Cronograma de Adquis. Mat.CRONOGRAMA DE AQUISICIONES DE MATERIALESOBRA :"MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO BASICO DE LAS LOCALIDADES DE CAMBULLI, COCAPAMPA, EL TINGO COMENDERO Y NUEVA ALIANZA - DISTRITO DE CUISPES, PROVINCIA DE BONGARA - AMAZONAS"LUGAR :AMAZONAS - BONGARA - CUISPESCdigoRecursosUnidadCantidadPrecio S/.Parcial S/.Total S/.Total S/.MES 01MES 02MES 03MES 04MES 05MES 06MES 07MES 08001CONSTRUCCION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO DE LAS LOCALIDADES DE CAMBULLI, COCAPAMPA, EL TINGO, COMENDERO Y NUEVA ALIANZAMANO DE OBRA0147000032TOPOGRAFOhh531.8715.968,593.771,074.221,074.221,074.221,074.221,074.221,074.221,074.221,074.228,593.770.000147010001CAPATAZhh3,218.6820.7066,888.798,361.108,361.108,361.108,361.108,361.108,361.108,361.108,361.1066,888.790.000147010002OPERARIOhh9,004.4115.96143,710.9117,963.8617,963.8617,963.8617,963.8617,963.8617,963.8617,963.8617,963.86143,710.910.000147010003OFICIALhh2,655.1313.6536,286.434,535.804,535.804,535.804,535.804,535.804,535.804,535.804,535.8036,286.430.000147010004PEONhh85,319.9512.311,050,118.88131,264.86131,264.86131,264.86131,264.86131,264.86131,264.86131,264.86131,264.861,050,118.880.000147030092CAPACITADOR TECNICODIA7.001,200.008,400.001,050.001,050.001,050.001,050.001,050.001,050.001,050.001,050.008,400.000.000147030093CAPACITADOR SOCIALDIA4.001,200.004,800.00600.00600.00600.00600.00600.00600.00600.00600.004,800.000.000147030094CAPACITADOR PROFESIONALDIA2.001,200.002,400.00300.00300.00300.00300.00300.00300.00300.00300.002,400.000.001,321,198.780.000.000.000.00MATERIALES0.000.000.000.000201000041RIEL DE FERROCARRIL T-1ML14.70100.001,470.00490.00490.00490.001,470.000.000201800002LUBRICANTE PARA TUBERIA UNION FLEXIBLEgln0.30110.0033.0033.0033.000.000202010005CLAVOS PARA MADERA C/C 3"kg221.735.501,225.68408.56408.56408.561,225.680.000202010067CLAVOS PARA MADERA C/C 2 1/2"kg8.915.5049.8916.6316.6316.6349.890.000202040009ALAMBRE NEGRO N16kg706.695.503,903.851,301.281,301.281,301.283,903.850.000202110023MACIZO DE ACERO DE D=2" , L= 0.75 Mm15.40100.001,540.00513.33513.33513.331,540.000.000202580008CONO DE REBOSE PVC 4" A 2"und29.0015.00435.00145.00145.00145.00435.000.000202580009CONO DE REBOSE PVC SAP 3"und4.0028.20112.8037.6037.6037.60112.800.000202580010CONO DE REBOSE PVC 4" A 3"und1.0018.0018.006.006.006.0018.000.000202610007ANCLAJES DE ACERO BOHELER D=5/8und9.85220.502,171.95723.98723.98723.982,171.950.000202810005GIGANTOGRAFIAund1.00450.00450.00150.00150.00150.00450.000.000202910002GRAPA DE ACERO DE 3/8"und56.007.00392.00130.67130.67130.67392.000.000202910003GUARDA CABLE PARA CABLE DE 3/8"pza14.0025.00350.00116.67116.67116.67350.000.000202960033REJILLA METALICA P/COMPUERTA 0.38 x 0.50 M.und4.0090.00360.00120.00120.00120.00360.000.000202970042ACERO CORRUGADO FY=4200 KG/CM2kg14,718.324.5066,302.3422,100.7822,100.7822,100.7866,302.340.000204000000ARENA FINAm3700.5880.0056,046.2118,682.0718,682.0718,682.0756,046.210.000205000003PIEDRA CHANCADA DE 1/2"m321.12100.002,112.00704.00704.00704.002,112.000.000205000004PIEDRA CHANCADA DE 3/4"m384.93100.008,493.102,831.032,831.032,831.038,493.100.000205000036PIEDRA MEDIANA DE 6"m38.06100.00805.75268.58268.58268.58805.750.000205010004ARENA GRUESAm3207.5380.0016,602.435,534.145,534.145,534.1416,602.430.000205010035MATERIAL SELECCIONADOm313.32100.001,332.00444.00444.00444.001,332.000.000205010037GRAVA =10 a 25 mmm34.9080.00391.60130.53130.53130.53391.600.000205010038GRAVA =5 a 10 mmm360.6980.004,855.141,618.381,618.381,618.384,855.140.000205010039GRAVA =2 a 5 mmm31.7680.00140.9846.9946.9946.99140.980.000205010041GRAVA =19 a 25 mmm37.8380.00626.56208.85208.85208.85626.560.000205010042GRAVA =13 a 19 mmm37.8380.00626.56208.85208.85208.85626.560.000205010043GRAVA =6 a 13 mmm37.8380.00626.56208.85208.85208.85626.560.000205010044ARENA GRUESA SELECCIONADAm31.9680.00156.6452.2152.2152.21156.640.000205030005PIEDRA CHANCADA DE 3/4"m34.43100.00443.04147.68147.68147.68443.040.000206000013TAPA METALICA DE 0.69x0.69x0.075mund107.00100.0010,700.001,783.331,783.331,783.331,783.331,783.331,783.3310,700.000.000210000016TEE PVC SAP P/AGUA DE 1/2"und118.001.50177.0029.5029.5029.5029.5029.5029.50177.000.000210000028TUBERIA PVC SAL DE 6"m56.6535.001,982.75330.46330.46330.46330.46330.46330.461,982.750.000210000034NIPLE F G 2"X2"pza40.003.50140.0023.3323.3323.3323.3323.3323.33140.000.000210000040NIPLE F G 1/2"X 1 1/2"pza256.001.50384.0064.0064.0064.0064.0064.0064.00384.000.000210000044NIPLE F G 2 1/2"X 2 1/2"pza4.004.5018.003.003.003.003.003.003.0018.000.000210000045TEE PVC SAL 8"X8"und2.008.0016.002.672.672.672.672.672.6716.000.000210000046TUBERIA PVC SAL DE 8"m10.3028.00288.4048.0748.0748.0748.0748.0748.07288.400.000210000047CODO PVC SAL 6"X90und10.0030.00300.0050.0050.0050.0050.0050.0050.00300.000.000210140077CACHIMBA UPVC 100 MMund15.0017.00255.0042.5042.5042.5042.5042.5042.50255.000.000210210043BOTIQUINund1.00500.00500.0083.3383.3383.3383.3383.3383.33500.000.000212310078LLAVE STILSONund1.0045.0045.007.507.507.507.507.507.5045.000.000217080005LADRILLO ARCILLA KK 9 X 13 X 24 CMund6,842.221.208,210.661,368.441,368.441,368.441,368.441,368.441,368.448,210.660.000218010013ALAMBRE NEGRO NACIONAL N 8kg145.245.50798.72266.24266.24266.24798.720.000218010014ALAMBRE NEGRO NACIONAL N 16kg0.455.502.552.552.550.000221000000CEMENTO PORTLAND TIPO I (42.5KG)BOL3,336.7525.0083,419.1027,806.3727,806.3727,806.3783,419.100.000221000109CEMENTO PORTLAND TIPO I MS (42.5KG)BOL274.7425.006,868.592,289.532,289.532,289.536,868.590.000226000080TORNILLO PARA TAPA METALICAund107.004.00428.00142.67142.67142.67428.000.000226110005CANDADO INC. ALDABAund54.0040.002,160.00720.00720.00720.002,160.000.000229010005IMPERMEABILIZANTE SIKA-1gln345.3834.0011,742.773,914.263,914.263,914.2611,742.770.000229030002YESO EN BOLSA DE 25 KG.BOL477.0218.008,586.47300,509.622,146.622,146.622,146.622,146.628,586.470.000229040005CINTA TEFLONpza121.202.50303.0050.5050.5050.5050.5050.5050.50303.000.000229070025CANASTILLA DE 1 1/2"und16.0050.00800.00200.00200.00200.00200.00800.000.000229070083CANASTILLA DE 2"und10.0060.00600.00150.00150.00150.00150.00600.000.000229070084CANASTILLA DE 2 1/2"und1.0070.0070.0017.5017.5017.5017.5070.000.000229500098AGUAm34,904.545.0024,521.806,130.456,130.456,130.456,130.4524,521.800.000230000011VALVULA FLOTADORA 2 1/2"und1.00180.00180.0036.0036.0036.0036.0036.00180.000.000230000012VALVULA FLOTADORA DE 2"und10.00160.001,600.00320.00320.00320.00320.00320.001,600.000.000230020091ADAPTADOR PVC =1"und22.008.00176.0035.2035.2035.2035.2035.20176.000.000230020097ADAPTADOR PVC =1 1/2"und22.0010.00220.0044.0044.0044.0044.0044.00220.000.000230410041CABLE DE ACERO TIPO BOA D=3/8"ML276.0415.004,140.60828.12828.12828.12828.12828.124,140.600.000230410049PENDOLA DE ACERO 1/4"ML100.0030.003,000.00600.00600.00600.00600.00600.003,000.000.000230410050LIJA PARA METAL N 80und959.233.002,877.70575.54575.54575.54575.54575.542,877.700.000230460011PEGAMENTO PARA PVC AGUA FORDUITgln26.57120.003,188.67637.73637.73637.73637.73637.733,188.670.000230460019PEGAMENTO PLASTICO P/PVC CCPgln0.58150.0087.5717.5117.5117.5117.5117.5187.570.000230470003SOLDADURA CELLOCORD P 3/16"kg0.688.005.441.091.091.091.091.095.440.000230760000FOLDER MANILA OFICIOund615.000.90553.50110.70110.70110.70110.70110.70553.500.000230900002IMPRIMANTEgln6.2435.00218.3143.6643.6643.6643.6643.66218.310.000230990019LIJAund227.423.00682.26136.45136.45136.45136.45136.45682.260.000230990056CINTA TEFLONund52.502.50131.3826.2826.2826.2826.2826.28131.380.000232000117FLETE EN CAMINO RURAL A CAPTACION N 01GLB1.003,913.313,913.311,304.441,304.441,304.443,913.310.000232000118FLETE EN CAMINO RURAL A CAPTACION N 02GLB1.002,150.652,150.65716.88716.88716.882,150.650.000232000119FLETE EN CAMINO RURAL A CAPTACION N 03GLB1.002,150.652,150.65716.88716.88716.882,150.650.000232000120FLETE EN CAMINO RURAL A CAPTACION N 04GLB1.002,159.212,159.21719.74719.74719.742,159.210.000232000121FLETE EN CAMINO RURAL SEDIMENTADOR EL TINGOGLB1.001,062.191,062.19354.06354.06354.061,062.190.000232000122FLETE EN CAMINO RURAL SEDIMENTADOR COMENDERO Y NUEVA ALIANZAGLB1.001,154.271,154.27384.76384.76384.761,154.270.000232000123FLETE EN CAMINO RURAL SEDIMENTADOR CAMBULLI Y COCAPAMPAGLB1.00990.67990.67330.22330.22330.22990.670.000232000124FLETE EN CAMINO RURAL FILTRO GRUESO DINAMICO EL TINGOGLB1.005,039.575,039.571,679.861,679.861,679.865,039.570.000232000125FLETE EN CAMINO RURAL FILTRO GRUESO DINAMICO COMENDERO Y NUEVA ALIANZAGLB1.004,761.854,761.851,587.281,587.281,587.284,761.850.000232000126FLETE EN CAMINO RURAL FILTRO GRUESO DINAMICO CAMBULLI Y COCAPAMPAGLB1.005,058.915,058.911,686.301,686.301,686.305,058.910.000232000127FLETE EN CAMINO RURAL FILTRO LENTO DE ARENA EL TINGOGLB1.002,145.692,145.69715.23715.23715.232,145.690.000232000128FLETE EN CAMINO RURAL FILTRO LENTO DE ARENA COMENDERO Y NUEVA ALIANZAGLB1.002,119.622,119.62706.54706.54706.542,119.620.000232000129FLETE EN CAMINO RURAL FILTRO LENTO DE ARENA CAMBULLI Y COCAPAMPAGLB1.002,087.492,087.49695.83695.83695.832,087.490.000232000130FLETE EN CAMINO RURAL RESERVORIO 13 M3 EL TINGOGLB1.002,023.122,023.12674.37674.37674.372,023.120.000232000132FLETE EN CAMINO RURAL RESERVORIO 13 M3 COMENDERO Y NUEVA ALIANZAGLB1.002,026.582,026.58675.53675.53675.532,026.580.000232000133FLETE EN CAMINO RURAL RESERVORIO 13 M3 CAMBULLI Y COCAPAMPAGLB1.001,893.151,893.15631.05631.05631.051,893.150.000232000134FLETE EN CAMINO RURAL LINEA DE CONDUCCION EL TINGOGLB1.0098.8498.8432.9532.9532.9598.840.000232000135FLETE EN CAMINO RURAL LINEA DE CONDUCCION COMENDERO Y NUEVA ALIANZAGLB1.0095.0595.0531.6831.6831.6895.050.000232000136FLETE EN CAMINO RURAL LINEA DE CONDUCCION CAMBULLI Y COCAPAMPAGLB1.0059.8459.8419.9519.9519.9559.840.000232000137FLETE EN CAMINO RURAL LINEA DE DISTRIBUCION EL TINGOGLB1.002,073.132,073.13691.04691.04691.042,073.130.000232000138FLETE EN CAMINO RURAL LINEA DE DISTRIBUCION COMENDERO Y NUEVA ALIANZAGLB1.002,348.512,348.51782.84782.84782.842,348.510.000232000139FLETE EN CAMINO RURAL LINEA DE DISTRIBUCION CAMBULLI Y COCAPAMPAGLB1.001,593.221,593.22531.07531.07531.071,593.220.000232000140FLETE EN CAMINO RURAL CONEXIONES DOMICIALIRIAS EL TINGOGLB1.00250.57250.5783.5283.5283.52250.570.000232000141FLETE EN CAMINO RURAL CONEXIONES DOMICIALIRIAS COMENDERO Y NUEVA ALIANZAGLB1.00270.58270.5890.1990.1990.19270.580.000232000142FLETE EN CAMINO RURAL PASE AEREO N 01 L=60m - EL TINGOGLB1.001,283.221,283.22427.74427.74427.741,283.220.000232000143FLETE EN CAMINO RURAL PASE AEREO N 02 L=35m - EL TINGOGLB1.00826.03826.03275.34275.34275.34826.030.000232000144FLETE EN CAMINO RURAL PASE AEREO N 03 L=13m - COMENDERO Y NUEVA ALIANZAGLB1.00675.70675.70225.23225.23225.23675.700.000232000145FLETE EN CAMINO RURAL PASE AEREO N 04 L=18m - COMENDERO Y NUEVA ALIANZAGLB1.00684.27684.27228.09228.09228.09684.270.000232000146FLETE EN CAMINO RURAL PASE AEREO N 05 L=12.5m - CAMBULLI Y COCAPAMPAGLB1.00506.03506.03168.68168.68168.68506.030.000232000147FLETE EN CAMINO RURAL PASE AEREO N 06 L=12.5m - CAMBULLI Y COCAPAMPAGLB1.00506.03506.03168.68168.68168.68506.030.000232000148FLETE EN CAMINO RURAL PASE AEREO N 07 L=16m - CAMBULLI Y COCAPAMPAGLB1.00681.45681.45227.15227.15227.15681.450.000232000149FLETE EN CAMINO RURAL CAMARA ROMPE PRESION EL TINGOGLB1.0011,345.8711,345.873,781.963,781.963,781.9611,345.870.000232000150FLETE EN CAMINO RURAL CAMARA ROMPE PRESION COMENDERO Y NUEVA ALIANZAGLB1.0011,345.8711,345.873,781.963,781.963,781.9611,345.870.000232000151FLETE EN CAMINO RURAL CAMARA ROMPE PRESION CAMBULLI Y COCAPAMPAGLB1.0011,345.8711,345.873,781.963,781.963,781.9611,345.870.000232000152FLETE TERRESTRE PEDRO RUIZ A FANREGLB1.00118,196.83118,196.8339,398.9439,398.9439,398.94118,196.830.000232000153FLETE EN CAMINO RURAL CONEXIONES DOMICIALIRIAS CAMBULLI Y COCAPAMPAGLB1.00266.58266.5888.8688.8688.86266.580.000237010002ALICATEund1.0025.0025.0025.0025.000.000238000000HORMIGONm3201.6480.0016,130.893,226.183,226.183,226.183,226.183,226.1816,130.890.000239010050ALQUILER DE CASA PARA ALMACEN, OFICINA Y GUARDIANIAmes20.001,000.0020,000.004,000.004,000.004,000.004,000.004,000.0020,000.000.000239020079HIPOCLORITO DE CALCIO 70%kg22.0918.00441.8288.3688.3688.3688.3688.36441.820.000239050000AGUAm354.345.00271.6754.3354.3354.3354.3354.33271.670.000239020079HIPOCLORITO DE CALCIO 70%kg0.2918.005.845.845.840.000239080044REFRIGERIOund645.0010.006,450.001,290.001,290.001,290.001,290.001,290.006,450.000.000239090026LAPICEROSund615.000.80492.00492.00492.000.000239090047PAPEL PERIODICOmll2.4015.0036.0036.0036.000.000239090072PLANTAS NATIVASund3,430.753.0010,292.252,058.452,058.452,058.452,058.452,058.4510,292.250.000239090073PAPELSBANAund295.001.20354.0070.8070.8070.8070.8070.80354.000.000239090074MANUAL DISEO E IMPRESINund600.0015.009,000.001,800.001,800.001,800.001,800.001,800.009,000.000.000239630005MEDICINAS VARIASGLB1.00500.00500.00100.00100.00100.00100.00100.00500.000.000243160052REGLA DE MADERAp230.875.50169.75169.75169.750.000243570051ESTACA DE MADERApza698.985.503,844.393,844.393,844.390.000243570052MADERA TORNILLOP2.477.025.502,623.642,623.642,623.640.000243940003MADERA PARA ENCOFRADOp24,813.525.5026,480.358,826.788,826.788,826.7826,480.350.000243940004MADERA PARA CARTELp242.505.50233.7577.9277.9277.92233.750.000244000016MADERA TORNILLO CEPILLADAp260.135.50330.71110.24110.24110.24330.710.000245010001MADERA TORNILLO INC.CORTE P/ENCOFRADOp234.225.50188.1762.7262.7262.72188.170.000250010000CAJA DE DESAGUE DE 12"X24"und15.00120.001,800.00600.00600.00600.001,800.000.000250020063COMPUERTA PLANCHA METALICA 1/8" 0.3 x .70und4.00150.00600.00200.00200.00200.00600.000.000250020064COMPUERTA PLANCHA METALICA 1/8" 0.4X0.5und1.0060.0060.0020.0020.0020.0060.000.000250060010TAPA C/MARCO FF DE DESAGUE 12" X 24"pza15.0090.001,350.00450.00450.00450.001,350.000.000251010057ANGULO 2"x2"x3/8" x6m.pza0.30100.0030.0010.0010.0010.0030.000.000251040100PLATINA DE FIERRO 1/2" x 4" x 6mpza0.4295.0039.9013.3013.3013.3039.900.000251050051PLATINA DE FIERRO 3/8" x 1 1/2" x 6mpza2.0080.00160.0053.3353.3353.33160.000.000254010051PINTURA LATEXgln10.3430.00310.11103.37103.37103.37310.110.000254020042PINTURA ESMALTE SINTETICOgln0.6435.0022.517.507.507.5022.510.000254060000PINTURA ANTICORROSIVAgln0.6552.0033.8511.2811.2811.2833.850.000256960008ABRAZADERA DE PLANCHA PLATINA 2"X3/16"X 2"und87.5016.001,400.00466.67466.67466.671,400.000.000265010015TUBO FO.GALV.ST.ISO-I 2"m35.7050.001,785.001,785.001,785.000.000265020020CODO DE Fo. Go DE =2"und34.009.00306.00306.00306.000.000265020032CODO DE Fo. Go DE =2" x 90und1.0011.0011.0011.0011.000.000265020100CODO DE Fo. Go DE =1 1/2" x 90und2.009.0018.0018.0018.000.000265020101CODO DE Fo. Go DE =2 1/2" x 90und1.0014.0014.0014.0014.000.000265020102CODO DE Fo. Go DE =1 1/2"und44.008.00352.00352.00352.000.000265050015UNION UNIVERSAL DE Fo. GALV. DE 1 1/2"und58.008.00464.00464.00464.000.000265050017UNION UNIVERSAL DE Fo. GALV. DE 2 1/2"und26.0012.00312.00312.00312.000.000265050023UNION UNIVERSAL DE Fo. GALV. DE 2"und26.0010.00260.00260.00260.000.000265050024UNION ROSCADA PVC SAP 2"und3.008.0024.0024.0024.000.000265050029UNION F G =2"und48.008.00384.00384.00384.000.000265050042UNION UNIVERSAL DE PVC D=2"und10.008.0080.0080.0080.000.000265050043UNION UNIVERSAL DE PVC D=1/2"und13.002.0026.0026.0026.000.000265050044UNION ROSCADA PVC SAP 1 1/2"und2.006.0012.0012.0012.000.000265050045UNION ROSCADA PVC SAP 2 1/2"und1.0010.0010.0010.0010.000.000265050046UNION UNIVERSAL DE PVC D=1 1/2"und12.004.5054.0054.0054.000.000265050047UNION F G =1 1/2"und66.007.00462.00462.00462.000.000265380007UNION UNIVERSAL F GALVANIZADO 1pza32.002.0064.0064.0064.000.000265380009UNION UNIVERSAL F GALVANIZADO 2"pza20.002.5050.0050.0050.000.000265380100UNION UNIVERSAL F GALVANIZADO 2pza2.003.507.007.007.000.000265450054NIPLE DE F G DE =2"und3.008.0024.0024.0024.000.000265450055NIPLE DE F G DE =1 1/2"und2.006.0012.0012.0012.000.000265450056NIPLE DE F G DE =2 1/2"und1.0011.0011.0011.0011.000.000266030089ANILLO FLEXIBLE DE JEBE A7.5 PARA TUBO DE 4"und30.004.00120.00120.00120.000.000272000100OTROS ACCESORIOSGLB47.0045.802,152.602,152.602,152.600.000272010004TUBERIA PVC SAP A-10 DE 1/2"m1,239.001.802,230.201,115.101,115.102,230.200.000272010042TUBERIA PVC SAL, = 2"ML17.856.00107.1053.5553.55107.100.000272010044TUBERIA PVC SAP C-7.5, 4"ML13.2620.00265.20132.60132.60265.200.000272010045TUBERIA PVC SAP C-7.5, =2". SPML1,108.628.008,868.924,434.464,434.468,868.920.000272010049TUBERIA PVC SAP C-7.5, 2 1/2". SPML896.5010.008,965.004,482.504,482.508,965.000.000272010050TUBERIA PVC SAP C-7.5, 3"ML137.2715.002,059.021,029.511,029.512,059.020.000272010054TUBERIA F G DE =2"ML63.0025.001,575.01787.51787.511,575.010.000272010084TUBERIA PVC SAP C-7.5, =2" PERFORADAML65.106.50423.15211.58211.58423.150.000272010086TUBERIA PVC SAP C-7.5, 2"ML3.068.0024.4512.2312.2324.450.000272010087TUBERIA PVC SAP C-10, 2"ML3,953.2312.0047,438.7515,812.9215,812.9215,812.9247,438.750.000272010094TUBERIA PVC SAP C-7.5, 1 1/2"ML2,497.496.0014,984.947,492.477,492.4714,984.940.000272010099TUBERIA PVC SAP C-10, 1.5"ML5,006.018.5042,574.9314,191.6414,191.6414,191.6442,574.930.000272010100TUBERIA PVC SAP C-10, 1"ML4,358.914.5019,635.849,817.929,817.9219,635.840.000272010101TUBERIA PVC SAP C-10, 3/4"ML5,269.863.0015,809.567,904.787,904.7815,809.560.000272010102TUBERIA PVC SAP C-7.5, =1 1/2" PERFORADAML65.107.00455.70227.85227.85455.700.000272010103TUBERIA PVC SAP C-7.5, =2 1/2" PERFORADAML75.609.00680.40340.20340.20680.400.000272010104TUBERIA PVC SAP C-10, 2 1/2"ML497.1513.006,463.003,231.503,231.506,463.000.000272010105TUBERIA F G DE =1 1/2"ML120.1220.002,402.401,201.201,201.202,402.400.000272020014REDUCCION SP PVC SAP P/AGUA 1 1/2" A 1"und7.003.0021.0010.5010.5021.000.000272020016REDUCCION SP PVC SAP P/AGUA 2" A 1"und11.002.5027.5013.7513.7527.500.000272030032UNION UNIVERSAL PVC SAP DE 1/2"und236.002.50590.00295.00295.00590.000.000272030034UNION UNIVERSAL PVC SAP DE =1"und11.004.5049.5024.7524.7549.500.000272030035UNION UNIVERSAL PVC SAP DE 1 1/2"und4.006.0024.0012.0012.0024.000.000272030037UNION UNIVERSAL PVC SAP DE 3"und8.008.0064.0032.0032.0064.000.000272030038UNION UNIVERSAL PVC SAP DE 4"und4.0012.0048.0024.0024.0048.000.000272030039UNION UNIVERSAL PVC SAP DE 2"und2.007.0014.007.007.0014.000.000272030041UNION UNIVERSAL PVC DE =1 1/2"und11.006.0066.0033.0033.0066.000.000272030043UNION UNIVERSAL PVC DE =2"und15.007.00105.0052.5052.50105.000.000272040046TAPON PVC SAP, CLASE 7.5, =2"und29.008.50246.50123.25123.25246.500.000272040048TAPON ROSCADO PVC, =2"und5.007.6038.0019.0019.0038.000.000272040049TAPON ROSCADO PVC, =1 1/2"und6.006.5039.0019.5019.5039.000.000272040050TAPON PVC SAP, CLASE 7.5, =2 1/2"und2.0010.5021.0010.5010.5021.000.000272070014TEE SP PVC SAP P/AGUA DE 1 1/2"und7.004.0028.0014.0014.0028.000.000272070015TEE SP PVC SAP P/AGUA DE 2"und11.006.0066.0033.0033.0066.000.000272130083CRUZ PVC SAP 2"und1.0015.0015.007.507.5015.000.000272130085TEE PVC SAP 2" X 90und2.006.0012.006.006.0012.000.000272130095CRUZ PVC SAP 1 1/2"und1.0010.0010.005.005.0010.000.000272130096CRUZ PVC SAP 2 1/2"und1.0015.0015.007.507.5015.000.000272150076REDUCCION PVC SAP 1 1/2" A 1"und13.003.0039.0019.5019.5039.000.000272150078REDUCCION PVC SAP 2" a 1/2"und5.003.5017.508.758.7517.500.000272150079REDUCCION PVC SAP 2" A 1"und3.003.309.904.954.959.900.000272150080REDUCCION PVC SAP 1 1/2" a 1/2"und6.004.5027.0013.5013.5027.000.000272150081REDUCCION PVC SAP 3/4" A 1/2"und118.004.50531.00265.50265.50531.000.000272180010UNION UNIVERSAL PVC SAP 3/4"pza16.003.5056.0028.0028.0056.000.000272180100UNION UNIVERSAL PVC SAP 2 1/2"pza6.007.5045.0022.5022.5045.000.000272200032TAPON PVC SAP =1"und8.001.008.004.004.008.000.000272200033TAPON PVC SAP =3/4"und16.001.5024.0012.0012.0024.000.000272200034TAPON PVC SAP, CLASE 7.5, =2"und19.003.0057.0028.5028.5057.000.000272200036TAPON PVC SAP =2"und12.003.0036.0018.0018.0036.000.000272200037TAPON PVC SAP, CLASE 7.5, =1 1/2"und32.002.5080.0040.0040.0080.000.000272200038TAPON PVC SAP, CLASE 7.5, =2 1/2"und38.004.00152.0076.0076.00152.000.000272300068NIPLE PVC SAP 1/2" x 2"pza236.006.001,416.00708.00708.001,416.000.000272300069NIPLE PVC SAP D= 3"und8.0012.0096.0048.0048.0096.000.000272300070NIPLE PVC SAP =2"und31.0010.00310.00155.00155.00310.000.000272300071NIPLE PVC SAP =1 1/2"und65.008.00520.00260.00260.00520.000.000272300072NIPLE PVC SAP =1"und11.006.0066.0033.0033.0066.000.000272300073NIPLE PVC SAP =3/4"und16.004.0064.0032.0032.0064.000.000272300074NIPLE PVC SAP D= 4"und4.0014.0056.0028.0028.0056.000.000272300075NIPLE PVC SAP =2 1/2"und24.0011.00264.00132.00132.00264.000.000272310001ADAPTADOR PVC SAP 2"und74.0010.20754.80377.40377.40754.800.000272310002ADAPTADOR PVC SAP 1 1/2"und140.008.001,120.00560.00560.001,120.000.000272310011ADAPTADOR PVC SAP 4"und4.0015.0060.0030.0030.0060.000.000272310012ADAPTADOR PVC SAP 3"und8.0012.0096.0048.0048.0096.000.000272310013ADAPTADOR PVC SAP 2"und31.0010.20316.20158.10158.10316.200.000272310015ADAPTADOR PVC SAP 1/2"und13.003.5045.5022.7522.7545.500.000272310016ADAPTADOR PVC SAP 2 1/ 2"und30.0011.00330.00165.00165.00330.000.000272320007YEE PVC SAP 2"und2.104.008.404.204.208.400.000272530076CODO PVC C-10 DE =2" X 90und27.0012.00324.00162.00162.00324.000.000272530084CODO PVC SAP 1/2" X 90und26.002.5065.0032.5032.5065.000.000272530088CODO PVC SAP 2 1/2" X 90und4.0012.0048.0024.0024.0048.000.000272530093TRANSICION DE PVC A FG DE 2"und8.0015.00120.0060.0060.00120.000.000272530096CODO PVC C-7.5, DE =2" X 90und10.008.5085.0042.5042.5085.000.000272530097CODO PVC C-7.5 DE =2" X 90und77.008.50654.50327.25327.25654.500.000272530099CODO PVC SAP 2" X 90und8.008.5068.0034.0034.0068.000.000272530100CODO PVC C-10 DE =2" X 45und12.0013.00156.0078.0078.00156.000.000272530101CODO PVC C-10 DE =2" X 22.5und4.0014.0056.0028.0028.0056.000.000272530102CODO PVC C-10 DE =2" X 11.25und3.0015.0045.0022.5022.5045.000.000272530103CODO PVC C-7.5, DE =1 1/2" X 90und66.006.50429.00214.50214.50429.000.000272530104CODO PVC C-7.5 DE =2 1/2" X 90und12.0010.00120.0060.0060.00120.000.000272530105CODO PVC C-10 DE =1 1/2" X 90und26.0010.00260.00130.00130.00260.000.000272530106CODO PVC C-10 DE =2 1/2" X 90und3.0014.0042.0021.0021.0042.000.000272530107CODO PVC C-10 DE =1 1/2" X 11.25und15.0012.50187.5093.7593.75187.500.000272530108CODO PVC C-10 DE =1 1/2" X 45und9.0011.0099.0049.5049.5099.000.000272530109CODO PVC C-10 DE =1 1/2" X 22.5und15.0012.00180.0090.0090.00180.000.000272530110CODO PVC C-10 DE =1" X 22.5und21.0010.50220.50110.25110.25220.500.000272530111CODO PVC C-10 DE =1" X 45und10.009.0090.0045.0045.0090.000.000272530112CODO PVC C-10 DE =1" X 11.5und17.0011.50195.5097.7597.75195.500.000272530113TRANSICION DE PVC A FG DE 1 1/2"und6.0012.0072.0036.0036.0072.000.000272900066ADAPTADOR DE 3/4"und32.004.80153.6076.8076.80153.600.000272910020CANASTILLA PVC SAP 2"und2.0025.0050.0025.0025.0050.000.000272910033CANASTILLA DE BRONCE 2"und1.0085.0085.0042.5042.5085.000.000272910100CANASTILLA DE BRONCE 1 1/2"und3.0072.00216.00108.00108.00216.000.000272910101CANASTILLA PVC SAP 1 1/2"und1.0022.0022.0011.0011.0022.000.000272930002HIPOCLORADOR PREFABICADOund3.00250.00750.00375.00375.00750.000.000273010029TUBERIA PVC SAL 4"m154.5018.002,781.001,390.501,390.502,781.000.000273010033TUBERIA PVC SAL 6"m306.5035.0010,727.335,363.675,363.6710,727.330.000273010036TUBERIA PVC SAL 3"m38.8512.50485.81242.91242.91485.810.000273180020REDUCCION PVC 2 1/2" A 1/2"pza2.004.509.004.504.509.000.000273250006ABRAZADERA FF DE 2" X 1/2"und73.5018.001,323.00661.50661.501,323.000.000274010094ACCESORIOS DE VALVULAGLB11.0098.601,084.60542.30542.301,084.600.000274020014CURVA PVC SAP 2" - 22.5pza16.008.00128.0064.0064.00128.000.000274020015CURVA PVC SAP 2" - 45pza24.007.00168.0084.0084.00168.000.000274020016CURVA PVC SAP 2" - 11.25pza15.009.00135.0067.5067.50135.000.000274020017CURVA PVC SAP 2" - 90pza6.007.0042.0021.0021.0042.000.000274020018CURVA PVC SAP 1 1/2" - 11.25pza49.008.00392.00196.00196.00392.000.000274020019CURVA PVC SAP 1 1/2" - 22.5pza47.007.00329.00164.50164.50329.000.000274020020CURVA PVC SAP 1 1/2" - 45pza64.006.00384.00192.00192.00384.000.000274020021CURVA PVC SAP 1 1/2" - 90pza19.005.0095.0047.5047.5095.000.000274020022CURVA PVC SAP 2 1/2" - 11.25pza13.0011.00143.0071.5071.50143.000.000274020023CURVA PVC SAP 2 1/2" - 22.5pza13.0010.00130.0065.0065.00130.000.000274020024CURVA PVC SAP 2 1/2" - 45pza16.009.00144.0072.0072.00144.000.000274020025CURVA PVC SAP 2 1/2" - 90pza4.008.0032.0016.0016.0032.000.000277000002VALVULA COMPUERTA DE BRONCE DE 1/2"und118.0060.007,080.003,540.003,540.007,080.000.000277000006VALVULA COMPUERTA DE BRONCE DE 1 1/2"und6.00120.00720.00360.00360.00720.000.000277000007VALVULA COMPUERTA DE BRONCE DE 2"und16.00150.002,400.001,200.001,200.002,400.000.000277000008VALVULA COMPUERTA DE BRONCE DE 2 1/2"und2.00170.00340.00170.00170.00340.000.000277000024VALVULA BRONCE DE AIRE 1/2"und13.0060.00780.00390.00390.00780.000.000277000044VALVULA BRONCE ESFERICA DE PALANCA 3"und4.00398.001,592.00796.00796.001,592.000.000277000045VALVULA COMPUERTA DE BRONCE DE PALANCA ESFERICA DE =3"und3.00698.002,094.001,047.001,047.002,094.000.000277000046VALVULA BRONCE DE PALANCA ESFERICA DE =1"und11.00334.503,679.501,839.751,839.753,679.500.000277000048VALVULA COMPUERTA DE BRONCE DE PALANCA ESFERICA DE =2 1/2"und23.00456.0010,488.005,244.005,244.0010,488.000.000277000049VALVULA COMPUERTA DE BRONCE DE PALANCA ESFERICA DE =2"und9.00365.803,292.201,646.101,646.103,292.200.000277000050VALVULA DE BRONCE DE PALANCA ESFERICA DE =1 1/2"und11.00348.003,828.001,914.001,914.003,828.000.000277000051VALVULA BRONCE DE PALANCA ESFERICA DE =3/4"und16.00310.004,960.002,480.002,480.004,960.000.000277000052VALVULA DE BRONCE DE PALANCA ESFERICA DE =2"und11.00365.804,023.802,011.902,011.904,023.800.000277000053VALVULA BRONCE ESFERICA DE PALANCA 4"und2.00420.00840.00420.00420.00840.000.000277000054VALVULA COMPUERTA DE BRONCE DE PALANCA ESFERICA DE =1 1/2"und34.00348.0011,832.005,916.005,916.0011,832.000.000277050022VALVULA FLOTADORA 1 1/2"und16.00140.002,240.001,120.001,120.002,240.000.000283020007VERTEDERO METALICO 0.40m x 0.70 m x 3/16"und4.00120.00480.00240.00240.00480.000.000286010001ABONO INORGANICOkg611.154.002,444.601,222.301,222.302,444.600.000287010001ALQUILER VIDEOund9.0060.00540.00270.00270.00540.000.000287010002ALQUILER DE TELEVISOR Y VIDEODIA8.0080.00640.00320.00320.00640.000.000288020002ALQUILER DE GENERADOR ELECTRICODIA12.0050.00600.00300.00300.00600.000.000290020001TEE PVC SAP 2"und10.009.8098.0049.0049.0098.000.000290020008TEE PVC SAP 1 1/2"und42.005.00210.00105.00105.00210.000.000290020017TEE PVC SAP C-7.5, =2"und30.009.80294.00147.00147.00294.000.000290020019TEE PVC SAP 2 1/2"und32.0012.50400.00200.00200.00400.000.000290020020TEE PVC SAP 2 1/2"und2.0012.5025.0012.5012.5025.000.0087,950.940.000.000.000.00EQUIPOS0.000.000.000.000302910013TIFOR, POLEAm167.00100.0016,700.0016,700.0016,700.000.000332970006MOVILIZACION Y DESMOVILIZACION DE MEZCLADORA 9 P3GLB4.001,200.004,800.004,800.004,800.000.000332970007MOVILIZACION Y DESMOVILIZACION DEVIBRADOR 4HP -2"GLB4.00800.003,200.003,200.003,200.000.000332970009MOVILIZACION COMPACTADOR VIBRATORIOGLB5.00600.003,000.003,000.003,000.000.000332970011MOVILIZACION TEODOLITO TOPOGRAFICOGLB3.00600.001,800.001,800.001,800.000.000332970012MOVILIZACION NIVEL TOPOGRAFICOGLB3.00400.001,200.001,200.001,200.000.000332970013BOMBA MANUAL PARA PRUEVA DE AGUAGLB3.00400.001,200.001,200.001,200.000.000337010001HERRAMIENTAS MANUALES%MO62,922.7220,974.2420,974.2420,974.2462,922.720.000337010090MASCARA DE SOLDARund17.5075.001,312.501,312.501,312.500.000337020043BALDE PRUEBA-TAPON -ABRAZ. Y ACCESORIOShm8.263520.00163.50163.50163.500.000337620037CHALECOSund420.0015.006,300.003,150.003,150.006,300.000.000337620038CASCOS DE SEGURIDADund420.0020.008,400.004,200.004,200.008,400.000.000337620039ZAPATOS DE SEGURIDADPAR420.0050.0021,000.0010,500.0010,500.0021,000.000.000337620041GUANTESPAR420.0010.004,200.002,100.002,100.004,200.000.000337620042ARNES DE SEGURIDADund17.50200.003,500.001,750.001,750.003,500.000.000337620043ALQUILER DE ANDAMIOSmes140.00150.0021,000.0010,500.0010,500.0021,000.000.000337620044ANTEOJOSund350.0015.005,250.002,625.002,625.005,250.000.000337620045RESPIRADORESund350.0010.003,500.003,500.003,500.000.000337620046BOTAS DE TRABAJOPAR350.0020.007,000.007,000.007,000.000.000348010011MEZCLADORA DE CONCRETO DE 9 -11P3hm121.1825.003,029.953,029.953,029.950.000348080009MOTOBOMBA 3.5 HP 2"hm4.728317.0079.5479.5479.540.000348110007VALDES DE PLASTICOShm48.005.00240.00240.00240.000.000348820001BOMBA MANUAL PARA PRUEBA DE TUBERIAhm821.9912.009,862.189,862.189,862.180.000349030001COMPACTADOR VIBR. TIPO PLANCHA 4 HPhm10,112.2812.00121,407.4540,469.1540,469.1540,469.15121,407.450.000349060052RETROEXCAVADORA S/O 75-110 HP,.50-1.3Y3hm38.91175.006,810.032,270.012,270.012,270.016,810.030.000349070004VIBRADOR DE CONCRETO 4 HP 2.40"hm6.8215.00102.24102.24102.240.000349100011MEZCLADORA CONCRETO TROMPO 8 HP 9 P3hm32.0025.00800.19800.19800.190.000349190001TEODOLITOhm541.7210.005,440.785,440.785,440.780.000349520003VIBRADOR DE 4 HP CAB.=2.40"hm121.1815.001,817.601,817.601,817.600.000349880002NIVEL TOPOGRAFICOhm12.2518.0095.4447.7247.7295.440.000349890001NIVEL TOPOGRAFICOhm529.478.004,161.782,080.892,080.894,161.780.0021,500.002,592,144.43TOTAL (S/.)1,731,159.34$2,592,144.43$473,948.54$375,813.70$351,426.75$368,956.56$315,860.53$315,901.27$223,751.78$166,485.302,592,144.432,592,144.43PORCENTAJE (%)18.28%14.50%13.56%14.23%12.19%12.19%8.63%6.42%100.00%100.00%PORCENTAJE (%)18.28%32.78%46.34%60.57%72.76%84.95%93.58%100.00%0.40020.07335354670.23680.14280.07340.07340.073410.40032341340.23680565180.14281029480.07335354670.07335354670.0733535467