!458 2"056!62 5"055!17 505!52AMBIENTES COMPLEMENTARIOS 1"125!317 1457230.74 145723.07ADMINISTRACION 59"974!81 5"997!48DIRECCIN M2 9!949 2"056!62 20"461!29 2"046!13SS!HH! DIRECTOR M2 2!113 1"218!04 2"573!72 257!37SALA DE #ROFESORES M2 12!052 2"056!62 24"786!36 2"478!64

LIM#IE@A M2 4!658 2"056!62 9"579!73 957!97SS!HH! M2 2!113 1"218!04 2"573!72 257!370!00 0!00

0!00 0!00SERVICIOS GENERALES 397255.94 39725.59SALA DE USOS MULTI#L M2 65!812 2"056!62 135"350!13 13"535!01SALA DE #SICOMOTRICI M2 65!812 2"056!62 135"350!13 13"535!01VIVIENDA DOCENTE M2 19!310 2"056!62 39"713!29 3"971!33COCINA M2 11!050 2"056!62 22"725!63 2"272!56COMEDOR M2 23!165 2"056!62 47"641!55 4"764!16DES#ENSA M2 6!163 2"056!62 12"674!94 1"267!49

SS!HH!VIVIENDA DOCEN M2 3!120 1"218!04 3"800!28 380!03M2 0!00 0!00M2M2M2

OBRAS E=TERIORES 1000000.00 100000.00CERCO #ERIMETRI ML 100!000 10"000!00 1"000"000!00 100"000!00AREA DE UEOS M2 100!000 0!00 0!00AREA VERDE Y RA M2 100!000 0!00 0!00#ATIO AREA ETE M2 100!000 0!00 0!00BIODIESTOR UND 100!000 0!00 0!00SISTEMA DE DRENA BL 100!000 0!00 0!00

VEREDAS DE CIRC M2 100!000 0!00 0!00SISTEMA DE RIEO UND 100!000 0!00 0!00TANUE ELEVADO UND 100!000 0!00 0!00

17407.10 167637.9

IN'RAESTRUCTURA

&"$%!% %'('%$%!

)*#)&"$#!,$)

GASTOSGENERALES


197/368

=ELLA AURORA

UTILIDAD SUBTOTAL IGV &1%( TOTAL

4175.76 463509.75 3431.76 546941.51 AULAS PEDAGOGI1"070!47 118"822!12 21"387!98 140"210!10 AULAS #EDAICA 3 A

1"070!47 118"822!12 21"387!98 140"210!10 AULAS #EDAICA 4 A1"070!47 118"822!12 21"387!98 140"210!10 AULAS #EDAICA 5 A178!71 19"836!88 3"570!64 23"407!52 SS!HH! VARONES

633!99 70"372!81 12"667!11 83"039!91 SS!HH! DAMAS50!55 5"611!23 1"010!02 6"621!26 DE#OSITO AULA ROSAD50!55 5"611!23 1"010!02 6"621!26 DE#OSITO AULA AMARIL50!55 5"611!23 1"010!02 6"621!26 DE#OSITO AULA ANARAN

14572.31 1617526.12 291154.70 19060.3 AMBIENTES COMP599!75 66"572!03 11"982!97 7555.00 ADMINISTRACION204!61 22"712!03 4"088!17 26"800!20 DIRECCIN

25!74 2"856!82 514!23 3"371!05 SS!HH! DIRECTOR247!86 27"512!86 4"952!31 32"465!17 SALA DE #ROFESORES

95!80 10"633!50 1"914!03 12"547!52 LIM#IE@A25!74 2"856!82 514!23 3"371!05 SS!HH!0!00 0!00 0!00 0!00

0!00 0!00 0!00 0!003972.56 440954.09 79371.74 520325.3 SERVICIOS GENER1"353!50 150"238!64 27"042!96 177"281!60 SALA DE USOS MULTI#L1"353!50 150"238!64 27"042!96 177"281!60 SALA DE #SICOMOTRICI

397!13 44"081!75 7"934!72 52"016!47 VIVIENDA DOCENTE227!26 25"225!45 4"540!58 29"766!03 COCINA476!42 52"882!12 9"518!78 62"400!90 COMEDOR126!75 14"069!18 2"532!45 16"601!63 DES#ENSA

38!00 4"218!31 759!30 4"977!61 SS!HH!VIVIENDA DOCEN0!00 0!00 0!00 0!00

10000.00 1110000.00 19900.00 130900.00 OBRAS E=TERIORE10"000!00 1"110"000!00 199"800!00 1"309"800!00 CERCO #ERIMETRI

0!00 0!00 0!00 0!00 AREA DE UEOS0!00 0!00 0!00 0!00 AREA VERDE Y RA0!00 0!00 0!00 0!00 #ATIO AREA ETE0!00 0!00 0!00 0!00 BIODIESTOR0!00 0!00 0!00 0!00 SISTEMA DE DREN

0!00 0!00 0!00 0!00 VEREDAS DE CIRC0!00 0!00 0!00 0!00 SISTEMA DE RIEO0!00 0!00 0!00 0!00 TANUE ELEVADO

174.07 201035. 37456.46 2455622.33

IN'RAESTRUCTURA


198/368

SB2 210131

s%#it%ri% 13+2'

!"#$%!% )*#) #)#! UTILIDAD

AS 230!246 435442.95 22391.15 4354.43M2 52!050 2"101!31 109"373!22 10"937!32 1"093!73

M2 52!050 2"101!31 109"373!22 10"937!32 1"093!73M2 52!050 2"101!31 109"373!22 10"937!32 1"093!73M2 14!672 1"376!28 20"192!80 2"019!28 201!93M2 52!050 1"376!28 71"635!43 7"163!54 716!35M2 2!458 2"101!31 5"165!02 516!50 51!65M2 2!458 2"101!31 5"165!02 516!50 51!65M2 2!458 2"101!31 5"165!02 516!50 51!65

EMENTARIOS 1"125!317 146134.94 14613.49 1461.3561"835!00 6"183!50 618!35

M2 9!949 2"101!31 20"905!94 2"090!59 209!06M2 2!113 1"376!28 2"908!08 290!81 29!08M2 12!052 2"101!31 25"325!00 2"532!50 253!25

M2 4!658 2"101!31 9"787!90 978!79 97!88M2 2!113 1"376!28 2"908!08 290!81 29!080!00 0!00 0!00

0!00 0!00 0!00LES 406299.94 40629.99 4063.00

M2 65!812 2"101!31 138"291!46 13"829!15 1"382!91M2 65!812 2"101!31 138"291!46 13"829!15 1"382!91M2 19!310 2"101!31 40"576!31 4"057!63 405!76M2 11!050 2"101!31 23"219!48 2"321!95 232!19M2 23!165 2"101!31 48"676!86 4"867!69 486!77M2 6!163 2"101!31 12"950!38 1"295!04 129!50

M2 3!120 1"376!28 4"294!00 429!40 42!94M2 0!00 0!00 0!00M2M2M2

S 1000000.00 100000.00 10000.00ML 100!000 10"000!00 1"000"000!00 100"000!00 10"000!00M2 100!000 0!00 0!00 0!00M2 100!000 0!00 0!00 0!00M2 100!000 0!00 0!00 0!00

UND 100!000 0!00 0!00 0!00BL 100!000 0!00 0!00 0!00

M2 100!000 0!00 0!00 0!00UND 100!000 0!00 0!00 0!00UND 100!000 0!00 0!00 0!00

1903577.9 169204.64 19035.7

&"$%!% %'('%$%!

)*#)&"$#!,$)

GASTOSGENERALES


199/368

SUBTOTAL IGV &1%( TOTAL

43341.67 7001.50 570343.17121"404!27 21"852!77 143"257!04

121"404!27 21"852!77 143"257!04121"404!27 21"852!77 143"257!0422"414!00 4"034!52 26"448!5279"515!33 14"312!76 93"828!09

5"733!17 1"031!97 6"765!155"733!17 1"031!97 6"765!155"733!17 1"031!97 6"765!15

1629629.7 293333.36 1922963.1568"636!85 12"354!63 0991.4923"205!59 4"177!01 27"382!60

3"227!97 581!03 3"809!0128"110!75 5"059!93 33"170!68

10"864!57 1"955!62 12"820!203"227!97 581!03 3"809!010!00 0!00 0!00

0!00 0!00 0!00450992.93 117.73 532171.66153"503!52 27"630!63 181"134!15153"503!52 27"630!63 181"134!15

45"039!70 8"107!15 53"146!8525"773!63 4"639!25 30"412!8854"031!32 9"725!64 63"756!9514"374!92 2"587!49 16"962!40

4"766!34 857!94 5"624!280!00 0!00 0!00

1110000.00 19900.00 130900.001"110"000!00 199"800!00 1"309"800!00

0!00 0!00 0!000!00 0!00 0!000!00 0!00 0!000!00 0!00 0!000!00 0!00 0!00

0!00 0!00 0!000!00 0!00 0!000!00 0!00 0!00

2112971.46 30334.6 2493306.32


200/368

YANACANCHAAULAS 3

MIN! NIOS 25

>+* D*"//F U/$#$

01 E#/ P*$#F/01.01 A,# P*$#F/#01!01!01 S.(* )+ ()+( )+ (+)& ( ).*+


201/368

03!06!01 U-)03!06!02 U-)03!06!03 U-)03!06!04 U-)03!06!05 '03!06!06 '03!06!07 '

02.07 D*/+ $* M#+*"/#*02!07!01 A(.&* U-)02!07!02 E*,(-,+ U-)02!07!03 AAA '02!07!04 AAA '02!07!05 AAA '02.0 V//*$# D*+*02!08!01 U-)02!08!02 U-)02!08!03 U-)02!08!04 U-)02!08!05 U-)02!08!06 '02!08!07 '02!08!08 AAA '02!08!09 AAA '02.09 C/#02!09!01 C&.-( U-)02!09!02 R+K.+()& U-)02!09!03 H&-& U-)02!09!04 M.&&)(* U-)02!09!05 R+$&*,+& U-)02!09!06 E*,(-,+.(* U-)

02!09!07 D+*$+-*( U-)02!09!08 AAA '02!09!09 AAA '02!09!10 AAA '02.10 C*$"02!10!01 U-)02!10!02 U-)02!10!03 U-)02!10!04 U-)02!10!05 U-)02!10!06 '02!10!07 AAA '

02!10!08 AAA '02.10 D**#02!10!01 U-)02!10!02 U-)02!10!03 U-)02!10!04 U-)02!10!05 U-)02.10 A"*# /)"*02!10!01 S&(* U-)02!10!02 T'&* U-)02!10!03 D()&* U-)02!10!04 T&-&* U-)02!10!05 L(-,(* U*()(* U-)02!10!06 AAA '02 10 07 AAA '


202/368

02!10!08 AAA '02.11


203/368

D*/+ $* M#+*"/#*A(.&E*,(-,+T/E*.,&.&S.(C(.(

('.-+,+L(G()+&B&,.J.- '>*.&C/#C&.-(R+K.+()&H&-&M.&&)(*R+$&*,+&E*,(-,+.(*D+*$+-*(A"*# /)"*S&(*T'&*D()&*T&-&*L(-,(* U*()(*


204/368

C#+/$#$ P"*/ U/+#"/ SJ. P"*/ P#"/# SJ. GG U+//$#$ S,) T+#

2575.00 257.50 257.50 34290.002575.00 257.50 257.50 34290.00

75 200!00 15"000!00 1500.00 1500.00 1000.0018!75 300!00 5"625!00 562.50 562.50 6750.00

3 400!00 1"200!00 120.00 120.00 1440.003 250!00 750!00 75.00 75.00 900.003 400!00 1"200!00 120.00 120.00 1440.003 400!00 1"200!00 120.00 120.00 1440.003 400!00 1"200!00 120.00 120.00 1440.003 400!00 1"200!00 120.00 120.00 1440.003 400!00 1"200!00 120.00 120.00 1440.00

0 400!00 0!00 0.00 0.00 0.000 400!00 0!00 0.00 0.00 0.000 400!00 0!00 0.00 0.00 0.00

RE' RE' RE' RE'3300.00 330.00 330.00 3960.00

1 500!00 500!00 50.00 50.00 600.001 400!00 400!00 40.00 40.00 40.001 400!00 400!00 40.00 40.00 40.001 400!00 400!00 40.00 40.00 40.001 400!00 400!00 40.00 40.00 40.002 400!00 800!00 0.00 0.00 960.001 400!00 400!00 40.00 40.00 40.00

0 400!00 0!00 0.00 0.00 0.000 400!00 0!00 0.00 0.00 0.000 400!00 0!00 0.00 0.00 0.00

1700.00 170.00 170.00 2040.001 400!00 400!00 40.00 40.00 40.001 300!00 300!00 30.00 30.00 360.004 250!00 1"000!00 100.00 100.00 1200.001 0!00 0!00 0.00 0.00 0.00

79000.00 7900.00 7900.00 9400.004 1"000!00 4"000!00 400.00 400.00 400.0075 400!00 30"000!00 3000.00 3000.00 36000.0075 600!00 45"000!00 4500.00 4500.00 54000.00

4 0!00 0!00 0.00 0.00 0.004 0!00 0!00 0.00 0.00 0.004 0!00 0!00 0.00 0.00 0.0075 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.00

1600.00 160.00 160.00 1920.004 400!00 1"600!00 160.00 160.00 1920.000 0!00 0!00 0.00 0.00 0.00

0 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.00


205/368

4 400!00 1"600!00 160.00 160.00 1920.002 300!00 600!00 60.00 60.00 720.001 700!00 700!00 70.00 70.00 40.002 700!00 1"400!00 140.00 140.00 160.00

0!00 0!00 0.00 0.00 0.000!00 0!00 0.00 0.00 0.00

2 700!00 1"400!00 140.00 140.00 160.00

2600.00 260.00 260.00 3120.001 1"500!00 1"500!00 150.00 150.00 100.001 300!00 300!00 30.00 30.00 360.00

0!00 0!00 0.00 0.00 0.000!00 0!00 0.00 0.00 0.00

40 20!00 800!00 0.00 0.00 960.002400.00 240.00 240.00 20.00

1 1"500!00 1"500!00 150.00 150.00 100.001 300!00 300!00 30.00 30.00 360.001 600!00 600!00 60.00 60.00 720.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.00

650.00 65.00 65.00 70.001 500!00 500!00 50.00 50.00 600.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.00

1 150!00 150!00 15.00 15.00 10.000 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.00

500.00 50.00 50.00 600.001 500!00 500!00 50.00 50.00 600.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.000 150!00 0!00 0.00 0.00 0.00

0 150!00 0!00 0.00 0.00 0.001500.00 150.00 150.00 100.00

1 500!00 500!00 50.00 50.00 600.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.00

500.00 50.00 50.00 600.001 500!00 500!00 50.00 50.00 600.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.001 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.000 150 00 0 00 0 00 0 00 0 00


206/368

0 150!00 0!00 0.00 0.00 0.001650.00 165.00 165.00 2230.00

10 500!00 5"000!00 500.00 500.00 6000.0090 150!00 13"500!00 1350.00 1350.00 16200.001 150!00 150!00 15.00 15.00 10.00

RE' RE' RE' RE'RE'

RE'RE'RE'RE'


207/368


208/368

BUENA VISTAAULAS

MIN! NIOS

IGV T+# >+*

6172.20 40462.20 016172.20 40462.20 01.013240.00 21240.00 01!01!011215.00 7965.00 01!01!02

259.20 1699.20 01!01!03162.00 1062.00 01!01!05259.20 1699.20 01!01!06259.20 1699.20 01!01!07259.20 1699.20 01!01!08259.20 1699.20 01!01!09259.20 1699.20 01!01!10

0.00 0.00 01!01!110.00 0.00 01!01!120.00 0.00 01!01!13

RE' RE' 02712.0 4672.0 02.0110.00 70.00 02!01!016.40 566.40 02!01!026.40 566.40 02!01!036.40 566.40 02!01!046.40 566.40 02!01!05

172.0 1132.0 02!01!066.40 566.40 02!01!07

0.00 0.00 02!01!080.00 0.00 02!01!090.00 0.00 02!01!10

367.20 2407.20 02.026.40 566.40 02!02!0164.0 424.0 02!02!02

216.00 1416.00 02!02!030.00 0.00 02!02!04

17064.00 11164.00 03.0464.00 5664.00 03!04!01

640.00 4240.00 03!04!029720.00 63720.00 03!04!03

0.00 0.00 03!04!040.00 0.00 03!04!050.00 0.00 03!04!060.00 0.00 03!04!070.00 0.00 03!04!080.00 0.00 03!04!090.00 0.00 03!04!10

345.60 2265.60 03.05345.60 2265.60 03!05!01

0.00 0.00 03!05!02

0.00 0.00 03!05!030.00 0.00 03!05!04


209/368

345.60 2265.60 03!06!01129.60 49.60 03!06!02151.20 991.20 03!06!03302.40 192.40 03!06!04

0.00 0.00 03!06!050.00 0.00 03!06!06

302.40 192.40 03!06!07

561.60 361.60 02.07324.00 2124.00 02!07!0164.0 424.0 02!07!02

0.00 0.00 02!07!030.00 0.00 02!07!04

172.0 1132.0 02!07!0551.40 339.40 02.0324.00 2124.00 02!08!0164.0 424.0 02!08!02

129.60 49.60 02!08!030.00 0.00 02!08!040.00 0.00 02!08!050.00 0.00 02!08!060.00 0.00 02!08!070.00 0.00 02!08!080.00 0.00 02!08!09

140.40 920.40 02.0910.00 70.00 02!09!01

0.00 0.00 02!09!020.00 0.00 02!09!030.00 0.00 02!09!040.00 0.00 02!09!050.00 0.00 02!09!06

32.40 212.40 02!09!070.00 0.00 02!09!080.00 0.00 02!09!090.00 0.00 02!09!10

10.00 70.00 02.1010.00 70.00 02!10!01

0.00 0.00 02!10!020.00 0.00 02!10!030.00 0.00 02!10!040.00 0.00 02!10!050.00 0.00 02!10!060.00 0.00 02!10!07

0.00 0.00 02!10!08324.00 2124.00 02.1010.00 70.00 02!10!01

0.00 0.00 02!10!020.00 0.00 02!10!030.00 0.00 02!10!040.00 0.00 02!10!05

10.00 70.00 02.1010.00 70.00 02!10!01

0.00 0.00 02!10!020.00 0.00 02!10!030.00 0.00 02!10!040.00 0.00 02!10!050.00 0.00 02!10!060 00 0 00 02 10 07


210/368

0.00 0.00 02!10!08402.40 2640.40 02.11100.00 700.00 02!11!012916.00 19116.00 02!11!02

32.40 212.40 02!11!03RE' RE'


211/368


212/368

320

D*"//F U/$#$ C#+/$#$ P"*/ U/+#"/ SJ.

E#/ P*$#F/A,# P*$#F/#S.(* )+ ()+( )+ (+)& ( ).*+


213/368

S.(* U-) 4 400!00M+*( U-) 2 300!00$.(( U-) 1 700!00E*,(-,+ U-) 2 700!00AAA ' 0!00AAA ' 0!00AAA ' 2 700!00

D*/+ $* M#+*"/#*A(.& U-) 1 1"500!00E*,(-,+ U-) 1 300!00AAA ' 0!00AAA ' 0!00AAA ' 40 20!00T/E*.,&.& U-) 1 1"500!00S.( U-) 1 300!00C(.( U-) 1 600!00('.-+,+ U-) 1 0!00L(G()+& U-) 1 0!00B&,.J.- '>*.& ' 1 0!00AAA ' 0 0!00AAA ' 0 0!00AAA ' 0 0!00C/#C&.-( U-) 1 500!00R+K.+()& U-) 1 0!00H&-& U-) 1 0!00M.&&)(* U-) 1 0!00R+$&*,+& U-) 1 0!00E*,(-,+.(* U-) 1 0!00

D+*$+-*( U-) 1 150!00AAA ' 0 0!00AAA ' 0 0!00AAA ' 0 0!00A"*# /)"*S&(* U-) 1 500!00T'&* U-) 1 0!00D()&* U-) 1 0!00T&-&* U-) 1 0!00L(-,(* U*()(* U-) 1 0!00AAA ' 0 0!00AAA ' 0 150!00

AAA ' 0 150!00A"*# /)"*S&(* U-) 1 500!00T'&* U-) 1 0!00D()&* U-) 1 0!00T&-&* U-) 1 0!00L(-,(* U*()(* U-) 1 0!00A"*# /)"*S&(* U-) 1 500!00T'&* U-) 1 0!00D()&* U-) 1 0!00T&-&* U-) 1 0!00L(-,(* U*()(* U-) 1 0!00AAA ' 0 0!00AAA ' 0 150 00


214/368

AAA ' 0 150!00


215/368


216/368

P"*/ P#"/# SJ. GG U+//$#$ S,) T+# IGV T+#

24450.00 2445.00 2445.00 29340.00 521.20 34621.2024450.00 2445.00 2445.00 29340.00 521.20 34621.2012"000!00 1200.00 1200.00 14400.00 2592.00 16992.00

4"500!00 450.00 450.00 5400.00 972.00 6372.001"200!00 120.00 120.00 1440.00 259.20 1699.20

750!00 75.00 75.00 900.00 162.00 1062.001"200!00 120.00 120.00 1440.00 259.20 1699.201"200!00 120.00 120.00 1440.00 259.20 1699.201"200!00 120.00 120.00 1440.00 259.20 1699.201"200!00 120.00 120.00 1440.00 259.20 1699.201"200!00 120.00 120.00 1440.00 259.20 1699.20

0!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.00

RE' RE' RE' RE' RE' RE'4100.00 410.00 410.00 4920.00 5.60 505.60

500!00 50.00 50.00 600.00 10.00 70.00400!00 40.00 40.00 40.00 6.40 566.40400!00 40.00 40.00 40.00 6.40 566.40400!00 40.00 40.00 40.00 6.40 566.40400!00 40.00 40.00 40.00 6.40 566.40

1"600!00 160.00 160.00 1920.00 345.60 2265.60400!00 40.00 40.00 40.00 6.40 566.40

0!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.00

1700.00 170.00 170.00 2040.00 367.20 2407.20400!00 40.00 40.00 40.00 6.40 566.40300!00 30.00 30.00 360.00 64.0 424.0

1"000!00 100.00 100.00 1200.00 216.00 1416.000!00 0.00 0.00 0.00 0.00 0.00

64000.00 6400.00 6400.00 7600.00 1324.00 90624.004"000!00 400.00 400.00 400.00 64.00 5664.00

24"000!00 2400.00 2400.00 200.00 514.00 3394.0036"000!00 3600.00 3600.00 43200.00 7776.00 50976.00

0!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.00

1600.00 160.00 160.00 1920.00 345.60 2265.601"600!00 160.00 160.00 1920.00 345.60 2265.60

0!00 0.00 0.00 0.00 0.00 0.00

0!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.00


217/368

1"600!00 160.00 160.00 1920.00 345.60 2265.60600!00 60.00 60.00 720.00 129.60 49.60700!00 70.00 70.00 40.00 151.20 991.20

1"400!00 140.00 140.00 160.00 302.40 192.400!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.00

1"400!00 140.00 140.00 160.00 302.40 192.40

2600.00 260.00 260.00 3120.00 561.60 361.601"500!00 150.00 150.00 100.00 324.00 2124.00

300!00 30.00 30.00 360.00 64.0 424.00!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.00

800!00 0.00 0.00 960.00 172.0 1132.02400.00 240.00 240.00 20.00 51.40 339.401"500!00 150.00 150.00 100.00 324.00 2124.00

300!00 30.00 30.00 360.00 64.0 424.0600!00 60.00 60.00 720.00 129.60 49.60

0!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.00

650.00 65.00 65.00 70.00 140.40 920.40500!00 50.00 50.00 600.00 10.00 70.00

0!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.00

150!00 15.00 15.00 10.00 32.40 212.400!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.00

500.00 50.00 50.00 600.00 10.00 70.00500!00 50.00 50.00 600.00 10.00 70.00

0!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.00

0!00 0.00 0.00 0.00 0.00 0.001500.00 150.00 150.00 100.00 324.00 2124.00

500!00 50.00 50.00 600.00 10.00 70.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.00

500.00 50.00 50.00 600.00 10.00 70.00500!00 50.00 50.00 600.00 10.00 70.00

0!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000!00 0.00 0.00 0.00 0.00 0.000 00 0 00 0 00 0 00 0 00 0 00


218/368

0!00 0.00 0.00 0.00 0.00 0.001650.00 165.00 165.00 2230.00 402.40 2640.40

5"000!00 500.00 500.00 6000.00 100.00 700.0013"500!00 1350.00 1350.00 16200.00 2916.00 19116.00

150!00 15.00 15.00 10.00 32.40 212.40RE' RE' RE' RE' RE' RE'RE'

RE'RE'RE'RE'


219/368


220/368

RAMBRAMAULAS 3

MIN! NIOS 20

>+* D*"//F U/$#$

01 E#/ P*$#F/01.01 A,# P*$#F/#01!01!01 S.(* )+ ()+( )+ (+)& ( ).*+


221/368

03!06!01 S.(* U-)03!06!02 M+*( U-)03!06!03 $.(( U-)03!06!04 E*,(-,+ U-)03!06!05 AAA '03!06!06 AAA '03!06!07 AAA '

02.07 D*/+ $* M#+*"/#*02!07!01 A(.& U-)02!07!02 E*,(-,+ U-)02!07!03 AAA '02!07!04 AAA '02!07!05 AAA '02.0 T/02!08!01 E*.,&.& U-)02!08!02 S.( U-)02!08!03 C(.( U-)02!08!04 ('.-+,+ U-)02!08!05 L(G()+& U-)02!08!06 B&,.J.- '>*.& '02!08!07 AAA '02!08!08 AAA '02!08!09 AAA '02.09 C/#02!09!01 C&.-( U-)02!09!02 R+K.+()& U-)02!09!03 H&-& U-)02!09!04 M.&&)(* U-)02!09!05 R+$&*,+& U-)02!09!06 E*,(-,+.(* U-)

02!09!07 D+*$+-*( U-)02!09!08 AAA '02!09!09 AAA '02!09!10 AAA '02.10 A"*# /)"*02!10!01 S&(* U-)02!10!02 T'&* U-)02!10!03 D()&* U-)02!10!04 T&-&* U-)02!10!05 L(-,(* U*()(* U-)02!10!06 AAA '02!10!07 AAA '

02!10!08 AAA '02.10 A"*# /)"*02!10!01 S&(* U-)02!10!02 T'&* U-)02!10!03 D()&* U-)02!10!04 T&-&* U-)02!10!05 L(-,(* U*()(* U-)02.10 A"*# /)"*02!10!01 S&(* U-)02!10!02 T'&* U-)02!10!03 D()&* U-)02!10!04 T&-&* U-)02!10!05 L(-,(* U*()(* U-)02!10!06 AAA '02 10 07 AAA '


222/368

02!10!08 AAA '02.11


223/368


224/368

C#+/$#$ P"*/ U/+#"/ SJ. P"*/ P#"/# SJ. GG U+//$#$ S,) T+#

24450.00 2445.00 2445.00 29340.0024450.00 2445.00 2445.00 29340.00

60 200!00 12"000!00 1200.00 1200.00 14400.0015 300!00 4"500!00 450.00 450.00 5400.003 400!00 1"200!00 120.00 120.00 1440.003 250!00 750!00 75.00 75.00 900.003 400!00 1"200!00 120.00 120.00 1440.003 400!00 1"200!00 120.00 120.00 1440.003 400!00 1"200!00 120.00 120.00 1440.003 400!00 1"200!00 120.00 120.00 1440.003 400!00 1"200!00 120.00 120.00 1440.00

0 400!00 0!00 0.00 0.00 0.000 400!00 0!00 0.00 0.00 0.000 400!00 0!00 0.00 0.00 0.00

RE' RE' RE' RE'4100.00 410.00 410.00 4920.00

1 500!00 500!00 50.00 50.00 600.001 400!00 400!00 40.00 40.00 40.001 400!00 400!00 40.00 40.00 40.001 400!00 400!00 40.00 40.00 40.001 400!00 400!00 40.00 40.00 40.004 400!00 1"600!00 160.00 160.00 1920.001 400!00 400!00 40.00 40.00 40.00

0 400!00 0!00 0.00 0.00 0.000 400!00 0!00 0.00 0.00 0.000 400!00 0!00 0.00 0.00 0.00

1700.00 170.00 170.00 2040.001 400!00 400!00 40.00 40.00 40.001 300!00 300!00 30.00 30.00 360.004 250!00 1"000!00 100.00 100.00 1200.001 0!00 0!00 0.00 0.00 0.00

64000.00 6400.00 6400.00 7600.004 1"000!00 4"000!00 400.00 400.00 400.0060 400!00 24"000!00 2400.00 2400.00 200.0060 600!00 36"000!00 3600.00 3600.00 43200.00

4 0!00 0!00 0.00 0.00 0.004 0!00 0!00 0.00 0.00 0.004 0!00 0!00 0.00 0.00 0.0075 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.00

1600.00 160.00 160.00 1920.004 400!00 1"600!00 160.00 160.00 1920.000 0!00 0!00 0.00 0.00 0.00

0 0!00 0!00 0.00 0.00 0.000 0!00 0!00 0.00 0.00 0.00


225/368

4 400!00 1"600!00 160.00 160.00 1920.002 300!00 600!00 60.00 60.00 720.001 700!00 700!00 70.00 70.00 40.002 700!00 1"400!00 140.00 140.00 160.00

0!00 0!00 0.00 0.00 0.000!00 0!00 0.00 0.00 0.00

2 700!00 1"400!00

formulación chumuch (1) (autoguardado)

Documents