2(#Ø b v l g2 É 6õ m >%± } o · 2 ^ > "@ ó b ¸ ¼ å º _6õ k z c 2018 º9 v30 ¥...
TRANSCRIPT
1
2018 12 13
1 8 1
3296
TEL 03-5501-0080
1.
( 1)
( 2)
2.
2,487
3.
(1) (2) (3) (4) (5) (6) (7) (8)
2
2018 9 30
3. (1)
2019 1 31 UFJ 2019 1 31 2029 1 31 20 16
10 1 100 1 479.40 2 168.92
2005 2 10 799.08 735
P M L 3.5
750.12 750.12 100 29 29 100
0.2
29 34 3
( 1) 80 100
( 2) 500 479.40
3
25 30 1R
(2)
4
(3)
735
2018 11 1
735,000 DCF
750,000
36,792
38,305 1,513 6,623 1,089 DCF 11 462 DCF 11 581 DCF 11 PM 715
1,894
1,528 DCF 11 DCF
70 DCF 282 30,168
36 1.0%
967 DCF 11 29,237 3.9 DCF
DCF 719,000 3.7
4.1
396,000
88.9% 11.1%
5
(1)
1
25 201
43 100
8 1 1
2 PML
PML Probable Maximum Loss50
475 50 10%90%
%
6
2018 12 10
2018 12 10
( 1) 2018 12 10
( 1)
2018 12 10
2018 12 10
2 2018 12 10
2018 12 10
2018 12 10
2 2019 1 31
307,475.582
2018 12 10( 1)
(1)
2018 12 1012
( 2)
12( 3)
2018 12 10
2018 12
10
( 1)
7
( 2)
( 3)
4.
5. (1)
( ) (2)
6.
67.0%
201 123
2 3 1 324 1 1989 9 12 1.
2.
1 9 5 1,396 1972 3 10
8
3.
4. 5. 6. 7. 8. 9. 10. 11. 12. 13.
67.0% 100%
5
12 2018 6268,901 362,283 2 23,852
1 2
7. (1)
(2)
(3)
20191 31
1
9
8. 2018 8 16 2018 6 REIT
2018 12 2018 7 1 2018 12 31 2019 62019 1 1 2019 6 30
http://www.nippon-reit.com/
1
10
1
( 1)
%
A-1 FORECAST 2011 3 29 2,260 0.9
A-2 2011 3 29 2,130 0.9
A-3 FORECAST 2011 3 29 1,430 0.6
A-4 FORECAST AVENUE 2014 4 24 6,500 2.6
A-5 FORECAST ( 2) 2014 4 24 4,800 1.9
A-6 FORECAST 2014 4 24 1,800 0.7
A-7 FORECAST SOUTH 2014 4 24 13,990 5.6
A-8 FORECAST 2014 4 24 5,760 2.3
A-9 2014 4 24 2,860 1.1
A-10 2014 4 24 2,780 1.1
A-11 2014 4 24 2,260 0.9
A-13 2014 4 24 2,520 1.0
A-14 2014 12 19 3,510 1.4
A-16 2015 2 12 2,827 1.1
A-17 2015 2 12 7,396 3.0
A-18 FORECAST 2015 2 12 5,230 2.1
A-19 325 2015 2 12 1,850 0.7
A-20 FORECAST 2015 2 12 1,240 0.5
A-21 2015 2 12 2,810 1.1
A-22 2015 2 12 2,640 1.1
A-23 ANNEX 2015 2 12 2,100 0.8
A-24 2015 2 12 2,837 1.1
A-25 FORECAST 2015 2 12 2,070 0.8
A-26 FORECAST PLACE 2015 2 12 1,650 0.7
A-27 FORECAST 2015 2 12 2,030 0.8
A-28 2015 2 12 2,207 0.9
A-29 2015 2 12 1,249 0.5
A-30 FORECAST 2015 2 12 2,300 0.9
A-31 8 2015 2 12 2,210 0.9
A-32 2015 2 12 2,033 0.8
A-33 FORECAST 2015 2 12 5,550 2.2
A-34 NT 2015 2 12 3,094 1.2
A-35 2015 2 12 979 0.4
A-36 2015 2 12 2,475 1.0
A-37 2015 2 12 3,146 1.3
A-38 ANTEX24 2015 2 12 1,691 0.7
11
( 1)
%
A-39 2015 2 12 1,550 0.6
A-40 2015 2 12 1,372 0.6
A-41 I S 2015 2 12 2,258 0.9
A-42 2015 2 12 1,200 0.5
A-43 2015 2 12 1,626 0.7
A-44 MK 2015 3 27 1,781 0.7
A-45 2015 7 2 4,120 1.7
A-46 AKASAKA 2015 7 2 2,000 0.8
A-47 2015 7 2 1,440 0.6
A-48 Shinto GINZA EAST 2015 7 2 1,352 0.5
A-49 FORECAST 2015 7 2 3,000 1.2
A-50 FORECAST FIRST 2015 7 2 4,775 1.9
A-51 FORECAST WEST 2015 7 2 6,520 2.6
A-52 2015 7 2 15,585 6.3
A-53 2015 7 2 2,850 1.1
A-54 NORE 2015 7 2 2,840 1.1
A-55 NORE 2015 7 2 2,520 1.0
A-56 2017 9 28 6,705 2.7
A-57 2017 9 28 1,390 0.6
A-58 2018 7 3 960 0.4
A-59 2018 7 3 1,152 0.5
A-60 ON 2018 7 3 2,392 1.0
A-61 TK 2018 7 3 4,130 1.7
A-62 2018 7 3 1,460 0.6
A-63 2018 7 3 1,265 0.5
A-64 2018 7 3 1,453 0.6
A-65 2018 7 3 1,167 0.5
63 193,086 77.6
B-1 2011 3 29 11,880 4.8
B-2 N11 2014 4 24 1,570 0.6
B-3 2014 4 24 1,280 0.5
B-4 2014 4 24 1,110 0.4
B-5 2014 4 24 785 0.3
B-6 2014 4 24 695 0.3
B-7 2014 4 24 640 0.3
B-8 2015 2 12 1,813 0.7
B-9 2017 9 28 3,502 1.4
B-10 2018 7 3 2,590 1.0
12
( 1)
%
B-11 2018 7 3 1,300 0.5
B-12 Primegate ( 3) 2018 7 3 5,200 2.1
B-13 2018 7 3 1,230 0.5
B-14 2018 7 3 740 0.3
B-15 ( 4) 2018 7 3 3,110 1.3
B-16 2018 7 3 785 0.3
B-17 2018 7 3 986 0.4
B-18 III 2018 7 3 2,428 1.0
B-19 2018 7 3 1,608 0.6
B-20 2018 7 3 905 0.4
B-21 2018 7 3 571 0.2
B-22 2019 1 31 715 0.3
22 45,443 18.3
C-1 2015 3 12 3,350 1.3
C-2 2015 2 12 2,063 0.8
C-3 BECOME SAKAE 2018 7 3 4,770 1.9
3 10,183 4.1
88 248,713 100.0
( 1) 2 ( 2) 1 7 FORECAST 8 9
Eponoqu FORECAST
( 3) 1 4 S&SPrimegate
( 4) 1