valorizacion 2

Download VALORIZACION 2

Post on 27-Feb-2018

217 views

Category:

Documents

0 download

Embed Size (px)

TRANSCRIPT

  • 7/25/2019 VALORIZACION 2

    1/5

    ITEM DESCRIPCION UND METRADO

    1.0 Tarrajeo de muros m2

    2.0 Tarrajeo de vigas y columnas m2

    brua ml

    3.0 m2Construccion de veredas (Incl. Colocacion y Compactacion de basee=0.1! enco". (Incl.#at.$%rep. & coloc. #e'cla! bruas!juntas y acabados

  • 7/25/2019 VALORIZACION 2

    2/5

    ENTIDAD : GOBIERNO REGIONAL LA LIBERTAD

    UBICACIN : DEPARTAMENTO LA LIBERTAD - PROVINCIA TRUJILLO - DISTRITO TRUJILLO

    OBRA : CONSTRUCCION E IMPLEMENTACIN DE LA ESCUELA SUPERIOR PNP - TRUJI

    SUB CONTRATISTA

    RU: : 20477232303

    VALORIZACION N 02

    al 0!"0!20"#

    CONCEPTO

    MONTO VALORIZADO SIN REAJUSTE :

    - MONTO BRUTO VALORIZADO

    AMORTIZACION POR ADELANTO DIRECTO

    - AMORTIZACION POR ADELANTO DIRECTO

    - DESCUENTO POR MATERIALES ENTREGADOS

    I.- MONTO FACTURABLE (sin IGV)

    II.- IGV TOTAL $"%& '( I)

    III.- MONTO A *ACTURAR $I + II)

    : CONSTRUCCIONES Y NEGOCIOS KAYROS SAC

  • 7/25/2019 VALORIZACION 2

    3/5

    LO

    VALOR,N 02

    30 '( '.(/1( '( "%

    $S!,)

    2"34,321!"#.!"

    -

    2"34,3

    34%,2

    2#%%3,22

  • 7/25/2019 VALORIZACION 2

    4/5

    c

    VALORIZACION N 02

    METRADOS ARQUITECTURA

    Especialidad:

    Obra : Construccin e Ipleentacin de la Escuela T!cnica Superior PNP Tru"illo

    #ec$a: %&'()'*(%+ , (&'%('%+ Re-isin : (

    AM.IENTES PARTIDAS UNDNo/DE DIMENSIONES

    PARCIA0 TOTA0 O.SER1ACIONES1ECES 0AR2O ANC3O A0TURA

    (%/(%/(* Re-o4ues5 enlucidos 6 Molduras

    (%/(%/(*/(%7

    01.01.02.02.04 7 265.46 796.38

    B-B 5 17.65 3 52.95

    B-B 6 17.67 3 53.01

    B-B 7 17.63 3 52.89

    B-B 8 17.65 3 52.95

    B-B 9 17.65 3 52.95

    B-B 10 5.2 3 15.60

    B-B 11 17.6 3 52.80

    B-B 12 17.6 3 52.80

    B-B 13 6.52 3 19.56

    B-B 14 5.11 3 15.33

    B-B 15 17.64 3 52.92

    B-B 16 19.4 3 58.20

    B-B 17 17.43 3 52.29

    B-B 18 17.69 3 53.07

    B-B 19 17.65 3 52.95

    B-B 20 17.68 3 53.04

    B-B 21 17.69 3 53.07

    01.01.02.02.04 7 240.16 720.48

    1 %ao 23 3.3 3 9.90

    %ao 2 3.28 3 9.84

    %ao 2 3.28 3 9.84

    %ao 2) 3.28 3 9.84

    P!" 27 #" $% &'(" )*"++%"# %#c",+-"%ao 2* 3.29 3 9.87

    %ao 2+ 3.28 3 9.84%ao 30 3.3 3 9.90

    %ao 31 3.3 3 9.90

    %ao 32 3.27 3 9.81

    %ao 33 3.28 3 9.84

    %ao 3 3.28 3 9.84

    %ao 3 3.29 3 9.87

    %ao 3) 3.29 3 9.87

    %ao 3, 3.29 3 9.87

    %ao 3* 3.29 3 9.87

    %ao 3+ 3.29 3 9.87

    %ao 0 3.29 3 9.87

    %ao 1 3.29 3 9.87%ao 2 3.29 3 9.87

    %ao 3 3.29 3 9.87

    %ao 3.29 3 9.87

    %ao 3.28 3 9.84

    %ao ) 3.28 3 9.84

    %ao , 2.34 3 7.02

    %ao * 2.23 3 6.69

    %ao + 3.28 3 9.84

    %ao 0 3.27 3 9.81

    %ao 1 3.29 3 9.87

    %ao 2 3.29 3 9.87

    %ao 33.27 3 9.81

    %ao 3.27 3 9.81

    %ao 3.27 3 9.81

    %ao ) 3.27 3 9.81

    %ao , 3.27 3 9.81

    %ao * 3.3 3 9.90

    %ao + 2.97 3 8.91

    %ao )0 2.95 3 8.85

    %ao )1 2.23 3 6.69

    %ao )2 2.28 3 6.84

    %ao )3 3.29 3 9.87

    %ao ) 3.29 3 9.87

    %ao )3.31 3 9.93

    %ao )) 3.27 3 9.81

    %ao ), 3.28 3 9.84

    %ao )* 3.29 3 9.87

    %ao )+ 3.31 3 9.93

    %ao ,0 3.28 3 9.84

    %ao ,1 3.32 3 9.96

    %ao ,2 2.51 3 7.53

    %ao ,3 2.49 3 7.47

    %ao , 3.05 3 9.15

    %ao , 3.28 3 9.84

    %ao ,) 3.29 3 9.87

    %ao ,, 3.31 3 9.93

    %ao ,* 3.3 3 9.90

    %ao ,+ 3.29 3 9.87

    %ao *0 3.29 3 9.87

    %ao *1 3.31 3 9.93

    %ao *2 3.3 3 9.90

    %ao *3 3.3 3 9.90

    %ao * 3.3 3 9.90

    %ao * 3.29 3 9.87

    %ao *) 3.29 3 9.87

    %ao *, 3.29 3 9.87

    %ao ** 3.28 3 9.84

    %ao *+ 3.31 3 9.93

    %ao +0 3.31 3 9.93

    %ao +1 3.28 3 9.84

    %ao +2 3.29 3 9.87

    %ao +3 3.29 3 9.87

    %ao + 3.28 3 9.84

    %ao + 3.31 3 9.93

    %ao +) 3.31 3 9.93

    %ao +, 3.3 3 9.90

    %ao +* 3.29 3 9.87

    TOTAL 1/516.86

    (%/(%/(*/(* Tarra"eo en colunas 7

    (%/(%/(*/(*/(8

    7

    38.40

    *++%" ,+"*c&-" %# c%+c" %+'%*+'c" CA/15/ )'#c. S"+%c''%#*"

    tarra"eo uros e9teriores brua a bruta ;lado i*/+c/ Pro?resi-a(@88/+%

    tarra"eo uros interiores ;lado i*/+ c/Pro?resi-a (@(B+/%( , (@88/+%

    Tarra"eo de colunas ;lado i*/+ cPro?resi-a (@((8/+( , (@()(/*(

  • 7/25/2019 VALORIZACION 2

    5/5

    Columna 30 0.2 0.1 3.2 38.40

    (%/(%/(*/(8 Tarra"eo 1i?as 7

    (%/(%/(*/(8/(%

    7 *&+/& %&/((

    B-B 5 17.65 0.1 0.2 9.71

    B-B 6 17.67 0.1 0.2 9.72

    B-B 7 17.63 0.1 0.2 9.70

    B-B 8 17.65 0.1 0.2 9.71

    B-B 9 17.65 0.1 0.2 9.71

    B-B 10 5.2 0.1 0.2 2.86

    B-B 11 17.6 0.1 0.2 9.68

    B-B 12 17.6 0.1 0.2 9.68

    B-B 13 6.52 0.1 0.2 3.59

    B-B 14 5.11 0.1 0.2 2.81

    B-B 15 17.64 0.1 0.2 9.70

    B-B 16 19.4 0.1 0.2 10.67

    B-B 17 17.43 0.1 0.2 9.59

    B-B 18 17.69 0.1 0.2 9.73

    B-B 19 17.65 0.1 0.2 9.71

    B-B 20 17.68 0.1 0.2 9.72

    B-B 21 17.69 0.1 0.2 9.73

    TOTA0 %/(

    (%/(%/(*/(8/(* 300.76 300.76

    -- 3 1,.))

    -- 1,.)

    -- 1,.)

    -- ) 1,.),

    -- , 1,.)3

    -- * 1,.)

    -- + 1,.)

    -- 10 .20

    -- 11 1,.)0

    -- 12 1,.)0

    -- 13 ).2

    -- 1 .11

    -- 1 1,.)

    -- 1) 1+.0

    -- 1, 1,.3

    -- 1* 1,.)+

    -- 1+ 1,.)

    -- 20 1,.)*

    -- 21 1,.)+

    TOTA0 8((/B&

    (%/(%/(*/(8 Tarra"eo 1i?as 7

    (%/(%/(*/(8/(%7 )/ )/)B METRADO PENDIENTE VALORIZACION 1

    -- 1 1.3, 0.20 2.*,

    -- 2 1,.,0 0.20 3.

    -- 3 1,.,, 0.20 3.

    (%/(%/(*/(8/(%7 B%/+( */&( METRADO PENDIENTE VALORIZACION 1

    B-B 1 18.55 0.2 ,.2

    B-B 2 17.65 0.2 ,.0)

    B-B 3 17.66 0.2 ,.0)

    B-B 4 17.64 0.2 ,.0)

    *"* 38.57

    Tarra"eo -i?as ;lado i*/+ cPro?resi-a (@(B%/&( , (@88/+%

    .rua Pro?resi-a (@(B%/&( ,(@88/+%

    Tarra"eo -i?as ;lado derec$o= e>*/+ c Pro?resi-a %@+(%/B( ,%@+*/(*

    Tarra"eo -i?as ;lado i*/+ c Pro?resi-a (@((( ,

    (@(B+/%(