DATOSPrecio Vta. Unitario 0.1 A BUnidades vendidas 60,000 Precio Vta. Unit CantidadIngreso Total 6,000 0.1Costo Fijo Total 1,620 0.1 19,000Costo Variable Total (CVT) 3,377 0.1 37,049Costo Variable Unitario = CVT/N°unid. Vendidas 0.0563 0.1 57,000

0.1 76,000

10,000 20,000 30,000 40,000 50,000 60,000 70,000 80,0000.00

1,000.00

2,000.00

3,000.00

4,000.00

5,000.00

6,000.00

7,000.00

8,000.00

Punto de Equilibrio

Ingreso TotalLinear (Ingreso Total)Costos FijosCosto Var. TotCosto Total

Unidades Físicas

Uni

dade

s M

onet

aria

s

C = A X B D E F = B X E G = D + FIngreso Total Costos Fijos Cost. Var. Unit. Costo Var. Tot Costo Total

1,619.67 0.05631,900.00 1,619.67 0.0563 1,069.38 2,689.053,704.92 1,619.67 0.0563 2,085.25 3,704.925,700.00 1,619.67 0.0563 3,208.15 4,827.827,600.00 1,619.67 0.0563 4,277.53 5,897.20

10,000 20,000 30,000 40,000 50,000 60,000 70,000 80,0000.00

1,000.00

2,000.00

3,000.00

4,000.00

5,000.00

6,000.00

7,000.00

8,000.00

Punto de Equilibrio

Ingreso TotalLinear (Ingreso Total)Costos FijosCosto Var. TotCosto Total

Unidades Físicas

Uni

dade

s M

onet

aria

s