Hoja1COSTO TOTAL DE PRODUCCIN DEL PROYECTODetalle / Ao123456789101 COSTOSFertilizacin de potreros existentes$1,200.00$1,200.00$1,200.00$1,200.00$1,200.00$1,200.00$1,200.00$1,200.00$1,200.00$1,200.00Preparacin nuevos potreros$4,500.00$4,500.00$4,500.00$4,500.00$4,500.00$4,500.00$4,500.00$4,500.00$4,500.00$4,500.00Herbicida$1,600.00$1,600.00$1,600.00$1,600.00$1,600.00$1,600.00$1,600.00$1,600.00$1,600.00$1,600.00Medicinas para animales$2,250.00$2,250.00$2,250.00$2,250.00$2,250.00$2,250.00$2,250.00$2,250.00$2,250.00$2,250.000$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.000$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.002 GASTOSMano de obra$6,000.00$6,000.00$6,000.00$6,000.00$6,000.00$6,000.00$6,000.00$6,000.00$6,000.00$6,000.00Luz$432.00$432.00$432.00$432.00$432.00$432.00$432.00$432.00$432.00$432.00Agua$360.00$360.00$360.00$360.00$360.00$360.00$360.00$360.00$360.00$360.00Utiles de oficina$120.00$120.00$120.00$120.00$120.00$120.00$120.00$120.00$120.00$120.00tiles de limpieza$240.00$240.00$240.00$240.00$240.00$240.00$240.00$240.00$240.00$240.00Computadora$500.00$500.00$500.00$500.00$500.00$500.00$500.00$500.00$500.00$500.00Subtotal$16,702.00$16,702.00$16,702.00$16,702.00$16,702.00$16,702.00$16,702.00$16,702.00$16,702.00$16,702.00Reserva 10%$1,670.20$1,670.20$1,670.20$1,670.20$1,670.20$1,670.20$1,670.20$1,670.20$1,670.20$1,670.20TOTAL18372.218372.218372.218372.218372.218372.218372.218372.218372.218372.2

Hoja2

Hoja3