practica de ingenieria economica

2
PERIODO INGRESO EGRESO FCN VP-FCN PRID 0 200000.00 ### ### 1 80000.00 50000.00 30000.00 26785.71 26785.71 2 80000.00 50000.00 30000.00 23915.82 50701.53 3 80000.00 50000.00 30000.00 21353.41 72054.94 4 80000.00 50000.00 30000.00 19065.54 91120.48 5 80000.00 50000.00 30000.00 17022.81 108143.29 6 80000.00 50000.00 30000.00 15198.93 123342.22 7 80000.00 50000.00 30000.00 13570.48 136912.70 8 80000.00 50000.00 30000.00 12116.50 149029.19 9 80000.00 50000.00 30000.00 10818.30 159847.49 10 80000.00 50000.00 30000.00 9659.20 169506.69 11 80000.00 50000.00 30000.00 8624.28 178130.97 12 80000.00 50000.00 30000.00 7700.25 185831.23 12 20000.00 5133.50 TREMA 0.12

Upload: natasha-jefferson

Post on 06-Nov-2015

232 views

Category:

Documents


9 download

DESCRIPTION

ingenieria economica

TRANSCRIPT

Hoja1PERIODOINGRESOEGRESOFCNVP-FCNPRIDFCN0200000.00-200000.00-200000.00-900000.00180000.0050000.0030000.0026785.7126785.71TIR10.9920%300000.00TIR4.4164%280000.0050000.0030000.0023915.8250701.53VAN-9585.29200000.00VAN-156884.02380000.0050000.0030000.0021353.4172054.94VAN=00.00100000.00VAN=0-0.00480000.0050000.0030000.0019065.5491120.48200000.00580000.0050000.0030000.0017022.81108143.29100000.00680000.0050000.0030000.0015198.93123342.22120000.00780000.0050000.0030000.0013570.48136912.70880000.0050000.0030000.0012116.50149029.19980000.0050000.0030000.0010818.30159847.491080000.0050000.0030000.009659.20169506.691180000.0050000.0030000.008624.28178130.971280000.0050000.0030000.007700.25185831.231220000.005133.50TREMA0.12