Hoja2Costos fijos 10000Costos unitarios0.20.4Precio Unitario0.5Aranceles0Cual es el punto de equilibrioCual es la utilidad si vendo 400000Cual es la utilidad si vendo 200000 chocolatesCuanto me afecta la utilidad si yo no vario el precio, pero se incrementan los aranceles el 25%+Como recupero la utilidad neta subiendo el precio a que valor con esas mismas ventasArancel 0Se incrementa el costo unitario en 25 %Cuanto debe incrementarse el precio para que las utilidades netas sean las mismas con las mismas ventas Una hoja con aranceles y otra sin aranceles

FCH SIN ARANCELESFBRICA DE CHOCOLATES

costos fijos10000.00Costo unitario de chocolate0.20Punto de equilibrio xCosto fijo 33333.33Costo de cosas libre de aranceles (Insumos)0.200.20Margen de utilidadPrecio unitario 0.5010.00Marge de utilidad0.30Aranceles (COSTOS VARIABLES)0.000.00Punto de equilibrio en yCosto fijo * Precio16666.67Incremento de aranceles0.00Margen de utilidadIncremento de los insumos 0.00No.Productos Justificacin Costo VariableCosto FijoIngresosCostos totalesIngreso neto0.000.0010000.000.0010000.00-10000.001000.00Venta de chocolates200.0010000.00500.0010200.00-9700.002000.00Venta de chocolates400.0010000.001000.0010400.00-9400.003000.00Venta de chocolates600.0010000.001500.0010600.00-9100.004000.00Venta de chocolates800.0010000.002000.0010800.00-8800.005000.00Venta de chocolates1000.0010000.002500.0011000.00-8500.006000.00Venta de chocolates1200.0010000.003000.0011200.00-8200.007000.00Venta de chocolates1400.0010000.003500.0011400.00-7900.008000.00Venta de chocolates1600.0010000.004000.0011600.00-7600.009000.00Venta de chocolates1800.0010000.004500.0011800.00-7300.0010000.00Venta de chocolates2000.0010000.005000.0012000.00-7000.0011000.00Venta de chocolates2200.0010000.005500.0012200.00-6700.0012000.00Venta de chocolates2400.0010000.006000.0012400.00-6400.0013000.00Venta de chocolates2600.0010000.006500.0012600.00-6100.0014000.00Venta de chocolates2800.0010000.007000.0012800.00-5800.0015000.00Venta de chocolates3000.0010000.007500.0013000.00-5500.0016000.00Venta de chocolates3200.0010000.008000.0013200.00-5200.0017000.00Venta de chocolates3400.0010000.008500.0013400.00-4900.0018000.00Venta de chocolates3600.0010000.009000.0013600.00-4600.0019000.00Venta de chocolates3800.0010000.009500.0013800.00-4300.0020000.00Venta de chocolates4000.0010000.0010000.0014000.00-4000.0021000.00Venta de chocolates4200.0010000.0010500.0014200.00-3700.0022000.00Venta de chocolates4400.0010000.0011000.0014400.00-3400.0023000.00Venta de chocolates4600.0010000.0011500.0014600.00-3100.0024000.00Venta de chocolates4800.0010000.0012000.0014800.00-2800.0025000.00Venta de chocolates5000.0010000.0012500.0015000.00-2500.0026000.00Venta de chocolates5200.0010000.0013000.0015200.00-2200.0027000.00Venta de chocolates5400.0010000.0013500.0015400.00-1900.0028000.00Venta de chocolates5600.0010000.0014000.0015600.00-1600.00UTILIDAD NETA29000.00Venta de chocolates5800.0010000.0014500.0015800.00-1300.00200000.00$ 50,000.0030000.00Venta de chocolates6000.0010000.0015000.0016000.00-1000.00400000.00$ 110,000.0031000.00Venta de chocolates6200.0010000.0015500.0016200.00-700.0032000.00Venta de chocolates6400.0010000.0016000.0016400.00-400.0033000.00Venta de chocolates6600.0010000.0016500.0016600.00-100.0034000.00Venta de chocolates6800.0010000.0017000.0016800.00200.0035000.00Venta de chocolates7000.0010000.0017500.0017000.00500.0036000.00Venta de chocolates7200.0010000.0018000.0017200.00800.0037000.00Venta de chocolates7400.0010000.0018500.0017400.001100.0038000.00Venta de chocolates7600.0010000.0019000.0017600.001400.0039000.00Venta de chocolates7800.0010000.0019500.0017800.001700.0040000.00Venta de chocolates8000.0010000.0020000.0018000.002000.0041000.00Venta de chocolates8200.0010000.0020500.0018200.002300.0042000.00Venta de chocolates8400.0010000.0021000.0018400.002600.0043000.00Venta de chocolates8600.0010000.0021500.0018600.002900.0044000.00Venta de chocolates8800.0010000.0022000.0018800.003200.0045000.00Venta de chocolates9000.0010000.0022500.0019000.003500.0046000.00Venta de chocolates9200.0010000.0023000.0019200.003800.0047000.00Venta de chocolates9400.0010000.0023500.0019400.004100.0048000.00Venta de chocolates9600.0010000.0024000.0019600.004400.0049000.00Venta de chocolates9800.0010000.0024500.0019800.004700.0050000.00Venta de chocolates10000.0010000.0025000.0020000.005000.0051000.00Venta de chocolates10200.0010000.0025500.0020200.005300.0052000.00Venta de chocolates10400.0010000.0026000.0020400.005600.0053000.00Venta de chocolates10600.0010000.0026500.0020600.005900.0054000.00Venta de chocolates10800.0010000.0027000.0020800.006200.0055000.00Venta de chocolates11000.0010000.0027500.0021000.006500.0056000.00Venta de chocolates11200.0010000.0028000.0021200.006800.0057000.00Venta de chocolates11400.0010000.0028500.0021400.007100.0058000.00Venta de chocolates11600.0010000.0029000.0021600.007400.0059000.00Venta de chocolates11800.0010000.0029500.0021800.007700.0060000.00Venta de chocolates12000.0010000.0030000.0022000.008000.0061000.00Venta de chocolates12200.0010000.0030500.0022200.008300.0062000.00Venta de chocolates12400.0010000.0031000.0022400.008600.0063000.00Venta de chocolates12600.0010000.0031500.0022600.008900.0064000.00Venta de chocolates12800.0010000.0032000.0022800.009200.0065000.00Venta de chocolates13000.0010000.0032500.0023000.009500.0066000.00Venta de chocolates13200.0010000.0033000.0023200.009800.0067000.00Venta de chocolates13400.0010000.0033500.0023400.0010100.0068000.00Venta de chocolates13600.0010000.0034000.0023600.0010400.0069000.00Venta de chocolates13800.0010000.0034500.0023800.0010700.0070000.00Venta de chocolates14000.0010000.0035000.0024000.0011000.0071000.00Venta de chocolates14200.0010000.0035500.0024200.0011300.0072000.00Venta de chocolates14400.0010000.0036000.0024400.0011600.0073000.00Venta de chocolates14600.0010000.0036500.0024600.0011900.0074000.00Venta de chocolates14800.0010000.0037000.0024800.0012200.0075000.00Venta de chocolates15000.0010000.0037500.0025000.0012500.0076000.00Venta de chocolates15200.0010000.0038000.0025200.0012800.0077000.00Venta de chocolates15400.0010000.0038500.0025400.0013100.0078000.00Venta de chocolates15600.0010000.0039000.0025600.0013400.0079000.00Venta de chocolates15800.0010000.0039500.0025800.0013700.0080000.00Venta de chocolates16000.0010000.0040000.0026000.0014000.0081000.00Venta de chocolates16200.0010000.0040500.0026200.0014300.0082000.00Venta de chocolates16400.0010000.0041000.0026400.0014600.0083000.00Venta de chocolates16600.0010000.0041500.0026600.0014900.0084000.00Venta de chocolates16800.0010000.0042000.0026800.0015200.0085000.00Venta de chocolates17000.0010000.0042500.0027000.0015500.0086000.00Venta de chocolates17200.0010000.0043000.0027200.0015800.0087000.00Venta de chocolates17400.0010000.0043500.0027400.0016100.0088000.00Venta de chocolates17600.0010000.0044000.0027600.0016400.0089000.00Venta de chocolates17800.0010000.0044500.0027800.0016700.0090000.00Venta de chocolates18000.0010000.0045000.0028000.0017000.0091000.00Venta de chocolates18200.0010000.0045500.0028200.0017300.0092000.00Venta de chocolates18400.0010000.0046000.0028400.0017600.0093000.00Venta de chocolates18600.0010000.0046500.0028600.0017900.0094000.00Venta de chocolates18800.0010000.0047000.0028800.0018200.0095000.00Venta de chocolates19000.0010000.0047500.0029000.0018500.0096000.00Venta de chocolates19200.0010000.0048000.0029200.0018800.0097000.00Venta de chocolates19400.0010000.0048500.0029400.0019100.0098000.00Venta de chocolates19600.0010000.0049000.0029600.0019400.0099000.00Venta de chocolates19800.0010000.0049500.0029800.0019700.00100000.00Venta de chocolates20000.0010000.0050000.0030000.0020000.00101000.00Venta de chocolates20200.0010000.0050500.0030200.0020300.00102000.00Venta de chocolates20400.0010000.0051000.0030400.0020600.00103000.00Venta de chocolates20600.0010000.0051500.0030600.0020900.00104000.00Venta de chocolates20800.0010000.0052000.0030800.0021200.00105000.00Venta de chocolates21000.0010000.0052500.0031000.0021500.00106000.00Venta de chocolates21200.0010000.0053000.0031200.0021800.00107000.00Venta de chocolates21400.0010000.0053500.0031400.0022100.00108000.00Venta de chocolates21600.0010000.0054000.0031600.0022400.00109000.00Venta de chocolates21800.0010000.0054500.0031800.0022700.00110000.00Venta de chocolates22000.0010000.0055000.0032000.0023000.00111000.00Venta de chocolates22200.0010000.0055500.0032200.0023300.00112000.00Venta de chocolates22400.0010000.0056000.0032400.0023600.00113000.00Venta de chocolates22600.0010000.0056500.0032600.0023900.00114000.00Venta de chocolates22800.0010000.0057000.0032800.0024200.00115000.00Venta de chocolates23000.0010000.0057500.0033000.0024500.00116000.00Venta de chocolates23200.0010000.0058000.0033200.0024800.00117000.00Venta de chocolates23400.0010000.0058500.0033400.0025100.00118000.00Venta de chocolates23600.0010000.0059000.0033600.0025400.00119000.00Venta de chocolates23800.0010000.0059500.0033800.0025700.00120000.00Venta de chocolates24000.0010000.0060000.0034000.0026000.00121000.00Venta de chocolates24200.0010000.0060500.0034200.0026300.00122000.00Venta de chocolates24400.0010000.0061000.0034400.0026600.00123000.00Venta de chocolates24600.0010000.0061500.0034600.0026900.00124000.00Venta de chocolates24800.0010000.0062000.0034800.0027200.00125000.00Venta de chocolates25000.0010000.0062500.0035000.0027500.00126000.00Venta de chocolates25200.0010000.0063000.0035200.0027800.00127000.00Venta de chocolates25400.0010000.0063500.0035400.0028100.00128000.00Venta de chocolates25600.0010000.0064000.0035600.0028400.00129000.00Venta de chocolates25800.0010000.0064500.0035800.0028700.00130000.00Venta de chocolates26000.0010000.0065000.0036000.0029000.00131000.00Venta de chocolates26200.0010000.0065500.0036200.0029300.00132000.00Venta de chocolates26400.0010000.0066000.0036400.0029600.00133000.00Venta de chocolates26600.0010000.0066500.0036600.0029900.00134000.00Venta de chocolates26800.0010000.0067000.0036800.0030200.00135000.00Venta de chocolates27000.0010000.0067500.0037000.0030500.00136000.00Venta de chocolates27200.0010000.0068000.0037200.0030800.00137000.00Venta de chocolates27400.0010000.0068500.0037400.0031100.00138000.00Venta de chocolates27600.0010000.0069000.0037600.0031400.00139000.00Venta de chocolates27800.0010000.0069500.0037800.0031700.00140000.00Venta de chocolates28000.0010000.0070000.0038000.0032000.00141000.00Venta de chocolates28200.0010000.0070500.0038200.0032300.00142000.00Venta de chocolates28400.0010000.0071000.0038400.0032600.00143000.00Venta de chocolates28600.0010000.0071500.0038600.0032900.00144000.00Venta de chocolates28800.0010000.0072000.0038800.0033200.00145000.00Venta de chocolates29000.0010000.0072500.0039000.0033500.00146000.00Venta de chocolates29200.0010000.0073000.0039200.0033800.00147000.00Venta de chocolates29400.0010000.0073500.0039400.0034100.00148000.00Venta de chocolates29600.0010000.0074000.0039600.0034400.00149000.00Venta de chocolates29800.0010000.0074500.0039800.0034700.00150000.00Venta de chocolates30000.0010000.0075000.0040000.0035000.00151000.00Venta de chocolates30200.0010000.0075500.0040200.0035300.00152000.00Venta de chocolates30400.0010000.0076000.0040400.0035600.00153000.00Venta de chocolates30600.0010000.0076500.0040600.0035900.00154000.00Venta de chocolates30800.0010000.0077000.0040800.0036200.00155000.00Venta de chocolates31000.0010000.0077500.0041000.0036500.00156000.00Venta de chocolates31200.0010000.0078000.0041200.0036800.00157000.00Venta de chocolates31400.0010000.0078500.0041400.0037100.00158000.00Venta de chocolates31600.0010000.0079000.0041600.0037400.00159000.00Venta de chocolates31800.0010000.0079500.0041800.0037700.00160000.00Venta de chocolates32000.0010000.0080000.0042000.0038000.00161000.00Venta de chocolates32200.0010000.0080500.0042200.0038300.00162000.00Venta de chocolates32400.0010000.0081000.0042400.0038600.00163000.00Venta de chocolates32600.0010000.0081500.0042600.0038900.00164000.00Venta de chocolates32800.0010000.0082000.0042800.0039200.00165000.00Venta de chocolates33000.0010000.0082500.0043000.0039500.00166000.00Venta de chocolates33200.0010000.0083000.0043200.0039800.00167000.00Venta de chocolates33400.0010000.0083500.0043400.0040100.00168000.00Venta de chocolates33600.0010000.0084000.0043600.0040400.00169000.00Venta de chocolates33800.0010000.0084500.0043800.0040700.00170000.00Venta de chocolates34000.0010000.0085000.0044000.0041000.00171000.00Venta de chocolates34200.0010000.0085500.0044200.0041300.00172000.00Venta de chocolates34400.0010000.0086000.0044400.0041600.00173000.00Venta de chocolates34600.0010000.0086500.0044600.0041900.00174000.00Venta de chocolates34800.0010000.0087000.0044800.0042200.00175000.00Venta de chocolates35000.0010000.0087500.0045000.0042500.00176000.00Venta de chocolates35200.0010000.0088000.0045200.0042800.00177000.00Venta de chocolates35400.0010000.0088500.0045400.0043100.00178000.00Venta de chocolates35600.0010000.0089000.0045600.0043400.00179000.00Venta de chocolates35800.0010000.0089500.0045800.0043700.00180000.00Venta de chocolates36000.0010000.0090000.0046000.0044000.00181000.00Venta de chocolates36200.0010000.0090500.0046200.0044300.00182000.00Venta de chocolates36400.0010000.0091000.0046400.0044600.00183000.00Venta de chocolates36600.0010000.0091500.0046600.0044900.00184000.00Venta de chocolates36800.0010000.0092000.0046800.0045200.00185000.00Venta de chocolates37000.0010000.0092500.0047000.0045500.00186000.00Venta de chocolates37200.0010000.0093000.0047200.0045800.00187000.00Venta de chocolates37400.0010000.0093500.0047400.0046100.00188000.00Venta de chocolates37600.0010000.0094000.0047600.0046400.00189000.00Venta de chocolates37800.0010000.0094500.0047800.0046700.00190000.00Venta de chocolates38000.0010000.0095000.0048000.0047000.00191000.00Venta de chocolates38200.0010000.0095500.0048200.0047300.00192000.00Venta de chocolates38400.0010000.0096000.0048400.0047600.00193000.00Venta de chocolates38600.0010000.0096500.0048600.0047900.00194000.00Venta de chocolates38800.0010000.0097000.0048800.0048200.00195000.00Venta de chocolates39000.0010000.0097500.0049000.0048500.00196000.00Venta de chocolates39200.0010000.0098000.0049200.0048800.00197000.00Venta de chocolates39400.0010000.0098500.0049400.0049100.00198000.00Venta de chocolates39600.0010000.0099000.0049600.0049400.00199000.00Venta de chocolates39800.0010000.0099500.0049800.0049700.00200000.00Venta de chocolates40000.0010000.00100000.0050000.0050000.00201000.00Venta de chocolates40200.0010000.00100500.0050200.0050300.00202000.00Venta de chocolates40400.0010000.00101000.0050400.0050600.00203000.00Venta de chocolates40600.0010000.00101500.0050600.0050900.00204000.00Venta de chocolates40800.0010000.00102000.0050800.0051200.00205000.00Venta de chocolates41000.0010000.00102500.0051000.0051500.00206000.00Venta de chocolates41200.0010000.00103000.0051200.0051800.00207000.00Venta de chocolates41400.0010000.00103500.0051400.0052100.00208000.00Venta de chocolates41600.0010000.00104000.0051600.0052400.00209000.00Venta de chocolates41800.0010000.00104500.0051800.0052700.00210000.00Venta de chocolates42000.0010000.00105000.0052000.0053000.00211000.00Venta de chocolates42200.0010000.00105500.0052200.0053300.00212000.00Venta de chocolates42400.0010000.00106000.0052400.0053600.00213000.00Venta de chocolates42600.0010000.00106500.0052600.0053900.00214000.00Venta de chocolates42800.0010000.00107000.0052800.0054200.00215000.00Venta de chocolates43000.0010000.00107500.0053000.0054500.00216000.00Venta de chocolates43200.0010000.00108000.0053200.0054800.00217000.00Venta de chocolates43400.0010000.00108500.0053400.0055100.00218000.00Venta de chocolates43600.0010000.00109000.0053600.0055400.00219000.00Venta de chocolates43800.0010000.00109500.0053800.0055700.00220000.00Venta de chocolates44000.0010000.00110000.0054000.0056000.00221000.00Venta de chocolates44200.0010000.00110500.0054200.0056300.00222000.00Venta de chocolates44400.0010000.00111000.0054400.0056600.00223000.00Venta de chocolates44600.0010000.00111500.0054600.0056900.00224000.00Venta de chocolates44800.0010000.00112000.0054800.0057200.00225000.00Venta de chocolates45000.0010000.00112500.0055000.0057500.00226000.00Venta de chocolates45200.0010000.00113000.0055200.0057800.00227000.00Venta de chocolates45400.0010000.00113500.0055400.0058100.00228000.00Venta de chocolates45600.0010000.00114000.0055600.0058400.00229000.00Venta de chocolates45800.0010000.00114500.0055800.0058700.00230000.00Venta de chocolates46000.0010000.00115000.0056000.0059000.00231000.00Venta de chocolates46200.0010000.00115500.0056200.0059300.00232000.00Venta de chocolates46400.0010000.00116000.0056400.0059600.00233000.00Venta de chocolates46600.0010000.00116500.0056600.0059900.00234000.00Venta de chocolates46800.0010000.00117000.0056800.0060200.00235000.00Venta de chocolates47000.0010000.00117500.0057000.0060500.00236000.00Venta de chocolates47200.0010000.00118000.0057200.0060800.00237000.00Venta de chocolates47400.0010000.00118500.0057400.0061100.00238000.00Venta de chocolates47600.0010000.00119000.0057600.0061400.00239000.00Venta de chocolates47800.0010000.00119500.0057800.0061700.00240000.00Venta de chocolates48000.0010000.00120000.0058000.0062000.00241000.00Venta de chocolates48200.0010000.00120500.0058200.0062300.00242000.00Venta de chocolates48400.0010000.00121000.0058400.0062600.00243000.00Venta de chocolates48600.0010000.00121500.0058600.0062900.00244000.00Venta de chocolates48800.0010000.00122000.0058800.0063200.00245000.00Venta de chocolates49000.0010000.00122500.0059000.0063500.00246000.00Venta de chocolates49200.0010000.00123000.0059200.0063800.00247000.00Venta de chocolates49400.0010000.00123500.0059400.0064100.00248000.00Venta de chocolates49600.0010000.00124000.0059600.0064400.00249000.00Venta de chocolates49800.0010000.00124500.0059800.0064700.00250000.00Venta de chocolates50000.0010000.00125000.0060000.0065000.00251000.00Venta de chocolates50200.0010000.00125500.0060200.0065300.00252000.00Venta de chocolates50400.0010000.00126000.0060400.0065600.00253000.00Venta de chocolates50600.0010000.00126500.0060600.0065900.00254000.00Venta de chocolates50800.0010000.00127000.0060800.0066200.00255000.00Venta de chocolates51000.0010000.00127500.0061000.0066500.00256000.00Venta de chocolates51200.0010000.00128000.0061200.0066800.00257000.00Venta de chocolates51400.0010000.00128500.0061400.0067100.00258000.00Venta de chocolates51600.0010000.00129000.0061600.0067400.00259000.00Venta de chocolates51800.0010000.00129500.0061800.0067700.00260000.00Venta de chocolates52000.0010000.00130000.0062000.0068000.00261000.00Venta de chocolates52200.0010000.00130500.0062200.0068300.00262000.00Venta de chocolates52400.0010000.00131000.0062400.0068600.00263000.00Venta de chocolates52600.0010000.00131500.0062600.0068900.00264000.00Venta de chocolates52800.0010000.00132000.0062800.0069200.00265000.00Venta de chocolates53000.0010000.00132500.0063000.0069500.00266000.00Venta de chocolates53200.0010000.00133000.0063200.0069800.00267000.00Venta de chocolates53400.0010000.00133500.0063400.0070100.00268000.00Venta de chocolates53600.0010000.00134000.0063600.0070400.00269000.00Venta de chocolates53800.0010000.00134500.0063800.0070700.00270000.00Venta de chocolates54000.0010000.00135000.0064000.0071000.00271000.00Venta de chocolates54200.0010000.00135500.0064200.0071300.00272000.00Venta de chocolates54400.0010000.00136000.0064400.0071600.00273000.00Venta de chocolates54600.0010000.00136500.0064600.0071900.00274000.00Venta de chocolates54800.0010000.00137000.0064800.0072200.00275000.00Venta de chocolates55000.0010000.00137500.0065000.0072500.00276000.00Venta de chocolates55200.0010000.00138000.0065200.0072800.00277000.00Venta de chocolates55400.0010000.00138500.0065400.0073100.00278000.00Venta de chocolates55600.0010000.00139000.0065600.0073400.00279000.00Venta de chocolates55800.0010000.00139500.0065800.0073700.00280000.00Venta de chocolates56000.0010000.00140000.0066000.0074000.00281000.00Venta de chocolates56200.0010000.00140500.0066200.0074300.00282000.00Venta de chocolates56400.0010000.00141000.0066400.0074600.00283000.00Venta de chocolates56600.0010000.00141500.0066600.0074900.00284000.00Venta de chocolates56800.0010000.00142000.0066800.0075200.00285000.00Venta de chocolates57000.0010000.00142500.0067000.0075500.00286000.00Venta de chocolates57200.0010000.00143000.0067200.0075800.00287000.00Venta de chocolates57400.0010000.00143500.0067400.0076100.00288000.00Venta de chocolates57600.0010000.00144000.0067600.0076400.00289000.00Venta de chocolates57800.0010000.00144500.0067800.0076700.00290000.00Venta de chocolates58000.0010000.00145000.0068000.0077000.00291000.00Venta de chocolates58200.0010000.00145500.0068200.0077300.00292000.00Venta de chocolates58400.0010000.00146000.0068400.0077600.00293000.00Venta de chocolates58600.0010000.00146500.0068600.0077900.00294000.00Venta de chocolates58800.0010000.00147000.0068800.0078200.00295000.00Venta de chocolates59000.0010000.00147500.0069000.0078500.00296000.00Venta de chocolates59200.0010000.00148000.0069200.0078800.00297000.00Venta de chocolates59400.0010000.00148500.0069400.0079100.00298000.00Venta de chocolates59600.0010000.00149000.0069600.0079400.00299000.00Venta de chocolates59800.0010000.00149500.0069800.0079700.00300000.00Venta de chocolates60000.0010000.00150000.0070000.0080000.00301000.00Venta de chocolates60200.0010000.00150500.0070200.0080300.00302000.00Venta de chocolates60400.0010000.00151000.0070400.0080600.00303000.00Venta de chocolates60600.0010000.00151500.0070600.0080900.00304000.00Venta de chocolates60800.0010000.00152000.0070800.0081200.00305000.00Venta de chocolates61000.0010000.00152500.0071000.0081500.00306000.00Venta de chocolates61200.0010000.00153000.0071200.0081800.00307000.00Venta de chocolates61400.0010000.00153500.0071400.0082100.00308000.00Venta de chocolates61600.0010000.00154000.0071600.0082400.00309000.00Venta de chocolates61800.0010000.00154500.0071800.0082700.00310000.00Venta de chocolates62000.0010000.00155000.0072000.0083000.00311000.00Venta de chocolates62200.0010000.00155500.0072200.0083300.00312000.00Venta de chocolates62400.0010000.00156000.0072400.0083600.00313000.00Venta de chocolates62600.0010000.00156500.0072600.0083900.00314000.00Venta de chocolates62800.0010000.00157000.0072800.0084200.00315000.00Venta de chocolates63000.0010000.00157500.0073000.0084500.00316000.00Venta de chocolates63200.0010000.00158000.0073200.0084800.00317000.00Venta de chocolates63400.0010000.00158500.0073400.0085100.00318000.00Venta de chocolates63600.0010000.00159000.0073600.0085400.00319000.00Venta de chocolates63800.0010000.00159500.0073800.0085700.00320000.00Venta de chocolates64000.0010000.00160000.0074000.0086000.00321000.00Venta de chocolates64200.0010000.00160500.0074200.0086300.00322000.00Venta de chocolates64400.0010000.00161000.0074400.0086600.00323000.00Venta de chocolates64600.0010000.00161500.0074600.0086900.00324000.00Venta de chocolates64800.0010000.00162000.0074800.0087200.00325000.00Venta de chocolates65000.0010000.00162500.0075000.0087500.00326000.00Venta de chocolates65200.0010000.00163000.0075200.0087800.00327000.00Venta de chocolates65400.0010000.00163500.0075400.0088100.00328000.00Venta de chocolates65600.0010000.00164000.0075600.0088400.00329000.00Venta de chocolates65800.0010000.00164500.0075800.0088700.00330000.00Venta de chocolates66000.0010000.00165000.0076000.0089000.00331000.00Venta de chocolates66200.0010000.00165500.0076200.0089300.00332000.00Venta de chocolates66400.0010000.00166000.0076400.0089600.00333000.00Venta de chocolates66600.0010000.00166500.0076600.0089900.00334000.00Venta de chocolates66800.0010000.00167000.0076800.0090200.00335000.00Venta de chocolates67000.0010000.00167500.0077000.0090500.00336000.00Venta de chocolates67200.0010000.00168000.0077200.0090800.00337000.00Venta de chocolates67400.0010000.00168500.0077400.0091100.00338000.00Venta de chocolates67600.0010000.00169000.0077600.0091400.00339000.00Venta de chocolates67800.0010000.00169500.0077800.0091700.00340000.00Venta de chocolates68000.0010000.00170000.0078000.0092000.00341000.00Venta de chocolates68200.0010000.00170500.0078200.0092300.00342000.00Venta de chocolates68400.0010000.00171000.0078400.0092600.00343000.00Venta de chocolates68600.0010000.00171500.0078600.0092900.00344000.00Venta de chocolates68800.0010000.00172000.0078800.0093200.00345000.00Venta de chocolates69000.0010000.00172500.0079000.0093500.00346000.00Venta de chocolates69200.0010000.00173000.0079200.0093800.00347000.00Venta de chocolates69400.0010000.00173500.0079400.0094100.00348000.00Venta de chocolates69600.0010000.00174000.0079600.0094400.00349000.00Venta de chocolates69800.0010000.00174500.0079800.0094700.00350000.00Venta de chocolates70000.0010000.00175000.0080000.0095000.00351000.00Venta de chocolates70200.0010000.00175500.0080200.0095300.00352000.00Venta de chocolates70400.0010000.00176000.0080400.0095600.00353000.00Venta de chocolates70600.0010000.00176500.0080600.0095900.00354000.00Venta de chocolates70800.0010000.00177000.0080800.0096200.00355000.00Venta de chocolates71000.0010000.00177500.0081000.0096500.00356000.00Venta de chocolates71200.0010000.00178000.0081200.0096800.00357000.00Venta de chocolates71400.0010000.00178500.0081400.0097100.00358000.00Venta de chocolates71600.0010000.00179000.0081600.0097400.00359000.00Venta de chocolates71800.0010000.00179500.0081800.0097700.00360000.00Venta de chocolates72000.0010000.00180000.0082000.0098000.00361000.00Venta de chocolates72200.0010000.00180500.0082200.0098300.00362000.00Venta de chocolates72400.0010000.00181000.0082400.0098600.00363000.00Venta de chocolates72600.0010000.00181500.0082600.0098900.00364000.00Venta de chocolates72800.0010000.00182000.0082800.0099200.00365000.00Venta de chocolates73000.0010000.00182500.0083000.0099500.00366000.00Venta de chocolates73200.0010000.00183000.0083200.0099800.00367000.00Venta de chocolates73400.0010000.00183500.0083400.00100100.00368000.00Venta de chocolates73600.0010000.00184000.0083600.00100400.00369000.00Venta de chocolates73800.0010000.00184500.0083800.00100700.00370000.00Venta de chocolates74000.0010000.00185000.0084000.00101000.00371000.00Venta de chocolates74200.0010000.00185500.0084200.00101300.00372000.00Venta de chocolates74400.0010000.00186000.0084400.00101600.00373000.00Venta de chocolates74600.0010000.00186500.0084600.00101900.00374000.00Venta de chocolates74800.0010000.00187000.0084800.00102200.00375000.00Venta de chocolates75000.0010000.00187500.0085000.00102500.00376000.00Venta de chocolates75200.0010000.00188000.0085200.00102800.00377000.00Venta de chocolates75400.0010000.00188500.0085400.00103100.00378000.00Venta de chocolates75600.0010000.00189000.0085600.00103400.00379000.00Venta de chocolates75800.0010000.00189500.0085800.00103700.00380000.00Venta de chocolates76000.0010000.00190000.0086000.00104000.00381000.00Venta de chocolates76200.0010000.00190500.0086200.00104300.00382000.00Venta de chocolates76400.0010000.00191000.0086400.00104600.00383000.00Venta de chocolates76600.0010000.00191500.0086600.00104900.00384000.00Venta de chocolates76800.0010000.00192000.0086800.00105200.00385000.00Venta de chocolates77000.0010000.00192500.0087000.00105500.00386000.00Venta de chocolates77200.0010000.00193000.0087200.00105800.00387000.00Venta de chocolates77400.0010000.00193500.0087400.00106100.00388000.00Venta de chocolates77600.0010000.00194000.0087600.00106400.00389000.00Venta de chocolates77800.0010000.00194500.0087800.00106700.00390000.00Venta de chocolates78000.0010000.00195000.0088000.00107000.00391000.00Venta de chocolates78200.0010000.00195500.0088200.00107300.00392000.00Venta de chocolates78400.0010000.00196000.0088400.00107600.00393000.00Venta de chocolates78600.0010000.00196500.0088600.00107900.00394000.00Venta de chocolates78800.0010000.00197000.0088800.00108200.00395000.00Venta de chocolates79000.0010000.00197500.0089000.00108500.00396000.00Venta de chocolates79200.0010000.00198000.0089200.00108800.00397000.00Venta de chocolates79400.0010000.00198500.0089400.00109100.00398000.00Venta de chocolates79600.0010000.00199000.0089600.00109400.00399000.00Venta de chocolates79800.0010000.00199500.0089800.00109700.00400000.00Venta de chocolates80000.0010000.00200000.0090000.00110000.00

FCH CON ARENCELESFABRICA DE CHOCOLATES

costos fijos10000.00Costo unitario de chocolate0.20Punto de equilibrio xCosto fijo 40000.00Costo de cosas libre de aranceles (Insumos)0.200.25Margen de utilidadPrecio unitario 0.5010.00Marge de utilidad0.25Aranceles (COSTOS VARIABLES)0.001.25Punto de equilibrio en yCosto fijo * Precio20000.00Incremento de aranceles0.25Margen de utilidadIncremento de los insumos 0.00No.Productos Justificacin Costo VariableCosto FijoIngresosCostos totalesIngreso neto0.000.0010000.000.0010000.00-10000.001000.00Venta de chocolates250.0010000.00500.0010250.00-9750.002000.00Venta de chocolates500.0010000.001000.0010500.00-9500.003000.00Venta de chocolates750.0010000.001500.0010750.00-9250.004000.00Venta de chocolates1000.0010000.002000.0011000.00-9000.005000.00Venta de chocolates1250.0010000.002500.0011250.00-8750.006000.00Venta de chocolates1500.0010000.003000.0011500.00-8500.007000.00Venta de chocolates1750.0010000.003500.0011750.00-8250.008000.00Venta de chocolates2000.0010000.004000.0012000.00-8000.009000.00Venta de chocolates2250.0010000.004500.0012250.00-7750.0010000.00Venta de chocolates2500.0010000.005000.0012500.00-7500.0011000.00Venta de chocolates2750.0010000.005500.0012750.00-7250.0012000.00Venta de chocolates3000.0010000.006000.0013000.00-7000.0013000.00Venta de chocolates3250.0010000.006500.0013250.00-6750.0014000.00Venta de chocolates3500.0010000.007000.0013500.00-6500.0015000.00Venta de chocolates3750.0010000.007500.0013750.00-6250.0016000.00Venta de chocolates4000.0010000.008000.0014000.00-6000.0017000.00Venta de chocolates4250.0010000.008500.0014250.00-5750.00UTILIDADUTILIDAD SAMARGEN UTILIDADPRECIO18000.00Venta de chocolates4500.0010000.009000.0014500.00-5500.00200000.00$ 40,000.0050000.000.250.2519000.00Venta de chocolates4750.0010000.009500.0014750.00-5250.00400000.00$ 90,000.00110000.000.2820000.00Venta de chocolates5000.0010000.0010000.0015000.00-5000.0021000.00Venta de chocolates5250.0010000.0010500.0015250.00-4750.0022000.00Venta de chocolates5500.0010000.0011000.0015500.00-4500.0050000.0023000.00Venta de chocolates5750.0010000.0011500.0015750.00-4250.0024000.00Venta de chocolates6000.0010000.0012000.0016000.00-4000.0025000.00Venta de chocolates6250.0010000.0012500.0016250.00-3750.00PRECIO A CAMBIAR0.5526000.00Venta de chocolates6500.0010000.0013000.0016500.00-3500.0027000.00Venta de chocolates6750.0010000.0013500.0016750.00-3250.0028000.00Venta de chocolates7000.0010000.0014000.0017000.00-3000.0029000.00Venta de chocolates7250.0010000.0014500.0017250.00-2750.0030000.00Venta de chocolates7500.0010000.0015000.0017500.00-2500.0031000.00Venta de chocolates7750.0010000.0015500.0017750.00-2250.0032000.00Venta de chocolates8000.0010000.0016000.0018000.00-2000.0033000.00Venta de chocolates8250.0010000.0016500.0018250.00-1750.0034000.00Venta de chocolates8500.0010000.0017000.0018500.00-1500.0035000.00Venta de chocolates8750.0010000.0017500.0018750.00-1250.0036000.00Venta de chocolates9000.0010000.0018000.0019000.00-1000.0037000.00Venta de chocolates9250.0010000.0018500.0019250.00-750.0038000.00Venta de chocolates9500.0010000.0019000.0019500.00-500.0039000.00Venta de chocolates9750.0010000.0019500.0019750.00-250.0040000.00Venta de chocolates10000.0010000.0020000.0020000.000.0041000.00Venta de chocolates10250.0010000.0020500.0020250.00250.0042000.00Venta de chocolates10500.0010000.0021000.0020500.00500.0043000.00Venta de chocolates10750.0010000.0021500.0020750.00750.0044000.00Venta de chocolates11000.0010000.0022000.0021000.001000.0045000.00Venta de chocolates11250.0010000.0022500.0021250.001250.0046000.00Venta de chocolates11500.0010000.0023000.0021500.001500.0047000.00Venta de chocolates11750.0010000.0023500.0021750.001750.0048000.00Venta de chocolates12000.0010000.0024000.0022000.002000.0049000.00Venta de chocolates12250.0010000.0024500.0022250.002250.0050000.00Venta de chocolates12500.0010000.0025000.0022500.002500.0051000.00Venta de chocolates12750.0010000.0025500.0022750.002750.0052000.00Venta de chocolates13000.0010000.0026000.0023000.003000.0053000.00Venta de chocolates13250.0010000.0026500.0023250.003250.0054000.00Venta de chocolates13500.0010000.0027000.0023500.003500.0055000.00Venta de chocolates13750.0010000.0027500.0023750.003750.0056000.00Venta de chocolates14000.0010000.0028000.0024000.004000.0057000.00Venta de chocolates14250.0010000.0028500.0024250.004250.0058000.00Venta de chocolates14500.0010000.0029000.0024500.004500.0059000.00Venta de chocolates14750.0010000.0029500.0024750.004750.0060000.00Venta de chocolates15000.0010000.0030000.0025000.005000.0061000.00Venta de chocolates15250.0010000.0030500.0025250.005250.0062000.00Venta de chocolates15500.0010000.0031000.0025500.005500.0063000.00Venta de chocolates15750.0010000.0031500.0025750.005750.0064000.00Venta de chocolates16000.0010000.0032000.0026000.006000.0065000.00Venta de chocolates16250.0010000.0032500.0026250.006250.0066000.00Venta de chocolates16500.0010000.0033000.0026500.006500.0067000.00Venta de chocolates16750.0010000.0033500.0026750.006750.0068000.00Venta de chocolates17000.0010000.0034000.0027000.007000.0069000.00Venta de chocolates17250.0010000.0034500.0027250.007250.0070000.00Venta de chocolates17500.0010000.0035000.0027500.007500.0071000.00Venta de chocolates17750.0010000.0035500.0027750.007750.0072000.00Venta de chocolates18000.0010000.0036000.0028000.008000.0073000.00Venta de chocolates18250.0010000.0036500.0028250.008250.0074000.00Venta de chocolates18500.0010000.0037000.0028500.008500.0075000.00Venta de chocolates18750.0010000.0037500.0028750.008750.0076000.00Venta de chocolates19000.0010000.0038000.0029000.009000.0077000.00Venta de chocolates19250.0010000.0038500.0029250.009250.0078000.00Venta de chocolates19500.0010000.0039000.0029500.009500.0079000.00Venta de chocolates19750.0010000.0039500.0029750.009750.0080000.00Venta de chocolates20000.0010000.0040000.0030000.0010000.0081000.00Venta de chocolates20250.0010000.0040500.0030250.0010250.0082000.00Venta de chocolates20500.0010000.0041000.0030500.0010500.0083000.00Venta de chocolates20750.0010000.0041500.0030750.0010750.0084000.00Venta de chocolates21000.0010000.0042000.0031000.0011000.0085000.00Venta de chocolates21250.0010000.0042500.0031250.0011250.0086000.00Venta de chocolates21500.0010000.0043000.0031500.0011500.0087000.00Venta de chocolates21750.0010000.0043500.0031750.0011750.0088000.00Venta de chocolates22000.0010000.0044000.0032000.0012000.0089000.00Venta de chocolates22250.0010000.0044500.0032250.0012250.0090000.00Venta de chocolates22500.0010000.0045000.0032500.0012500.0091000.00Venta de chocolates22750.0010000.0045500.0032750.0012750.0092000.00Venta de chocolates23000.0010000.0046000.0033000.0013000.0093000.00Venta de chocolates23250.0010000.0046500.0033250.0013250.0094000.00Venta de chocolates23500.0010000.0047000.0033500.0013500.0095000.00Venta de chocolates23750.0010000.0047500.0033750.0013750.0096000.00Venta de chocolates24000.0010000.0048000.0034000.0014000.0097000.00Venta de chocolates24250.0010000.0048500.0034250.0014250.0098000.00Venta de chocolates24500.0010000.0049000.0034500.0014500.0099000.00Venta de chocolates24750.0010000.0049500.0034750.0014750.00100000.00Venta de chocolates25000.0010000.0050000.0035000.0015000.00101000.00Venta de chocolates25250.0010000.0050500.0035250.0015250.00102000.00Venta de chocolates25500.0010000.0051000.0035500.0015500.00103000.00Venta de chocolates25750.0010000.0051500.0035750.0015750.00104000.00Venta de chocolates26000.0010000.0052000.0036000.0016000.00105000.00Venta de chocolates26250.0010000.0052500.0036250.0016250.00106000.00Venta de chocolates26500.0010000.0053000.0036500.0016500.00107000.00Venta de chocolates26750.0010000.0053500.0036750.0016750.00108000.00Venta de chocolates27000.0010000.0054000.0037000.0017000.00109000.00Venta de chocolates27250.0010000.0054500.0037250.0017250.00110000.00Venta de chocolates27500.0010000.0055000.0037500.0017500.00111000.00Venta de chocolates27750.0010000.0055500.0037750.0017750.00112000.00Venta de chocolates28000.0010000.0056000.0038000.0018000.00113000.00Venta de chocolates28250.0010000.0056500.0038250.0018250.00114000.00Venta de chocolates28500.0010000.0057000.0038500.0018500.00115000.00Venta de chocolates28750.0010000.0057500.0038750.0018750.00116000.00Venta de chocolates29000.0010000.0058000.0039000.0019000.00117000.00Venta de chocolates29250.0010000.0058500.0039250.0019250.00118000.00Venta de chocolates29500.0010000.0059000.0039500.0019500.00119000.00Venta de chocolates29750.0010000.0059500.0039750.0019750.00120000.00Venta de chocolates30000.0010000.0060000.0040000.0020000.00121000.00Venta de chocolates30250.0010000.0060500.0040250.0020250.00122000.00Venta de chocolates30500.0010000.0061000.0040500.0020500.00123000.00Venta de chocolates30750.0010000.0061500.0040750.0020750.00124000.00Venta de chocolates31000.0010000.0062000.0041000.0021000.00125000.00Venta de chocolates31250.0010000.0062500.0041250.0021250.00126000.00Venta de chocolates31500.0010000.0063000.0041500.0021500.00127000.00Venta de chocolates31750.0010000.0063500.0041750.0021750.00128000.00Venta de chocolates32000.0010000.0064000.0042000.0022000.00129000.00Venta de chocolates32250.0010000.0064500.0042250.0022250.00130000.00Venta de chocolates32500.0010000.0065000.0042500.0022500.00131000.00Venta de chocolates32750.0010000.0065500.0042750.0022750.00132000.00Venta de chocolates33000.0010000.0066000.0043000.0023000.00133000.00Venta de chocolates33250.0010000.0066500.0043250.0023250.00134000.00Venta de chocolates33500.0010000.0067000.0043500.0023500.00135000.00Venta de chocolates33750.0010000.0067500.0043750.0023750.00136000.00Venta de chocolates34000.0010000.0068000.0044000.0024000.00137000.00Venta de chocolates34250.0010000.0068500.0044250.0024250.00138000.00Venta de chocolates34500.0010000.0069000.0044500.0024500.00139000.00Venta de chocolates34750.0010000.0069500.0044750.0024750.00140000.00Venta de chocolates35000.0010000.0070000.0045000.0025000.00141000.00Venta de chocolates35250.0010000.0070500.0045250.0025250.00142000.00Venta de chocolates35500.0010000.0071000.0045500.0025500.00143000.00Venta de chocolates35750.0010000.0071500.0045750.0025750.00144000.00Venta de chocolates36000.0010000.0072000.0046000.0026000.00145000.00Venta de chocolates36250.0010000.0072500.0046250.0026250.00146000.00Venta de chocolates36500.0010000.0073000.0046500.0026500.00147000.00Venta de chocolates36750.0010000.0073500.0046750.0026750.00148000.00Venta de chocolates37000.0010000.0074000.0047000.0027000.00149000.00Venta de chocolates37250.0010000.0074500.0047250.0027250.00150000.00Venta de chocolates37500.0010000.0075000.0047500.0027500.00151000.00Venta de chocolates37750.0010000.0075500.0047750.0027750.00152000.00Venta de chocolates38000.0010000.0076000.0048000.0028000.00153000.00Venta de chocolates38250.0010000.0076500.0048250.0028250.00154000.00Venta de chocolates38500.0010000.0077000.0048500.0028500.00155000.00Venta de chocolates38750.0010000.0077500.0048750.0028750.00156000.00Venta de chocolates39000.0010000.0078000.0049000.0029000.00157000.00Venta de chocolates39250.0010000.0078500.0049250.0029250.00158000.00Venta de chocolates39500.0010000.0079000.0049500.0029500.00159000.00Venta de chocolates39750.0010000.0079500.0049750.0029750.00160000.00Venta de chocolates40000.0010000.0080000.0050000.0030000.00161000.00Venta de chocolates40250.0010000.0080500.0050250.0030250.00162000.00Venta de chocolates40500.0010000.0081000.0050500.0030500.00163000.00Venta de chocolates40750.0010000.0081500.0050750.0030750.00164000.00Venta de chocolates41000.0010000.0082000.0051000.0031000.00165000.00Venta de chocolates41250.0010000.0082500.0051250.0031250.00166000.00Venta de chocolates41500.0010000.0083000.0051500.0031500.00167000.00Venta de chocolates41750.0010000.0083500.0051750.0031750.00168000.00Venta de chocolates42000.0010000.0084000.0052000.0032000.00169000.00Venta de chocolates42250.0010000.0084500.0052250.0032250.00170000.00Venta de chocolates42500.0010000.0085000.0052500.0032500.00171000.00Venta de chocolates42750.0010000.0085500.0052750.0032750.00172000.00Venta de chocolates43000.0010000.0086000.0053000.0033000.00173000.00Venta de chocolates43250.0010000.0086500.0053250.0033250.00174000.00Venta de chocolates43500.0010000.0087000.0053500.0033500.00175000.00Venta de chocolates43750.0010000.0087500.0053750.0033750.00176000.00Venta de chocolates44000.0010000.0088000.0054000.0034000.00177000.00Venta de chocolates44250.0010000.0088500.0054250.0034250.00178000.00Venta de chocolates44500.0010000.0089000.0054500.0034500.00179000.00Venta de chocolates44750.0010000.0089500.0054750.0034750.00180000.00Venta de chocolates45000.0010000.0090000.0055000.0035000.00181000.00Venta de chocolates45250.0010000.0090500.0055250.0035250.00182000.00Venta de chocolates45500.0010000.0091000.0055500.0035500.00183000.00Venta de chocolates45750.0010000.0091500.0055750.0035750.00184000.00Venta de chocolates46000.0010000.0092000.0056000.0036000.00185000.00Venta de chocolates46250.0010000.0092500.0056250.0036250.00186000.00Venta de chocolates46500.0010000.0093000.0056500.0036500.00187000.00Venta de chocolates46750.0010000.0093500.0056750.0036750.00188000.00Venta de chocolates47000.0010000.0094000.0057000.0037000.00189000.00Venta de chocolates47250.0010000.0094500.0057250.0037250.00190000.00Venta de chocolates47500.0010000.0095000.0057500.0037500.00191000.00Venta de chocolates47750.0010000.0095500.0057750.0037750.00192000.00Venta de chocolates48000.0010000.0096000.0058000.0038000.00193000.00Venta de chocolates48250.0010000.0096500.0058250.0038250.00194000.00Venta de chocolates48500.0010000.0097000.0058500.0038500.00195000.00Venta de chocolates48750.0010000.0097500.0058750.0038750.00196000.00Venta de chocolates49000.0010000.0098000.0059000.0039000.00197000.00Venta de chocolates49250.0010000.0098500.0059250.0039250.00198000.00Venta de chocolates49500.0010000.0099000.0059500.0039500.00199000.00Venta de chocolates49750.0010000.0099500.0059750.0039750.00200000.00Venta de chocolates50000.0010000.00100000.0060000.0040000.0050000.00201000.00Venta de chocolates50250.0010000.00100500.0060250.0040250.00202000.00Venta de chocolates50500.0010000.00101000.0060500.0040500.00203000.00Venta de chocolates50750.0010000.00101500.0060750.0040750.00204000.00Venta de chocolates51000.0010000.00102000.0061000.0041000.00205000.00Venta de chocolates51250.0010000.00102500.0061250.0041250.00206000.00Venta de chocolates51500.0010000.00103000.0061500.0041500.00207000.00Venta de chocolates51750.0010000.00103500.0061750.0041750.00208000.00Venta de chocolates52000.0010000.00104000.0062000.0042000.00209000.00Venta de chocolates52250.0010000.00104500.0062250.0042250.00210000.00Venta de chocolates52500.0010000.00105000.0062500.0042500.00211000.00Venta de chocolates52750.0010000.00105500.0062750.0042750.00212000.00Venta de chocolates53000.0010000.00106000.0063000.0043000.00213000.00Venta de chocolates53250.0010000.00106500.0063250.0043250.00214000.00Venta de chocolates53500.0010000.00107000.0063500.0043500.00215000.00Venta de chocolates53750.0010000.00107500.0063750.0043750.00216000.00Venta de chocolates54000.0010000.00108000.0064000.0044000.00217000.00Venta de chocolates54250.0010000.00108500.0064250.0044250.00218000.00Venta de chocolates54500.0010000.00109000.0064500.0044500.00219000.00Venta de chocolates54750.0010000.00109500.0064750.0044750.00220000.00Venta de chocolates55000.0010000.00110000.0065000.0045000.00221000.00Venta de chocolates55250.0010000.00110500.0065250.0045250.00222000.00Venta de chocolates55500.0010000.00111000.0065500.0045500.00223000.00Venta de chocolates55750.0010000.00111500.0065750.0045750.00224000.00Venta de chocolates56000.0010000.00112000.0066000.0046000.00225000.00Venta de chocolates56250.0010000.00112500.0066250.0046250.00226000.00Venta de chocolates56500.0010000.00113000.0066500.0046500.00227000.00Venta de chocolates56750.0010000.00113500.0066750.0046750.00228000.00Venta de chocolates57000.0010000.00114000.0067000.0047000.00229000.00Venta de chocolates57250.0010000.00114500.0067250.0047250.00230000.00Venta de chocolates57500.0010000.00115000.0067500.0047500.00231000.00Venta de chocolates57750.0010000.00115500.0067750.0047750.00232000.00Venta de chocolates58000.0010000.00116000.0068000.0048000.00233000.00Venta de chocolates58250.0010000.00116500.0068250.0048250.00234000.00Venta de chocolates58500.0010000.00117000.0068500.0048500.00235000.00Venta de chocolates58750.0010000.00117500.0068750.0048750.00236000.00Venta de chocolates59000.0010000.00118000.0069000.0049000.00237000.00Venta de chocolates59250.0010000.00118500.0069250.0049250.00238000.00Venta de chocolates59500.0010000.00119000.0069500.0049500.00239000.00Venta de chocolates59750.0010000.00119500.0069750.0049750.00240000.00Venta de chocolates60000.0010000.00120000.0070000.0050000.00241000.00Venta de chocolates60250.0010000.00120500.0070250.0050250.00242000.00Venta de chocolates60500.0010000.00121000.0070500.0050500.00243000.00Venta de chocolates60750.0010000.00121500.0070750.0050750.00244000.00Venta de chocolates61000.0010000.00122000.0071000.0051000.00245000.00Venta de chocolates61250.0010000.00122500.0071250.0051250.00246000.00Venta de chocolates61500.0010000.00123000.0071500.0051500.00247000.00Venta de chocolates61750.0010000.00123500.0071750.0051750.00248000.00Venta de chocolates62000.0010000.00124000.0072000.0052000.00249000.00Venta de chocolates62250.0010000.00124500.0072250.0052250.00250000.00Venta de chocolates62500.0010000.00125000.0072500.0052500.00251000.00Venta de chocolates62750.0010000.00125500.0072750.0052750.00252000.00Venta de chocolates63000.0010000.00126000.0073000.0053000.00253000.00Venta de chocolates63250.0010000.00126500.0073250.0053250.00254000.00Venta de chocolates63500.0010000.00127000.0073500.0053500.00255000.00Venta de chocolates63750.0010000.00127500.0073750.0053750.00256000.00Venta de chocolates64000.0010000.00128000.0074000.0054000.00257000.00Venta de chocolates64250.0010000.00128500.0074250.0054250.00258000.00Venta de chocolates64500.0010000.00129000.0074500.0054500.00259000.00Venta de chocolates64750.0010000.00129500.0074750.0054750.00260000.00Venta de chocolates65000.0010000.00130000.0075000.0055000.00261000.00Venta de chocolates65250.0010000.00130500.0075250.0055250.00262000.00Venta de chocolates65500.0010000.00131000.0075500.0055500.00263000.00Venta de chocolates65750.0010000.00131500.0075750.0055750.00264000.00Venta de chocolates66000.0010000.00132000.0076000.0056000.00265000.00Venta de chocolates66250.0010000.00132500.0076250.0056250.00266000.00Venta de chocolates66500.0010000.00133000.0076500.0056500.00267000.00Venta de chocolates66750.0010000.00133500.0076750.0056750.00268000.00Venta de chocolates67000.0010000.00134000.0077000.0057000.00269000.00Venta de chocolates67250.0010000.00134500.0077250.0057250.00270000.00Venta de chocolates67500.0010000.00135000.0077500.0057500.00271000.00Venta de chocolates67750.0010000.00135500.0077750.0057750.00272000.00Venta de chocolates68000.0010000.00136000.0078000.0058000.00273000.00Venta de chocolates68250.0010000.00136500.0078250.0058250.00274000.00Venta de chocolates68500.0010000.00137000.0078500.0058500.00275000.00Venta de chocolates68750.0010000.00137500.0078750.0058750.00276000.00Venta de chocolates69000.0010000.00138000.0079000.0059000.00277000.00Venta de chocolates69250.0010000.00138500.0079250.0059250.00278000.00Venta de chocolates69500.0010000.00139000.0079500.0059500.00279000.00Venta de chocolates69750.0010000.00139500.0079750.0059750.00280000.00Venta de chocolates70000.0010000.00140000.0080000.0060000.00281000.00Venta de chocolates70250.0010000.00140500.0080250.0060250.00282000.00Venta de chocolates70500.0010000.00141000.0080500.0060500.00283000.00Venta de chocolates70750.0010000.00141500.0080750.0060750.00284000.00Venta de chocolates71000.0010000.00142000.0081000.0061000.00285000.00Venta de chocolates71250.0010000.00142500.0081250.0061250.00286000.00Venta de chocolates71500.0010000.00143000.0081500.0061500.00287000.00Venta de chocolates71750.0010000.00143500.0081750.0061750.00288000.00Venta de chocolates72000.0010000.00144000.0082000.0062000.00289000.00Venta de chocolates72250.0010000.00144500.0082250.0062250.00290000.00Venta de chocolates72500.0010000.00145000.0082500.0062500.00291000.00Venta de chocolates72750.0010000.00145500.0082750.0062750.00292000.00Venta de chocolates73000.0010000.00146000.0083000.0063000.00293000.00Venta de chocolates73250.0010000.00146500.0083250.0063250.00294000.00Venta de chocolates73500.0010000.00147000.0083500.0063500.00295000.00Venta de chocolates73750.0010000.00147500.0083750.0063750.00296000.00Venta de chocolates74000.0010000.00148000.0084000.0064000.00297000.00Venta de chocolates74250.0010000.00148500.0084250.0064250.00298000.00Venta de chocolates74500.0010000.00149000.0084500.0064500.00299000.00Venta de chocolates74750.0010000.00149500.0084750.0064750.00300000.00Venta de chocolates75000.0010000.00150000.0085000.0065000.00301000.00Venta de chocolates75250.0010000.00150500.0085250.0065250.00302000.00Venta de chocolates75500.0010000.00151000.0085500.0065500.00303000.00Venta de chocolates75750.0010000.00151500.0085750.0065750.00304000.00Venta de chocolates76000.0010000.00152000.0086000.0066000.00305000.00Venta de chocolates76250.0010000.00152500.0086250.0066250.00306000.00Venta de chocolates76500.0010000.00153000.0086500.0066500.00307000.00Venta de chocolates76750.0010000.00153500.0086750.0066750.00308000.00Venta de chocolates77000.0010000.00154000.0087000.0067000.00309000.00Venta de chocolates77250.0010000.00154500.0087250.0067250.00310000.00Venta de chocolates77500.0010000.00155000.0087500.0067500.00311000.00Venta de chocolates77750.0010000.00155500.0087750.0067750.00312000.00Venta de chocolates78000.0010000.00156000.0088000.0068000.00313000.00Venta de chocolates78250.0010000.00156500.0088250.0068250.00314000.00Venta de chocolates78500.0010000.00157000.0088500.0068500.00315000.00Venta de chocolates78750.0010000.00157500.0088750.0068750.00316000.00Venta de chocolates79000.0010000.00158000.0089000.0069000.00317000.00Venta de chocolates79250.0010000.00158500.0089250.0069250.00318000.00Venta de chocolates79500.0010000.00159000.0089500.0069500.00319000.00Venta de chocolates79750.0010000.00159500.0089750.0069750.00320000.00Venta de chocolates80000.0010000.00160000.0090000.0070000.00321000.00Venta de chocolates80250.0010000.00160500.0090250.0070250.00322000.00Venta de chocolates80500.0010000.00161000.0090500.0070500.00323000.00Venta de chocolates80750.0010000.00161500.0090750.0070750.00324000.00Venta de chocolates81000.0010000.00162000.0091000.0071000.00325000.00Venta de chocolates81250.0010000.00162500.0091250.0071250.00326000.00Venta de chocolates81500.0010000.00163000.0091500.0071500.00327000.00Venta de chocolates81750.0010000.00163500.0091750.0071750.00328000.00Venta de chocolates82000.0010000.00164000.0092000.0072000.00329000.00Venta de chocolates82250.0010000.00164500.0092250.0072250.00330000.00Venta de chocolates82500.0010000.00165000.0092500.0072500.00331000.00Venta de chocolates82750.0010000.00165500.0092750.0072750.00332000.00Venta de chocolates83000.0010000.00166000.0093000.0073000.00333000.00Venta de chocolates83250.0010000.00166500.0093250.0073250.00334000.00Venta de chocolates83500.0010000.00167000.0093500.0073500.00335000.00Venta de chocolates83750.0010000.00167500.0093750.0073750.00336000.00Venta de chocolates84000.0010000.00168000.0094000.0074000.00337000.00Venta de chocolates84250.0010000.00168500.0094250.0074250.00338000.00Venta de chocolates84500.0010000.00169000.0094500.0074500.00339000.00Venta de chocolates84750.0010000.00169500.0094750.0074750.00340000.00Venta de chocolates85000.0010000.00170000.0095000.0075000.00341000.00Venta de chocolates85250.0010000.00170500.0095250.0075250.00342000.00Venta de chocolates85500.0010000.00171000.0095500.0075500.00343000.00Venta de chocolates85750.0010000.00171500.0095750.0075750.00344000.00Venta de chocolates86000.0010000.00172000.0096000.0076000.00345000.00Venta de chocolates86250.0010000.00172500.0096250.0076250.00346000.00Venta de chocolates86500.0010000.00173000.0096500.0076500.00347000.00Venta de chocolates86750.0010000.00173500.0096750.0076750.00348000.00Venta de chocolates87000.0010000.00174000.0097000.0077000.00349000.00Venta de chocolates87250.0010000.00174500.0097250.0077250.00350000.00Venta de chocolates87500.0010000.00175000.0097500.0077500.00351000.00Venta de chocolates87750.0010000.00175500.0097750.0077750.00352000.00Venta de chocolates88000.0010000.00176000.0098000.0078000.00353000.00Venta de chocolates88250.0010000.00176500.0098250.0078250.00354000.00Venta de chocolates88500.0010000.00177000.0098500.0078500.00355000.00Venta de chocolates88750.0010000.00177500.0098750.0078750.00356000.00Venta de chocolates89000.0010000.00178000.0099000.0079000.00357000.00Venta de chocolates89250.0010000.00178500.0099250.0079250.00358000.00Venta de chocolates89500.0010000.00179000.0099500.0079500.00359000.00Venta de chocolates89750.0010000.00179500.0099750.0079750.00360000.00Venta de chocolates90000.0010000.00180000.00100000.0080000.00361000.00Venta de chocolates90250.0010000.00180500.00100250.0080250.00362000.00Venta de chocolates90500.0010000.00181000.00100500.0080500.00363000.00Venta de chocolates90750.0010000.00181500.00100750.0080750.00364000.00Venta de chocolates91000.0010000.00182000.00101000.0081000.00365000.00Venta de chocolates91250.0010000.00182500.00101250.0081250.00366000.00Venta de chocolates91500.0010000.00183000.00101500.0081500.00367000.00Venta de chocolates91750.0010000.00183500.00101750.0081750.00368000.00Venta de chocolates92000.0010000.00184000.00102000.0082000.00369000.00Venta de chocolates92250.0010000.00184500.00102250.0082250.00370000.00Venta de chocolates92500.0010000.00185000.00102500.0082500.00371000.00Venta de chocolates92750.0010000.00185500.00102750.0082750.00372000.00Venta de chocolates93000.0010000.00186000.00103000.0083000.00373000.00Venta de chocolates93250.0010000.00186500.00103250.0083250.00374000.00Venta de chocolates93500.0010000.00187000.00103500.0083500.00375000.00Venta de chocolates93750.0010000.00187500.00103750.0083750.00376000.00Venta de chocolates94000.0010000.00188000.00104000.0084000.00377000.00Venta de chocolates94250.0010000.00188500.00104250.0084250.00378000.00Venta de chocolates94500.0010000.00189000.00104500.0084500.00379000.00Venta de chocolates94750.0010000.00189500.00104750.0084750.00380000.00Venta de chocolates95000.0010000.00190000.00105000.0085000.00381000.00Venta de chocolates95250.0010000.00190500.00105250.0085250.00382000.00Venta de chocolates95500.0010000.00191000.00105500.0085500.00383000.00Venta de chocolates95750.0010000.00191500.00105750.0085750.00384000.00Venta de chocolates96000.0010000.00192000.00106000.0086000.00385000.00Venta de chocolates96250.0010000.00192500.00106250.0086250.00386000.00Venta de chocolates96500.0010000.00193000.00106500.0086500.00387000.00Venta de chocolates96750.0010000.00193500.00106750.0086750.00388000.00Venta de chocolates97000.0010000.00194000.00107000.0087000.00389000.00Venta de chocolates97250.0010000.00194500.00107250.0087250.00390000.00Venta de chocolates97500.0010000.00195000.00107500.0087500.00391000.00Venta de chocolates97750.0010000.00195500.00107750.0087750.00392000.00Venta de chocolates98000.0010000.00196000.00108000.0088000.00393000.00Venta de chocolates98250.0010000.00196500.00108250.0088250.00394000.00Venta de chocolates98500.0010000.00197000.00108500.0088500.00395000.00Venta de chocolates98750.0010000.00197500.00108750.0088750.00396000.00Venta de chocolates99000.0010000.00198000.00109000.0089000.00397000.00Venta de chocolates99250.0010000.00198500.00109250.0089250.00398000.00Venta de chocolates99500.0010000.00199000.00109500.0089500.00399000.00Venta de chocolates99750.0010000.00199500.00109750.0089750.00400000.00Venta de chocolates100000.0010000.00200000.00110000.0090000.00110000.00