Hoja1OBRAS A LICITARPLAN DE OFERTAPROYECTO:Construccion de Casa Habitacional MUNICIPIO:SAN MIGUEL, DEPTO. SAN MIGUELFECHA:Mayo de 2015

ITEMDESCRIPCION DE PARTIDACDIGOCANTIDADUNIDADCOSTO DIRECTOTOTAL COSTOS DIRECTOSCOSTOS INDIRECTOSIVA, 13%TOTAL COSTO UNITARIOCOSTO PARCIALCOSTO DE PARTIDAMATERIALM.deO.OTROS

1Instalaciones Provisionales1301.1Alquiler de casa para bodega1.00unidad100.00100.00$30.0016.90$130.00$130.001302Instalciones Electrica Provisional. 162.52.1Instalacion Electrica 1.00unidad125.00125.00$37.5021.13$162.50$162.50162.53Limpieza y Chapeo79.89m28.520.438.95$2.691.51$11.64$0.1511.644Trazo y Nivelacion46.40ml119.158.526.40134.07$40.2222.66$174.29$3.76174.295Excabacion Y Compactacion1527.215.1Excabacion Y Compactacion de Solera de Fundacion12.53m360.04105.00165.04$49.5127.89$214.55$17.12214.555.2Calculo de Volumen de Concreto para Solera de Fundacion2.80m3823.48136.5149.751,009.74$302.92170.65$1,312.66$468.811312.666 Paredes9549.716.1Construccion de Paredes123.76m24438.90682.32256.065,377.28$1,613.18908.76$6,990.46$56.486990.466.2Solera intermedia46.60ml223.00119.07116.85458.92$137.6877.56$596.60$12.80596.66.3Solerade coronamiento46.60ml223.00119.07116.85458.92$137.6877.56$596.60$12.80596.66.4Repello en Paredes97.21m2280.00127.6020.38427.98$128.3972.33$556.37$5.72556.376.5Afinado en Paredes97.21m2190.00151.6117.08358.69$107.6160.62$466.30$4.80466.36.6Pintura en Paredes97.21m2168.0083.5612.58264.14$79.2444.64$343.38$3.53343.387Pisos.2483.617.1Suelo Selecto8.06m3180.00136.1115.80331.91$99.5756.09$431.48$53.52431.487.2Concreteado52.75m2369.0034.0220.15423.17$126.9571.52$550.12$10.43550.127.3Pisos de ceramica 30cm*30cm45.98m2736.0075.8040.59852.39$255.72144.05$1,108.11$24.101108.117.4Pisos de ceramica antiderrapante de 20cm*20cm2.54m223.2518.952.1144.31$13.297.49$57.60$22.6557.67.5Enchapado de ceramica de 20cm*20cm7.47m269.7517.014.3491.10$27.3315.40$118.43$15.85118.437.6Colocacion de Zocalos46.60ml107.4052.237.96167.59$50.2828.32$217.87$4.68217.878Instalaciones Hidraulicas.734.848.1Agua Potable16.82ml39.9263.075.17108.16$32.4518.28$140.61$8.36140.618.2Aguas Lluvias37.70ml82.00141.3811.16234.54$70.3639.64$304.90$8.09304.98.3Aguas Negras9.90ml175.0036.9710.59222.56$66.7737.61$289.33$29.23289.339Instalaciones Electricas.670.839.1Instalciones de Electricas en vivienda40.65ml243.11250.0022.91516.02$154.8187.21$670.83$16.50670.8310Techos1095.0810.1Instalacion de Techos61.55m2719.0079.6943.68842.37$252.71142.36$1,095.08$17.791095.0811Instalacion de Cielos falsos588.611.1Cielos falsos50.30m2329.15102.0621.56452.77$135.8376.52$588.60$11.70588.612Puertas.1583.412.1Compra e instalacion de Puertas6.00unidad1160.000.0058.001,218.00$365.40205.84$1,583.40$263.901583.413Ventanas242.4513.1Compra e instalacion de Ventanas3.00unidad180.006.50186.50$55.9531.52$242.45$80.82242.4514Aparatos y Equipos543.0214.1Inodoro rapsody azul olympus doble descarga 1.00unidad139.907.00146.90$44.0724.83$190.97$190.97190.9714.2Lavamanos INCESA 1.00unidad82.904.1587.05$26.1214.71$113.17$113.17113.1714.3Lavaplatos1.00unidad70.003.5073.50$22.0512.42$95.55$95.5595.5514.4Pila de concreto1.00unidad105.005.25110.25$33.0818.63$143.33$143.33143.33

COSTO TOTAL19497.18IVA2534.63VALOR DE LA OFERTA22031.81