municipio de cerritos estado de san luÍs potosÍ estado …€¦ · ea0001 1 e. anteriores...

82
MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/2018 12/feb/2018 08:57 a.m. hora de Impresión Fecha y Rep: rptEstadoPresupuestoEgresos_PY Usr: GUADALUPE Unidad Administrativa O b j e t o d e l G a s t o Aprobado Presupuesto Disponible para Comprometer Presupuesto Vigente Ampliaciones / (Reducciones) Comprometido Devengado Comprometid o No Devengado Presupuesto Sin Devengar Pagado Cuentas por Pagar Deuda Ejercido BE0001 BENEF. INFRA 16 PROGRAMA AUTOPRODUCCION DE VIVIENDA $0.00 3000 SERVICIOS GENERALES $0.76 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 $0.00 3400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIAL $0.76 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 $0.00 3410 Servicios financieros y bancarios $0.76 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 $0.00 3411 Servicios financieros y bancarios $0.76 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 $0.00 BENEF. INFRA 16 PROGRAMA AUTOP $0.76 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 EA0001 1 E. ANTERIORES PAVIMENTACION CON CONCRETO CON CONCRETO HIDRAULICO DE PAV. DE CALLE PROLONGACION DE INDEPENDENCIA $0.00 3000 SERVICIOS GENERALES $36.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 $0.00 3400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIAL $36.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 $0.00 3410 Servicios financieros y bancarios $36.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 $0.00 3411 Servicios financieros y bancarios $36.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 $0.00 1 E. ANTERIORES PAVIMENTACION C $36.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 EA0002 (REFRENDO 2014) CONSTRUCCION DE COMEDOR E. E.P. PONCIANO ARRIAGA $0.00 6000 INVERSIÓN PÚBLICA $3.99 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 $0.00 6100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $3.99 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 $0.00 6120 Edificación no habitacional $3.99 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 $0.00 6122 CONSTRUCCION Y/O REPARACION DE ESCUELAS Y $3.99 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 $0.00 (REFRENDO 2014) CONSTRUCCION D $3.99 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 EA0003 (REFRENDO 2014) CONSTRUCCION DE UNA AULA DIDACTICA EN J.N. FRANCISCO GONZALEZ BOCANEGRA $0.00 6000 INVERSIÓN PÚBLICA $0.01 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 $0.00 6100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $0.01 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 $0.00 6120 Edificación no habitacional $0.01 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 $0.00 6122 CONSTRUCCION Y/O REPARACION DE ESCUELAS Y $0.01 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 $0.00 (REFRENDO 2014) CONSTRUCCION D $0.01 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 EA0004 (REFRENDO 2014) CONSTRUCCION DE COMEDOR EN J.N. ESTEFANIA CASTAÑDA $0.00 6000 INVERSIÓN PÚBLICA $0.09 $0.00 $0.09 $0.00 $0.00 $0.09 $0.00 $0.00 $0.09 $0.00 Page 1

Upload: others

Post on 15-Aug-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

BE0001 BENEF. INFRA 16 PROGRAMA AUTOPRODUCCION DE VIVIENDA

$0.003000 SERVICIOS GENERALES $0.76 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 $0.00$0.76 $0.00

$0.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $0.76 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 $0.00$0.76 $0.00

$0.003410 Servicios financieros y bancarios $0.76 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 $0.00$0.76 $0.00

$0.003411 Servicios financieros y bancarios $0.76 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 $0.00$0.76 $0.00

$0.00 BENEF. INFRA 16 PROGRAMA AUTOPRODUCCION DE VIVIENDA $0.76 $0.00 $0.76 $0.00 $0.00 $0.76 $0.00 $0.00$0.76 $0.00

EA0001 1 E. ANTERIORES PAVIMENTACION CON CONCRETO CON CONCRETO HIDRAULICO DE PAV. DECALLE PROLONGACION DE INDEPENDENCIA

$0.003000 SERVICIOS GENERALES $36.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 $0.00$36.00 $0.00

$0.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $36.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 $0.00$36.00 $0.00

$0.003410 Servicios financieros y bancarios $36.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 $0.00$36.00 $0.00

$0.003411 Servicios financieros y bancarios $36.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 $0.00$36.00 $0.00

$0.00 1 E. ANTERIORES PAVIMENTACION CON CONCRETO CON CONCRETO HIDRAULICO DE PAV. DE CALLE PROLONGACION DE INDEPENDENCIA$36.00 $0.00 $36.00 $0.00 $0.00 $36.00 $0.00 $0.00$36.00 $0.00

EA0002 (REFRENDO 2014) CONSTRUCCION DE COMEDOR E. E.P. PONCIANO ARRIAGA

$0.006000 INVERSIÓN PÚBLICA $3.99 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 $0.00$3.99 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $3.99 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 $0.00$3.99 $0.00

$0.006120 Edificación no habitacional $3.99 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 $0.00$3.99 $0.00

$0.006122 CONSTRUCCION Y/O REPARACION DE ESCUELAS Y ESPACIOS EDUCATIVOS $3.99 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 $0.00$3.99 $0.00

$0.00 (REFRENDO 2014) CONSTRUCCION DE COMEDOR E. E.P. PONCIANO ARRIAGA$3.99 $0.00 $3.99 $0.00 $0.00 $3.99 $0.00 $0.00$3.99 $0.00

EA0003 (REFRENDO 2014) CONSTRUCCION DE UNA AULA DIDACTICA EN J.N. FRANCISCO GONZALEZBOCANEGRA

$0.006000 INVERSIÓN PÚBLICA $0.01 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 $0.00$0.01 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $0.01 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 $0.00$0.01 $0.00

$0.006120 Edificación no habitacional $0.01 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 $0.00$0.01 $0.00

$0.006122 CONSTRUCCION Y/O REPARACION DE ESCUELAS Y ESPACIOS EDUCATIVOS $0.01 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 $0.00$0.01 $0.00

$0.00 (REFRENDO 2014) CONSTRUCCION DE UNA AULA DIDACTICA EN J.N. FRANCISCO GONZALEZ BOCANEGRA$0.01 $0.00 $0.01 $0.00 $0.00 $0.01 $0.00 $0.00$0.01 $0.00

EA0004 (REFRENDO 2014) CONSTRUCCION DE COMEDOR EN J.N. ESTEFANIA CASTAÑDA

$0.006000 INVERSIÓN PÚBLICA $0.09 $0.00 $0.09 $0.00 $0.00 $0.09 $0.00 $0.00$0.09 $0.00

Page 1

Page 2: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $0.09 $0.00 $0.09 $0.00 $0.00 $0.09 $0.00 $0.00$0.09 $0.00

$0.006120 Edificación no habitacional $0.09 $0.00 $0.09 $0.00 $0.00 $0.09 $0.00 $0.00$0.09 $0.00

$0.006122 CONSTRUCCION Y/O REPARACION DE ESCUELAS Y ESPACIOS EDUCATIVOS $0.09 $0.00 $0.09 $0.00 $0.00 $0.09 $0.00 $0.00$0.09 $0.00

$0.00 (REFRENDO 2014) CONSTRUCCION DE COMEDOR EN J.N. ESTEFANIA CASTAÑDA$0.09 $0.00 $0.09 $0.00 $0.00 $0.09 $0.00 $0.00$0.09 $0.00

EA0005 (REFRENDO 2014) CONSTRUCCION DE LINEA Y RED DE AGUA POTABLE EN COLONIA NUEVASATELITE

$0.001000 SERVICIOS PERSONALES $313.19 $0.00 $313.19 $0.00 $0.00 $313.19 $0.00 $0.00$313.19 $0.00

$0.001200 Remuneraciones al personal de carácter transitorio $313.19 $0.00 $313.19 $0.00 $0.00 $313.19 $0.00 $0.00$313.19 $0.00

$0.001220 Sueldos base al personal eventual $313.19 $0.00 $313.19 $0.00 $0.00 $313.19 $0.00 $0.00$313.19 $0.00

$0.001221 SUELDOS BASE AL PERSONAL EVENTUAL $313.19 $0.00 $313.19 $0.00 $0.00 $313.19 $0.00 $0.00$313.19 $0.00

$0.002000 MATERIALES Y SUMINISTRO $85.83 $0.00 $85.83 $0.00 $0.00 $85.83 $0.00 $0.00$85.83 $0.00

$0.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $35.82 $0.00 $35.82 $0.00 $0.00 $35.82 $0.00 $0.00$35.82 $0.00

$0.002490 Otros materiales y artículos de construcción y reparación $35.82 $0.00 $35.82 $0.00 $0.00 $35.82 $0.00 $0.00$35.82 $0.00

$0.002491 Otros materiales y artículos de construcción y reparación $35.82 $0.00 $35.82 $0.00 $0.00 $35.82 $0.00 $0.00$35.82 $0.00

$0.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $50.01 $0.00 $50.01 $0.00 $0.00 $50.01 $0.00 $0.00$50.01 $0.00

$0.002610 Combustibles, lubricantes y aditivos $50.01 $0.00 $50.01 $0.00 $0.00 $50.01 $0.00 $0.00$50.01 $0.00

$0.002611 Combustibles, lubricantes y aditivos $50.01 $0.00 $50.01 $0.00 $0.00 $50.01 $0.00 $0.00$50.01 $0.00

$0.00 (REFRENDO 2014) CONSTRUCCION DE LINEA Y RED DE AGUA POTABLE EN COLONIA NUEVA SATELITE$399.02 $0.00 $399.02 $0.00 $0.00 $399.02 $0.00 $0.00$399.02 $0.00

EA0006 REFRENDO INFRA PAVIMENTACION CON CONCRETO HIDRAULICO DE LA CALLEE PIRUL ENTRECALLE ALAMOS Y PROLONGACION RAFAEL NIETO

$0.003000 SERVICIOS GENERALES $4,318.82 $0.00 $4,318.82 $0.00 $0.00 $4,318.82 $0.00 $0.00$4,318.82 $0.00

$0.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $4,318.82 $0.00 $4,318.82 $0.00 $0.00 $4,318.82 $0.00 $0.00$4,318.82 $0.00

$0.003470 Fletes y maniobras $4,318.82 $0.00 $4,318.82 $0.00 $0.00 $4,318.82 $0.00 $0.00$4,318.82 $0.00

$0.003471 Fletes y maniobras $4,318.82 $0.00 $4,318.82 $0.00 $0.00 $4,318.82 $0.00 $0.00$4,318.82 $0.00

$0.00 REFRENDO INFRA PAVIMENTACION CON CONCRETO HIDRAULICO DE LA CALLEE PIRUL ENTRE CALLE ALAMOS Y PROLONGACION RAFAEL NIETO$4,318.82 $0.00 $4,318.82 $0.00 $0.00 $4,318.82 $0.00 $0.00$4,318.82 $0.00

EA0007 E. ANTERIORES PROYECTO CERRITOS-CARDENAS

$0.003000 SERVICIOS GENERALES $5,033.52 $4,866.36 $167.16 $4,866.36 $0.00 $167.16 $4,866.36 $4,866.36$5,033.52 $0.00

$0.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $5,033.52 $4,866.36 $167.16 $4,866.36 $0.00 $167.16 $4,866.36 $4,866.36$5,033.52 $0.00

$0.003410 Servicios financieros y bancarios $5,033.52 $4,866.36 $167.16 $4,866.36 $0.00 $167.16 $4,866.36 $4,866.36$5,033.52 $0.00

$0.003411 Servicios financieros y bancarios $5,033.52 $4,866.36 $167.16 $4,866.36 $0.00 $167.16 $4,866.36 $4,866.36$5,033.52 $0.00

Page 2

Page 3: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$0.006000 INVERSIÓN PÚBLICA $15,120.00 $0.00 $15,120.00 $0.00 $0.00 $15,120.00 $0.00 $0.00$15,120.00 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $15,120.00 $0.00 $15,120.00 $0.00 $0.00 $15,120.00 $0.00 $0.00$15,120.00 $0.00

$0.006150 Construccion de vías de comunicación $15,120.00 $0.00 $15,120.00 $0.00 $0.00 $15,120.00 $0.00 $0.00$15,120.00 $0.00

$0.006151 CONSTRUCCIÓN DE VÍAS DE COMUNICACIÓN $15,120.00 $0.00 $15,120.00 $0.00 $0.00 $15,120.00 $0.00 $0.00$15,120.00 $0.00

$0.00 E. ANTERIORES PROYECTO CERRITOS-CARDENAS $20,153.52 $4,866.36 $15,287.16 $4,866.36 $0.00 $15,287.16 $4,866.36 $4,866.36$20,153.52 $0.00

PY1000 SERVICIOS PERSONALES

$3,319,811.741000 SERVICIOS PERSONALES $3,321,159.23 $0.00 $3,321,159.23 $0.00 $0.00 $3,321,159.23 $0.00 $0.00$1,347.49 $0.00

$1,300,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $1,301,347.49 $0.00 $1,301,347.49 $0.00 $0.00 $1,301,347.49 $0.00 $0.00$1,347.49 $0.00

$1,300,000.001130 Sueldos base al personal permanente $1,301,347.49 $0.00 $1,301,347.49 $0.00 $0.00 $1,301,347.49 $0.00 $0.00$1,347.49 $0.00

$1,300,000.001131 Sueldos base al personal permanente $1,301,347.49 $0.00 $1,301,347.49 $0.00 $0.00 $1,301,347.49 $0.00 $0.00$1,347.49 $0.00

$1,236,811.741200 Remuneraciones al personal de carácter transitorio $1,236,811.74 $0.00 $1,236,811.74 $0.00 $0.00 $1,236,811.74 $0.00 $0.00$0.00 $0.00

$1,236,811.741220 Sueldos base al personal eventual $1,236,811.74 $0.00 $1,236,811.74 $0.00 $0.00 $1,236,811.74 $0.00 $0.00$0.00 $0.00

$1,236,811.741221 SUELDOS BASE AL PERSONAL EVENTUAL $1,236,811.74 $0.00 $1,236,811.74 $0.00 $0.00 $1,236,811.74 $0.00 $0.00$0.00 $0.00

$783,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $783,000.00 $0.00 $783,000.00 $0.00 $0.00 $783,000.00 $0.00 $0.00$0.00 $0.00

$3,000.001310 Primas por años de servicio efectivos prestados $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.001311 Primas por años de servicios efectivos prestados $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$285,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $285,000.00 $0.00 $285,000.00 $0.00 $0.00 $285,000.00 $0.00 $0.00$0.00 $0.00

$120,000.001321 Prima Vacacional $120,000.00 $0.00 $120,000.00 $0.00 $0.00 $120,000.00 $0.00 $0.00$0.00 $0.00

$165,000.001323 Gratificaciòn de fin de año $165,000.00 $0.00 $165,000.00 $0.00 $0.00 $165,000.00 $0.00 $0.00$0.00 $0.00

$195,000.001330 Horas extraordinarias $195,000.00 $0.00 $195,000.00 $0.00 $0.00 $195,000.00 $0.00 $0.00$0.00 $0.00

$85,000.001331 Horas extraordinarias $85,000.00 $0.00 $85,000.00 $0.00 $0.00 $85,000.00 $0.00 $0.00$0.00 $0.00

$110,000.001332 Pago de dias de descanso laborados $110,000.00 $0.00 $110,000.00 $0.00 $0.00 $110,000.00 $0.00 $0.00$0.00 $0.00

$300,000.001340 Compensaciones $300,000.00 $0.00 $300,000.00 $0.00 $0.00 $300,000.00 $0.00 $0.00$0.00 $0.00

$300,000.001341 Compensaciones $300,000.00 $0.00 $300,000.00 $0.00 $0.00 $300,000.00 $0.00 $0.00$0.00 $0.00

$3,319,811.74 SERVICIOS PERSONALES $3,321,159.23 $0.00 $3,321,159.23 $0.00 $0.00 $3,321,159.23 $0.00 $0.00$1,347.49 $0.00

PY2000 MATERIALES Y SUMINISTROS

$4,045,000.002000 MATERIALES Y SUMINISTRO $4,045,000.00 $0.00 $4,045,000.00 $0.00 $0.00 $4,045,000.00 $0.00 $0.00$0.00 $0.00

$15,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.002110 Materiales, útiles y equipos menores de oficina $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

Page 3

Page 4: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$15,000.002111 Materiales, útiles y equipos menores de oficina $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$3,050,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $3,050,000.00 $0.00 $3,050,000.00 $0.00 $0.00 $3,050,000.00 $0.00 $0.00$0.00 $0.00

$830,000.002410 Productos minerales no metálicos $830,000.00 $0.00 $830,000.00 $0.00 $0.00 $830,000.00 $0.00 $0.00$0.00 $0.00

$830,000.002411 Productos minerales no metálicos $830,000.00 $0.00 $830,000.00 $0.00 $0.00 $830,000.00 $0.00 $0.00$0.00 $0.00

$800,000.002420 Cemento y productos de concreto $800,000.00 $0.00 $800,000.00 $0.00 $0.00 $800,000.00 $0.00 $0.00$0.00 $0.00

$800,000.002421 Cemento y productos de concreto $800,000.00 $0.00 $800,000.00 $0.00 $0.00 $800,000.00 $0.00 $0.00$0.00 $0.00

$60,000.002440 Madera y productos de madera $60,000.00 $0.00 $60,000.00 $0.00 $0.00 $60,000.00 $0.00 $0.00$0.00 $0.00

$60,000.002441 Madera y productos de madera $60,000.00 $0.00 $60,000.00 $0.00 $0.00 $60,000.00 $0.00 $0.00$0.00 $0.00

$300,000.002460 Material eléctrico y electrónico $300,000.00 $0.00 $300,000.00 $0.00 $0.00 $300,000.00 $0.00 $0.00$0.00 $0.00

$300,000.002461 Material eléctrico y electrónico $300,000.00 $0.00 $300,000.00 $0.00 $0.00 $300,000.00 $0.00 $0.00$0.00 $0.00

$620,000.002470 Artículos metálicos para la construcción $620,000.00 $0.00 $620,000.00 $0.00 $0.00 $620,000.00 $0.00 $0.00$0.00 $0.00

$620,000.002471 Artículos metálicos para la construcción $620,000.00 $0.00 $620,000.00 $0.00 $0.00 $620,000.00 $0.00 $0.00$0.00 $0.00

$440,000.002490 Otros materiales y artículos de construcción y reparación $440,000.00 $0.00 $440,000.00 $0.00 $0.00 $440,000.00 $0.00 $0.00$0.00 $0.00

$440,000.002491 Otros materiales y artículos de construcción y reparación $440,000.00 $0.00 $440,000.00 $0.00 $0.00 $440,000.00 $0.00 $0.00$0.00 $0.00

$200,000.002500 Productos químicos, farmacéuticos y de laboratorios $200,000.00 $0.00 $200,000.00 $0.00 $0.00 $200,000.00 $0.00 $0.00$0.00 $0.00

$200,000.002560 Fibras sintéticas, hules, plásticos y derivados $200,000.00 $0.00 $200,000.00 $0.00 $0.00 $200,000.00 $0.00 $0.00$0.00 $0.00

$200,000.002561 Fibras sintéticas, hules, plásticos y derivados $200,000.00 $0.00 $200,000.00 $0.00 $0.00 $200,000.00 $0.00 $0.00$0.00 $0.00

$505,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $505,000.00 $0.00 $505,000.00 $0.00 $0.00 $505,000.00 $0.00 $0.00$0.00 $0.00

$505,000.002610 Combustibles, lubricantes y aditivos $505,000.00 $0.00 $505,000.00 $0.00 $0.00 $505,000.00 $0.00 $0.00$0.00 $0.00

$505,000.002611 Combustibles, lubricantes y aditivos $505,000.00 $0.00 $505,000.00 $0.00 $0.00 $505,000.00 $0.00 $0.00$0.00 $0.00

$250,000.002700 VESTUARIO, BLANCOS, PRENDAS DE PROTECCIÓN Y ARTÍCULOS DEPORTIVOS $250,000.00 $0.00 $250,000.00 $0.00 $0.00 $250,000.00 $0.00 $0.00$0.00 $0.00

$100,000.002710 Vestuario y uniformes $100,000.00 $0.00 $100,000.00 $0.00 $0.00 $100,000.00 $0.00 $0.00$0.00 $0.00

$100,000.002711 Vestuario y uniformes $100,000.00 $0.00 $100,000.00 $0.00 $0.00 $100,000.00 $0.00 $0.00$0.00 $0.00

$150,000.002730 Artículos deportivos $150,000.00 $0.00 $150,000.00 $0.00 $0.00 $150,000.00 $0.00 $0.00$0.00 $0.00

$150,000.002731 Artículos deportivos $150,000.00 $0.00 $150,000.00 $0.00 $0.00 $150,000.00 $0.00 $0.00$0.00 $0.00

$25,000.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$25,000.002960 Refacciones y accesorios menores de equipo de transporte $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$25,000.002961 Refacciones y accesorios menores de equipo de transporte $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$4,045,000.00 MATERIALES Y SUMINISTROS $4,045,000.00 $0.00 $4,045,000.00 $0.00 $0.00 $4,045,000.00 $0.00 $0.00$0.00 $0.00

PY3000 SERVICIOS GENERALES

Page 4

Page 5: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$6,735,952.363000 SERVICIOS GENERALES $6,735,952.36 $0.00 $6,735,952.36 $0.00 $0.00 $6,735,952.36 $0.00 $0.00$0.00 $0.00

$5,162,737.263100 SERVICIOS BÁSICOS $5,162,737.26 $0.00 $5,162,737.26 $0.00 $0.00 $5,162,737.26 $0.00 $0.00$0.00 $0.00

$5,162,737.263110 Energía eléctrica $5,162,737.26 $0.00 $5,162,737.26 $0.00 $0.00 $5,162,737.26 $0.00 $0.00$0.00 $0.00

$5,162,737.263111 Energía eléctrica $5,162,737.26 $0.00 $5,162,737.26 $0.00 $0.00 $5,162,737.26 $0.00 $0.00$0.00 $0.00

$440,000.003200 SERVICIOS DE ARRENDAMIENTO $440,000.00 $0.00 $440,000.00 $0.00 $0.00 $440,000.00 $0.00 $0.00$0.00 $0.00

$440,000.003260 Arrendamiento de maquinaria, otros equipos y herramientas $440,000.00 $0.00 $440,000.00 $0.00 $0.00 $440,000.00 $0.00 $0.00$0.00 $0.00

$440,000.003261 Arrendamiento de maquinaria, otros equipos y herramientas $440,000.00 $0.00 $440,000.00 $0.00 $0.00 $440,000.00 $0.00 $0.00$0.00 $0.00

$538,215.103300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $538,215.10 $0.00 $538,215.10 $0.00 $0.00 $538,215.10 $0.00 $0.00$0.00 $0.00

$188,215.103320 Servicios de diseño, arquitectura, ingeniería y actividades relacionadas $188,215.10 $0.00 $188,215.10 $0.00 $0.00 $188,215.10 $0.00 $0.00$0.00 $0.00

$188,215.103321 Servicios de diseño, arquitectura, ingeniería y actividades relacionadas $188,215.10 $0.00 $188,215.10 $0.00 $0.00 $188,215.10 $0.00 $0.00$0.00 $0.00

$150,000.003350 Servicios de investigacíon científica y desarrollo $150,000.00 $0.00 $150,000.00 $0.00 $0.00 $150,000.00 $0.00 $0.00$0.00 $0.00

$100,000.003351 Servicios de investigación científica y desarrollo $100,000.00 $0.00 $100,000.00 $0.00 $0.00 $100,000.00 $0.00 $0.00$0.00 $0.00

$50,000.003352 Servicios Estadisticos $50,000.00 $0.00 $50,000.00 $0.00 $0.00 $50,000.00 $0.00 $0.00$0.00 $0.00

$200,000.003390 Servicios profesionales, científicos y técnoicos integrales $200,000.00 $0.00 $200,000.00 $0.00 $0.00 $200,000.00 $0.00 $0.00$0.00 $0.00

$200,000.003391 Servicios profesionales, científicos y técnicos integrales $200,000.00 $0.00 $200,000.00 $0.00 $0.00 $200,000.00 $0.00 $0.00$0.00 $0.00

$420,000.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $420,000.00 $0.00 $420,000.00 $0.00 $0.00 $420,000.00 $0.00 $0.00$0.00 $0.00

$420,000.003470 Fletes y maniobras $420,000.00 $0.00 $420,000.00 $0.00 $0.00 $420,000.00 $0.00 $0.00$0.00 $0.00

$420,000.003471 Fletes y maniobras $420,000.00 $0.00 $420,000.00 $0.00 $0.00 $420,000.00 $0.00 $0.00$0.00 $0.00

$125,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $125,000.00 $0.00 $125,000.00 $0.00 $0.00 $125,000.00 $0.00 $0.00$0.00 $0.00

$125,000.003550 Reparación y mantenimiento de equipo de transporte $125,000.00 $0.00 $125,000.00 $0.00 $0.00 $125,000.00 $0.00 $0.00$0.00 $0.00

$125,000.003551 Reparación y mantenimiento de equipo de transporte $125,000.00 $0.00 $125,000.00 $0.00 $0.00 $125,000.00 $0.00 $0.00$0.00 $0.00

$20,000.003600 SERVICIOS DE COMUNICACIÓN SOCIAL Y PUBLICIDAD $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$20,000.003610 Difusión por radio,televisión y otros medios de mensaje sobre programas y actividades gubernamentales $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$20,000.003611 Difusión por radio, televisión y otros medios de mensajes sobre programas y actividades gubernamentales $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$30,000.003700 Servicios de traslados y viáticos $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$30,000.003750 Viáticos en el pais $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$30,000.003751 Viáticos en el país $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$6,735,952.36 SERVICIOS GENERALES $6,735,952.36 $0.00 $6,735,952.36 $0.00 $0.00 $6,735,952.36 $0.00 $0.00$0.00 $0.00

PY4000 TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTRAS AYUDAS

$700,000.004000 TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTROS SERVICIOS $700,000.00 $0.00 $700,000.00 $0.00 $0.00 $700,000.00 $0.00 $0.00$0.00 $0.00

Page 5

Page 6: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$700,000.004400 AYUDAS SOCIALES $700,000.00 $0.00 $700,000.00 $0.00 $0.00 $700,000.00 $0.00 $0.00$0.00 $0.00

$500,000.004410 Ayudas sociales a personas $500,000.00 $0.00 $500,000.00 $0.00 $0.00 $500,000.00 $0.00 $0.00$0.00 $0.00

$500,000.004411 Ayudas sociales a personas $500,000.00 $0.00 $500,000.00 $0.00 $0.00 $500,000.00 $0.00 $0.00$0.00 $0.00

$200,000.004420 Becas y otras ayudas para programas de capacitación $200,000.00 $0.00 $200,000.00 $0.00 $0.00 $200,000.00 $0.00 $0.00$0.00 $0.00

$200,000.004421 Becas y otras ayudas para programas de capacitación $200,000.00 $0.00 $200,000.00 $0.00 $0.00 $200,000.00 $0.00 $0.00$0.00 $0.00

$700,000.00 TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTRAS AYUDAS $700,000.00 $0.00 $700,000.00 $0.00 $0.00 $700,000.00 $0.00 $0.00$0.00 $0.00

PY5000 BIENES MUEBLES, INMUEBLES E INTANGIBLES

$359,490.225000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $359,490.22 $0.00 $359,490.22 $0.00 $0.00 $359,490.22 $0.00 $0.00$0.00 $0.00

$359,490.225100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $359,490.22 $0.00 $359,490.22 $0.00 $0.00 $359,490.22 $0.00 $0.00$0.00 $0.00

$202,143.405110 Muebles de oficina y estantería $202,143.40 $0.00 $202,143.40 $0.00 $0.00 $202,143.40 $0.00 $0.00$0.00 $0.00

$202,143.405111 Muebles de oficina y estantería $202,143.40 $0.00 $202,143.40 $0.00 $0.00 $202,143.40 $0.00 $0.00$0.00 $0.00

$157,346.825150 Equipos de cómputo y de tecnologías de la información $157,346.82 $0.00 $157,346.82 $0.00 $0.00 $157,346.82 $0.00 $0.00$0.00 $0.00

$157,346.825151 Equipo de cómputo y de tecnología de la información $157,346.82 $0.00 $157,346.82 $0.00 $0.00 $157,346.82 $0.00 $0.00$0.00 $0.00

$359,490.22 BIENES MUEBLES, INMUEBLES E INTANGIBLES $359,490.22 $0.00 $359,490.22 $0.00 $0.00 $359,490.22 $0.00 $0.00$0.00 $0.00

PY6000 INVERSION PUBLICA

$23,839,745.686000 INVERSIÓN PÚBLICA $23,839,745.68 $0.00 $23,839,745.68 $0.00 $0.00 $23,839,745.68 $0.00 $0.00$0.00 $0.00

$23,839,745.686100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $23,839,745.68 $0.00 $23,839,745.68 $0.00 $0.00 $23,839,745.68 $0.00 $0.00$0.00 $0.00

$12,400,000.006110 Edificación habitacional $12,400,000.00 $0.00 $12,400,000.00 $0.00 $0.00 $12,400,000.00 $0.00 $0.00$0.00 $0.00

$12,400,000.006111 Edificación habitacional $12,400,000.00 $0.00 $12,400,000.00 $0.00 $0.00 $12,400,000.00 $0.00 $0.00$0.00 $0.00

$2,680,000.006120 Edificación no habitacional $2,680,000.00 $0.00 $2,680,000.00 $0.00 $0.00 $2,680,000.00 $0.00 $0.00$0.00 $0.00

$2,600,000.006122 CONSTRUCCION Y/O REPARACION DE ESCUELAS Y ESPACIOS EDUCATIVOS $2,600,000.00 $0.00 $2,600,000.00 $0.00 $0.00 $2,600,000.00 $0.00 $0.00$0.00 $0.00

$80,000.006126 CONSTRUCCION Y/O REHABILITACION DE INFRAESTRUCTURA CULTURAL $80,000.00 $0.00 $80,000.00 $0.00 $0.00 $80,000.00 $0.00 $0.00$0.00 $0.00

$3,350,000.006130 Construcción de obras para el abastecimiento de agua, petróleo, gas, electricidad y telecomunicaciones $3,350,000.00 $0.00 $3,350,000.00 $0.00 $0.00 $3,350,000.00 $0.00 $0.00$0.00 $0.00

$3,350,000.006131 Construcción de obras para el abastecimiento de agua, petróleo, gas, electricidad y telecomunicaciones $3,350,000.00 $0.00 $3,350,000.00 $0.00 $0.00 $3,350,000.00 $0.00 $0.00$0.00 $0.00

$5,409,745.686140 División de terrenos y construcción de obras de urbanización $5,409,745.68 $0.00 $5,409,745.68 $0.00 $0.00 $5,409,745.68 $0.00 $0.00$0.00 $0.00

$5,409,745.686141 DIVISIÓN DE TERRENOS Y CONSTRUCCIÓN DE OBRAS DE URBANIZACIÓN $5,409,745.68 $0.00 $5,409,745.68 $0.00 $0.00 $5,409,745.68 $0.00 $0.00$0.00 $0.00

$23,839,745.68 INVERSION PUBLICA $23,839,745.68 $0.00 $23,839,745.68 $0.00 $0.00 $23,839,745.68 $0.00 $0.00$0.00 $0.00

PY9000 DEUDA PUBLICA

Page 6

Page 7: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$0.009000 DEUDA PÚBLICA $195,946.42 $0.00 $195,946.42 $0.00 $0.00 $195,946.42 $0.00 $0.00$195,946.42 $0.00

$0.009900 ADEUDOS DE EJERCICIOS FISCALES ANTERIORES (ADEFAS) $195,946.42 $0.00 $195,946.42 $0.00 $0.00 $195,946.42 $0.00 $0.00$195,946.42 $0.00

$0.009910 ADEFAS $195,946.42 $0.00 $195,946.42 $0.00 $0.00 $195,946.42 $0.00 $0.00$195,946.42 $0.00

$0.009911 ADEFAS $195,946.42 $0.00 $195,946.42 $0.00 $0.00 $195,946.42 $0.00 $0.00$195,946.42 $0.00

$0.00 DEUDA PUBLICA $195,946.42 $0.00 $195,946.42 $0.00 $0.00 $195,946.42 $0.00 $0.00$195,946.42 $0.00

R28001 TESORERIA

$1,393,000.001000 SERVICIOS PERSONALES $1,393,000.00 $167,727.58 $1,225,272.42 $167,727.58 $0.00 $1,225,272.42 $167,727.58 $167,727.58$0.00 $0.00

$1,000,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $1,000,000.00 $104,328.00 $895,672.00 $104,328.00 $0.00 $895,672.00 $104,328.00 $104,328.00$0.00 $0.00

$1,000,000.001130 Sueldos base al personal permanente $1,000,000.00 $104,328.00 $895,672.00 $104,328.00 $0.00 $895,672.00 $104,328.00 $104,328.00$0.00 $0.00

$1,000,000.001131 Sueldos base al personal permanente $1,000,000.00 $104,328.00 $895,672.00 $104,328.00 $0.00 $895,672.00 $104,328.00 $104,328.00$0.00 $0.00

$125,000.001200 Remuneraciones al personal de carácter transitorio $125,000.00 $28,881.58 $96,118.42 $28,881.58 $0.00 $96,118.42 $28,881.58 $28,881.58$0.00 $0.00

$125,000.001220 Sueldos base al personal eventual $125,000.00 $28,881.58 $96,118.42 $28,881.58 $0.00 $96,118.42 $28,881.58 $28,881.58$0.00 $0.00

$125,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $125,000.00 $28,881.58 $96,118.42 $28,881.58 $0.00 $96,118.42 $28,881.58 $28,881.58$0.00 $0.00

$268,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $268,000.00 $34,518.00 $233,482.00 $34,518.00 $0.00 $233,482.00 $34,518.00 $34,518.00$0.00 $0.00

$186,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $186,000.00 $5,318.00 $180,682.00 $5,318.00 $0.00 $180,682.00 $5,318.00 $5,318.00$0.00 $0.00

$25,000.001321 Prima Vacacional $25,000.00 $5,318.00 $19,682.00 $5,318.00 $0.00 $19,682.00 $5,318.00 $5,318.00$0.00 $0.00

$161,000.001323 Gratificaciòn de fin de año $161,000.00 $0.00 $161,000.00 $0.00 $0.00 $161,000.00 $0.00 $0.00$0.00 $0.00

$32,000.001330 Horas extraordinarias $32,000.00 $0.00 $32,000.00 $0.00 $0.00 $32,000.00 $0.00 $0.00$0.00 $0.00

$25,000.001331 Horas extraordinarias $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$7,000.001332 Pago de dias de descanso laborados $7,000.00 $0.00 $7,000.00 $0.00 $0.00 $7,000.00 $0.00 $0.00$0.00 $0.00

$50,000.001340 Compensaciones $50,000.00 $29,200.00 $20,800.00 $29,200.00 $0.00 $20,800.00 $29,200.00 $29,200.00$0.00 $0.00

$50,000.001341 Compensaciones $50,000.00 $29,200.00 $20,800.00 $29,200.00 $0.00 $20,800.00 $29,200.00 $29,200.00$0.00 $0.00

$785,000.002000 MATERIALES Y SUMINISTRO $647,758.78 $147,625.89 $500,132.89 $147,625.89 $0.00 $500,132.89 $147,625.89 $147,625.89-$137,241.22 $0.00

$210,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $210,000.00 $49,097.69 $160,902.31 $49,097.69 $0.00 $160,902.31 $49,097.69 $49,097.69$0.00 $0.00

$120,000.002110 Materiales, útiles y equipos menores de oficina $120,000.00 $27,685.67 $92,314.33 $27,685.67 $0.00 $92,314.33 $27,685.67 $27,685.67$0.00 $0.00

$120,000.002111 Materiales, útiles y equipos menores de oficina $120,000.00 $27,685.67 $92,314.33 $27,685.67 $0.00 $92,314.33 $27,685.67 $27,685.67$0.00 $0.00

$15,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$25,000.002150 Material impreso e información digital $25,000.00 $9,952.80 $15,047.20 $9,952.80 $0.00 $15,047.20 $9,952.80 $9,952.80$0.00 $0.00

$25,000.002151 Material impreso e información digital $25,000.00 $9,952.80 $15,047.20 $9,952.80 $0.00 $15,047.20 $9,952.80 $9,952.80$0.00 $0.00

Page 7

Page 8: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$50,000.002160 Material de limpieza $50,000.00 $11,459.22 $38,540.78 $11,459.22 $0.00 $38,540.78 $11,459.22 $11,459.22$0.00 $0.00

$50,000.002161 Material de limpieza $50,000.00 $11,459.22 $38,540.78 $11,459.22 $0.00 $38,540.78 $11,459.22 $11,459.22$0.00 $0.00

$75,000.002200 ALIMENTOS Y UTENSILIOS $75,000.00 $8,756.02 $66,243.98 $8,756.02 $0.00 $66,243.98 $8,756.02 $8,756.02$0.00 $0.00

$75,000.002210 Productos alimenticios para personas $75,000.00 $8,756.02 $66,243.98 $8,756.02 $0.00 $66,243.98 $8,756.02 $8,756.02$0.00 $0.00

$35,000.002211 Productos alimenticios para personas $35,000.00 $1,327.01 $33,672.99 $1,327.01 $0.00 $33,672.99 $1,327.01 $1,327.01$0.00 $0.00

$40,000.002212 Alimentación en Eventos Oficiales $40,000.00 $7,429.01 $32,570.99 $7,429.01 $0.00 $32,570.99 $7,429.01 $7,429.01$0.00 $0.00

$191,500.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $84,258.78 $36,226.62 $48,032.16 $36,226.62 $0.00 $48,032.16 $36,226.62 $36,226.62-$107,241.22 $0.00

$70,000.002410 Productos minerales no metálicos $2,755.00 $2,755.00 $0.00 $2,755.00 $0.00 $0.00 $2,755.00 $2,755.00-$67,245.00 $0.00

$70,000.002411 Productos minerales no metálicos $2,755.00 $2,755.00 $0.00 $2,755.00 $0.00 $0.00 $2,755.00 $2,755.00-$67,245.00 $0.00

$20,000.002420 Cemento y productos de concreto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00-$20,000.00 $0.00

$20,000.002421 Cemento y productos de concreto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00-$20,000.00 $0.00

$20,000.002440 Madera y productos de madera $3.78 $0.00 $3.78 $0.00 $0.00 $3.78 $0.00 $0.00-$19,996.22 $0.00

$20,000.002441 Madera y productos de madera $3.78 $0.00 $3.78 $0.00 $0.00 $3.78 $0.00 $0.00-$19,996.22 $0.00

$45,000.002460 Material eléctrico y electrónico $45,000.00 $22,335.62 $22,664.38 $22,335.62 $0.00 $22,664.38 $22,335.62 $22,335.62$0.00 $0.00

$45,000.002461 Material eléctrico y electrónico $45,000.00 $22,335.62 $22,664.38 $22,335.62 $0.00 $22,664.38 $22,335.62 $22,335.62$0.00 $0.00

$20,000.002470 Artículos metálicos para la construcción $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$20,000.002471 Artículos metálicos para la construcción $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$11,500.002480 Materiales complementarios $11,500.00 $11,136.00 $364.00 $11,136.00 $0.00 $364.00 $11,136.00 $11,136.00$0.00 $0.00

$11,500.002481 Materiales complementarios $11,500.00 $11,136.00 $364.00 $11,136.00 $0.00 $364.00 $11,136.00 $11,136.00$0.00 $0.00

$5,000.002490 Otros materiales y artículos de construcción y reparación $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002491 Otros materiales y artículos de construcción y reparación $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$7,000.002500 Productos químicos, farmacéuticos y de laboratorios $7,000.00 $0.00 $7,000.00 $0.00 $0.00 $7,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002530 Medicinas y productos farmacéuticos $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002531 Medicinas y productos farmacéuticos $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002560 Fibras sintéticas, hules, plásticos y derivados $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002561 Fibras sintéticas, hules, plásticos y derivados $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$200,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $170,000.00 $17,680.08 $152,319.92 $17,680.08 $0.00 $152,319.92 $17,680.08 $17,680.08-$30,000.00 $0.00

$200,000.002610 Combustibles, lubricantes y aditivos $170,000.00 $17,680.08 $152,319.92 $17,680.08 $0.00 $152,319.92 $17,680.08 $17,680.08-$30,000.00 $0.00

$200,000.002611 Combustibles, lubricantes y aditivos $170,000.00 $17,680.08 $152,319.92 $17,680.08 $0.00 $152,319.92 $17,680.08 $17,680.08-$30,000.00 $0.00

$3,000.002700 VESTUARIO, BLANCOS, PRENDAS DE PROTECCIÓN Y ARTÍCULOS DEPORTIVOS $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002720 Prendas de seguridad y protección personal $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

Page 8

Page 9: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$3,000.002721 Prendas de seguridad y protección personal $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$98,500.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $98,500.00 $35,865.48 $62,634.52 $35,865.48 $0.00 $62,634.52 $35,865.48 $35,865.48$0.00 $0.00

$12,000.002910 Herramientas menores $12,000.00 $729.99 $11,270.01 $729.99 $0.00 $11,270.01 $729.99 $729.99$0.00 $0.00

$12,000.002911 Herramientas menores $12,000.00 $729.99 $11,270.01 $729.99 $0.00 $11,270.01 $729.99 $729.99$0.00 $0.00

$1,000.002920 Refacciones y accesorios menores de edificios $1,000.00 $143.98 $856.02 $143.98 $0.00 $856.02 $143.98 $143.98$0.00 $0.00

$1,000.002921 Refacciones y accesorios menores de edificios $1,000.00 $143.98 $856.02 $143.98 $0.00 $856.02 $143.98 $143.98$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$5,000.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$80,000.002960 Refacciones y accesorios menores de equipo de transporte $80,000.00 $34,991.51 $45,008.49 $34,991.51 $0.00 $45,008.49 $34,991.51 $34,991.51$0.00 $0.00

$80,000.002961 Refacciones y accesorios menores de equipo de transporte $80,000.00 $34,991.51 $45,008.49 $34,991.51 $0.00 $45,008.49 $34,991.51 $34,991.51$0.00 $0.00

$3,399,000.003000 SERVICIOS GENERALES $3,169,724.69 $472,710.50 $2,697,014.19 $472,710.50 $0.00 $2,697,014.19 $472,710.50 $472,710.50-$229,275.31 $0.00

$1,466,000.003100 SERVICIOS BÁSICOS $1,315,000.00 $403,352.00 $911,648.00 $403,352.00 $0.00 $911,648.00 $403,352.00 $403,352.00-$151,000.00 $0.00

$1,400,000.003110 Energía eléctrica $1,249,000.00 $402,880.00 $846,120.00 $402,880.00 $0.00 $846,120.00 $402,880.00 $402,880.00-$151,000.00 $0.00

$1,400,000.003111 Energía eléctrica $1,249,000.00 $402,880.00 $846,120.00 $402,880.00 $0.00 $846,120.00 $402,880.00 $402,880.00-$151,000.00 $0.00

$0.003140 Telefonia Tradicional $6,000.00 $472.00 $5,528.00 $472.00 $0.00 $5,528.00 $472.00 $472.00$6,000.00 $0.00

$0.003141 Telefonía tradicional $6,000.00 $472.00 $5,528.00 $472.00 $0.00 $5,528.00 $472.00 $472.00$6,000.00 $0.00

$60,000.003150 Telefonia celular $54,000.00 $0.00 $54,000.00 $0.00 $0.00 $54,000.00 $0.00 $0.00-$6,000.00 $0.00

$60,000.003151 Telefonía celular $54,000.00 $0.00 $54,000.00 $0.00 $0.00 $54,000.00 $0.00 $0.00-$6,000.00 $0.00

$5,000.003170 Servicios de acceso a Internet, redes y procesamiento de información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003171 Servicios de acceso de Internet, redes y procesamiento de información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003180 Servicios postales y telegráficos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003182 Servicios Postales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$206,000.003200 SERVICIOS DE ARRENDAMIENTO $122,724.69 $31,900.00 $90,824.69 $31,900.00 $0.00 $90,824.69 $31,900.00 $31,900.00-$83,275.31 $0.00

$150,000.003230 Arrendamiento de mobiliario y equipo de administración, educacional y recreativo $48,724.69 $0.00 $48,724.69 $0.00 $0.00 $48,724.69 $0.00 $0.00-$101,275.31 $0.00

$150,000.003231 Arrendamiento de mobiliario y equipo de administración, educacional y recreativo $48,724.69 $0.00 $48,724.69 $0.00 $0.00 $48,724.69 $0.00 $0.00-$101,275.31 $0.00

$0.003260 Arrendamiento de maquinaria, otros equipos y herramientas $18,000.00 $17,400.00 $600.00 $17,400.00 $0.00 $600.00 $17,400.00 $17,400.00$18,000.00 $0.00

$0.003261 Arrendamiento de maquinaria, otros equipos y herramientas $18,000.00 $17,400.00 $600.00 $17,400.00 $0.00 $600.00 $17,400.00 $17,400.00$18,000.00 $0.00

$36,000.003270 Arrendamiento de activos intangibles $36,000.00 $0.00 $36,000.00 $0.00 $0.00 $36,000.00 $0.00 $0.00$0.00 $0.00

$36,000.003271 Arrendamiento de activos intangibles $36,000.00 $0.00 $36,000.00 $0.00 $0.00 $36,000.00 $0.00 $0.00$0.00 $0.00

Page 9

Page 10: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$20,000.003290 Otros arrendamientos $20,000.00 $14,500.00 $5,500.00 $14,500.00 $0.00 $5,500.00 $14,500.00 $14,500.00$0.00 $0.00

$20,000.003291 Otros arrendamientos $20,000.00 $14,500.00 $5,500.00 $14,500.00 $0.00 $5,500.00 $14,500.00 $14,500.00$0.00 $0.00

$290,500.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $272,500.00 $0.00 $272,500.00 $0.00 $0.00 $272,500.00 $0.00 $0.00-$18,000.00 $0.00

$200,000.003310 Servicios legales, de contabilidad, auditoría y relacionados $182,000.00 $0.00 $182,000.00 $0.00 $0.00 $182,000.00 $0.00 $0.00-$18,000.00 $0.00

$200,000.003311 Servicios legales, de contabilidad, auditoría y relacionados $182,000.00 $0.00 $182,000.00 $0.00 $0.00 $182,000.00 $0.00 $0.00-$18,000.00 $0.00

$8,000.003330 Servicios de consultoría administrativa, procesos, técnicas y en tecnologías de la informacíon $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$8,000.003331 Servicios de consultoría administrativa, procesos, técnica y en tecnologías de la información $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003340 Servicios de capacitación $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003341 Servicios de capacitación $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$2,500.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.003361 Servicios de apoyo administrativo, fotocopiado e impresión $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$70,000.003390 Servicios profesionales, científicos y técnoicos integrales $70,000.00 $0.00 $70,000.00 $0.00 $0.00 $70,000.00 $0.00 $0.00$0.00 $0.00

$70,000.003391 Servicios profesionales, científicos y técnicos integrales $70,000.00 $0.00 $70,000.00 $0.00 $0.00 $70,000.00 $0.00 $0.00$0.00 $0.00

$85,000.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $85,000.00 $2,301.47 $82,698.53 $2,301.47 $0.00 $82,698.53 $2,301.47 $2,301.47$0.00 $0.00

$15,000.003410 Servicios financieros y bancarios $15,000.00 $2,301.47 $12,698.53 $2,301.47 $0.00 $12,698.53 $2,301.47 $2,301.47$0.00 $0.00

$15,000.003411 Servicios financieros y bancarios $15,000.00 $2,301.47 $12,698.53 $2,301.47 $0.00 $12,698.53 $2,301.47 $2,301.47$0.00 $0.00

$30,000.003450 Seguro de bienes patrimoniales $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$30,000.003451 Seguro de bienes patrimoniales $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$40,000.003470 Fletes y maniobras $40,000.00 $0.00 $40,000.00 $0.00 $0.00 $40,000.00 $0.00 $0.00$0.00 $0.00

$40,000.003471 Fletes y maniobras $40,000.00 $0.00 $40,000.00 $0.00 $0.00 $40,000.00 $0.00 $0.00$0.00 $0.00

$190,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $190,000.00 $8,142.03 $181,857.97 $8,142.03 $0.00 $181,857.97 $8,142.03 $8,142.03$0.00 $0.00

$10,000.003520 Instalación, reparación y mantenimiento de mobiliario y equipo de administración, educacional y recreativo $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003521 Instalación, reparación y mantenimiento de mobiliario y equipo de administración, educacional y recreativo $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$30,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$30,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$140,000.003550 Reparación y mantenimiento de equipo de transporte $140,000.00 $6,170.03 $133,829.97 $6,170.03 $0.00 $133,829.97 $6,170.03 $6,170.03$0.00 $0.00

$140,000.003551 Reparación y mantenimiento de equipo de transporte $140,000.00 $6,170.03 $133,829.97 $6,170.03 $0.00 $133,829.97 $6,170.03 $6,170.03$0.00 $0.00

$10,000.003590 Servicios de jardinería y fumigación $10,000.00 $1,972.00 $8,028.00 $1,972.00 $0.00 $8,028.00 $1,972.00 $1,972.00$0.00 $0.00

$10,000.003591 Servicios de jardinería y fumigación $10,000.00 $1,972.00 $8,028.00 $1,972.00 $0.00 $8,028.00 $1,972.00 $1,972.00$0.00 $0.00

$10,000.003600 SERVICIOS DE COMUNICACIÓN SOCIAL Y PUBLICIDAD $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003610 Difusión por radio,televisión y otros medios de mensaje sobre programas y actividades gubernamentales $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

Page 10

Page 11: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$10,000.003611 Difusión por radio, televisión y otros medios de mensajes sobre programas y actividades gubernamentales $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$81,500.003700 Servicios de traslados y viáticos $81,500.00 $4,279.00 $77,221.00 $4,279.00 $0.00 $77,221.00 $4,279.00 $4,279.00$0.00 $0.00

$1,500.003720 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003721 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$80,000.003750 Viáticos en el pais $80,000.00 $4,279.00 $75,721.00 $4,279.00 $0.00 $75,721.00 $4,279.00 $4,279.00$0.00 $0.00

$80,000.003751 Viáticos en el país $80,000.00 $4,279.00 $75,721.00 $4,279.00 $0.00 $75,721.00 $4,279.00 $4,279.00$0.00 $0.00

$50,000.003800 SERVICIOS OFICIALES $73,000.00 $22,736.00 $50,264.00 $22,736.00 $0.00 $50,264.00 $22,736.00 $22,736.00$23,000.00 $0.00

$50,000.003820 Gastos de orden social y cultural $50,000.00 $0.00 $50,000.00 $0.00 $0.00 $50,000.00 $0.00 $0.00$0.00 $0.00

$50,000.003821 Gastos de orden social y cultural $50,000.00 $0.00 $50,000.00 $0.00 $0.00 $50,000.00 $0.00 $0.00$0.00 $0.00

$0.003840 Exposiciones $23,000.00 $22,736.00 $264.00 $22,736.00 $0.00 $264.00 $22,736.00 $22,736.00$23,000.00 $0.00

$0.003843 ESPECTACULOS CULTURALES $23,000.00 $22,736.00 $264.00 $22,736.00 $0.00 $264.00 $22,736.00 $22,736.00$23,000.00 $0.00

$1,020,000.003900 OTROS SERVICIOS GENERALES $1,020,000.00 $0.00 $1,020,000.00 $0.00 $0.00 $1,020,000.00 $0.00 $0.00$0.00 $0.00

$1,020,000.003920 Impuestos y derechos $1,020,000.00 $0.00 $1,020,000.00 $0.00 $0.00 $1,020,000.00 $0.00 $0.00$0.00 $0.00

$1,000,000.003922 Impuesto sobre Nómina $1,000,000.00 $0.00 $1,000,000.00 $0.00 $0.00 $1,000,000.00 $0.00 $0.00$0.00 $0.00

$20,000.003925 Tenencias y Canje de Placas de Vehiculos Oficiales $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$518,000.004000 TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTROS SERVICIOS $518,000.00 $208,352.40 $309,647.60 $208,352.40 $0.00 $309,647.60 $208,352.40 $208,352.40$0.00 $0.00

$518,000.004400 AYUDAS SOCIALES $518,000.00 $208,352.40 $309,647.60 $208,352.40 $0.00 $309,647.60 $208,352.40 $208,352.40$0.00 $0.00

$518,000.004420 Becas y otras ayudas para programas de capacitación $518,000.00 $208,352.40 $309,647.60 $208,352.40 $0.00 $309,647.60 $208,352.40 $208,352.40$0.00 $0.00

$518,000.004421 Becas y otras ayudas para programas de capacitación $518,000.00 $208,352.40 $309,647.60 $208,352.40 $0.00 $309,647.60 $208,352.40 $208,352.40$0.00 $0.00

$560,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $560,000.00 $0.00 $560,000.00 $0.00 $0.00 $560,000.00 $0.00 $0.00$0.00 $0.00

$55,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $55,000.00 $0.00 $55,000.00 $0.00 $0.00 $55,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$25,000.005150 Equipos de cómputo y de tecnologías de la información $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$25,000.005151 Equipo de cómputo y de tecnología de la información $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$20,000.005190 Otro mobiliario y equipo de administración $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$20,000.005191 Otros mobiliarios y equipos de administración $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$505,000.005400 VEHÍCULOS Y EQUIPO DE TRANSPORTE $505,000.00 $0.00 $505,000.00 $0.00 $0.00 $505,000.00 $0.00 $0.00$0.00 $0.00

$500,000.005410 Automóviles y Equipo Terrestre $500,000.00 $0.00 $500,000.00 $0.00 $0.00 $500,000.00 $0.00 $0.00$0.00 $0.00

$500,000.005411 Vehículos y equipo terrestre $500,000.00 $0.00 $500,000.00 $0.00 $0.00 $500,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005490 Otros equipos de transporte $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

Page 11

Page 12: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$5,000.005491 Otros equipos de transporte $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$6,655,000.00 TESORERIA $6,288,483.47 $996,416.37 $5,292,067.10 $996,416.37 $0.00 $5,292,067.10 $996,416.37 $996,416.37-$366,516.53 $0.00

R28002 CABILDO

$2,500,000.001000 SERVICIOS PERSONALES $2,500,000.00 $182,188.00 $2,317,812.00 $182,188.00 $0.00 $2,317,812.00 $182,188.00 $182,188.00$0.00 $0.00

$2,500,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $2,500,000.00 $182,188.00 $2,317,812.00 $182,188.00 $0.00 $2,317,812.00 $182,188.00 $182,188.00$0.00 $0.00

$2,500,000.001110 Dietas $2,500,000.00 $182,188.00 $2,317,812.00 $182,188.00 $0.00 $2,317,812.00 $182,188.00 $182,188.00$0.00 $0.00

$2,500,000.001111 Dietas $2,500,000.00 $182,188.00 $2,317,812.00 $182,188.00 $0.00 $2,317,812.00 $182,188.00 $182,188.00$0.00 $0.00

$2,500,000.00 CABILDO $2,500,000.00 $182,188.00 $2,317,812.00 $182,188.00 $0.00 $2,317,812.00 $182,188.00 $182,188.00$0.00 $0.00

R28003 PRESIDENCIA

$603,000.001000 SERVICIOS PERSONALES $601,000.00 $46,256.96 $554,743.04 $46,256.96 $0.00 $554,743.04 $46,256.96 $46,256.96-$2,000.00 $0.00

$83,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $81,000.00 $910.00 $80,090.00 $910.00 $0.00 $80,090.00 $910.00 $910.00-$2,000.00 $0.00

$8,000.001310 Primas por años de servicio efectivos prestados $8,000.00 $910.00 $7,090.00 $910.00 $0.00 $7,090.00 $910.00 $910.00$0.00 $0.00

$8,000.001311 Primas por años de servicios efectivos prestados $8,000.00 $910.00 $7,090.00 $910.00 $0.00 $7,090.00 $910.00 $910.00$0.00 $0.00

$70,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $70,000.00 $0.00 $70,000.00 $0.00 $0.00 $70,000.00 $0.00 $0.00$0.00 $0.00

$70,000.001323 Gratificaciòn de fin de año $70,000.00 $0.00 $70,000.00 $0.00 $0.00 $70,000.00 $0.00 $0.00$0.00 $0.00

$5,000.001340 Compensaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00-$2,000.00 $0.00

$5,000.001341 Compensaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00-$2,000.00 $0.00

$520,000.001400 SEGURIDAD SOCIAL $520,000.00 $45,346.96 $474,653.04 $45,346.96 $0.00 $474,653.04 $45,346.96 $45,346.96$0.00 $0.00

$520,000.001440 Aportaciones para seguros $520,000.00 $45,346.96 $474,653.04 $45,346.96 $0.00 $474,653.04 $45,346.96 $45,346.96$0.00 $0.00

$520,000.001445 SEGURO DE SALUD PARA LA FAMILIA (PENSIONES) $520,000.00 $45,346.96 $474,653.04 $45,346.96 $0.00 $474,653.04 $45,346.96 $45,346.96$0.00 $0.00

$0.002000 MATERIALES Y SUMINISTRO $2,000.00 $1,610.57 $389.43 $1,610.57 $0.00 $389.43 $1,610.57 $1,610.57$2,000.00 $0.00

$0.002500 Productos químicos, farmacéuticos y de laboratorios $2,000.00 $1,610.57 $389.43 $1,610.57 $0.00 $389.43 $1,610.57 $1,610.57$2,000.00 $0.00

$0.002530 Medicinas y productos farmacéuticos $2,000.00 $1,610.57 $389.43 $1,610.57 $0.00 $389.43 $1,610.57 $1,610.57$2,000.00 $0.00

$0.002531 Medicinas y productos farmacéuticos $2,000.00 $1,610.57 $389.43 $1,610.57 $0.00 $389.43 $1,610.57 $1,610.57$2,000.00 $0.00

$0.003000 SERVICIOS GENERALES $3,000.00 $749.99 $2,250.01 $749.99 $0.00 $2,250.01 $749.99 $749.99$3,000.00 $0.00

$0.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $3,000.00 $749.99 $2,250.01 $749.99 $0.00 $2,250.01 $749.99 $749.99$3,000.00 $0.00

$0.003390 Servicios profesionales, científicos y técnoicos integrales $3,000.00 $749.99 $2,250.01 $749.99 $0.00 $2,250.01 $749.99 $749.99$3,000.00 $0.00

$0.003391 Servicios profesionales, científicos y técnicos integrales $3,000.00 $749.99 $2,250.01 $749.99 $0.00 $2,250.01 $749.99 $749.99$3,000.00 $0.00

$603,000.00 PRESIDENCIA $606,000.00 $48,617.52 $557,382.48 $48,617.52 $0.00 $557,382.48 $48,617.52 $48,617.52$3,000.00 $0.00

Page 12

Page 13: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

R28004 DESARROLLO SOCIAL

$1,233,500.001000 SERVICIOS PERSONALES $1,233,500.00 $67,605.58 $1,165,894.42 $67,605.58 $0.00 $1,165,894.42 $67,605.58 $67,605.58$0.00 $0.00

$1,000,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $1,000,000.00 $39,468.00 $960,532.00 $39,468.00 $0.00 $960,532.00 $39,468.00 $39,468.00$0.00 $0.00

$1,000,000.001130 Sueldos base al personal permanente $1,000,000.00 $39,468.00 $960,532.00 $39,468.00 $0.00 $960,532.00 $39,468.00 $39,468.00$0.00 $0.00

$1,000,000.001131 Sueldos base al personal permanente $1,000,000.00 $39,468.00 $960,532.00 $39,468.00 $0.00 $960,532.00 $39,468.00 $39,468.00$0.00 $0.00

$130,000.001200 Remuneraciones al personal de carácter transitorio $130,000.00 $27,468.54 $102,531.46 $27,468.54 $0.00 $102,531.46 $27,468.54 $27,468.54$0.00 $0.00

$130,000.001220 Sueldos base al personal eventual $130,000.00 $27,468.54 $102,531.46 $27,468.54 $0.00 $102,531.46 $27,468.54 $27,468.54$0.00 $0.00

$130,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $130,000.00 $27,468.54 $102,531.46 $27,468.54 $0.00 $102,531.46 $27,468.54 $27,468.54$0.00 $0.00

$103,500.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $103,500.00 $669.04 $102,830.96 $669.04 $0.00 $102,830.96 $669.04 $669.04$0.00 $0.00

$500.001310 Primas por años de servicio efectivos prestados $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.001311 Primas por años de servicios efectivos prestados $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$65,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $65,000.00 $669.04 $64,330.96 $669.04 $0.00 $64,330.96 $669.04 $669.04$0.00 $0.00

$15,000.001321 Prima Vacacional $15,000.00 $669.04 $14,330.96 $669.04 $0.00 $14,330.96 $669.04 $669.04$0.00 $0.00

$50,000.001323 Gratificaciòn de fin de año $50,000.00 $0.00 $50,000.00 $0.00 $0.00 $50,000.00 $0.00 $0.00$0.00 $0.00

$8,000.001330 Horas extraordinarias $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$7,000.001331 Horas extraordinarias $7,000.00 $0.00 $7,000.00 $0.00 $0.00 $7,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$30,000.001340 Compensaciones $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$30,000.001341 Compensaciones $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$223,500.002000 MATERIALES Y SUMINISTRO $223,500.00 $16,983.59 $206,516.41 $16,983.59 $0.00 $206,516.41 $16,983.59 $16,983.59$0.00 $0.00

$36,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $36,000.00 $4,975.50 $31,024.50 $4,975.50 $0.00 $31,024.50 $4,975.50 $4,975.50$0.00 $0.00

$30,000.002110 Materiales, útiles y equipos menores de oficina $30,000.00 $4,975.50 $25,024.50 $4,975.50 $0.00 $25,024.50 $4,975.50 $4,975.50$0.00 $0.00

$30,000.002111 Materiales, útiles y equipos menores de oficina $30,000.00 $4,975.50 $25,024.50 $4,975.50 $0.00 $25,024.50 $4,975.50 $4,975.50$0.00 $0.00

$3,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002150 Material impreso e información digital $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002151 Material impreso e información digital $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002160 Material de limpieza $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002161 Material de limpieza $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$32,000.002200 ALIMENTOS Y UTENSILIOS $32,000.00 $1,406.07 $30,593.93 $1,406.07 $0.00 $30,593.93 $1,406.07 $1,406.07$0.00 $0.00

Page 13

Page 14: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$32,000.002210 Productos alimenticios para personas $32,000.00 $1,406.07 $30,593.93 $1,406.07 $0.00 $30,593.93 $1,406.07 $1,406.07$0.00 $0.00

$2,000.002211 Productos alimenticios para personas $2,000.00 $1,406.07 $593.93 $1,406.07 $0.00 $593.93 $1,406.07 $1,406.07$0.00 $0.00

$30,000.002212 Alimentación en Eventos Oficiales $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $5,000.00 $1,418.07 $3,581.93 $1,418.07 $0.00 $3,581.93 $1,418.07 $1,418.07$0.00 $0.00

$1,000.002440 Madera y productos de madera $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002441 Madera y productos de madera $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002460 Material eléctrico y electrónico $1,000.00 $598.08 $401.92 $598.08 $0.00 $401.92 $598.08 $598.08$0.00 $0.00

$1,000.002461 Material eléctrico y electrónico $1,000.00 $598.08 $401.92 $598.08 $0.00 $401.92 $598.08 $598.08$0.00 $0.00

$1,000.002470 Artículos metálicos para la construcción $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002471 Artículos metálicos para la construcción $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002480 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002481 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002490 Otros materiales y artículos de construcción y reparación $1,000.00 $819.99 $180.01 $819.99 $0.00 $180.01 $819.99 $819.99$0.00 $0.00

$1,000.002491 Otros materiales y artículos de construcción y reparación $1,000.00 $819.99 $180.01 $819.99 $0.00 $180.01 $819.99 $819.99$0.00 $0.00

$4,000.002500 Productos químicos, farmacéuticos y de laboratorios $4,000.00 $561.10 $3,438.90 $561.10 $0.00 $3,438.90 $561.10 $561.10$0.00 $0.00

$500.002520 Fertilizantes, pesticidas y otros agroquímicos $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002521 Fertilizantes, pesticidas y otros agroquímicos $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$3,000.002530 Medicinas y productos farmacéuticos $3,000.00 $561.10 $2,438.90 $561.10 $0.00 $2,438.90 $561.10 $561.10$0.00 $0.00

$3,000.002531 Medicinas y productos farmacéuticos $3,000.00 $561.10 $2,438.90 $561.10 $0.00 $2,438.90 $561.10 $561.10$0.00 $0.00

$500.002560 Fibras sintéticas, hules, plásticos y derivados $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002561 Fibras sintéticas, hules, plásticos y derivados $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$140,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $140,000.00 $8,622.85 $131,377.15 $8,622.85 $0.00 $131,377.15 $8,622.85 $8,622.85$0.00 $0.00

$140,000.002610 Combustibles, lubricantes y aditivos $140,000.00 $8,622.85 $131,377.15 $8,622.85 $0.00 $131,377.15 $8,622.85 $8,622.85$0.00 $0.00

$140,000.002611 Combustibles, lubricantes y aditivos $140,000.00 $8,622.85 $131,377.15 $8,622.85 $0.00 $131,377.15 $8,622.85 $8,622.85$0.00 $0.00

$2,000.002700 VESTUARIO, BLANCOS, PRENDAS DE PROTECCIÓN Y ARTÍCULOS DEPORTIVOS $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002710 Vestuario y uniformes $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002711 Vestuario y uniformes $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$4,500.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $4,500.00 $0.00 $4,500.00 $0.00 $0.00 $4,500.00 $0.00 $0.00$0.00 $0.00

$2,000.002910 Herramientas menores $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002911 Herramientas menores $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$500.002920 Refacciones y accesorios menores de edificios $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

Page 14

Page 15: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$500.002921 Refacciones y accesorios menores de edificios $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,500.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$113,000.003000 SERVICIOS GENERALES $113,000.00 $0.00 $113,000.00 $0.00 $0.00 $113,000.00 $0.00 $0.00$0.00 $0.00

$8,000.003100 SERVICIOS BÁSICOS $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003110 Energía eléctrica $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003111 Energía eléctrica $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003170 Servicios de acceso a Internet, redes y procesamiento de información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003171 Servicios de acceso de Internet, redes y procesamiento de información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003180 Servicios postales y telegráficos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003182 Servicios Postales $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$40,000.003200 SERVICIOS DE ARRENDAMIENTO $40,000.00 $0.00 $40,000.00 $0.00 $0.00 $40,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003220 Arrendamiento de edificios $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003221 Arrendamiento de edificios $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$30,000.003290 Otros arrendamientos $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$30,000.003291 Otros arrendamientos $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$28,000.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $28,000.00 $0.00 $28,000.00 $0.00 $0.00 $28,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003330 Servicios de consultoría administrativa, procesos, técnicas y en tecnologías de la informacíon $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003331 Servicios de consultoría administrativa, procesos, técnica y en tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003340 Servicios de capacitación $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003341 Servicios de capacitación $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003361 Servicios de apoyo administrativo, fotocopiado e impresión $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$15,000.003390 Servicios profesionales, científicos y técnoicos integrales $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.003391 Servicios profesionales, científicos y técnicos integrales $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$36,000.003700 Servicios de traslados y viáticos $36,000.00 $0.00 $36,000.00 $0.00 $0.00 $36,000.00 $0.00 $0.00$0.00 $0.00

Page 15

Page 16: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$1,000.003720 Pasajes terrestres $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003721 Pasajes terrestres $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$35,000.003750 Viáticos en el pais $35,000.00 $0.00 $35,000.00 $0.00 $0.00 $35,000.00 $0.00 $0.00$0.00 $0.00

$35,000.003751 Viáticos en el país $35,000.00 $0.00 $35,000.00 $0.00 $0.00 $35,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$1,585,000.00 DESARROLLO SOCIAL $1,585,000.00 $84,589.17 $1,500,410.83 $84,589.17 $0.00 $1,500,410.83 $84,589.17 $84,589.17$0.00 $0.00

R28005 OBRAS PUBLICAS

$4,371,000.001000 SERVICIOS PERSONALES $4,371,000.00 $269,934.54 $4,101,065.46 $269,934.54 $0.00 $4,101,065.46 $269,934.54 $269,934.54$0.00 $0.00

$800,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $800,000.00 $62,030.00 $737,970.00 $62,030.00 $0.00 $737,970.00 $62,030.00 $62,030.00$0.00 $0.00

$800,000.001130 Sueldos base al personal permanente $800,000.00 $62,030.00 $737,970.00 $62,030.00 $0.00 $737,970.00 $62,030.00 $62,030.00$0.00 $0.00

$800,000.001131 Sueldos base al personal permanente $800,000.00 $62,030.00 $737,970.00 $62,030.00 $0.00 $737,970.00 $62,030.00 $62,030.00$0.00 $0.00

$2,900,000.001200 Remuneraciones al personal de carácter transitorio $2,900,000.00 $183,935.36 $2,716,064.64 $183,935.36 $0.00 $2,716,064.64 $183,935.36 $183,935.36$0.00 $0.00

$2,900,000.001220 Sueldos base al personal eventual $2,900,000.00 $183,935.36 $2,716,064.64 $183,935.36 $0.00 $2,716,064.64 $183,935.36 $183,935.36$0.00 $0.00

$2,900,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $2,900,000.00 $183,935.36 $2,716,064.64 $183,935.36 $0.00 $2,716,064.64 $183,935.36 $183,935.36$0.00 $0.00

$671,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $671,000.00 $23,969.18 $647,030.82 $23,969.18 $0.00 $647,030.82 $23,969.18 $23,969.18$0.00 $0.00

$16,000.001310 Primas por años de servicio efectivos prestados $16,000.00 $1,200.00 $14,800.00 $1,200.00 $0.00 $14,800.00 $1,200.00 $1,200.00$0.00 $0.00

$16,000.001311 Primas por años de servicios efectivos prestados $16,000.00 $1,200.00 $14,800.00 $1,200.00 $0.00 $14,800.00 $1,200.00 $1,200.00$0.00 $0.00

$495,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $495,000.00 $14,788.18 $480,211.82 $14,788.18 $0.00 $480,211.82 $14,788.18 $14,788.18$0.00 $0.00

$60,000.001321 Prima Vacacional $60,000.00 $14,788.18 $45,211.82 $14,788.18 $0.00 $45,211.82 $14,788.18 $14,788.18$0.00 $0.00

$435,000.001323 Gratificaciòn de fin de año $435,000.00 $0.00 $435,000.00 $0.00 $0.00 $435,000.00 $0.00 $0.00$0.00 $0.00

$40,000.001330 Horas extraordinarias $40,000.00 $1,548.00 $38,452.00 $1,548.00 $0.00 $38,452.00 $1,548.00 $1,548.00$0.00 $0.00

$30,000.001331 Horas extraordinarias $30,000.00 $348.00 $29,652.00 $348.00 $0.00 $29,652.00 $348.00 $348.00$0.00 $0.00

$10,000.001332 Pago de dias de descanso laborados $10,000.00 $1,200.00 $8,800.00 $1,200.00 $0.00 $8,800.00 $1,200.00 $1,200.00$0.00 $0.00

$120,000.001340 Compensaciones $120,000.00 $6,433.00 $113,567.00 $6,433.00 $0.00 $113,567.00 $6,433.00 $6,433.00$0.00 $0.00

$120,000.001341 Compensaciones $120,000.00 $6,433.00 $113,567.00 $6,433.00 $0.00 $113,567.00 $6,433.00 $6,433.00$0.00 $0.00

Page 16

Page 17: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$2,003,000.002000 MATERIALES Y SUMINISTRO $2,003,000.00 $77,826.61 $1,925,173.39 $77,826.61 $0.00 $1,925,173.39 $77,826.61 $77,826.61$0.00 $0.00

$10,500.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $10,500.00 $0.00 $10,500.00 $0.00 $0.00 $10,500.00 $0.00 $0.00$0.00 $0.00

$5,000.002110 Materiales, útiles y equipos menores de oficina $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002111 Materiales, útiles y equipos menores de oficina $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$1,500.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$3,000.002150 Material impreso e información digital $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002151 Material impreso e información digital $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002160 Material de limpieza $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002161 Material de limpieza $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$19,000.002200 ALIMENTOS Y UTENSILIOS $19,000.00 $500.00 $18,500.00 $500.00 $0.00 $18,500.00 $500.00 $500.00$0.00 $0.00

$19,000.002210 Productos alimenticios para personas $19,000.00 $500.00 $18,500.00 $500.00 $0.00 $18,500.00 $500.00 $500.00$0.00 $0.00

$18,000.002211 Productos alimenticios para personas $18,000.00 $500.00 $17,500.00 $500.00 $0.00 $17,500.00 $500.00 $500.00$0.00 $0.00

$1,000.002212 Alimentación en Eventos Oficiales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$700,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $700,000.00 $6,906.56 $693,093.44 $6,906.56 $0.00 $693,093.44 $6,906.56 $6,906.56$0.00 $0.00

$200,000.002410 Productos minerales no metálicos $200,000.00 $5,681.44 $194,318.56 $5,681.44 $0.00 $194,318.56 $5,681.44 $5,681.44$0.00 $0.00

$200,000.002411 Productos minerales no metálicos $200,000.00 $5,681.44 $194,318.56 $5,681.44 $0.00 $194,318.56 $5,681.44 $5,681.44$0.00 $0.00

$250,000.002420 Cemento y productos de concreto $250,000.00 $285.99 $249,714.01 $285.99 $0.00 $249,714.01 $285.99 $285.99$0.00 $0.00

$250,000.002421 Cemento y productos de concreto $250,000.00 $285.99 $249,714.01 $285.99 $0.00 $249,714.01 $285.99 $285.99$0.00 $0.00

$5,000.002430 Cal, yeso y productos de yeso $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002431 Cal, yeso y productos de yeso $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002440 Madera y productos de madera $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002441 Madera y productos de madera $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002450 Vidrio y productos de vidrio $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002451 Vidrio y productos de vidrio $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002460 Material eléctrico y electrónico $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002461 Material eléctrico y electrónico $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$30,000.002470 Artículos metálicos para la construcción $30,000.00 $303.15 $29,696.85 $303.15 $0.00 $29,696.85 $303.15 $303.15$0.00 $0.00

$30,000.002471 Artículos metálicos para la construcción $30,000.00 $303.15 $29,696.85 $303.15 $0.00 $29,696.85 $303.15 $303.15$0.00 $0.00

$15,000.002480 Materiales complementarios $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.002481 Materiales complementarios $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

Page 17

Page 18: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$180,000.002490 Otros materiales y artículos de construcción y reparación $180,000.00 $635.98 $179,364.02 $635.98 $0.00 $179,364.02 $635.98 $635.98$0.00 $0.00

$180,000.002491 Otros materiales y artículos de construcción y reparación $180,000.00 $635.98 $179,364.02 $635.98 $0.00 $179,364.02 $635.98 $635.98$0.00 $0.00

$27,500.002500 Productos químicos, farmacéuticos y de laboratorios $27,500.00 $4,972.79 $22,527.21 $4,972.79 $0.00 $22,527.21 $4,972.79 $4,972.79$0.00 $0.00

$6,000.002510 Productos quimicos básicos $6,000.00 $699.94 $5,300.06 $699.94 $0.00 $5,300.06 $699.94 $699.94$0.00 $0.00

$6,000.002511 Productos químicos básicos $6,000.00 $699.94 $5,300.06 $699.94 $0.00 $5,300.06 $699.94 $699.94$0.00 $0.00

$1,000.002520 Fertilizantes, pesticidas y otros agroquímicos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002521 Fertilizantes, pesticidas y otros agroquímicos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$15,000.002530 Medicinas y productos farmacéuticos $15,000.00 $4,272.85 $10,727.15 $4,272.85 $0.00 $10,727.15 $4,272.85 $4,272.85$0.00 $0.00

$15,000.002531 Medicinas y productos farmacéuticos $15,000.00 $4,272.85 $10,727.15 $4,272.85 $0.00 $10,727.15 $4,272.85 $4,272.85$0.00 $0.00

$5,000.002560 Fibras sintéticas, hules, plásticos y derivados $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002561 Fibras sintéticas, hules, plásticos y derivados $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$500.002590 Otros productos químicos $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002591 Otros productos químicos $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$900,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $900,000.00 $40,523.14 $859,476.86 $40,523.14 $0.00 $859,476.86 $40,523.14 $40,523.14$0.00 $0.00

$900,000.002610 Combustibles, lubricantes y aditivos $900,000.00 $40,523.14 $859,476.86 $40,523.14 $0.00 $859,476.86 $40,523.14 $40,523.14$0.00 $0.00

$900,000.002611 Combustibles, lubricantes y aditivos $900,000.00 $40,523.14 $859,476.86 $40,523.14 $0.00 $859,476.86 $40,523.14 $40,523.14$0.00 $0.00

$11,000.002700 VESTUARIO, BLANCOS, PRENDAS DE PROTECCIÓN Y ARTÍCULOS DEPORTIVOS $11,000.00 $0.00 $11,000.00 $0.00 $0.00 $11,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002720 Prendas de seguridad y protección personal $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002721 Prendas de seguridad y protección personal $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002740 Productos textiles $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002741 Productos textiles $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$335,000.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $335,000.00 $24,924.12 $310,075.88 $24,924.12 $0.00 $310,075.88 $24,924.12 $24,924.12$0.00 $0.00

$17,000.002910 Herramientas menores $17,000.00 $70.75 $16,929.25 $70.75 $0.00 $16,929.25 $70.75 $70.75$0.00 $0.00

$17,000.002911 Herramientas menores $17,000.00 $70.75 $16,929.25 $70.75 $0.00 $16,929.25 $70.75 $70.75$0.00 $0.00

$2,500.002920 Refacciones y accesorios menores de edificios $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002921 Refacciones y accesorios menores de edificios $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$2,500.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$150,000.002960 Refacciones y accesorios menores de equipo de transporte $150,000.00 $10,933.37 $139,066.63 $10,933.37 $0.00 $139,066.63 $10,933.37 $10,933.37$0.00 $0.00

Page 18

Page 19: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$150,000.002961 Refacciones y accesorios menores de equipo de transporte $150,000.00 $10,933.37 $139,066.63 $10,933.37 $0.00 $139,066.63 $10,933.37 $10,933.37$0.00 $0.00

$160,000.002980 Refacciones y accesorios menores de maquinaria y otros equipos $160,000.00 $13,920.00 $146,080.00 $13,920.00 $0.00 $146,080.00 $13,920.00 $13,920.00$0.00 $0.00

$160,000.002981 Refacciones y accesorios menores de maquinaria y otros equipos $160,000.00 $13,920.00 $146,080.00 $13,920.00 $0.00 $146,080.00 $13,920.00 $13,920.00$0.00 $0.00

$2,500.002990 Refacciones y accesorios menores de otros bienes muebles $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002991 Refacciones y accesorios menores otros bienes muebles $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$205,000.003000 SERVICIOS GENERALES $205,000.00 $3,535.00 $201,465.00 $3,535.00 $0.00 $201,465.00 $3,535.00 $3,535.00$0.00 $0.00

$12,000.003200 SERVICIOS DE ARRENDAMIENTO $12,000.00 $0.00 $12,000.00 $0.00 $0.00 $12,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003260 Arrendamiento de maquinaria, otros equipos y herramientas $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003261 Arrendamiento de maquinaria, otros equipos y herramientas $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003290 Otros arrendamientos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003291 Otros arrendamientos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$26,000.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $26,000.00 $1,450.00 $24,550.00 $1,450.00 $0.00 $24,550.00 $1,450.00 $1,450.00$0.00 $0.00

$500.003330 Servicios de consultoría administrativa, procesos, técnicas y en tecnologías de la informacíon $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003331 Servicios de consultoría administrativa, procesos, técnica y en tecnologías de la información $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$10,000.003340 Servicios de capacitación $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003341 Servicios de capacitación $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$500.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003361 Servicios de apoyo administrativo, fotocopiado e impresión $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$15,000.003390 Servicios profesionales, científicos y técnoicos integrales $15,000.00 $1,450.00 $13,550.00 $1,450.00 $0.00 $13,550.00 $1,450.00 $1,450.00$0.00 $0.00

$15,000.003391 Servicios profesionales, científicos y técnicos integrales $15,000.00 $1,450.00 $13,550.00 $1,450.00 $0.00 $13,550.00 $1,450.00 $1,450.00$0.00 $0.00

$25,000.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$25,000.003470 Fletes y maniobras $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$25,000.003471 Fletes y maniobras $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$131,500.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $131,500.00 $0.00 $131,500.00 $0.00 $0.00 $131,500.00 $0.00 $0.00$0.00 $0.00

$5,000.003510 Conservación y mantenimiento menor de inmuebles $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003511 Conservación y mantenimiento menor de inmuebles $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$1,500.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$50,000.003550 Reparación y mantenimiento de equipo de transporte $50,000.00 $0.00 $50,000.00 $0.00 $0.00 $50,000.00 $0.00 $0.00$0.00 $0.00

$50,000.003551 Reparación y mantenimiento de equipo de transporte $50,000.00 $0.00 $50,000.00 $0.00 $0.00 $50,000.00 $0.00 $0.00$0.00 $0.00

$75,000.003570 Instalación, reparación y mantenimiento de maquinaria y otros equipos y herramienta $75,000.00 $0.00 $75,000.00 $0.00 $0.00 $75,000.00 $0.00 $0.00$0.00 $0.00

Page 19

Page 20: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$75,000.003571 Instalación, reparación y mantenimiento de maquinaria, otros equipos y herramienta $75,000.00 $0.00 $75,000.00 $0.00 $0.00 $75,000.00 $0.00 $0.00$0.00 $0.00

$6,500.003700 Servicios de traslados y viáticos $8,500.00 $2,085.00 $6,415.00 $2,085.00 $0.00 $6,415.00 $2,085.00 $2,085.00$2,000.00 $0.00

$1,500.003720 Pasajes terrestres $3,500.00 $2,085.00 $1,415.00 $2,085.00 $0.00 $1,415.00 $2,085.00 $2,085.00$2,000.00 $0.00

$1,500.003721 Pasajes terrestres $3,500.00 $2,085.00 $1,415.00 $2,085.00 $0.00 $1,415.00 $2,085.00 $2,085.00$2,000.00 $0.00

$5,000.003750 Viáticos en el pais $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003751 Viáticos en el país $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$4,000.003800 SERVICIOS OFICIALES $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00-$2,000.00 $0.00

$4,000.003810 Gastos ceremonial $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00-$2,000.00 $0.00

$4,000.003811 Gastos de ceremonial $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00-$2,000.00 $0.00

$55,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $55,000.00 $0.00 $55,000.00 $0.00 $0.00 $55,000.00 $0.00 $0.00$0.00 $0.00

$20,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005150 Equipos de cómputo y de tecnologías de la información $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005151 Equipo de cómputo y de tecnología de la información $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$35,000.005600 MAQUINARIA, OTROS EQUIPOS Y HERRAMIENTAS $35,000.00 $0.00 $35,000.00 $0.00 $0.00 $35,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005620 Maquinaria y equipo industrial $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005621 Maquinaria y equipo industrial $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$25,000.005630 Maquinaria y equipo de construcción $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$25,000.005631 Maquinaria y equipo de construcción $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005690 Otros equipos $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005691 OTROS EQUIPOS $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$6,634,000.00 OBRAS PUBLICAS $6,634,000.00 $351,296.15 $6,282,703.85 $351,296.15 $0.00 $6,282,703.85 $351,296.15 $351,296.15$0.00 $0.00

R28006 SERVICIOS MUNICIPALES

$6,917,000.001000 SERVICIOS PERSONALES $6,917,000.00 $515,733.69 $6,401,266.31 $515,733.69 $0.00 $6,401,266.31 $515,733.69 $515,733.69$0.00 $0.00

$1,300,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $1,300,000.00 $116,392.00 $1,183,608.00 $116,392.00 $0.00 $1,183,608.00 $116,392.00 $116,392.00$0.00 $0.00

$1,300,000.001130 Sueldos base al personal permanente $1,300,000.00 $116,392.00 $1,183,608.00 $116,392.00 $0.00 $1,183,608.00 $116,392.00 $116,392.00$0.00 $0.00

$1,300,000.001131 Sueldos base al personal permanente $1,300,000.00 $116,392.00 $1,183,608.00 $116,392.00 $0.00 $1,183,608.00 $116,392.00 $116,392.00$0.00 $0.00

$4,500,000.001200 Remuneraciones al personal de carácter transitorio $4,500,000.00 $349,617.34 $4,150,382.66 $349,617.34 $0.00 $4,150,382.66 $349,617.34 $349,617.34$0.00 $0.00

$4,500,000.001220 Sueldos base al personal eventual $4,500,000.00 $349,617.34 $4,150,382.66 $349,617.34 $0.00 $4,150,382.66 $349,617.34 $349,617.34$0.00 $0.00

Page 20

Page 21: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$4,500,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $4,500,000.00 $349,617.34 $4,150,382.66 $349,617.34 $0.00 $4,150,382.66 $349,617.34 $349,617.34$0.00 $0.00

$1,117,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $1,117,000.00 $49,724.35 $1,067,275.65 $49,724.35 $0.00 $1,067,275.65 $49,724.35 $49,724.35$0.00 $0.00

$40,000.001310 Primas por años de servicio efectivos prestados $40,000.00 $2,635.00 $37,365.00 $2,635.00 $0.00 $37,365.00 $2,635.00 $2,635.00$0.00 $0.00

$40,000.001311 Primas por años de servicios efectivos prestados $40,000.00 $2,635.00 $37,365.00 $2,635.00 $0.00 $37,365.00 $2,635.00 $2,635.00$0.00 $0.00

$880,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $880,000.00 $21,776.26 $858,223.74 $21,776.26 $0.00 $858,223.74 $21,776.26 $21,776.26$0.00 $0.00

$120,000.001321 Prima Vacacional $120,000.00 $21,669.81 $98,330.19 $21,669.81 $0.00 $98,330.19 $21,669.81 $21,669.81$0.00 $0.00

$760,000.001323 Gratificaciòn de fin de año $760,000.00 $106.45 $759,893.55 $106.45 $0.00 $759,893.55 $106.45 $106.45$0.00 $0.00

$97,000.001330 Horas extraordinarias $97,000.00 $9,233.09 $87,766.91 $9,233.09 $0.00 $87,766.91 $9,233.09 $9,233.09$0.00 $0.00

$50,000.001331 Horas extraordinarias $50,000.00 $0.00 $50,000.00 $0.00 $0.00 $50,000.00 $0.00 $0.00$0.00 $0.00

$47,000.001332 Pago de dias de descanso laborados $47,000.00 $9,233.09 $37,766.91 $9,233.09 $0.00 $37,766.91 $9,233.09 $9,233.09$0.00 $0.00

$100,000.001340 Compensaciones $100,000.00 $16,080.00 $83,920.00 $16,080.00 $0.00 $83,920.00 $16,080.00 $16,080.00$0.00 $0.00

$100,000.001341 Compensaciones $100,000.00 $16,080.00 $83,920.00 $16,080.00 $0.00 $83,920.00 $16,080.00 $16,080.00$0.00 $0.00

$1,796,500.002000 MATERIALES Y SUMINISTRO $1,796,500.00 $189,625.95 $1,606,874.05 $189,625.95 $0.00 $1,606,874.05 $189,625.95 $189,625.95$0.00 $0.00

$161,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $151,000.00 $17,003.60 $133,996.40 $17,003.60 $0.00 $133,996.40 $17,003.60 $17,003.60-$10,000.00 $0.00

$10,000.002110 Materiales, útiles y equipos menores de oficina $10,000.00 $1,516.97 $8,483.03 $1,516.97 $0.00 $8,483.03 $1,516.97 $1,516.97$0.00 $0.00

$10,000.002111 Materiales, útiles y equipos menores de oficina $10,000.00 $1,516.97 $8,483.03 $1,516.97 $0.00 $8,483.03 $1,516.97 $1,516.97$0.00 $0.00

$1,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$20,000.002150 Material impreso e información digital $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00-$10,000.00 $0.00

$20,000.002151 Material impreso e información digital $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00-$10,000.00 $0.00

$130,000.002160 Material de limpieza $130,000.00 $15,486.63 $114,513.37 $15,486.63 $0.00 $114,513.37 $15,486.63 $15,486.63$0.00 $0.00

$130,000.002161 Material de limpieza $130,000.00 $15,486.63 $114,513.37 $15,486.63 $0.00 $114,513.37 $15,486.63 $15,486.63$0.00 $0.00

$7,500.002200 ALIMENTOS Y UTENSILIOS $7,500.00 $380.00 $7,120.00 $380.00 $0.00 $7,120.00 $380.00 $380.00$0.00 $0.00

$6,000.002210 Productos alimenticios para personas $6,000.00 $380.00 $5,620.00 $380.00 $0.00 $5,620.00 $380.00 $380.00$0.00 $0.00

$4,000.002211 Productos alimenticios para personas $4,000.00 $380.00 $3,620.00 $380.00 $0.00 $3,620.00 $380.00 $380.00$0.00 $0.00

$2,000.002212 Alimentación en Eventos Oficiales $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,500.002230 Utensilios para el servicio de alimentación $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002231 Utensilios para el servicio de alimentación $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$190,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $200,000.00 $41,444.93 $158,555.07 $41,444.93 $0.00 $158,555.07 $41,444.93 $41,444.93$10,000.00 $0.00

$1,000.002410 Productos minerales no metálicos $21,000.00 $13,284.00 $7,716.00 $13,284.00 $0.00 $7,716.00 $13,284.00 $13,284.00$20,000.00 $0.00

$1,000.002411 Productos minerales no metálicos $21,000.00 $13,284.00 $7,716.00 $13,284.00 $0.00 $7,716.00 $13,284.00 $13,284.00$20,000.00 $0.00

Page 21

Page 22: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$5,000.002420 Cemento y productos de concreto $10,000.00 $7,420.47 $2,579.53 $7,420.47 $0.00 $2,579.53 $7,420.47 $7,420.47$5,000.00 $0.00

$5,000.002421 Cemento y productos de concreto $10,000.00 $7,420.47 $2,579.53 $7,420.47 $0.00 $2,579.53 $7,420.47 $7,420.47$5,000.00 $0.00

$5,000.002430 Cal, yeso y productos de yeso $5,000.00 $449.96 $4,550.04 $449.96 $0.00 $4,550.04 $449.96 $449.96$0.00 $0.00

$5,000.002431 Cal, yeso y productos de yeso $5,000.00 $449.96 $4,550.04 $449.96 $0.00 $4,550.04 $449.96 $449.96$0.00 $0.00

$2,500.002440 Madera y productos de madera $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002441 Madera y productos de madera $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$1,000.002450 Vidrio y productos de vidrio $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002451 Vidrio y productos de vidrio $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$50,000.002460 Material eléctrico y electrónico $45,000.00 $8,494.56 $36,505.44 $8,494.56 $0.00 $36,505.44 $8,494.56 $8,494.56-$5,000.00 $0.00

$50,000.002461 Material eléctrico y electrónico $45,000.00 $8,494.56 $36,505.44 $8,494.56 $0.00 $36,505.44 $8,494.56 $8,494.56-$5,000.00 $0.00

$25,000.002470 Artículos metálicos para la construcción $25,000.00 $6,854.83 $18,145.17 $6,854.83 $0.00 $18,145.17 $6,854.83 $6,854.83$0.00 $0.00

$25,000.002471 Artículos metálicos para la construcción $25,000.00 $6,854.83 $18,145.17 $6,854.83 $0.00 $18,145.17 $6,854.83 $6,854.83$0.00 $0.00

$500.002480 Materiales complementarios $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002481 Materiales complementarios $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$100,000.002490 Otros materiales y artículos de construcción y reparación $90,000.00 $4,941.11 $85,058.89 $4,941.11 $0.00 $85,058.89 $4,941.11 $4,941.11-$10,000.00 $0.00

$100,000.002491 Otros materiales y artículos de construcción y reparación $90,000.00 $4,941.11 $85,058.89 $4,941.11 $0.00 $85,058.89 $4,941.11 $4,941.11-$10,000.00 $0.00

$59,000.002500 Productos químicos, farmacéuticos y de laboratorios $59,000.00 $2,580.35 $56,419.65 $2,580.35 $0.00 $56,419.65 $2,580.35 $2,580.35$0.00 $0.00

$1,500.002520 Fertilizantes, pesticidas y otros agroquímicos $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002521 Fertilizantes, pesticidas y otros agroquímicos $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$37,000.002530 Medicinas y productos farmacéuticos $37,000.00 $492.00 $36,508.00 $492.00 $0.00 $36,508.00 $492.00 $492.00$0.00 $0.00

$37,000.002531 Medicinas y productos farmacéuticos $37,000.00 $492.00 $36,508.00 $492.00 $0.00 $36,508.00 $492.00 $492.00$0.00 $0.00

$500.002540 Materiales, accesorios y suministros médicos $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002541 Materiales, accesorios y suministros médicos $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$20,000.002560 Fibras sintéticas, hules, plásticos y derivados $20,000.00 $2,088.35 $17,911.65 $2,088.35 $0.00 $17,911.65 $2,088.35 $2,088.35$0.00 $0.00

$20,000.002561 Fibras sintéticas, hules, plásticos y derivados $20,000.00 $2,088.35 $17,911.65 $2,088.35 $0.00 $17,911.65 $2,088.35 $2,088.35$0.00 $0.00

$1,100,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $1,100,000.00 $74,210.94 $1,025,789.06 $74,210.94 $0.00 $1,025,789.06 $74,210.94 $74,210.94$0.00 $0.00

$1,100,000.002610 Combustibles, lubricantes y aditivos $1,100,000.00 $74,210.94 $1,025,789.06 $74,210.94 $0.00 $1,025,789.06 $74,210.94 $74,210.94$0.00 $0.00

$1,100,000.002611 Combustibles, lubricantes y aditivos $1,100,000.00 $74,210.94 $1,025,789.06 $74,210.94 $0.00 $1,025,789.06 $74,210.94 $74,210.94$0.00 $0.00

$46,000.002700 VESTUARIO, BLANCOS, PRENDAS DE PROTECCIÓN Y ARTÍCULOS DEPORTIVOS $46,000.00 $4,640.83 $41,359.17 $4,640.83 $0.00 $41,359.17 $4,640.83 $4,640.83$0.00 $0.00

$15,000.002710 Vestuario y uniformes $15,000.00 $95.98 $14,904.02 $95.98 $0.00 $14,904.02 $95.98 $95.98$0.00 $0.00

$15,000.002711 Vestuario y uniformes $15,000.00 $95.98 $14,904.02 $95.98 $0.00 $14,904.02 $95.98 $95.98$0.00 $0.00

Page 22

Page 23: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$30,000.002720 Prendas de seguridad y protección personal $30,000.00 $4,544.85 $25,455.15 $4,544.85 $0.00 $25,455.15 $4,544.85 $4,544.85$0.00 $0.00

$30,000.002721 Prendas de seguridad y protección personal $30,000.00 $4,544.85 $25,455.15 $4,544.85 $0.00 $25,455.15 $4,544.85 $4,544.85$0.00 $0.00

$1,000.002740 Productos textiles $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002741 Productos textiles $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002800 Materiales y suministro para seguridad $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002820 Materiales de seguridad pública $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002821 Materiales de seguridad pública $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$223,000.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $223,000.00 $49,365.30 $173,634.70 $49,365.30 $0.00 $173,634.70 $49,365.30 $49,365.30$0.00 $0.00

$35,000.002910 Herramientas menores $35,000.00 $2,136.24 $32,863.76 $2,136.24 $0.00 $32,863.76 $2,136.24 $2,136.24$0.00 $0.00

$35,000.002911 Herramientas menores $35,000.00 $2,136.24 $32,863.76 $2,136.24 $0.00 $32,863.76 $2,136.24 $2,136.24$0.00 $0.00

$1,500.002920 Refacciones y accesorios menores de edificios $1,500.00 $272.64 $1,227.36 $272.64 $0.00 $1,227.36 $272.64 $272.64$0.00 $0.00

$1,500.002921 Refacciones y accesorios menores de edificios $1,500.00 $272.64 $1,227.36 $272.64 $0.00 $1,227.36 $272.64 $272.64$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,000.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$180,000.002960 Refacciones y accesorios menores de equipo de transporte $180,000.00 $45,944.42 $134,055.58 $45,944.42 $0.00 $134,055.58 $45,944.42 $45,944.42$0.00 $0.00

$180,000.002961 Refacciones y accesorios menores de equipo de transporte $180,000.00 $45,944.42 $134,055.58 $45,944.42 $0.00 $134,055.58 $45,944.42 $45,944.42$0.00 $0.00

$3,000.002980 Refacciones y accesorios menores de maquinaria y otros equipos $3,000.00 $1,012.00 $1,988.00 $1,012.00 $0.00 $1,988.00 $1,012.00 $1,012.00$0.00 $0.00

$3,000.002981 Refacciones y accesorios menores de maquinaria y otros equipos $3,000.00 $1,012.00 $1,988.00 $1,012.00 $0.00 $1,988.00 $1,012.00 $1,012.00$0.00 $0.00

$2,000.002990 Refacciones y accesorios menores de otros bienes muebles $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002991 Refacciones y accesorios menores otros bienes muebles $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$474,000.003000 SERVICIOS GENERALES $474,000.00 $31,925.30 $442,074.70 $31,925.30 $0.00 $442,074.70 $31,925.30 $31,925.30$0.00 $0.00

$306,000.003100 SERVICIOS BÁSICOS $306,000.00 $26,473.30 $279,526.70 $26,473.30 $0.00 $279,526.70 $26,473.30 $26,473.30$0.00 $0.00

$105,000.003110 Energía eléctrica $105,000.00 $7,104.00 $97,896.00 $7,104.00 $0.00 $97,896.00 $7,104.00 $7,104.00$0.00 $0.00

$105,000.003111 Energía eléctrica $105,000.00 $7,104.00 $97,896.00 $7,104.00 $0.00 $97,896.00 $7,104.00 $7,104.00$0.00 $0.00

$200,000.003120 Gas $200,000.00 $19,369.30 $180,630.70 $19,369.30 $0.00 $180,630.70 $19,369.30 $19,369.30$0.00 $0.00

$200,000.003121 GAS $200,000.00 $19,369.30 $180,630.70 $19,369.30 $0.00 $180,630.70 $19,369.30 $19,369.30$0.00 $0.00

$1,000.003170 Servicios de acceso a Internet, redes y procesamiento de información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003171 Servicios de acceso de Internet, redes y procesamiento de información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$45,500.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $45,500.00 $0.00 $45,500.00 $0.00 $0.00 $45,500.00 $0.00 $0.00$0.00 $0.00

Page 23

Page 24: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$500.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003361 Servicios de apoyo administrativo, fotocopiado e impresión $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$45,000.003390 Servicios profesionales, científicos y técnoicos integrales $45,000.00 $0.00 $45,000.00 $0.00 $0.00 $45,000.00 $0.00 $0.00$0.00 $0.00

$45,000.003391 Servicios profesionales, científicos y técnicos integrales $45,000.00 $0.00 $45,000.00 $0.00 $0.00 $45,000.00 $0.00 $0.00$0.00 $0.00

$111,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $111,000.00 $5,452.00 $105,548.00 $5,452.00 $0.00 $105,548.00 $5,452.00 $5,452.00$0.00 $0.00

$1,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$50,000.003550 Reparación y mantenimiento de equipo de transporte $50,000.00 $0.00 $50,000.00 $0.00 $0.00 $50,000.00 $0.00 $0.00$0.00 $0.00

$50,000.003551 Reparación y mantenimiento de equipo de transporte $50,000.00 $0.00 $50,000.00 $0.00 $0.00 $50,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003570 Instalación, reparación y mantenimiento de maquinaria y otros equipos y herramienta $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003571 Instalación, reparación y mantenimiento de maquinaria, otros equipos y herramienta $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$50,000.003590 Servicios de jardinería y fumigación $50,000.00 $5,452.00 $44,548.00 $5,452.00 $0.00 $44,548.00 $5,452.00 $5,452.00$0.00 $0.00

$50,000.003591 Servicios de jardinería y fumigación $50,000.00 $5,452.00 $44,548.00 $5,452.00 $0.00 $44,548.00 $5,452.00 $5,452.00$0.00 $0.00

$11,500.003700 Servicios de traslados y viáticos $11,500.00 $0.00 $11,500.00 $0.00 $0.00 $11,500.00 $0.00 $0.00$0.00 $0.00

$3,500.003720 Pasajes terrestres $3,500.00 $0.00 $3,500.00 $0.00 $0.00 $3,500.00 $0.00 $0.00$0.00 $0.00

$3,500.003721 Pasajes terrestres $3,500.00 $0.00 $3,500.00 $0.00 $0.00 $3,500.00 $0.00 $0.00$0.00 $0.00

$8,000.003750 Viáticos en el pais $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$8,000.003751 Viáticos en el país $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$51,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $51,000.00 $9,280.00 $41,720.00 $9,280.00 $0.00 $41,720.00 $9,280.00 $9,280.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005200 MOBILIARIO Y EQUIPO EDUCACIONAL Y RECREATIVO $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005210 Equipos y aparatos audiovisuales $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005211 Equipos y aparatos audiovisuales $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$31,000.005600 MAQUINARIA, OTROS EQUIPOS Y HERRAMIENTAS $31,000.00 $9,280.00 $21,720.00 $9,280.00 $0.00 $21,720.00 $9,280.00 $9,280.00$0.00 $0.00

$5,000.005620 Maquinaria y equipo industrial $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005621 Maquinaria y equipo industrial $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$26,000.005670 Herramientas y máquinas-herramientas $26,000.00 $9,280.00 $16,720.00 $9,280.00 $0.00 $16,720.00 $9,280.00 $9,280.00$0.00 $0.00

Page 24

Page 25: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$26,000.005671 Herramientas y máquinas-herramienta $26,000.00 $9,280.00 $16,720.00 $9,280.00 $0.00 $16,720.00 $9,280.00 $9,280.00$0.00 $0.00

$9,238,500.00 SERVICIOS MUNICIPALES $9,238,500.00 $746,564.94 $8,491,935.06 $746,564.94 $0.00 $8,491,935.06 $746,564.94 $746,564.94$0.00 $0.00

R28007 SINDICATURA

$2,790,000.001000 SERVICIOS PERSONALES $2,790,000.00 $231,082.44 $2,558,917.56 $231,082.44 $0.00 $2,558,917.56 $231,082.44 $231,082.44$0.00 $0.00

$235,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $175,000.00 $7,640.00 $167,360.00 $7,640.00 $0.00 $167,360.00 $7,640.00 $7,640.00-$60,000.00 $0.00

$235,000.001130 Sueldos base al personal permanente $175,000.00 $7,640.00 $167,360.00 $7,640.00 $0.00 $167,360.00 $7,640.00 $7,640.00-$60,000.00 $0.00

$235,000.001131 Sueldos base al personal permanente $175,000.00 $7,640.00 $167,360.00 $7,640.00 $0.00 $167,360.00 $7,640.00 $7,640.00-$60,000.00 $0.00

$0.001200 Remuneraciones al personal de carácter transitorio $55,000.00 $3,447.92 $51,552.08 $3,447.92 $0.00 $51,552.08 $3,447.92 $3,447.92$55,000.00 $0.00

$0.001220 Sueldos base al personal eventual $55,000.00 $3,447.92 $51,552.08 $3,447.92 $0.00 $51,552.08 $3,447.92 $3,447.92$55,000.00 $0.00

$0.001221 SUELDOS BASE AL PERSONAL EVENTUAL $55,000.00 $3,447.92 $51,552.08 $3,447.92 $0.00 $51,552.08 $3,447.92 $3,447.92$55,000.00 $0.00

$55,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $60,000.00 $3,200.00 $56,800.00 $3,200.00 $0.00 $56,800.00 $3,200.00 $3,200.00$5,000.00 $0.00

$52,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $52,000.00 $0.00 $52,000.00 $0.00 $0.00 $52,000.00 $0.00 $0.00$0.00 $0.00

$12,000.001321 Prima Vacacional $12,000.00 $0.00 $12,000.00 $0.00 $0.00 $12,000.00 $0.00 $0.00$0.00 $0.00

$40,000.001323 Gratificaciòn de fin de año $40,000.00 $0.00 $40,000.00 $0.00 $0.00 $40,000.00 $0.00 $0.00$0.00 $0.00

$3,000.001330 Horas extraordinarias $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001331 Horas extraordinarias $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$0.001340 Compensaciones $5,000.00 $3,200.00 $1,800.00 $3,200.00 $0.00 $1,800.00 $3,200.00 $3,200.00$5,000.00 $0.00

$0.001341 Compensaciones $5,000.00 $3,200.00 $1,800.00 $3,200.00 $0.00 $1,800.00 $3,200.00 $3,200.00$5,000.00 $0.00

$2,500,000.001500 OTRAS PRESTACIONES SOCIALES Y ECONÓMICAS $2,500,000.00 $216,794.52 $2,283,205.48 $216,794.52 $0.00 $2,283,205.48 $216,794.52 $216,794.52$0.00 $0.00

$2,500,000.001520 Indemnizaciones $2,500,000.00 $216,794.52 $2,283,205.48 $216,794.52 $0.00 $2,283,205.48 $216,794.52 $216,794.52$0.00 $0.00

$2,500,000.001521 Indemnizaciones $2,500,000.00 $216,794.52 $2,283,205.48 $216,794.52 $0.00 $2,283,205.48 $216,794.52 $216,794.52$0.00 $0.00

$55,500.002000 MATERIALES Y SUMINISTRO $55,500.00 $7,088.69 $48,411.31 $7,088.69 $0.00 $48,411.31 $7,088.69 $7,088.69$0.00 $0.00

$10,500.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $10,500.00 $2,340.30 $8,159.70 $2,340.30 $0.00 $8,159.70 $2,340.30 $2,340.30$0.00 $0.00

$8,000.002110 Materiales, útiles y equipos menores de oficina $8,000.00 $2,340.30 $5,659.70 $2,340.30 $0.00 $5,659.70 $2,340.30 $2,340.30$0.00 $0.00

$8,000.002111 Materiales, útiles y equipos menores de oficina $8,000.00 $2,340.30 $5,659.70 $2,340.30 $0.00 $5,659.70 $2,340.30 $2,340.30$0.00 $0.00

$1,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002150 Material impreso e información digital $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002151 Material impreso e información digital $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

Page 25

Page 26: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$500.002160 Material de limpieza $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002161 Material de limpieza $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$6,000.002200 ALIMENTOS Y UTENSILIOS $6,000.00 $748.30 $5,251.70 $748.30 $0.00 $5,251.70 $748.30 $748.30$0.00 $0.00

$6,000.002210 Productos alimenticios para personas $6,000.00 $748.30 $5,251.70 $748.30 $0.00 $5,251.70 $748.30 $748.30$0.00 $0.00

$3,000.002211 Productos alimenticios para personas $3,000.00 $748.30 $2,251.70 $748.30 $0.00 $2,251.70 $748.30 $748.30$0.00 $0.00

$3,000.002212 Alimentación en Eventos Oficiales $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002460 Material eléctrico y electrónico $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002461 Material eléctrico y electrónico $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002480 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002481 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002490 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002491 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002500 Productos químicos, farmacéuticos y de laboratorios $6,000.00 $136.65 $5,863.35 $136.65 $0.00 $5,863.35 $136.65 $136.65$3,000.00 $0.00

$0.002520 Fertilizantes, pesticidas y otros agroquímicos $3,000.00 $136.65 $2,863.35 $136.65 $0.00 $2,863.35 $136.65 $136.65$3,000.00 $0.00

$0.002521 Fertilizantes, pesticidas y otros agroquímicos $3,000.00 $136.65 $2,863.35 $136.65 $0.00 $2,863.35 $136.65 $136.65$3,000.00 $0.00

$2,000.002530 Medicinas y productos farmacéuticos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002531 Medicinas y productos farmacéuticos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002560 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002561 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$30,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $27,000.00 $3,838.43 $23,161.57 $3,838.43 $0.00 $23,161.57 $3,838.43 $3,838.43-$3,000.00 $0.00

$30,000.002610 Combustibles, lubricantes y aditivos $27,000.00 $3,838.43 $23,161.57 $3,838.43 $0.00 $23,161.57 $3,838.43 $3,838.43-$3,000.00 $0.00

$30,000.002611 Combustibles, lubricantes y aditivos $27,000.00 $3,838.43 $23,161.57 $3,838.43 $0.00 $23,161.57 $3,838.43 $3,838.43-$3,000.00 $0.00

$3,000.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $3,000.00 $25.01 $2,974.99 $25.01 $0.00 $2,974.99 $25.01 $25.01$0.00 $0.00

$1,000.002920 Refacciones y accesorios menores de edificios $1,000.00 $25.01 $974.99 $25.01 $0.00 $974.99 $25.01 $25.01$0.00 $0.00

$1,000.002921 Refacciones y accesorios menores de edificios $1,000.00 $25.01 $974.99 $25.01 $0.00 $974.99 $25.01 $25.01$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,500.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$269,500.003000 SERVICIOS GENERALES $269,500.00 $36,540.00 $232,960.00 $36,540.00 $0.00 $232,960.00 $36,540.00 $36,540.00$0.00 $0.00

Page 26

Page 27: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$1,000.003100 SERVICIOS BÁSICOS $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003180 Servicios postales y telegráficos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003182 Servicios Postales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$255,500.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $255,500.00 $36,540.00 $218,960.00 $36,540.00 $0.00 $218,960.00 $36,540.00 $36,540.00$0.00 $0.00

$200,000.003310 Servicios legales, de contabilidad, auditoría y relacionados $200,000.00 $34,800.00 $165,200.00 $34,800.00 $0.00 $165,200.00 $34,800.00 $34,800.00$0.00 $0.00

$200,000.003311 Servicios legales, de contabilidad, auditoría y relacionados $200,000.00 $34,800.00 $165,200.00 $34,800.00 $0.00 $165,200.00 $34,800.00 $34,800.00$0.00 $0.00

$500.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003361 Servicios de apoyo administrativo, fotocopiado e impresión $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$55,000.003390 Servicios profesionales, científicos y técnoicos integrales $55,000.00 $1,740.00 $53,260.00 $1,740.00 $0.00 $53,260.00 $1,740.00 $1,740.00$0.00 $0.00

$55,000.003391 Servicios profesionales, científicos y técnicos integrales $55,000.00 $1,740.00 $53,260.00 $1,740.00 $0.00 $53,260.00 $1,740.00 $1,740.00$0.00 $0.00

$1,000.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003470 Fletes y maniobras $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003471 Fletes y maniobras $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$11,000.003700 Servicios de traslados y viáticos $11,000.00 $0.00 $11,000.00 $0.00 $0.00 $11,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003720 Pasajes terrestres $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003721 Pasajes terrestres $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003750 Viáticos en el pais $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003751 Viáticos en el país $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$3,130,000.00 SINDICATURA $3,130,000.00 $274,711.13 $2,855,288.87 $274,711.13 $0.00 $2,855,288.87 $274,711.13 $274,711.13$0.00 $0.00

R28008 SECRETARIA

$1,246,000.001000 SERVICIOS PERSONALES $1,246,000.00 $97,689.46 $1,148,310.54 $97,689.46 $0.00 $1,148,310.54 $97,689.46 $97,689.46$0.00 $0.00

Page 27

Page 28: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$800,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $800,000.00 $61,456.00 $738,544.00 $61,456.00 $0.00 $738,544.00 $61,456.00 $61,456.00$0.00 $0.00

$800,000.001130 Sueldos base al personal permanente $800,000.00 $61,456.00 $738,544.00 $61,456.00 $0.00 $738,544.00 $61,456.00 $61,456.00$0.00 $0.00

$800,000.001131 Sueldos base al personal permanente $800,000.00 $61,456.00 $738,544.00 $61,456.00 $0.00 $738,544.00 $61,456.00 $61,456.00$0.00 $0.00

$250,000.001200 Remuneraciones al personal de carácter transitorio $250,000.00 $21,953.46 $228,046.54 $21,953.46 $0.00 $228,046.54 $21,953.46 $21,953.46$0.00 $0.00

$250,000.001220 Sueldos base al personal eventual $250,000.00 $21,953.46 $228,046.54 $21,953.46 $0.00 $228,046.54 $21,953.46 $21,953.46$0.00 $0.00

$250,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $250,000.00 $21,953.46 $228,046.54 $21,953.46 $0.00 $228,046.54 $21,953.46 $21,953.46$0.00 $0.00

$196,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $196,000.00 $14,280.00 $181,720.00 $14,280.00 $0.00 $181,720.00 $14,280.00 $14,280.00$0.00 $0.00

$5,000.001310 Primas por años de servicio efectivos prestados $5,000.00 $330.00 $4,670.00 $330.00 $0.00 $4,670.00 $330.00 $330.00$0.00 $0.00

$5,000.001311 Primas por años de servicios efectivos prestados $5,000.00 $330.00 $4,670.00 $330.00 $0.00 $4,670.00 $330.00 $330.00$0.00 $0.00

$160,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $160,000.00 $1,050.00 $158,950.00 $1,050.00 $0.00 $158,950.00 $1,050.00 $1,050.00$0.00 $0.00

$20,000.001321 Prima Vacacional $20,000.00 $1,050.00 $18,950.00 $1,050.00 $0.00 $18,950.00 $1,050.00 $1,050.00$0.00 $0.00

$140,000.001323 Gratificaciòn de fin de año $140,000.00 $0.00 $140,000.00 $0.00 $0.00 $140,000.00 $0.00 $0.00$0.00 $0.00

$6,000.001330 Horas extraordinarias $6,000.00 $0.00 $6,000.00 $0.00 $0.00 $6,000.00 $0.00 $0.00$0.00 $0.00

$5,000.001331 Horas extraordinarias $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$25,000.001340 Compensaciones $25,000.00 $12,900.00 $12,100.00 $12,900.00 $0.00 $12,100.00 $12,900.00 $12,900.00$0.00 $0.00

$25,000.001341 Compensaciones $25,000.00 $12,900.00 $12,100.00 $12,900.00 $0.00 $12,100.00 $12,900.00 $12,900.00$0.00 $0.00

$262,000.002000 MATERIALES Y SUMINISTRO $262,000.00 $25,102.37 $236,897.63 $25,102.37 $0.00 $236,897.63 $25,102.37 $25,102.37$0.00 $0.00

$48,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $48,000.00 $2,431.35 $45,568.65 $2,431.35 $0.00 $45,568.65 $2,431.35 $2,431.35$0.00 $0.00

$20,000.002110 Materiales, útiles y equipos menores de oficina $20,000.00 $1,155.35 $18,844.65 $1,155.35 $0.00 $18,844.65 $1,155.35 $1,155.35$0.00 $0.00

$20,000.002111 Materiales, útiles y equipos menores de oficina $20,000.00 $1,155.35 $18,844.65 $1,155.35 $0.00 $18,844.65 $1,155.35 $1,155.35$0.00 $0.00

$1,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002150 Material impreso e información digital $5,000.00 $1,276.00 $3,724.00 $1,276.00 $0.00 $3,724.00 $1,276.00 $1,276.00$0.00 $0.00

$5,000.002151 Material impreso e información digital $5,000.00 $1,276.00 $3,724.00 $1,276.00 $0.00 $3,724.00 $1,276.00 $1,276.00$0.00 $0.00

$10,000.002160 Material de limpieza $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002161 Material de limpieza $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$12,000.002170 Materiales y útiles de enseñanza $12,000.00 $0.00 $12,000.00 $0.00 $0.00 $12,000.00 $0.00 $0.00$0.00 $0.00

$12,000.002171 Materiales y útiles de enseñanza $12,000.00 $0.00 $12,000.00 $0.00 $0.00 $12,000.00 $0.00 $0.00$0.00 $0.00

$105,000.002200 ALIMENTOS Y UTENSILIOS $105,000.00 $11,541.00 $93,459.00 $11,541.00 $0.00 $93,459.00 $11,541.00 $11,541.00$0.00 $0.00

$102,000.002210 Productos alimenticios para personas $102,000.00 $11,541.00 $90,459.00 $11,541.00 $0.00 $90,459.00 $11,541.00 $11,541.00$0.00 $0.00

Page 28

Page 29: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$20,000.002211 Productos alimenticios para personas $20,000.00 $3,161.00 $16,839.00 $3,161.00 $0.00 $16,839.00 $3,161.00 $3,161.00$0.00 $0.00

$80,000.002212 Alimentación en Eventos Oficiales $80,000.00 $8,380.00 $71,620.00 $8,380.00 $0.00 $71,620.00 $8,380.00 $8,380.00$0.00 $0.00

$2,000.002213 Alimentación en Programas de Capacitación y Adiestramiento $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002230 Utensilios para el servicio de alimentación $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002231 Utensilios para el servicio de alimentación $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$12,500.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $12,500.00 $2,319.96 $10,180.04 $2,319.96 $0.00 $10,180.04 $2,319.96 $2,319.96$0.00 $0.00

$1,000.002450 Vidrio y productos de vidrio $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002451 Vidrio y productos de vidrio $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002460 Material eléctrico y electrónico $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002461 Material eléctrico y electrónico $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$1,500.002470 Artículos metálicos para la construcción $1,500.00 $324.90 $1,175.10 $324.90 $0.00 $1,175.10 $324.90 $324.90$0.00 $0.00

$1,500.002471 Artículos metálicos para la construcción $1,500.00 $324.90 $1,175.10 $324.90 $0.00 $1,175.10 $324.90 $324.90$0.00 $0.00

$2,000.002480 Materiales complementarios $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002481 Materiales complementarios $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002490 Otros materiales y artículos de construcción y reparación $5,000.00 $1,995.06 $3,004.94 $1,995.06 $0.00 $3,004.94 $1,995.06 $1,995.06$0.00 $0.00

$5,000.002491 Otros materiales y artículos de construcción y reparación $5,000.00 $1,995.06 $3,004.94 $1,995.06 $0.00 $3,004.94 $1,995.06 $1,995.06$0.00 $0.00

$8,000.002500 Productos químicos, farmacéuticos y de laboratorios $8,000.00 $1,056.94 $6,943.06 $1,056.94 $0.00 $6,943.06 $1,056.94 $1,056.94$0.00 $0.00

$7,000.002530 Medicinas y productos farmacéuticos $7,000.00 $1,048.97 $5,951.03 $1,048.97 $0.00 $5,951.03 $1,048.97 $1,048.97$0.00 $0.00

$7,000.002531 Medicinas y productos farmacéuticos $7,000.00 $1,048.97 $5,951.03 $1,048.97 $0.00 $5,951.03 $1,048.97 $1,048.97$0.00 $0.00

$1,000.002560 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $7.97 $992.03 $7.97 $0.00 $992.03 $7.97 $7.97$0.00 $0.00

$1,000.002561 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $7.97 $992.03 $7.97 $0.00 $992.03 $7.97 $7.97$0.00 $0.00

$75,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $69,000.00 $6,061.12 $62,938.88 $6,061.12 $0.00 $62,938.88 $6,061.12 $6,061.12-$6,000.00 $0.00

$75,000.002610 Combustibles, lubricantes y aditivos $69,000.00 $6,061.12 $62,938.88 $6,061.12 $0.00 $62,938.88 $6,061.12 $6,061.12-$6,000.00 $0.00

$75,000.002611 Combustibles, lubricantes y aditivos $69,000.00 $6,061.12 $62,938.88 $6,061.12 $0.00 $62,938.88 $6,061.12 $6,061.12-$6,000.00 $0.00

$0.002700 VESTUARIO, BLANCOS, PRENDAS DE PROTECCIÓN Y ARTÍCULOS DEPORTIVOS $6,000.00 $1,692.00 $4,308.00 $1,692.00 $0.00 $4,308.00 $1,692.00 $1,692.00$6,000.00 $0.00

$0.002740 Productos textiles $6,000.00 $1,692.00 $4,308.00 $1,692.00 $0.00 $4,308.00 $1,692.00 $1,692.00$6,000.00 $0.00

$0.002741 Productos textiles $6,000.00 $1,692.00 $4,308.00 $1,692.00 $0.00 $4,308.00 $1,692.00 $1,692.00$6,000.00 $0.00

$10,000.002800 Materiales y suministro para seguridad $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002810 Sustancias y materiales explosivos $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002811 Sustancias y materiales explosivos $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$3,500.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $3,500.00 $0.00 $3,500.00 $0.00 $0.00 $3,500.00 $0.00 $0.00$0.00 $0.00

Page 29

Page 30: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$1,500.002920 Refacciones y accesorios menores de edificios $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002921 Refacciones y accesorios menores de edificios $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,500.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,355,000.003000 SERVICIOS GENERALES $1,385,000.00 $60,160.22 $1,324,839.78 $60,160.22 $0.00 $1,324,839.78 $60,160.22 $60,160.22$30,000.00 $0.00

$290,500.003100 SERVICIOS BÁSICOS $290,500.00 $29,122.00 $261,378.00 $29,122.00 $0.00 $261,378.00 $29,122.00 $29,122.00$0.00 $0.00

$150,000.003110 Energía eléctrica $150,000.00 $18,379.00 $131,621.00 $18,379.00 $0.00 $131,621.00 $18,379.00 $18,379.00$0.00 $0.00

$150,000.003111 Energía eléctrica $150,000.00 $18,379.00 $131,621.00 $18,379.00 $0.00 $131,621.00 $18,379.00 $18,379.00$0.00 $0.00

$140,000.003140 Telefonia Tradicional $140,000.00 $10,743.00 $129,257.00 $10,743.00 $0.00 $129,257.00 $10,743.00 $10,743.00$0.00 $0.00

$140,000.003141 Telefonía tradicional $140,000.00 $10,743.00 $129,257.00 $10,743.00 $0.00 $129,257.00 $10,743.00 $10,743.00$0.00 $0.00

$500.003180 Servicios postales y telegráficos $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003182 Servicios Postales $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$109,000.003200 SERVICIOS DE ARRENDAMIENTO $139,000.00 $11,434.28 $127,565.72 $11,434.28 $0.00 $127,565.72 $11,434.28 $11,434.28$30,000.00 $0.00

$36,000.003210 Arrendamiento de terrenos $36,000.00 $0.00 $36,000.00 $0.00 $0.00 $36,000.00 $0.00 $0.00$0.00 $0.00

$36,000.003211 Arrendamiento de terrenos $36,000.00 $0.00 $36,000.00 $0.00 $0.00 $36,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003220 Arrendamiento de edificios $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003221 Arrendamiento de edificios $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$0.003230 Arrendamiento de mobiliario y equipo de administración, educacional y recreativo $30,000.00 $11,434.28 $18,565.72 $11,434.28 $0.00 $18,565.72 $11,434.28 $11,434.28$30,000.00 $0.00

$0.003231 Arrendamiento de mobiliario y equipo de administración, educacional y recreativo $30,000.00 $11,434.28 $18,565.72 $11,434.28 $0.00 $18,565.72 $11,434.28 $11,434.28$30,000.00 $0.00

$10,000.003250 Arrendamiento de equipo de transporte $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003251 Arrendamiento de equipo de transporte $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$8,000.003270 Arrendamiento de activos intangibles $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$8,000.003271 Arrendamiento de activos intangibles $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$50,000.003290 Otros arrendamientos $50,000.00 $0.00 $50,000.00 $0.00 $0.00 $50,000.00 $0.00 $0.00$0.00 $0.00

$50,000.003291 Otros arrendamientos $50,000.00 $0.00 $50,000.00 $0.00 $0.00 $50,000.00 $0.00 $0.00$0.00 $0.00

$213,000.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $213,000.00 $4,380.00 $208,620.00 $4,380.00 $0.00 $208,620.00 $4,380.00 $4,380.00$0.00 $0.00

$2,000.003320 Servicios de diseño, arquitectura, ingeniería y actividades relacionadas $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003321 Servicios de diseño, arquitectura, ingeniería y actividades relacionadas $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$500.003330 Servicios de consultoría administrativa, procesos, técnicas y en tecnologías de la informacíon $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

Page 30

Page 31: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$500.003331 Servicios de consultoría administrativa, procesos, técnica y en tecnologías de la información $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$10,000.003340 Servicios de capacitación $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003341 Servicios de capacitación $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$500.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003361 Servicios de apoyo administrativo, fotocopiado e impresión $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$200,000.003390 Servicios profesionales, científicos y técnoicos integrales $200,000.00 $4,380.00 $195,620.00 $4,380.00 $0.00 $195,620.00 $4,380.00 $4,380.00$0.00 $0.00

$200,000.003391 Servicios profesionales, científicos y técnicos integrales $200,000.00 $4,380.00 $195,620.00 $4,380.00 $0.00 $195,620.00 $4,380.00 $4,380.00$0.00 $0.00

$500.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003470 Fletes y maniobras $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003471 Fletes y maniobras $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$140,000.003600 SERVICIOS DE COMUNICACIÓN SOCIAL Y PUBLICIDAD $140,000.00 $0.00 $140,000.00 $0.00 $0.00 $140,000.00 $0.00 $0.00$0.00 $0.00

$140,000.003610 Difusión por radio,televisión y otros medios de mensaje sobre programas y actividades gubernamentales $140,000.00 $0.00 $140,000.00 $0.00 $0.00 $140,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003611 Difusión por radio, televisión y otros medios de mensajes sobre programas y actividades gubernamentales $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$135,000.003612 Informe de Gobierno $135,000.00 $0.00 $135,000.00 $0.00 $0.00 $135,000.00 $0.00 $0.00$0.00 $0.00

$81,000.003700 Servicios de traslados y viáticos $81,000.00 $624.00 $80,376.00 $624.00 $0.00 $80,376.00 $624.00 $624.00$0.00 $0.00

$20,000.003710 Pasajes aéreos $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$20,000.003711 Pasajes aéreos $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003720 Pasajes terrestres $1,000.00 $294.00 $706.00 $294.00 $0.00 $706.00 $294.00 $294.00$0.00 $0.00

$1,000.003721 Pasajes terrestres $1,000.00 $294.00 $706.00 $294.00 $0.00 $706.00 $294.00 $294.00$0.00 $0.00

$30,000.003750 Viáticos en el pais $30,000.00 $330.00 $29,670.00 $330.00 $0.00 $29,670.00 $330.00 $330.00$0.00 $0.00

$30,000.003751 Viáticos en el país $30,000.00 $330.00 $29,670.00 $330.00 $0.00 $29,670.00 $330.00 $330.00$0.00 $0.00

$30,000.003760 Viáticos en el extranjero $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$30,000.003761 Viáticos en el extranjero $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$520,000.003800 SERVICIOS OFICIALES $520,000.00 $14,599.94 $505,400.06 $14,599.94 $0.00 $505,400.06 $14,599.94 $14,599.94$0.00 $0.00

$10,000.003810 Gastos ceremonial $30,000.00 $14,419.94 $15,580.06 $14,419.94 $0.00 $15,580.06 $14,419.94 $14,419.94$20,000.00 $0.00

$10,000.003811 Gastos de ceremonial $30,000.00 $14,419.94 $15,580.06 $14,419.94 $0.00 $15,580.06 $14,419.94 $14,419.94$20,000.00 $0.00

$10,000.003820 Gastos de orden social y cultural $10,000.00 $180.00 $9,820.00 $180.00 $0.00 $9,820.00 $180.00 $180.00$0.00 $0.00

$10,000.003821 Gastos de orden social y cultural $10,000.00 $180.00 $9,820.00 $180.00 $0.00 $9,820.00 $180.00 $180.00$0.00 $0.00

Page 31

Page 32: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$500,000.003840 Exposiciones $480,000.00 $0.00 $480,000.00 $0.00 $0.00 $480,000.00 $0.00 $0.00-$20,000.00 $0.00

$500,000.003841 Exposiciones $480,000.00 $0.00 $480,000.00 $0.00 $0.00 $480,000.00 $0.00 $0.00-$20,000.00 $0.00

$1,530,000.004000 TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTROS SERVICIOS $1,530,000.00 $110,758.22 $1,419,241.78 $110,758.22 $0.00 $1,419,241.78 $110,758.22 $110,758.22$0.00 $0.00

$1,520,000.004400 AYUDAS SOCIALES $1,520,000.00 $109,929.86 $1,410,070.14 $109,929.86 $0.00 $1,410,070.14 $109,929.86 $109,929.86$0.00 $0.00

$1,350,000.004410 Ayudas sociales a personas $1,350,000.00 $79,546.67 $1,270,453.33 $79,546.67 $0.00 $1,270,453.33 $79,546.67 $79,546.67$0.00 $0.00

$1,350,000.004411 Ayudas sociales a personas $1,350,000.00 $79,546.67 $1,270,453.33 $79,546.67 $0.00 $1,270,453.33 $79,546.67 $79,546.67$0.00 $0.00

$170,000.004430 Ayudas sociales a instituciones de enseñanza $170,000.00 $30,383.19 $139,616.81 $30,383.19 $0.00 $139,616.81 $30,383.19 $30,383.19$0.00 $0.00

$170,000.004431 AYUDAS SOCIALES A INSTITUCIONES DE ENSEÑANZA $170,000.00 $30,383.19 $139,616.81 $30,383.19 $0.00 $139,616.81 $30,383.19 $30,383.19$0.00 $0.00

$10,000.004500 PENSIONES Y JUBILACIONES $10,000.00 $828.36 $9,171.64 $828.36 $0.00 $9,171.64 $828.36 $828.36$0.00 $0.00

$10,000.004510 Pensiones $10,000.00 $828.36 $9,171.64 $828.36 $0.00 $9,171.64 $828.36 $828.36$0.00 $0.00

$10,000.004511 PENSIONES $10,000.00 $828.36 $9,171.64 $828.36 $0.00 $9,171.64 $828.36 $828.36$0.00 $0.00

$15,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$4,408,000.00 SECRETARIA $4,438,000.00 $293,710.27 $4,144,289.73 $293,710.27 $0.00 $4,144,289.73 $293,710.27 $293,710.27$30,000.00 $0.00

R28009 CATASTRO

$693,000.001000 SERVICIOS PERSONALES $693,000.00 $41,669.30 $651,330.70 $41,669.30 $0.00 $651,330.70 $41,669.30 $41,669.30$0.00 $0.00

$530,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $530,000.00 $39,966.00 $490,034.00 $39,966.00 $0.00 $490,034.00 $39,966.00 $39,966.00$0.00 $0.00

$530,000.001130 Sueldos base al personal permanente $530,000.00 $39,966.00 $490,034.00 $39,966.00 $0.00 $490,034.00 $39,966.00 $39,966.00$0.00 $0.00

$530,000.001131 Sueldos base al personal permanente $530,000.00 $39,966.00 $490,034.00 $39,966.00 $0.00 $490,034.00 $39,966.00 $39,966.00$0.00 $0.00

$80,000.001200 Remuneraciones al personal de carácter transitorio $80,000.00 $0.00 $80,000.00 $0.00 $0.00 $80,000.00 $0.00 $0.00$0.00 $0.00

$80,000.001220 Sueldos base al personal eventual $80,000.00 $0.00 $80,000.00 $0.00 $0.00 $80,000.00 $0.00 $0.00$0.00 $0.00

$80,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $80,000.00 $0.00 $80,000.00 $0.00 $0.00 $80,000.00 $0.00 $0.00$0.00 $0.00

$83,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $83,000.00 $1,703.30 $81,296.70 $1,703.30 $0.00 $81,296.70 $1,703.30 $1,703.30$0.00 $0.00

$3,000.001310 Primas por años de servicio efectivos prestados $3,000.00 $355.00 $2,645.00 $355.00 $0.00 $2,645.00 $355.00 $355.00$0.00 $0.00

$3,000.001311 Primas por años de servicios efectivos prestados $3,000.00 $355.00 $2,645.00 $355.00 $0.00 $2,645.00 $355.00 $355.00$0.00 $0.00

$72,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $72,000.00 $1,348.30 $70,651.70 $1,348.30 $0.00 $70,651.70 $1,348.30 $1,348.30$0.00 $0.00

Page 32

Page 33: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$10,000.001321 Prima Vacacional $10,000.00 $1,348.30 $8,651.70 $1,348.30 $0.00 $8,651.70 $1,348.30 $1,348.30$0.00 $0.00

$62,000.001323 Gratificaciòn de fin de año $62,000.00 $0.00 $62,000.00 $0.00 $0.00 $62,000.00 $0.00 $0.00$0.00 $0.00

$3,000.001330 Horas extraordinarias $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001331 Horas extraordinarias $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$5,000.001340 Compensaciones $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.001341 Compensaciones $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$86,500.002000 MATERIALES Y SUMINISTRO $86,500.00 $4,427.20 $82,072.80 $4,427.20 $0.00 $82,072.80 $4,427.20 $4,427.20$0.00 $0.00

$29,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $29,000.00 $1,690.00 $27,310.00 $1,690.00 $0.00 $27,310.00 $1,690.00 $1,690.00$0.00 $0.00

$16,000.002110 Materiales, útiles y equipos menores de oficina $16,000.00 $1,690.00 $14,310.00 $1,690.00 $0.00 $14,310.00 $1,690.00 $1,690.00$0.00 $0.00

$16,000.002111 Materiales, útiles y equipos menores de oficina $16,000.00 $1,690.00 $14,310.00 $1,690.00 $0.00 $14,310.00 $1,690.00 $1,690.00$0.00 $0.00

$5,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$8,000.002150 Material impreso e información digital $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$8,000.002151 Material impreso e información digital $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$8,000.002200 ALIMENTOS Y UTENSILIOS $8,000.00 $268.00 $7,732.00 $268.00 $0.00 $7,732.00 $268.00 $268.00$0.00 $0.00

$8,000.002210 Productos alimenticios para personas $8,000.00 $268.00 $7,732.00 $268.00 $0.00 $7,732.00 $268.00 $268.00$0.00 $0.00

$6,000.002211 Productos alimenticios para personas $6,000.00 $140.00 $5,860.00 $140.00 $0.00 $5,860.00 $140.00 $140.00$0.00 $0.00

$2,000.002212 Alimentación en Eventos Oficiales $2,000.00 $128.00 $1,872.00 $128.00 $0.00 $1,872.00 $128.00 $128.00$0.00 $0.00

$3,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $3,000.00 $369.99 $2,630.01 $369.99 $0.00 $2,630.01 $369.99 $369.99$0.00 $0.00

$1,000.002460 Material eléctrico y electrónico $1,000.00 $369.99 $630.01 $369.99 $0.00 $630.01 $369.99 $369.99$0.00 $0.00

$1,000.002461 Material eléctrico y electrónico $1,000.00 $369.99 $630.01 $369.99 $0.00 $630.01 $369.99 $369.99$0.00 $0.00

$1,000.002480 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002481 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002490 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002491 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$11,000.002500 Productos químicos, farmacéuticos y de laboratorios $11,000.00 $0.00 $11,000.00 $0.00 $0.00 $11,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002530 Medicinas y productos farmacéuticos $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002531 Medicinas y productos farmacéuticos $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002560 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002561 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

Page 33

Page 34: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$25,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $25,000.00 $2,099.21 $22,900.79 $2,099.21 $0.00 $22,900.79 $2,099.21 $2,099.21$0.00 $0.00

$25,000.002610 Combustibles, lubricantes y aditivos $25,000.00 $2,099.21 $22,900.79 $2,099.21 $0.00 $22,900.79 $2,099.21 $2,099.21$0.00 $0.00

$25,000.002611 Combustibles, lubricantes y aditivos $25,000.00 $2,099.21 $22,900.79 $2,099.21 $0.00 $22,900.79 $2,099.21 $2,099.21$0.00 $0.00

$10,500.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $10,500.00 $0.00 $10,500.00 $0.00 $0.00 $10,500.00 $0.00 $0.00$0.00 $0.00

$1,000.002910 Herramientas menores $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002911 Herramientas menores $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002920 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002921 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$8,000.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$8,000.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$48,000.003000 SERVICIOS GENERALES $78,000.00 $908.28 $77,091.72 $908.28 $0.00 $77,091.72 $908.28 $908.28$30,000.00 $0.00

$2,000.003200 SERVICIOS DE ARRENDAMIENTO $32,000.00 $908.28 $31,091.72 $908.28 $0.00 $31,091.72 $908.28 $908.28$30,000.00 $0.00

$0.003230 Arrendamiento de mobiliario y equipo de administración, educacional y recreativo $30,000.00 $908.28 $29,091.72 $908.28 $0.00 $29,091.72 $908.28 $908.28$30,000.00 $0.00

$0.003231 Arrendamiento de mobiliario y equipo de administración, educacional y recreativo $30,000.00 $908.28 $29,091.72 $908.28 $0.00 $29,091.72 $908.28 $908.28$30,000.00 $0.00

$2,000.003290 Otros arrendamientos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003291 Otros arrendamientos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$5,500.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $5,500.00 $0.00 $5,500.00 $0.00 $0.00 $5,500.00 $0.00 $0.00$0.00 $0.00

$500.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003361 Servicios de apoyo administrativo, fotocopiado e impresión $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$5,000.003390 Servicios profesionales, científicos y técnoicos integrales $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003391 Servicios profesionales, científicos y técnicos integrales $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$7,000.003600 SERVICIOS DE COMUNICACIÓN SOCIAL Y PUBLICIDAD $7,000.00 $0.00 $7,000.00 $0.00 $0.00 $7,000.00 $0.00 $0.00$0.00 $0.00

$7,000.003610 Difusión por radio,televisión y otros medios de mensaje sobre programas y actividades gubernamentales $7,000.00 $0.00 $7,000.00 $0.00 $0.00 $7,000.00 $0.00 $0.00$0.00 $0.00

$7,000.003611 Difusión por radio, televisión y otros medios de mensajes sobre programas y actividades gubernamentales $7,000.00 $0.00 $7,000.00 $0.00 $0.00 $7,000.00 $0.00 $0.00$0.00 $0.00

$11,500.003700 Servicios de traslados y viáticos $11,500.00 $0.00 $11,500.00 $0.00 $0.00 $11,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003720 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

Page 34

Page 35: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$1,500.003721 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$10,000.003750 Viáticos en el pais $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003751 Viáticos en el país $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$20,000.003800 SERVICIOS OFICIALES $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$20,000.003820 Gastos de orden social y cultural $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$20,000.003821 Gastos de orden social y cultural $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$842,500.00 CATASTRO $872,500.00 $47,004.78 $825,495.22 $47,004.78 $0.00 $825,495.22 $47,004.78 $47,004.78$30,000.00 $0.00

R28010 COMERCIO

$798,000.001000 SERVICIOS PERSONALES $798,000.00 $49,587.41 $748,412.59 $49,587.41 $0.00 $748,412.59 $49,587.41 $49,587.41$0.00 $0.00

$350,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $350,000.00 $23,091.00 $326,909.00 $23,091.00 $0.00 $326,909.00 $23,091.00 $23,091.00$0.00 $0.00

$350,000.001130 Sueldos base al personal permanente $350,000.00 $23,091.00 $326,909.00 $23,091.00 $0.00 $326,909.00 $23,091.00 $23,091.00$0.00 $0.00

$350,000.001131 Sueldos base al personal permanente $350,000.00 $23,091.00 $326,909.00 $23,091.00 $0.00 $326,909.00 $23,091.00 $23,091.00$0.00 $0.00

$350,000.001200 Remuneraciones al personal de carácter transitorio $350,000.00 $22,776.86 $327,223.14 $22,776.86 $0.00 $327,223.14 $22,776.86 $22,776.86$0.00 $0.00

$350,000.001220 Sueldos base al personal eventual $350,000.00 $22,776.86 $327,223.14 $22,776.86 $0.00 $327,223.14 $22,776.86 $22,776.86$0.00 $0.00

$350,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $350,000.00 $22,776.86 $327,223.14 $22,776.86 $0.00 $327,223.14 $22,776.86 $22,776.86$0.00 $0.00

$98,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $98,000.00 $3,719.55 $94,280.45 $3,719.55 $0.00 $94,280.45 $3,719.55 $3,719.55$0.00 $0.00

$3,000.001310 Primas por años de servicio efectivos prestados $3,000.00 $175.00 $2,825.00 $175.00 $0.00 $2,825.00 $175.00 $175.00$0.00 $0.00

$3,000.001311 Primas por años de servicios efectivos prestados $3,000.00 $175.00 $2,825.00 $175.00 $0.00 $2,825.00 $175.00 $175.00$0.00 $0.00

$78,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $78,000.00 $1,850.24 $76,149.76 $1,850.24 $0.00 $76,149.76 $1,850.24 $1,850.24$0.00 $0.00

$11,000.001321 Prima Vacacional $11,000.00 $1,850.24 $9,149.76 $1,850.24 $0.00 $9,149.76 $1,850.24 $1,850.24$0.00 $0.00

$67,000.001323 Gratificaciòn de fin de año $67,000.00 $0.00 $67,000.00 $0.00 $0.00 $67,000.00 $0.00 $0.00$0.00 $0.00

$10,000.001330 Horas extraordinarias $10,000.00 $814.31 $9,185.69 $814.31 $0.00 $9,185.69 $814.31 $814.31$0.00 $0.00

$4,000.001331 Horas extraordinarias $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$6,000.001332 Pago de dias de descanso laborados $6,000.00 $814.31 $5,185.69 $814.31 $0.00 $5,185.69 $814.31 $814.31$0.00 $0.00

Page 35

Page 36: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$7,000.001340 Compensaciones $7,000.00 $880.00 $6,120.00 $880.00 $0.00 $6,120.00 $880.00 $880.00$0.00 $0.00

$7,000.001341 Compensaciones $7,000.00 $880.00 $6,120.00 $880.00 $0.00 $6,120.00 $880.00 $880.00$0.00 $0.00

$286,500.002000 MATERIALES Y SUMINISTRO $286,500.00 $19,124.31 $267,375.69 $19,124.31 $0.00 $267,375.69 $19,124.31 $19,124.31$0.00 $0.00

$205,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $205,000.00 $14,780.72 $190,219.28 $14,780.72 $0.00 $190,219.28 $14,780.72 $14,780.72$0.00 $0.00

$7,000.002110 Materiales, útiles y equipos menores de oficina $7,000.00 $0.00 $7,000.00 $0.00 $0.00 $7,000.00 $0.00 $0.00$0.00 $0.00

$7,000.002111 Materiales, útiles y equipos menores de oficina $7,000.00 $0.00 $7,000.00 $0.00 $0.00 $7,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$45,000.002150 Material impreso e información digital $45,000.00 $4,640.00 $40,360.00 $4,640.00 $0.00 $40,360.00 $4,640.00 $4,640.00$0.00 $0.00

$45,000.002151 Material impreso e información digital $45,000.00 $4,640.00 $40,360.00 $4,640.00 $0.00 $40,360.00 $4,640.00 $4,640.00$0.00 $0.00

$150,000.002160 Material de limpieza $150,000.00 $10,140.72 $139,859.28 $10,140.72 $0.00 $139,859.28 $10,140.72 $10,140.72$0.00 $0.00

$150,000.002161 Material de limpieza $150,000.00 $10,140.72 $139,859.28 $10,140.72 $0.00 $139,859.28 $10,140.72 $10,140.72$0.00 $0.00

$4,000.002200 ALIMENTOS Y UTENSILIOS $4,000.00 $40.00 $3,960.00 $40.00 $0.00 $3,960.00 $40.00 $40.00$0.00 $0.00

$4,000.002210 Productos alimenticios para personas $4,000.00 $40.00 $3,960.00 $40.00 $0.00 $3,960.00 $40.00 $40.00$0.00 $0.00

$3,000.002211 Productos alimenticios para personas $3,000.00 $40.00 $2,960.00 $40.00 $0.00 $2,960.00 $40.00 $40.00$0.00 $0.00

$1,000.002212 Alimentación en Eventos Oficiales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$28,500.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $28,500.00 $659.98 $27,840.02 $659.98 $0.00 $27,840.02 $659.98 $659.98$0.00 $0.00

$1,000.002420 Cemento y productos de concreto $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002421 Cemento y productos de concreto $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002460 Material eléctrico y electrónico $1,000.00 $290.00 $710.00 $290.00 $0.00 $710.00 $290.00 $290.00$0.00 $0.00

$1,000.002461 Material eléctrico y electrónico $1,000.00 $290.00 $710.00 $290.00 $0.00 $710.00 $290.00 $290.00$0.00 $0.00

$15,000.002470 Artículos metálicos para la construcción $15,000.00 $369.98 $14,630.02 $369.98 $0.00 $14,630.02 $369.98 $369.98$0.00 $0.00

$15,000.002471 Artículos metálicos para la construcción $15,000.00 $369.98 $14,630.02 $369.98 $0.00 $14,630.02 $369.98 $369.98$0.00 $0.00

$1,500.002480 Materiales complementarios $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002481 Materiales complementarios $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$10,000.002490 Otros materiales y artículos de construcción y reparación $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002491 Otros materiales y artículos de construcción y reparación $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002500 Productos químicos, farmacéuticos y de laboratorios $5,000.00 $1,613.79 $3,386.21 $1,613.79 $0.00 $3,386.21 $1,613.79 $1,613.79$0.00 $0.00

$4,000.002530 Medicinas y productos farmacéuticos $4,000.00 $1,608.76 $2,391.24 $1,608.76 $0.00 $2,391.24 $1,608.76 $1,608.76$0.00 $0.00

$4,000.002531 Medicinas y productos farmacéuticos $4,000.00 $1,608.76 $2,391.24 $1,608.76 $0.00 $2,391.24 $1,608.76 $1,608.76$0.00 $0.00

$1,000.002560 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $5.03 $994.97 $5.03 $0.00 $994.97 $5.03 $5.03$0.00 $0.00

Page 36

Page 37: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$1,000.002561 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $5.03 $994.97 $5.03 $0.00 $994.97 $5.03 $5.03$0.00 $0.00

$40,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $40,000.00 $2,007.83 $37,992.17 $2,007.83 $0.00 $37,992.17 $2,007.83 $2,007.83$0.00 $0.00

$40,000.002610 Combustibles, lubricantes y aditivos $40,000.00 $2,007.83 $37,992.17 $2,007.83 $0.00 $37,992.17 $2,007.83 $2,007.83$0.00 $0.00

$40,000.002611 Combustibles, lubricantes y aditivos $40,000.00 $2,007.83 $37,992.17 $2,007.83 $0.00 $37,992.17 $2,007.83 $2,007.83$0.00 $0.00

$4,000.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $4,000.00 $21.99 $3,978.01 $21.99 $0.00 $3,978.01 $21.99 $21.99$0.00 $0.00

$1,500.002910 Herramientas menores $1,500.00 $21.99 $1,478.01 $21.99 $0.00 $1,478.01 $21.99 $21.99$0.00 $0.00

$1,500.002911 Herramientas menores $1,500.00 $21.99 $1,478.01 $21.99 $0.00 $1,478.01 $21.99 $21.99$0.00 $0.00

$1,000.002920 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002921 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,000.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$9,500.003000 SERVICIOS GENERALES $9,500.00 $653.00 $8,847.00 $653.00 $0.00 $8,847.00 $653.00 $653.00$0.00 $0.00

$3,000.003100 SERVICIOS BÁSICOS $3,000.00 $653.00 $2,347.00 $653.00 $0.00 $2,347.00 $653.00 $653.00$0.00 $0.00

$3,000.003110 Energía eléctrica $3,000.00 $653.00 $2,347.00 $653.00 $0.00 $2,347.00 $653.00 $653.00$0.00 $0.00

$3,000.003111 Energía eléctrica $3,000.00 $653.00 $2,347.00 $653.00 $0.00 $2,347.00 $653.00 $653.00$0.00 $0.00

$500.003200 SERVICIOS DE ARRENDAMIENTO $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003260 Arrendamiento de maquinaria, otros equipos y herramientas $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003261 Arrendamiento de maquinaria, otros equipos y herramientas $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$2,000.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003390 Servicios profesionales, científicos y técnoicos integrales $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003391 Servicios profesionales, científicos y técnicos integrales $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$3,000.003700 Servicios de traslados y viáticos $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$1,500.003720 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003721 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003750 Viáticos en el pais $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003751 Viáticos en el país $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

Page 37

Page 38: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$15,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$1,109,000.00 COMERCIO $1,109,000.00 $69,364.72 $1,039,635.28 $69,364.72 $0.00 $1,039,635.28 $69,364.72 $69,364.72$0.00 $0.00

R28011 REGISTRO CIVIL

$354,000.001000 SERVICIOS PERSONALES $354,000.00 $26,394.60 $327,605.40 $26,394.60 $0.00 $327,605.40 $26,394.60 $26,394.60$0.00 $0.00

$240,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $240,000.00 $19,280.00 $220,720.00 $19,280.00 $0.00 $220,720.00 $19,280.00 $19,280.00$0.00 $0.00

$240,000.001130 Sueldos base al personal permanente $240,000.00 $19,280.00 $220,720.00 $19,280.00 $0.00 $220,720.00 $19,280.00 $19,280.00$0.00 $0.00

$240,000.001131 Sueldos base al personal permanente $240,000.00 $19,280.00 $220,720.00 $19,280.00 $0.00 $220,720.00 $19,280.00 $19,280.00$0.00 $0.00

$70,000.001200 Remuneraciones al personal de carácter transitorio $70,000.00 $4,832.40 $65,167.60 $4,832.40 $0.00 $65,167.60 $4,832.40 $4,832.40$0.00 $0.00

$70,000.001220 Sueldos base al personal eventual $70,000.00 $4,832.40 $65,167.60 $4,832.40 $0.00 $65,167.60 $4,832.40 $4,832.40$0.00 $0.00

$70,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $70,000.00 $4,832.40 $65,167.60 $4,832.40 $0.00 $65,167.60 $4,832.40 $4,832.40$0.00 $0.00

$44,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $44,000.00 $2,282.20 $41,717.80 $2,282.20 $0.00 $41,717.80 $2,282.20 $2,282.20$0.00 $0.00

$39,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $39,000.00 $2,282.20 $36,717.80 $2,282.20 $0.00 $36,717.80 $2,282.20 $2,282.20$0.00 $0.00

$6,000.001321 Prima Vacacional $6,000.00 $2,282.20 $3,717.80 $2,282.20 $0.00 $3,717.80 $2,282.20 $2,282.20$0.00 $0.00

$33,000.001323 Gratificaciòn de fin de año $33,000.00 $0.00 $33,000.00 $0.00 $0.00 $33,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001330 Horas extraordinarias $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001331 Horas extraordinarias $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$3,000.001340 Compensaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.001341 Compensaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$144,500.002000 MATERIALES Y SUMINISTRO $138,500.00 $1,763.86 $136,736.14 $1,763.86 $0.00 $136,736.14 $1,763.86 $1,763.86-$6,000.00 $0.00

$97,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $97,000.00 $758.00 $96,242.00 $758.00 $0.00 $96,242.00 $758.00 $758.00$0.00 $0.00

$10,000.002110 Materiales, útiles y equipos menores de oficina $10,000.00 $758.00 $9,242.00 $758.00 $0.00 $9,242.00 $758.00 $758.00$0.00 $0.00

$10,000.002111 Materiales, útiles y equipos menores de oficina $10,000.00 $758.00 $9,242.00 $758.00 $0.00 $9,242.00 $758.00 $758.00$0.00 $0.00

$6,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $6,000.00 $0.00 $6,000.00 $0.00 $0.00 $6,000.00 $0.00 $0.00$0.00 $0.00

$6,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $6,000.00 $0.00 $6,000.00 $0.00 $0.00 $6,000.00 $0.00 $0.00$0.00 $0.00

Page 38

Page 39: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$1,000.002150 Material impreso e información digital $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002151 Material impreso e información digital $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$80,000.002180 Materiales para el registro e identificación de bienes y personas $80,000.00 $0.00 $80,000.00 $0.00 $0.00 $80,000.00 $0.00 $0.00$0.00 $0.00

$80,000.002181 Materiales para el registro e identificación de bienes y personas $80,000.00 $0.00 $80,000.00 $0.00 $0.00 $80,000.00 $0.00 $0.00$0.00 $0.00

$5,500.002200 ALIMENTOS Y UTENSILIOS $5,500.00 $0.00 $5,500.00 $0.00 $0.00 $5,500.00 $0.00 $0.00$0.00 $0.00

$5,500.002210 Productos alimenticios para personas $5,500.00 $0.00 $5,500.00 $0.00 $0.00 $5,500.00 $0.00 $0.00$0.00 $0.00

$3,000.002211 Productos alimenticios para personas $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$2,500.002212 Alimentación en Eventos Oficiales $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$5,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002460 Material eléctrico y electrónico $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002461 Material eléctrico y electrónico $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,500.002480 Materiales complementarios $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002481 Materiales complementarios $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002490 Otros materiales y artículos de construcción y reparación $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002491 Otros materiales y artículos de construcción y reparación $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$3,000.002500 Productos químicos, farmacéuticos y de laboratorios $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002530 Medicinas y productos farmacéuticos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002531 Medicinas y productos farmacéuticos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002560 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002561 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$30,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $24,000.00 $1,005.86 $22,994.14 $1,005.86 $0.00 $22,994.14 $1,005.86 $1,005.86-$6,000.00 $0.00

$30,000.002610 Combustibles, lubricantes y aditivos $24,000.00 $1,005.86 $22,994.14 $1,005.86 $0.00 $22,994.14 $1,005.86 $1,005.86-$6,000.00 $0.00

$30,000.002611 Combustibles, lubricantes y aditivos $24,000.00 $1,005.86 $22,994.14 $1,005.86 $0.00 $22,994.14 $1,005.86 $1,005.86-$6,000.00 $0.00

$4,000.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002920 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002921 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$2,500.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$21,000.003000 SERVICIOS GENERALES $27,000.00 $483.01 $26,516.99 $483.01 $0.00 $26,516.99 $483.01 $483.01$6,000.00 $0.00

Page 39

Page 40: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$1,500.003100 SERVICIOS BÁSICOS $7,500.00 $399.00 $7,101.00 $399.00 $0.00 $7,101.00 $399.00 $399.00$6,000.00 $0.00

$0.003140 Telefonia Tradicional $6,000.00 $399.00 $5,601.00 $399.00 $0.00 $5,601.00 $399.00 $399.00$6,000.00 $0.00

$0.003141 Telefonía tradicional $6,000.00 $399.00 $5,601.00 $399.00 $0.00 $5,601.00 $399.00 $399.00$6,000.00 $0.00

$1,000.003170 Servicios de acceso a Internet, redes y procesamiento de información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003171 Servicios de acceso de Internet, redes y procesamiento de información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$500.003180 Servicios postales y telegráficos $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003181 Servicios postales y telegráficos $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$6,000.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $6,000.00 $0.00 $6,000.00 $0.00 $0.00 $6,000.00 $0.00 $0.00$0.00 $0.00

$3,500.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $3,500.00 $0.00 $3,500.00 $0.00 $0.00 $3,500.00 $0.00 $0.00$0.00 $0.00

$3,500.003361 Servicios de apoyo administrativo, fotocopiado e impresión $3,500.00 $0.00 $3,500.00 $0.00 $0.00 $3,500.00 $0.00 $0.00$0.00 $0.00

$2,500.003390 Servicios profesionales, científicos y técnoicos integrales $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.003391 Servicios profesionales, científicos y técnicos integrales $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$3,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003600 SERVICIOS DE COMUNICACIÓN SOCIAL Y PUBLICIDAD $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003610 Difusión por radio,televisión y otros medios de mensaje sobre programas y actividades gubernamentales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003611 Difusión por radio, televisión y otros medios de mensajes sobre programas y actividades gubernamentales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$9,500.003700 Servicios de traslados y viáticos $9,500.00 $84.01 $9,415.99 $84.01 $0.00 $9,415.99 $84.01 $84.01$0.00 $0.00

$1,500.003720 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003721 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$8,000.003750 Viáticos en el pais $8,000.00 $84.01 $7,915.99 $84.01 $0.00 $7,915.99 $84.01 $84.01$0.00 $0.00

$8,000.003751 Viáticos en el país $8,000.00 $84.01 $7,915.99 $84.01 $0.00 $7,915.99 $84.01 $84.01$0.00 $0.00

$15,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$534,500.00 REGISTRO CIVIL $534,500.00 $28,641.47 $505,858.53 $28,641.47 $0.00 $505,858.53 $28,641.47 $28,641.47$0.00 $0.00

Page 40

Page 41: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

R28012 DESARROLLO RURAL

$566,000.001000 SERVICIOS PERSONALES $566,000.00 $32,632.18 $533,367.82 $32,632.18 $0.00 $533,367.82 $32,632.18 $32,632.18$0.00 $0.00

$400,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $400,000.00 $30,465.00 $369,535.00 $30,465.00 $0.00 $369,535.00 $30,465.00 $30,465.00$0.00 $0.00

$400,000.001130 Sueldos base al personal permanente $400,000.00 $30,465.00 $369,535.00 $30,465.00 $0.00 $369,535.00 $30,465.00 $30,465.00$0.00 $0.00

$400,000.001131 Sueldos base al personal permanente $400,000.00 $30,465.00 $369,535.00 $30,465.00 $0.00 $369,535.00 $30,465.00 $30,465.00$0.00 $0.00

$90,000.001200 Remuneraciones al personal de carácter transitorio $90,000.00 $0.00 $90,000.00 $0.00 $0.00 $90,000.00 $0.00 $0.00$0.00 $0.00

$90,000.001220 Sueldos base al personal eventual $90,000.00 $0.00 $90,000.00 $0.00 $0.00 $90,000.00 $0.00 $0.00$0.00 $0.00

$90,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $90,000.00 $0.00 $90,000.00 $0.00 $0.00 $90,000.00 $0.00 $0.00$0.00 $0.00

$76,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $76,000.00 $2,167.18 $73,832.82 $2,167.18 $0.00 $73,832.82 $2,167.18 $2,167.18$0.00 $0.00

$70,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $70,000.00 $2,167.18 $67,832.82 $2,167.18 $0.00 $67,832.82 $2,167.18 $2,167.18$0.00 $0.00

$10,000.001321 Prima Vacacional $10,000.00 $2,167.18 $7,832.82 $2,167.18 $0.00 $7,832.82 $2,167.18 $2,167.18$0.00 $0.00

$60,000.001323 Gratificaciòn de fin de año $60,000.00 $0.00 $60,000.00 $0.00 $0.00 $60,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001330 Horas extraordinarias $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001331 Horas extraordinarias $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$4,000.001340 Compensaciones $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$4,000.001341 Compensaciones $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$193,500.002000 MATERIALES Y SUMINISTRO $203,500.00 $32,765.34 $170,734.66 $32,765.34 $0.00 $170,734.66 $32,765.34 $32,765.34$10,000.00 $0.00

$7,500.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $7,500.00 $694.99 $6,805.01 $694.99 $0.00 $6,805.01 $694.99 $694.99$0.00 $0.00

$4,000.002110 Materiales, útiles y equipos menores de oficina $4,000.00 $694.99 $3,305.01 $694.99 $0.00 $3,305.01 $694.99 $694.99$0.00 $0.00

$4,000.002111 Materiales, útiles y equipos menores de oficina $4,000.00 $694.99 $3,305.01 $694.99 $0.00 $3,305.01 $694.99 $694.99$0.00 $0.00

$1,500.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,000.002150 Material impreso e información digital $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002151 Material impreso e información digital $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002160 Material de limpieza $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002161 Material de limpieza $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$56,000.002200 ALIMENTOS Y UTENSILIOS $46,000.00 $310.00 $45,690.00 $310.00 $0.00 $45,690.00 $310.00 $310.00-$10,000.00 $0.00

$26,000.002210 Productos alimenticios para personas $16,000.00 $310.00 $15,690.00 $310.00 $0.00 $15,690.00 $310.00 $310.00-$10,000.00 $0.00

$6,000.002211 Productos alimenticios para personas $6,000.00 $310.00 $5,690.00 $310.00 $0.00 $5,690.00 $310.00 $310.00$0.00 $0.00

Page 41

Page 42: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$20,000.002212 Alimentación en Eventos Oficiales $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00-$10,000.00 $0.00

$30,000.002220 Productos alimenticios para animales $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$30,000.002221 Productos alimenticios para animales $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $5,000.00 $291.98 $4,708.02 $291.98 $0.00 $4,708.02 $291.98 $291.98$0.00 $0.00

$1,000.002460 Material eléctrico y electrónico $1,000.00 $291.98 $708.02 $291.98 $0.00 $708.02 $291.98 $291.98$0.00 $0.00

$1,000.002461 Material eléctrico y electrónico $1,000.00 $291.98 $708.02 $291.98 $0.00 $708.02 $291.98 $291.98$0.00 $0.00

$500.002470 Artículos metálicos para la construcción $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002471 Artículos metálicos para la construcción $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,000.002480 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002481 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$2,500.002490 Otros materiales y artículos de construcción y reparación $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002491 Otros materiales y artículos de construcción y reparación $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$16,500.002500 Productos químicos, farmacéuticos y de laboratorios $16,500.00 $0.00 $16,500.00 $0.00 $0.00 $16,500.00 $0.00 $0.00$0.00 $0.00

$2,000.002520 Fertilizantes, pesticidas y otros agroquímicos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002521 Fertilizantes, pesticidas y otros agroquímicos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$3,500.002530 Medicinas y productos farmacéuticos $3,500.00 $0.00 $3,500.00 $0.00 $0.00 $3,500.00 $0.00 $0.00$0.00 $0.00

$3,500.002531 Medicinas y productos farmacéuticos $3,500.00 $0.00 $3,500.00 $0.00 $0.00 $3,500.00 $0.00 $0.00$0.00 $0.00

$3,000.002540 Materiales, accesorios y suministros médicos $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002541 Materiales, accesorios y suministros médicos $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$8,000.002560 Fibras sintéticas, hules, plásticos y derivados $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$8,000.002561 Fibras sintéticas, hules, plásticos y derivados $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$100,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $100,000.00 $10,080.78 $89,919.22 $10,080.78 $0.00 $89,919.22 $10,080.78 $10,080.78$0.00 $0.00

$100,000.002610 Combustibles, lubricantes y aditivos $100,000.00 $10,080.78 $89,919.22 $10,080.78 $0.00 $89,919.22 $10,080.78 $10,080.78$0.00 $0.00

$100,000.002611 Combustibles, lubricantes y aditivos $100,000.00 $10,080.78 $89,919.22 $10,080.78 $0.00 $89,919.22 $10,080.78 $10,080.78$0.00 $0.00

$8,500.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $28,500.00 $21,387.59 $7,112.41 $21,387.59 $0.00 $7,112.41 $21,387.59 $21,387.59$20,000.00 $0.00

$500.002910 Herramientas menores $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002911 Herramientas menores $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,000.002920 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002921 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

Page 42

Page 43: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$1,500.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$5,000.002960 Refacciones y accesorios menores de equipo de transporte $25,000.00 $21,387.59 $3,612.41 $21,387.59 $0.00 $3,612.41 $21,387.59 $21,387.59$20,000.00 $0.00

$5,000.002961 Refacciones y accesorios menores de equipo de transporte $25,000.00 $21,387.59 $3,612.41 $21,387.59 $0.00 $3,612.41 $21,387.59 $21,387.59$20,000.00 $0.00

$54,000.003000 SERVICIOS GENERALES $44,000.00 $8,234.40 $35,765.60 $8,234.40 $0.00 $35,765.60 $8,234.40 $8,234.40-$10,000.00 $0.00

$20,000.003100 SERVICIOS BÁSICOS $10,000.00 $1,054.00 $8,946.00 $1,054.00 $0.00 $8,946.00 $1,054.00 $1,054.00-$10,000.00 $0.00

$20,000.003110 Energía eléctrica $10,000.00 $1,054.00 $8,946.00 $1,054.00 $0.00 $8,946.00 $1,054.00 $1,054.00-$10,000.00 $0.00

$20,000.003111 Energía eléctrica $10,000.00 $1,054.00 $8,946.00 $1,054.00 $0.00 $8,946.00 $1,054.00 $1,054.00-$10,000.00 $0.00

$12,500.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $12,500.00 $0.00 $12,500.00 $0.00 $0.00 $12,500.00 $0.00 $0.00$0.00 $0.00

$10,000.003340 Servicios de capacitación $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003341 Servicios de capacitación $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$500.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003361 Servicios de apoyo administrativo, fotocopiado e impresión $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$2,000.003390 Servicios profesionales, científicos y técnoicos integrales $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003391 Servicios profesionales, científicos y técnicos integrales $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $10,000.00 $5,220.00 $4,780.00 $5,220.00 $0.00 $4,780.00 $5,220.00 $5,220.00$0.00 $0.00

$10,000.003470 Fletes y maniobras $10,000.00 $5,220.00 $4,780.00 $5,220.00 $0.00 $4,780.00 $5,220.00 $5,220.00$0.00 $0.00

$10,000.003471 Fletes y maniobras $10,000.00 $5,220.00 $4,780.00 $5,220.00 $0.00 $4,780.00 $5,220.00 $5,220.00$0.00 $0.00

$7,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $7,000.00 $1,960.40 $5,039.60 $1,960.40 $0.00 $5,039.60 $1,960.40 $1,960.40$0.00 $0.00

$2,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003550 Reparación y mantenimiento de equipo de transporte $5,000.00 $1,960.40 $3,039.60 $1,960.40 $0.00 $3,039.60 $1,960.40 $1,960.40$0.00 $0.00

$5,000.003551 Reparación y mantenimiento de equipo de transporte $5,000.00 $1,960.40 $3,039.60 $1,960.40 $0.00 $3,039.60 $1,960.40 $1,960.40$0.00 $0.00

$4,500.003700 Servicios de traslados y viáticos $4,500.00 $0.00 $4,500.00 $0.00 $0.00 $4,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003720 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003721 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$3,000.003750 Viáticos en el pais $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.003751 Viáticos en el país $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$80,000.004000 TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTROS SERVICIOS $80,000.00 $0.00 $80,000.00 $0.00 $0.00 $80,000.00 $0.00 $0.00$0.00 $0.00

$80,000.004400 AYUDAS SOCIALES $80,000.00 $0.00 $80,000.00 $0.00 $0.00 $80,000.00 $0.00 $0.00$0.00 $0.00

$80,000.004410 Ayudas sociales a personas $80,000.00 $0.00 $80,000.00 $0.00 $0.00 $80,000.00 $0.00 $0.00$0.00 $0.00

Page 43

Page 44: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$80,000.004411 Ayudas sociales a personas $80,000.00 $0.00 $80,000.00 $0.00 $0.00 $80,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$908,500.00 DESARROLLO RURAL $908,500.00 $73,631.92 $834,868.08 $73,631.92 $0.00 $834,868.08 $73,631.92 $73,631.92$0.00 $0.00

R28013 DIF MUNICIPAL

$1,337,000.001000 SERVICIOS PERSONALES $1,337,000.00 $94,533.52 $1,242,466.48 $94,533.52 $0.00 $1,242,466.48 $94,533.52 $94,533.52$0.00 $0.00

$850,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $850,000.00 $79,028.00 $770,972.00 $79,028.00 $0.00 $770,972.00 $79,028.00 $79,028.00$0.00 $0.00

$850,000.001130 Sueldos base al personal permanente $850,000.00 $79,028.00 $770,972.00 $79,028.00 $0.00 $770,972.00 $79,028.00 $79,028.00$0.00 $0.00

$850,000.001131 Sueldos base al personal permanente $850,000.00 $79,028.00 $770,972.00 $79,028.00 $0.00 $770,972.00 $79,028.00 $79,028.00$0.00 $0.00

$300,000.001200 Remuneraciones al personal de carácter transitorio $300,000.00 $10,343.92 $289,656.08 $10,343.92 $0.00 $289,656.08 $10,343.92 $10,343.92$0.00 $0.00

$300,000.001220 Sueldos base al personal eventual $300,000.00 $10,343.92 $289,656.08 $10,343.92 $0.00 $289,656.08 $10,343.92 $10,343.92$0.00 $0.00

$300,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $300,000.00 $10,343.92 $289,656.08 $10,343.92 $0.00 $289,656.08 $10,343.92 $10,343.92$0.00 $0.00

$187,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $187,000.00 $5,161.60 $181,838.40 $5,161.60 $0.00 $181,838.40 $5,161.60 $5,161.60$0.00 $0.00

$1,000.001310 Primas por años de servicio efectivos prestados $1,000.00 $50.00 $950.00 $50.00 $0.00 $950.00 $50.00 $50.00$0.00 $0.00

$1,000.001311 Primas por años de servicios efectivos prestados $1,000.00 $50.00 $950.00 $50.00 $0.00 $950.00 $50.00 $50.00$0.00 $0.00

$145,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $145,000.00 $4,865.32 $140,134.68 $4,865.32 $0.00 $140,134.68 $4,865.32 $4,865.32$0.00 $0.00

$20,000.001321 Prima Vacacional $20,000.00 $4,865.32 $15,134.68 $4,865.32 $0.00 $15,134.68 $4,865.32 $4,865.32$0.00 $0.00

$125,000.001323 Gratificaciòn de fin de año $125,000.00 $0.00 $125,000.00 $0.00 $0.00 $125,000.00 $0.00 $0.00$0.00 $0.00

$11,000.001330 Horas extraordinarias $11,000.00 $246.28 $10,753.72 $246.28 $0.00 $10,753.72 $246.28 $246.28$0.00 $0.00

$10,000.001331 Horas extraordinarias $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $246.28 $753.72 $246.28 $0.00 $753.72 $246.28 $246.28$0.00 $0.00

$30,000.001340 Compensaciones $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$30,000.001341 Compensaciones $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$258,000.002000 MATERIALES Y SUMINISTRO $258,000.00 $20,045.42 $237,954.58 $20,045.42 $0.00 $237,954.58 $20,045.42 $20,045.42$0.00 $0.00

$37,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $37,000.00 $2,818.53 $34,181.47 $2,818.53 $0.00 $34,181.47 $2,818.53 $2,818.53$0.00 $0.00

$22,000.002110 Materiales, útiles y equipos menores de oficina $22,000.00 $1,668.53 $20,331.47 $1,668.53 $0.00 $20,331.47 $1,668.53 $1,668.53$0.00 $0.00

Page 44

Page 45: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$22,000.002111 Materiales, útiles y equipos menores de oficina $22,000.00 $1,668.53 $20,331.47 $1,668.53 $0.00 $20,331.47 $1,668.53 $1,668.53$0.00 $0.00

$3,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $3,000.00 $280.00 $2,720.00 $280.00 $0.00 $2,720.00 $280.00 $280.00$0.00 $0.00

$3,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $3,000.00 $280.00 $2,720.00 $280.00 $0.00 $2,720.00 $280.00 $280.00$0.00 $0.00

$5,000.002150 Material impreso e información digital $5,000.00 $870.00 $4,130.00 $870.00 $0.00 $4,130.00 $870.00 $870.00$0.00 $0.00

$5,000.002151 Material impreso e información digital $5,000.00 $870.00 $4,130.00 $870.00 $0.00 $4,130.00 $870.00 $870.00$0.00 $0.00

$7,000.002160 Material de limpieza $7,000.00 $0.00 $7,000.00 $0.00 $0.00 $7,000.00 $0.00 $0.00$0.00 $0.00

$7,000.002161 Material de limpieza $7,000.00 $0.00 $7,000.00 $0.00 $0.00 $7,000.00 $0.00 $0.00$0.00 $0.00

$18,000.002200 ALIMENTOS Y UTENSILIOS $18,000.00 $324.00 $17,676.00 $324.00 $0.00 $17,676.00 $324.00 $324.00$0.00 $0.00

$18,000.002210 Productos alimenticios para personas $18,000.00 $324.00 $17,676.00 $324.00 $0.00 $17,676.00 $324.00 $324.00$0.00 $0.00

$8,000.002211 Productos alimenticios para personas $8,000.00 $324.00 $7,676.00 $324.00 $0.00 $7,676.00 $324.00 $324.00$0.00 $0.00

$10,000.002212 Alimentación en Eventos Oficiales $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$8,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $11,000.00 $4,409.99 $6,590.01 $4,409.99 $0.00 $6,590.01 $4,409.99 $4,409.99$3,000.00 $0.00

$2,000.002460 Material eléctrico y electrónico $2,000.00 $83.00 $1,917.00 $83.00 $0.00 $1,917.00 $83.00 $83.00$0.00 $0.00

$2,000.002461 Material eléctrico y electrónico $2,000.00 $83.00 $1,917.00 $83.00 $0.00 $1,917.00 $83.00 $83.00$0.00 $0.00

$2,000.002470 Artículos metálicos para la construcción $2,000.00 $1,292.00 $708.00 $1,292.00 $0.00 $708.00 $1,292.00 $1,292.00$0.00 $0.00

$2,000.002471 Artículos metálicos para la construcción $2,000.00 $1,292.00 $708.00 $1,292.00 $0.00 $708.00 $1,292.00 $1,292.00$0.00 $0.00

$1,500.002480 Materiales complementarios $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002481 Materiales complementarios $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002490 Otros materiales y artículos de construcción y reparación $5,500.00 $3,034.99 $2,465.01 $3,034.99 $0.00 $2,465.01 $3,034.99 $3,034.99$3,000.00 $0.00

$2,500.002491 Otros materiales y artículos de construcción y reparación $5,500.00 $3,034.99 $2,465.01 $3,034.99 $0.00 $2,465.01 $3,034.99 $3,034.99$3,000.00 $0.00

$4,500.002500 Productos químicos, farmacéuticos y de laboratorios $1,500.00 $6.99 $1,493.01 $6.99 $0.00 $1,493.01 $6.99 $6.99-$3,000.00 $0.00

$3,000.002530 Medicinas y productos farmacéuticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00-$3,000.00 $0.00

$3,000.002531 Medicinas y productos farmacéuticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00-$3,000.00 $0.00

$1,500.002560 Fibras sintéticas, hules, plásticos y derivados $1,500.00 $6.99 $1,493.01 $6.99 $0.00 $1,493.01 $6.99 $6.99$0.00 $0.00

$1,500.002561 Fibras sintéticas, hules, plásticos y derivados $1,500.00 $6.99 $1,493.01 $6.99 $0.00 $1,493.01 $6.99 $6.99$0.00 $0.00

$145,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $145,000.00 $10,539.92 $134,460.08 $10,539.92 $0.00 $134,460.08 $10,539.92 $10,539.92$0.00 $0.00

$145,000.002610 Combustibles, lubricantes y aditivos $145,000.00 $10,539.92 $134,460.08 $10,539.92 $0.00 $134,460.08 $10,539.92 $10,539.92$0.00 $0.00

$145,000.002611 Combustibles, lubricantes y aditivos $145,000.00 $10,539.92 $134,460.08 $10,539.92 $0.00 $134,460.08 $10,539.92 $10,539.92$0.00 $0.00

$11,000.002700 VESTUARIO, BLANCOS, PRENDAS DE PROTECCIÓN Y ARTÍCULOS DEPORTIVOS $11,000.00 $0.00 $11,000.00 $0.00 $0.00 $11,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002710 Vestuario y uniformes $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002711 Vestuario y uniformes $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

Page 45

Page 46: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$1,000.002740 Productos textiles $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002741 Productos textiles $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$34,500.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $34,500.00 $1,945.99 $32,554.01 $1,945.99 $0.00 $32,554.01 $1,945.99 $1,945.99$0.00 $0.00

$500.002910 Herramientas menores $500.00 $95.99 $404.01 $95.99 $0.00 $404.01 $95.99 $95.99$0.00 $0.00

$500.002911 Herramientas menores $500.00 $95.99 $404.01 $95.99 $0.00 $404.01 $95.99 $95.99$0.00 $0.00

$1,000.002920 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002921 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$2,500.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$30,000.002960 Refacciones y accesorios menores de equipo de transporte $30,000.00 $1,850.00 $28,150.00 $1,850.00 $0.00 $28,150.00 $1,850.00 $1,850.00$0.00 $0.00

$30,000.002961 Refacciones y accesorios menores de equipo de transporte $30,000.00 $1,850.00 $28,150.00 $1,850.00 $0.00 $28,150.00 $1,850.00 $1,850.00$0.00 $0.00

$226,000.003000 SERVICIOS GENERALES $226,000.00 $9,562.28 $216,437.72 $9,562.28 $0.00 $216,437.72 $9,562.28 $9,562.28$0.00 $0.00

$32,000.003100 SERVICIOS BÁSICOS $32,000.00 $2,685.00 $29,315.00 $2,685.00 $0.00 $29,315.00 $2,685.00 $2,685.00$0.00 $0.00

$30,000.003110 Energía eléctrica $30,000.00 $2,685.00 $27,315.00 $2,685.00 $0.00 $27,315.00 $2,685.00 $2,685.00$0.00 $0.00

$30,000.003111 Energía eléctrica $30,000.00 $2,685.00 $27,315.00 $2,685.00 $0.00 $27,315.00 $2,685.00 $2,685.00$0.00 $0.00

$2,000.003180 Servicios postales y telegráficos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003181 Servicios postales y telegráficos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003200 SERVICIOS DE ARRENDAMIENTO $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003250 Arrendamiento de equipo de transporte $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003251 Arrendamiento de equipo de transporte $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003290 Otros arrendamientos $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003291 Otros arrendamientos $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$12,500.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $12,500.00 $250.00 $12,250.00 $250.00 $0.00 $12,250.00 $250.00 $250.00$0.00 $0.00

$500.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003361 Servicios de apoyo administrativo, fotocopiado e impresión $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$12,000.003390 Servicios profesionales, científicos y técnoicos integrales $12,000.00 $250.00 $11,750.00 $250.00 $0.00 $11,750.00 $250.00 $250.00$0.00 $0.00

$12,000.003391 Servicios profesionales, científicos y técnicos integrales $12,000.00 $250.00 $11,750.00 $250.00 $0.00 $11,750.00 $250.00 $250.00$0.00 $0.00

$25,000.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $25,000.00 $2,767.47 $22,232.53 $2,767.47 $0.00 $22,232.53 $2,767.47 $2,767.47$0.00 $0.00

$25,000.003450 Seguro de bienes patrimoniales $25,000.00 $2,767.47 $22,232.53 $2,767.47 $0.00 $22,232.53 $2,767.47 $2,767.47$0.00 $0.00

Page 46

Page 47: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$25,000.003451 Seguro de bienes patrimoniales $25,000.00 $2,767.47 $22,232.53 $2,767.47 $0.00 $22,232.53 $2,767.47 $2,767.47$0.00 $0.00

$27,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $27,000.00 $1,718.01 $25,281.99 $1,718.01 $0.00 $25,281.99 $1,718.01 $1,718.01$0.00 $0.00

$2,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$20,000.003550 Reparación y mantenimiento de equipo de transporte $20,000.00 $1,718.01 $18,281.99 $1,718.01 $0.00 $18,281.99 $1,718.01 $1,718.01$0.00 $0.00

$20,000.003551 Reparación y mantenimiento de equipo de transporte $20,000.00 $1,718.01 $18,281.99 $1,718.01 $0.00 $18,281.99 $1,718.01 $1,718.01$0.00 $0.00

$5,000.003590 Servicios de jardinería y fumigación $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003591 Servicios de jardinería y fumigación $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$34,500.003700 Servicios de traslados y viáticos $34,500.00 $2,141.80 $32,358.20 $2,141.80 $0.00 $32,358.20 $2,141.80 $2,141.80$0.00 $0.00

$1,500.003720 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003721 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$33,000.003750 Viáticos en el pais $33,000.00 $2,141.80 $30,858.20 $2,141.80 $0.00 $30,858.20 $2,141.80 $2,141.80$0.00 $0.00

$33,000.003751 Viáticos en el país $33,000.00 $2,141.80 $30,858.20 $2,141.80 $0.00 $30,858.20 $2,141.80 $2,141.80$0.00 $0.00

$85,000.003800 SERVICIOS OFICIALES $85,000.00 $0.00 $85,000.00 $0.00 $0.00 $85,000.00 $0.00 $0.00$0.00 $0.00

$60,000.003810 Gastos ceremonial $60,000.00 $0.00 $60,000.00 $0.00 $0.00 $60,000.00 $0.00 $0.00$0.00 $0.00

$60,000.003811 Gastos de ceremonial $60,000.00 $0.00 $60,000.00 $0.00 $0.00 $60,000.00 $0.00 $0.00$0.00 $0.00

$25,000.003820 Gastos de orden social y cultural $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$25,000.003821 Gastos de orden social y cultural $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$170,000.004000 TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTROS SERVICIOS $170,000.00 $4,956.42 $165,043.58 $4,956.42 $0.00 $165,043.58 $4,956.42 $4,956.42$0.00 $0.00

$170,000.004400 AYUDAS SOCIALES $170,000.00 $4,956.42 $165,043.58 $4,956.42 $0.00 $165,043.58 $4,956.42 $4,956.42$0.00 $0.00

$170,000.004410 Ayudas sociales a personas $170,000.00 $4,956.42 $165,043.58 $4,956.42 $0.00 $165,043.58 $4,956.42 $4,956.42$0.00 $0.00

$170,000.004411 Ayudas sociales a personas $170,000.00 $4,956.42 $165,043.58 $4,956.42 $0.00 $165,043.58 $4,956.42 $4,956.42$0.00 $0.00

$15,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$2,006,000.00 DIF MUNICIPAL $2,006,000.00 $129,097.64 $1,876,902.36 $129,097.64 $0.00 $1,876,902.36 $129,097.64 $129,097.64$0.00 $0.00

R28014 PROTECCION CIVIL

Page 47

Page 48: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$353,000.001000 SERVICIOS PERSONALES $353,000.00 $18,598.92 $334,401.08 $18,598.92 $0.00 $334,401.08 $18,598.92 $18,598.92$0.00 $0.00

$180,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $180,000.00 $16,298.00 $163,702.00 $16,298.00 $0.00 $163,702.00 $16,298.00 $16,298.00$0.00 $0.00

$180,000.001130 Sueldos base al personal permanente $180,000.00 $16,298.00 $163,702.00 $16,298.00 $0.00 $163,702.00 $16,298.00 $16,298.00$0.00 $0.00

$180,000.001131 Sueldos base al personal permanente $180,000.00 $16,298.00 $163,702.00 $16,298.00 $0.00 $163,702.00 $16,298.00 $16,298.00$0.00 $0.00

$100,000.001200 Remuneraciones al personal de carácter transitorio $100,000.00 $0.00 $100,000.00 $0.00 $0.00 $100,000.00 $0.00 $0.00$0.00 $0.00

$100,000.001220 Sueldos base al personal eventual $100,000.00 $0.00 $100,000.00 $0.00 $0.00 $100,000.00 $0.00 $0.00$0.00 $0.00

$100,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $100,000.00 $0.00 $100,000.00 $0.00 $0.00 $100,000.00 $0.00 $0.00$0.00 $0.00

$73,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $73,000.00 $2,300.92 $70,699.08 $2,300.92 $0.00 $70,699.08 $2,300.92 $2,300.92$0.00 $0.00

$40,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $40,000.00 $698.92 $39,301.08 $698.92 $0.00 $39,301.08 $698.92 $698.92$0.00 $0.00

$5,000.001321 Prima Vacacional $5,000.00 $698.92 $4,301.08 $698.92 $0.00 $4,301.08 $698.92 $698.92$0.00 $0.00

$35,000.001323 Gratificaciòn de fin de año $35,000.00 $0.00 $35,000.00 $0.00 $0.00 $35,000.00 $0.00 $0.00$0.00 $0.00

$3,000.001330 Horas extraordinarias $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001331 Horas extraordinarias $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$30,000.001340 Compensaciones $30,000.00 $1,602.00 $28,398.00 $1,602.00 $0.00 $28,398.00 $1,602.00 $1,602.00$0.00 $0.00

$30,000.001341 Compensaciones $30,000.00 $1,602.00 $28,398.00 $1,602.00 $0.00 $28,398.00 $1,602.00 $1,602.00$0.00 $0.00

$59,500.002000 MATERIALES Y SUMINISTRO $59,500.00 $5,777.69 $53,722.31 $5,777.69 $0.00 $53,722.31 $5,777.69 $5,777.69$0.00 $0.00

$4,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002110 Materiales, útiles y equipos menores de oficina $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002111 Materiales, útiles y equipos menores de oficina $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002150 Material impreso e información digital $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002151 Material impreso e información digital $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002160 Material de limpieza $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002161 Material de limpieza $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$8,000.002200 ALIMENTOS Y UTENSILIOS $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$8,000.002210 Productos alimenticios para personas $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$7,000.002211 Productos alimenticios para personas $7,000.00 $0.00 $7,000.00 $0.00 $0.00 $7,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002212 Alimentación en Eventos Oficiales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $10,000.00 $41.99 $9,958.01 $41.99 $0.00 $9,958.01 $41.99 $41.99$0.00 $0.00

Page 48

Page 49: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$500.002420 Cemento y productos de concreto $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002421 Cemento y productos de concreto $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,000.002430 Cal, yeso y productos de yeso $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002431 Cal, yeso y productos de yeso $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,500.002450 Vidrio y productos de vidrio $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002451 Vidrio y productos de vidrio $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,000.002460 Material eléctrico y electrónico $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002461 Material eléctrico y electrónico $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$4,000.002470 Artículos metálicos para la construcción $4,000.00 $41.99 $3,958.01 $41.99 $0.00 $3,958.01 $41.99 $41.99$0.00 $0.00

$4,000.002471 Artículos metálicos para la construcción $4,000.00 $41.99 $3,958.01 $41.99 $0.00 $3,958.01 $41.99 $41.99$0.00 $0.00

$1,000.002480 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002481 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002490 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002491 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$7,000.002500 Productos químicos, farmacéuticos y de laboratorios $10,000.00 $4,248.35 $5,751.65 $4,248.35 $0.00 $5,751.65 $4,248.35 $4,248.35$3,000.00 $0.00

$3,000.002510 Productos quimicos básicos $6,000.00 $4,200.36 $1,799.64 $4,200.36 $0.00 $1,799.64 $4,200.36 $4,200.36$3,000.00 $0.00

$3,000.002511 Productos químicos básicos $6,000.00 $4,200.36 $1,799.64 $4,200.36 $0.00 $1,799.64 $4,200.36 $4,200.36$3,000.00 $0.00

$1,000.002520 Fertilizantes, pesticidas y otros agroquímicos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002521 Fertilizantes, pesticidas y otros agroquímicos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002530 Medicinas y productos farmacéuticos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002531 Medicinas y productos farmacéuticos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002540 Materiales, accesorios y suministros médicos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002541 Materiales, accesorios y suministros médicos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002560 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $47.99 $952.01 $47.99 $0.00 $952.01 $47.99 $47.99$0.00 $0.00

$1,000.002561 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $47.99 $952.01 $47.99 $0.00 $952.01 $47.99 $47.99$0.00 $0.00

$20,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $17,000.00 $1,475.37 $15,524.63 $1,475.37 $0.00 $15,524.63 $1,475.37 $1,475.37-$3,000.00 $0.00

$20,000.002610 Combustibles, lubricantes y aditivos $17,000.00 $1,475.37 $15,524.63 $1,475.37 $0.00 $15,524.63 $1,475.37 $1,475.37-$3,000.00 $0.00

$20,000.002611 Combustibles, lubricantes y aditivos $17,000.00 $1,475.37 $15,524.63 $1,475.37 $0.00 $15,524.63 $1,475.37 $1,475.37-$3,000.00 $0.00

$1,000.002700 VESTUARIO, BLANCOS, PRENDAS DE PROTECCIÓN Y ARTÍCULOS DEPORTIVOS $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$500.002710 Vestuario y uniformes $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002711 Vestuario y uniformes $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

Page 49

Page 50: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$500.002720 Prendas de seguridad y protección personal $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002721 Prendas de seguridad y protección personal $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$9,500.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $9,500.00 $11.98 $9,488.02 $11.98 $0.00 $9,488.02 $11.98 $11.98$0.00 $0.00

$500.002910 Herramientas menores $500.00 $11.98 $488.02 $11.98 $0.00 $488.02 $11.98 $11.98$0.00 $0.00

$500.002911 Herramientas menores $500.00 $11.98 $488.02 $11.98 $0.00 $488.02 $11.98 $11.98$0.00 $0.00

$1,000.002920 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002921 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,000.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002960 Refacciones y accesorios menores de equipo de transporte $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002961 Refacciones y accesorios menores de equipo de transporte $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$1,500.002990 Refacciones y accesorios menores de otros bienes muebles $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002991 Refacciones y accesorios menores otros bienes muebles $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$13,000.003000 SERVICIOS GENERALES $13,000.00 $0.00 $13,000.00 $0.00 $0.00 $13,000.00 $0.00 $0.00$0.00 $0.00

$4,500.003100 SERVICIOS BÁSICOS $4,500.00 $0.00 $4,500.00 $0.00 $0.00 $4,500.00 $0.00 $0.00$0.00 $0.00

$4,000.003110 Energía eléctrica $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$4,000.003111 Energía eléctrica $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$500.003180 Servicios postales y telegráficos $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003182 Servicios Postales $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$2,000.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003361 Servicios de apoyo administrativo, fotocopiado e impresión $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003390 Servicios profesionales, científicos y técnoicos integrales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003391 Servicios profesionales, científicos y técnicos integrales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003590 Servicios de jardinería y fumigación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003591 Servicios de jardinería y fumigación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

Page 50

Page 51: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$4,500.003700 Servicios de traslados y viáticos $4,500.00 $0.00 $4,500.00 $0.00 $0.00 $4,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003720 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003721 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$3,000.003750 Viáticos en el pais $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.003751 Viáticos en el país $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$440,500.00 PROTECCION CIVIL $440,500.00 $24,376.61 $416,123.39 $24,376.61 $0.00 $416,123.39 $24,376.61 $24,376.61$0.00 $0.00

R28015 COMUNICACION SOCIAL

$274,000.001000 SERVICIOS PERSONALES $274,000.00 $14,922.00 $259,078.00 $14,922.00 $0.00 $259,078.00 $14,922.00 $14,922.00$0.00 $0.00

$230,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $230,000.00 $14,922.00 $215,078.00 $14,922.00 $0.00 $215,078.00 $14,922.00 $14,922.00$0.00 $0.00

$230,000.001130 Sueldos base al personal permanente $230,000.00 $14,922.00 $215,078.00 $14,922.00 $0.00 $215,078.00 $14,922.00 $14,922.00$0.00 $0.00

$230,000.001131 Sueldos base al personal permanente $230,000.00 $14,922.00 $215,078.00 $14,922.00 $0.00 $215,078.00 $14,922.00 $14,922.00$0.00 $0.00

$44,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $44,000.00 $0.00 $44,000.00 $0.00 $0.00 $44,000.00 $0.00 $0.00$0.00 $0.00

$38,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $38,000.00 $0.00 $38,000.00 $0.00 $0.00 $38,000.00 $0.00 $0.00$0.00 $0.00

$6,000.001321 Prima Vacacional $6,000.00 $0.00 $6,000.00 $0.00 $0.00 $6,000.00 $0.00 $0.00$0.00 $0.00

$32,000.001323 Gratificaciòn de fin de año $32,000.00 $0.00 $32,000.00 $0.00 $0.00 $32,000.00 $0.00 $0.00$0.00 $0.00

$3,000.001330 Horas extraordinarias $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001331 Horas extraordinarias $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$3,000.001340 Compensaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.001341 Compensaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$49,000.002000 MATERIALES Y SUMINISTRO $49,000.00 $0.00 $49,000.00 $0.00 $0.00 $49,000.00 $0.00 $0.00$0.00 $0.00

$18,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $18,000.00 $0.00 $18,000.00 $0.00 $0.00 $18,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002110 Materiales, útiles y equipos menores de oficina $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002111 Materiales, útiles y equipos menores de oficina $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

Page 51

Page 52: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$3,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002150 Material impreso e información digital $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002151 Material impreso e información digital $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$3,500.002200 ALIMENTOS Y UTENSILIOS $3,500.00 $0.00 $3,500.00 $0.00 $0.00 $3,500.00 $0.00 $0.00$0.00 $0.00

$3,500.002210 Productos alimenticios para personas $3,500.00 $0.00 $3,500.00 $0.00 $0.00 $3,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002211 Productos alimenticios para personas $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$1,000.002212 Alimentación en Eventos Oficiales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002460 Material eléctrico y electrónico $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002461 Material eléctrico y electrónico $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002480 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002481 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002490 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002491 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002500 Productos químicos, farmacéuticos y de laboratorios $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002530 Medicinas y productos farmacéuticos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002531 Medicinas y productos farmacéuticos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002560 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002561 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$15,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.002610 Combustibles, lubricantes y aditivos $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.002611 Combustibles, lubricantes y aditivos $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$6,500.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $6,500.00 $0.00 $6,500.00 $0.00 $0.00 $6,500.00 $0.00 $0.00$0.00 $0.00

$1,000.002920 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002921 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$5,000.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$9,000.003000 SERVICIOS GENERALES $9,000.00 $0.00 $9,000.00 $0.00 $0.00 $9,000.00 $0.00 $0.00$0.00 $0.00

Page 52

Page 53: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$1,000.003200 SERVICIOS DE ARRENDAMIENTO $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003290 Otros arrendamientos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003291 Otros arrendamientos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$4,000.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$3,000.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.003361 Servicios de apoyo administrativo, fotocopiado e impresión $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003390 Servicios profesionales, científicos y técnoicos integrales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003391 Servicios profesionales, científicos y técnicos integrales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$3,000.003700 Servicios de traslados y viáticos $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$1,500.003720 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003721 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003750 Viáticos en el pais $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003751 Viáticos en el país $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$40,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $40,000.00 $0.00 $40,000.00 $0.00 $0.00 $40,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$25,000.005200 MOBILIARIO Y EQUIPO EDUCACIONAL Y RECREATIVO $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$25,000.005230 Cámaras fotográficas y de video $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$25,000.005231 Cámaras fotográficas y de video $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$372,000.00 COMUNICACION SOCIAL $372,000.00 $14,922.00 $357,078.00 $14,922.00 $0.00 $357,078.00 $14,922.00 $14,922.00$0.00 $0.00

R28016 DEPORTES

$706,000.001000 SERVICIOS PERSONALES $706,000.00 $54,457.77 $651,542.23 $54,457.77 $0.00 $651,542.23 $54,457.77 $54,457.77$0.00 $0.00

$500,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $500,000.00 $34,986.00 $465,014.00 $34,986.00 $0.00 $465,014.00 $34,986.00 $34,986.00$0.00 $0.00

$500,000.001130 Sueldos base al personal permanente $500,000.00 $34,986.00 $465,014.00 $34,986.00 $0.00 $465,014.00 $34,986.00 $34,986.00$0.00 $0.00

Page 53

Page 54: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$500,000.001131 Sueldos base al personal permanente $500,000.00 $34,986.00 $465,014.00 $34,986.00 $0.00 $465,014.00 $34,986.00 $34,986.00$0.00 $0.00

$140,000.001200 Remuneraciones al personal de carácter transitorio $140,000.00 $16,083.21 $123,916.79 $16,083.21 $0.00 $123,916.79 $16,083.21 $16,083.21$0.00 $0.00

$140,000.001220 Sueldos base al personal eventual $140,000.00 $16,083.21 $123,916.79 $16,083.21 $0.00 $123,916.79 $16,083.21 $16,083.21$0.00 $0.00

$140,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $140,000.00 $16,083.21 $123,916.79 $16,083.21 $0.00 $123,916.79 $16,083.21 $16,083.21$0.00 $0.00

$66,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $66,000.00 $3,388.56 $62,611.44 $3,388.56 $0.00 $62,611.44 $3,388.56 $3,388.56$0.00 $0.00

$2,000.001310 Primas por años de servicio efectivos prestados $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001311 Primas por años de servicios efectivos prestados $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$47,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $47,000.00 $2,162.56 $44,837.44 $2,162.56 $0.00 $44,837.44 $2,162.56 $2,162.56$0.00 $0.00

$12,000.001321 Prima Vacacional $12,000.00 $2,162.56 $9,837.44 $2,162.56 $0.00 $9,837.44 $2,162.56 $2,162.56$0.00 $0.00

$35,000.001323 Gratificaciòn de fin de año $35,000.00 $0.00 $35,000.00 $0.00 $0.00 $35,000.00 $0.00 $0.00$0.00 $0.00

$7,000.001330 Horas extraordinarias $7,000.00 $0.00 $7,000.00 $0.00 $0.00 $7,000.00 $0.00 $0.00$0.00 $0.00

$6,000.001331 Horas extraordinarias $6,000.00 $0.00 $6,000.00 $0.00 $0.00 $6,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$10,000.001340 Compensaciones $10,000.00 $1,226.00 $8,774.00 $1,226.00 $0.00 $8,774.00 $1,226.00 $1,226.00$0.00 $0.00

$10,000.001341 Compensaciones $10,000.00 $1,226.00 $8,774.00 $1,226.00 $0.00 $8,774.00 $1,226.00 $1,226.00$0.00 $0.00

$218,500.002000 MATERIALES Y SUMINISTRO $218,500.00 $31,496.37 $187,003.63 $31,496.37 $0.00 $187,003.63 $31,496.37 $31,496.37$0.00 $0.00

$41,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $41,000.00 $15,886.64 $25,113.36 $15,886.64 $0.00 $25,113.36 $15,886.64 $15,886.64$0.00 $0.00

$13,000.002110 Materiales, útiles y equipos menores de oficina $13,000.00 $452.50 $12,547.50 $452.50 $0.00 $12,547.50 $452.50 $452.50$0.00 $0.00

$13,000.002111 Materiales, útiles y equipos menores de oficina $13,000.00 $452.50 $12,547.50 $452.50 $0.00 $12,547.50 $452.50 $452.50$0.00 $0.00

$1,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $2,000.00 $1,071.02 $928.98 $1,071.02 $0.00 $928.98 $1,071.02 $1,071.02$1,000.00 $0.00

$1,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $2,000.00 $1,071.02 $928.98 $1,071.02 $0.00 $928.98 $1,071.02 $1,071.02$1,000.00 $0.00

$20,000.002150 Material impreso e información digital $19,000.00 $13,920.00 $5,080.00 $13,920.00 $0.00 $5,080.00 $13,920.00 $13,920.00-$1,000.00 $0.00

$20,000.002151 Material impreso e información digital $19,000.00 $13,920.00 $5,080.00 $13,920.00 $0.00 $5,080.00 $13,920.00 $13,920.00-$1,000.00 $0.00

$7,000.002160 Material de limpieza $7,000.00 $443.12 $6,556.88 $443.12 $0.00 $6,556.88 $443.12 $443.12$0.00 $0.00

$7,000.002161 Material de limpieza $7,000.00 $443.12 $6,556.88 $443.12 $0.00 $6,556.88 $443.12 $443.12$0.00 $0.00

$37,000.002200 ALIMENTOS Y UTENSILIOS $37,000.00 $6,491.00 $30,509.00 $6,491.00 $0.00 $30,509.00 $6,491.00 $6,491.00$0.00 $0.00

$37,000.002210 Productos alimenticios para personas $37,000.00 $6,491.00 $30,509.00 $6,491.00 $0.00 $30,509.00 $6,491.00 $6,491.00$0.00 $0.00

$2,000.002211 Productos alimenticios para personas $2,000.00 $60.00 $1,940.00 $60.00 $0.00 $1,940.00 $60.00 $60.00$0.00 $0.00

$35,000.002212 Alimentación en Eventos Oficiales $35,000.00 $6,431.00 $28,569.00 $6,431.00 $0.00 $28,569.00 $6,431.00 $6,431.00$0.00 $0.00

$18,500.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $18,500.00 $785.98 $17,714.02 $785.98 $0.00 $17,714.02 $785.98 $785.98$0.00 $0.00

$5,000.002410 Productos minerales no metálicos $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

Page 54

Page 55: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$5,000.002411 Productos minerales no metálicos $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002420 Cemento y productos de concreto $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002421 Cemento y productos de concreto $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002430 Cal, yeso y productos de yeso $1,000.00 $150.01 $849.99 $150.01 $0.00 $849.99 $150.01 $150.01$0.00 $0.00

$1,000.002431 Cal, yeso y productos de yeso $1,000.00 $150.01 $849.99 $150.01 $0.00 $849.99 $150.01 $150.01$0.00 $0.00

$1,000.002460 Material eléctrico y electrónico $1,000.00 $597.98 $402.02 $597.98 $0.00 $402.02 $597.98 $597.98$0.00 $0.00

$1,000.002461 Material eléctrico y electrónico $1,000.00 $597.98 $402.02 $597.98 $0.00 $402.02 $597.98 $597.98$0.00 $0.00

$2,000.002470 Artículos metálicos para la construcción $2,000.00 $37.99 $1,962.01 $37.99 $0.00 $1,962.01 $37.99 $37.99$0.00 $0.00

$2,000.002471 Artículos metálicos para la construcción $2,000.00 $37.99 $1,962.01 $37.99 $0.00 $1,962.01 $37.99 $37.99$0.00 $0.00

$1,000.002480 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002481 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$7,500.002490 Otros materiales y artículos de construcción y reparación $7,500.00 $0.00 $7,500.00 $0.00 $0.00 $7,500.00 $0.00 $0.00$0.00 $0.00

$7,500.002491 Otros materiales y artículos de construcción y reparación $7,500.00 $0.00 $7,500.00 $0.00 $0.00 $7,500.00 $0.00 $0.00$0.00 $0.00

$5,000.002500 Productos químicos, farmacéuticos y de laboratorios $5,000.00 $1,378.96 $3,621.04 $1,378.96 $0.00 $3,621.04 $1,378.96 $1,378.96$0.00 $0.00

$2,000.002530 Medicinas y productos farmacéuticos $2,000.00 $1,250.97 $749.03 $1,250.97 $0.00 $749.03 $1,250.97 $1,250.97$0.00 $0.00

$2,000.002531 Medicinas y productos farmacéuticos $2,000.00 $1,250.97 $749.03 $1,250.97 $0.00 $749.03 $1,250.97 $1,250.97$0.00 $0.00

$3,000.002560 Fibras sintéticas, hules, plásticos y derivados $3,000.00 $127.99 $2,872.01 $127.99 $0.00 $2,872.01 $127.99 $127.99$0.00 $0.00

$3,000.002561 Fibras sintéticas, hules, plásticos y derivados $3,000.00 $127.99 $2,872.01 $127.99 $0.00 $2,872.01 $127.99 $127.99$0.00 $0.00

$45,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $45,000.00 $6,707.82 $38,292.18 $6,707.82 $0.00 $38,292.18 $6,707.82 $6,707.82$0.00 $0.00

$45,000.002610 Combustibles, lubricantes y aditivos $45,000.00 $6,707.82 $38,292.18 $6,707.82 $0.00 $38,292.18 $6,707.82 $6,707.82$0.00 $0.00

$45,000.002611 Combustibles, lubricantes y aditivos $45,000.00 $6,707.82 $38,292.18 $6,707.82 $0.00 $38,292.18 $6,707.82 $6,707.82$0.00 $0.00

$61,000.002700 VESTUARIO, BLANCOS, PRENDAS DE PROTECCIÓN Y ARTÍCULOS DEPORTIVOS $61,000.00 $0.00 $61,000.00 $0.00 $0.00 $61,000.00 $0.00 $0.00$0.00 $0.00

$30,000.002710 Vestuario y uniformes $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$30,000.002711 Vestuario y uniformes $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$30,000.002730 Artículos deportivos $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$30,000.002731 Artículos deportivos $30,000.00 $0.00 $30,000.00 $0.00 $0.00 $30,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002740 Productos textiles $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002741 Productos textiles $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$11,000.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $11,000.00 $245.97 $10,754.03 $245.97 $0.00 $10,754.03 $245.97 $245.97$0.00 $0.00

$1,500.002910 Herramientas menores $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002911 Herramientas menores $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

Page 55

Page 56: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$3,000.002920 Refacciones y accesorios menores de edificios $3,000.00 $245.97 $2,754.03 $245.97 $0.00 $2,754.03 $245.97 $245.97$0.00 $0.00

$3,000.002921 Refacciones y accesorios menores de edificios $3,000.00 $245.97 $2,754.03 $245.97 $0.00 $2,754.03 $245.97 $245.97$0.00 $0.00

$1,500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$5,000.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$145,500.003000 SERVICIOS GENERALES $145,500.00 $15,451.00 $130,049.00 $15,451.00 $0.00 $130,049.00 $15,451.00 $15,451.00$0.00 $0.00

$71,000.003100 SERVICIOS BÁSICOS $78,000.00 $835.00 $77,165.00 $835.00 $0.00 $77,165.00 $835.00 $835.00$7,000.00 $0.00

$70,000.003110 Energía eléctrica $70,000.00 $286.00 $69,714.00 $286.00 $0.00 $69,714.00 $286.00 $286.00$0.00 $0.00

$70,000.003111 Energía eléctrica $70,000.00 $286.00 $69,714.00 $286.00 $0.00 $69,714.00 $286.00 $286.00$0.00 $0.00

$0.003140 Telefonia Tradicional $7,000.00 $549.00 $6,451.00 $549.00 $0.00 $6,451.00 $549.00 $549.00$7,000.00 $0.00

$0.003141 Telefonía tradicional $7,000.00 $549.00 $6,451.00 $549.00 $0.00 $6,451.00 $549.00 $549.00$7,000.00 $0.00

$1,000.003180 Servicios postales y telegráficos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$500.003181 Servicios postales y telegráficos $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003182 Servicios Postales $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$0.003200 SERVICIOS DE ARRENDAMIENTO $15,000.00 $13,108.00 $1,892.00 $13,108.00 $0.00 $1,892.00 $13,108.00 $13,108.00$15,000.00 $0.00

$0.003250 Arrendamiento de equipo de transporte $15,000.00 $13,108.00 $1,892.00 $13,108.00 $0.00 $1,892.00 $13,108.00 $13,108.00$15,000.00 $0.00

$0.003251 Arrendamiento de equipo de transporte $15,000.00 $13,108.00 $1,892.00 $13,108.00 $0.00 $1,892.00 $13,108.00 $13,108.00$15,000.00 $0.00

$2,500.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $2,500.00 $1,508.00 $992.00 $1,508.00 $0.00 $992.00 $1,508.00 $1,508.00$0.00 $0.00

$1,500.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003361 Servicios de apoyo administrativo, fotocopiado e impresión $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,000.003390 Servicios profesionales, científicos y técnoicos integrales $1,000.00 $1,508.00 -$508.00 $1,508.00 $0.00 -$508.00 $1,508.00 $1,508.00$0.00 $0.00

$1,000.003391 Servicios profesionales, científicos y técnicos integrales $1,000.00 $1,508.00 -$508.00 $1,508.00 $0.00 -$508.00 $1,508.00 $1,508.00$0.00 $0.00

$2,000.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003470 Fletes y maniobras $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003471 Fletes y maniobras $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$11,000.003700 Servicios de traslados y viáticos $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00-$7,000.00 $0.00

$1,000.003720 Pasajes terrestres $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

Page 56

Page 57: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$1,000.003721 Pasajes terrestres $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003750 Viáticos en el pais $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00-$7,000.00 $0.00

$10,000.003751 Viáticos en el país $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00-$7,000.00 $0.00

$58,000.003800 SERVICIOS OFICIALES $43,000.00 $0.00 $43,000.00 $0.00 $0.00 $43,000.00 $0.00 $0.00-$15,000.00 $0.00

$8,000.003810 Gastos ceremonial $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$8,000.003811 Gastos de ceremonial $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$50,000.003820 Gastos de orden social y cultural $35,000.00 $0.00 $35,000.00 $0.00 $0.00 $35,000.00 $0.00 $0.00-$15,000.00 $0.00

$50,000.003821 Gastos de orden social y cultural $35,000.00 $0.00 $35,000.00 $0.00 $0.00 $35,000.00 $0.00 $0.00-$15,000.00 $0.00

$10,000.004000 TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTROS SERVICIOS $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.004400 AYUDAS SOCIALES $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.004410 Ayudas sociales a personas $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.004411 Ayudas sociales a personas $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$1,095,000.00 DEPORTES $1,095,000.00 $101,405.14 $993,594.86 $101,405.14 $0.00 $993,594.86 $101,405.14 $101,405.14$0.00 $0.00

R28017 CULTURA

$298,000.001000 SERVICIOS PERSONALES $298,000.00 $25,982.28 $272,017.72 $25,982.28 $0.00 $272,017.72 $25,982.28 $25,982.28$0.00 $0.00

$145,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $145,000.00 $11,076.00 $133,924.00 $11,076.00 $0.00 $133,924.00 $11,076.00 $11,076.00$0.00 $0.00

$145,000.001130 Sueldos base al personal permanente $145,000.00 $11,076.00 $133,924.00 $11,076.00 $0.00 $133,924.00 $11,076.00 $11,076.00$0.00 $0.00

$145,000.001131 Sueldos base al personal permanente $145,000.00 $11,076.00 $133,924.00 $11,076.00 $0.00 $133,924.00 $11,076.00 $11,076.00$0.00 $0.00

$110,000.001200 Remuneraciones al personal de carácter transitorio $110,000.00 $11,229.44 $98,770.56 $11,229.44 $0.00 $98,770.56 $11,229.44 $11,229.44$0.00 $0.00

$110,000.001220 Sueldos base al personal eventual $110,000.00 $11,229.44 $98,770.56 $11,229.44 $0.00 $98,770.56 $11,229.44 $11,229.44$0.00 $0.00

$110,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $110,000.00 $11,229.44 $98,770.56 $11,229.44 $0.00 $98,770.56 $11,229.44 $11,229.44$0.00 $0.00

$43,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $43,000.00 $3,676.84 $39,323.16 $3,676.84 $0.00 $39,323.16 $3,676.84 $3,676.84$0.00 $0.00

$1,000.001310 Primas por años de servicio efectivos prestados $1,000.00 $70.00 $930.00 $70.00 $0.00 $930.00 $70.00 $70.00$0.00 $0.00

$1,000.001311 Primas por años de servicios efectivos prestados $1,000.00 $70.00 $930.00 $70.00 $0.00 $930.00 $70.00 $70.00$0.00 $0.00

Page 57

Page 58: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$39,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $39,000.00 $3,606.84 $35,393.16 $3,606.84 $0.00 $35,393.16 $3,606.84 $3,606.84$0.00 $0.00

$6,000.001321 Prima Vacacional $6,000.00 $3,606.84 $2,393.16 $3,606.84 $0.00 $2,393.16 $3,606.84 $3,606.84$0.00 $0.00

$33,000.001323 Gratificaciòn de fin de año $33,000.00 $0.00 $33,000.00 $0.00 $0.00 $33,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001330 Horas extraordinarias $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001331 Horas extraordinarias $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001340 Compensaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001341 Compensaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$58,500.002000 MATERIALES Y SUMINISTRO $58,500.00 $2,558.39 $55,941.61 $2,558.39 $0.00 $55,941.61 $2,558.39 $2,558.39$0.00 $0.00

$10,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $10,000.00 $575.00 $9,425.00 $575.00 $0.00 $9,425.00 $575.00 $575.00$0.00 $0.00

$4,000.002110 Materiales, útiles y equipos menores de oficina $4,000.00 $575.00 $3,425.00 $575.00 $0.00 $3,425.00 $575.00 $575.00$0.00 $0.00

$4,000.002111 Materiales, útiles y equipos menores de oficina $4,000.00 $575.00 $3,425.00 $575.00 $0.00 $3,425.00 $575.00 $575.00$0.00 $0.00

$1,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$4,000.002150 Material impreso e información digital $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$4,000.002151 Material impreso e información digital $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002160 Material de limpieza $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002161 Material de limpieza $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002200 ALIMENTOS Y UTENSILIOS $2,000.00 $886.50 $1,113.50 $886.50 $0.00 $1,113.50 $886.50 $886.50$0.00 $0.00

$2,000.002210 Productos alimenticios para personas $2,000.00 $886.50 $1,113.50 $886.50 $0.00 $1,113.50 $886.50 $886.50$0.00 $0.00

$1,000.002211 Productos alimenticios para personas $1,000.00 $40.00 $960.00 $40.00 $0.00 $960.00 $40.00 $40.00$0.00 $0.00

$1,000.002212 Alimentación en Eventos Oficiales $1,000.00 $846.50 $153.50 $846.50 $0.00 $153.50 $846.50 $846.50$0.00 $0.00

$8,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002450 Vidrio y productos de vidrio $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002451 Vidrio y productos de vidrio $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002460 Material eléctrico y electrónico $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002461 Material eléctrico y electrónico $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,500.002480 Materiales complementarios $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002481 Materiales complementarios $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002490 Otros materiales y artículos de construcción y reparación $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002491 Otros materiales y artículos de construcción y reparación $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

Page 58

Page 59: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$3,000.002500 Productos químicos, farmacéuticos y de laboratorios $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002530 Medicinas y productos farmacéuticos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002531 Medicinas y productos farmacéuticos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002560 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002561 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$20,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $20,000.00 $1,096.89 $18,903.11 $1,096.89 $0.00 $18,903.11 $1,096.89 $1,096.89$0.00 $0.00

$20,000.002610 Combustibles, lubricantes y aditivos $20,000.00 $1,096.89 $18,903.11 $1,096.89 $0.00 $18,903.11 $1,096.89 $1,096.89$0.00 $0.00

$20,000.002611 Combustibles, lubricantes y aditivos $20,000.00 $1,096.89 $18,903.11 $1,096.89 $0.00 $18,903.11 $1,096.89 $1,096.89$0.00 $0.00

$1,000.002700 VESTUARIO, BLANCOS, PRENDAS DE PROTECCIÓN Y ARTÍCULOS DEPORTIVOS $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002740 Productos textiles $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002741 Productos textiles $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$14,500.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $14,500.00 $0.00 $14,500.00 $0.00 $0.00 $14,500.00 $0.00 $0.00$0.00 $0.00

$500.002910 Herramientas menores $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002911 Herramientas menores $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,000.002920 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002921 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$2,500.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$10,000.002990 Refacciones y accesorios menores de otros bienes muebles $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.002991 Refacciones y accesorios menores otros bienes muebles $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$128,000.003000 SERVICIOS GENERALES $158,000.00 $576.73 $157,423.27 $576.73 $0.00 $157,423.27 $576.73 $576.73$30,000.00 $0.00

$5,500.003100 SERVICIOS BÁSICOS $5,500.00 $0.00 $5,500.00 $0.00 $0.00 $5,500.00 $0.00 $0.00$0.00 $0.00

$5,000.003110 Energía eléctrica $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003111 Energía eléctrica $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$500.003150 Telefonia celular $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003151 Telefonía celular $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$20,000.003200 SERVICIOS DE ARRENDAMIENTO $50,000.00 $83.73 $49,916.27 $83.73 $0.00 $49,916.27 $83.73 $83.73$30,000.00 $0.00

$0.003230 Arrendamiento de mobiliario y equipo de administración, educacional y recreativo $30,000.00 $83.73 $29,916.27 $83.73 $0.00 $29,916.27 $83.73 $83.73$30,000.00 $0.00

$0.003231 Arrendamiento de mobiliario y equipo de administración, educacional y recreativo $30,000.00 $83.73 $29,916.27 $83.73 $0.00 $29,916.27 $83.73 $83.73$30,000.00 $0.00

Page 59

Page 60: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$10,000.003250 Arrendamiento de equipo de transporte $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003251 Arrendamiento de equipo de transporte $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003290 Otros arrendamientos $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003291 Otros arrendamientos $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$8,000.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003361 Servicios de apoyo administrativo, fotocopiado e impresión $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$6,000.003390 Servicios profesionales, científicos y técnoicos integrales $6,000.00 $0.00 $6,000.00 $0.00 $0.00 $6,000.00 $0.00 $0.00$0.00 $0.00

$6,000.003391 Servicios profesionales, científicos y técnicos integrales $6,000.00 $0.00 $6,000.00 $0.00 $0.00 $6,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003600 SERVICIOS DE COMUNICACIÓN SOCIAL Y PUBLICIDAD $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003610 Difusión por radio,televisión y otros medios de mensaje sobre programas y actividades gubernamentales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003611 Difusión por radio, televisión y otros medios de mensajes sobre programas y actividades gubernamentales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$6,500.003700 Servicios de traslados y viáticos $6,500.00 $493.00 $6,007.00 $493.00 $0.00 $6,007.00 $493.00 $493.00$0.00 $0.00

$1,500.003720 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003721 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$5,000.003750 Viáticos en el pais $5,000.00 $493.00 $4,507.00 $493.00 $0.00 $4,507.00 $493.00 $493.00$0.00 $0.00

$5,000.003751 Viáticos en el país $5,000.00 $493.00 $4,507.00 $493.00 $0.00 $4,507.00 $493.00 $493.00$0.00 $0.00

$85,000.003800 SERVICIOS OFICIALES $85,000.00 $0.00 $85,000.00 $0.00 $0.00 $85,000.00 $0.00 $0.00$0.00 $0.00

$85,000.003820 Gastos de orden social y cultural $85,000.00 $0.00 $85,000.00 $0.00 $0.00 $85,000.00 $0.00 $0.00$0.00 $0.00

$85,000.003821 Gastos de orden social y cultural $85,000.00 $0.00 $85,000.00 $0.00 $0.00 $85,000.00 $0.00 $0.00$0.00 $0.00

$62,000.004000 TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTROS SERVICIOS $62,000.00 $0.00 $62,000.00 $0.00 $0.00 $62,000.00 $0.00 $0.00$0.00 $0.00

$62,000.004400 AYUDAS SOCIALES $62,000.00 $0.00 $62,000.00 $0.00 $0.00 $62,000.00 $0.00 $0.00$0.00 $0.00

$62,000.004410 Ayudas sociales a personas $62,000.00 $0.00 $62,000.00 $0.00 $0.00 $62,000.00 $0.00 $0.00$0.00 $0.00

$62,000.004411 Ayudas sociales a personas $62,000.00 $0.00 $62,000.00 $0.00 $0.00 $62,000.00 $0.00 $0.00$0.00 $0.00

$25,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

Page 60

Page 61: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005200 MOBILIARIO Y EQUIPO EDUCACIONAL Y RECREATIVO $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005290 Otro mobiliario y equipo educacional y recreativo $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005291 Otro mobiliario y equipo educacional y recreativo $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$571,500.00 CULTURA $601,500.00 $29,117.40 $572,382.60 $29,117.40 $0.00 $572,382.60 $29,117.40 $29,117.40$30,000.00 $0.00

R28018 CONTRALORIA

$581,000.001000 SERVICIOS PERSONALES $581,000.00 $45,225.00 $535,775.00 $45,225.00 $0.00 $535,775.00 $45,225.00 $45,225.00$0.00 $0.00

$500,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $499,000.00 $40,768.00 $458,232.00 $40,768.00 $0.00 $458,232.00 $40,768.00 $40,768.00-$1,000.00 $0.00

$500,000.001130 Sueldos base al personal permanente $499,000.00 $40,768.00 $458,232.00 $40,768.00 $0.00 $458,232.00 $40,768.00 $40,768.00-$1,000.00 $0.00

$500,000.001131 Sueldos base al personal permanente $499,000.00 $40,768.00 $458,232.00 $40,768.00 $0.00 $458,232.00 $40,768.00 $40,768.00-$1,000.00 $0.00

$81,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $82,000.00 $4,457.00 $77,543.00 $4,457.00 $0.00 $77,543.00 $4,457.00 $4,457.00$1,000.00 $0.00

$0.001310 Primas por años de servicio efectivos prestados $1,000.00 $70.00 $930.00 $70.00 $0.00 $930.00 $70.00 $70.00$1,000.00 $0.00

$0.001311 Primas por años de servicios efectivos prestados $1,000.00 $70.00 $930.00 $70.00 $0.00 $930.00 $70.00 $70.00$1,000.00 $0.00

$76,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $76,000.00 $4,387.00 $71,613.00 $4,387.00 $0.00 $71,613.00 $4,387.00 $4,387.00$0.00 $0.00

$10,000.001321 Prima Vacacional $10,000.00 $4,387.00 $5,613.00 $4,387.00 $0.00 $5,613.00 $4,387.00 $4,387.00$0.00 $0.00

$66,000.001323 Gratificaciòn de fin de año $66,000.00 $0.00 $66,000.00 $0.00 $0.00 $66,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001330 Horas extraordinarias $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001331 Horas extraordinarias $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$3,000.001340 Compensaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.001341 Compensaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$40,500.002000 MATERIALES Y SUMINISTRO $40,500.00 $1,022.40 $39,477.60 $1,022.40 $0.00 $39,477.60 $1,022.40 $1,022.40$0.00 $0.00

$5,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $5,000.00 $92.80 $4,907.20 $92.80 $0.00 $4,907.20 $92.80 $92.80$0.00 $0.00

$3,000.002110 Materiales, útiles y equipos menores de oficina $3,000.00 $92.80 $2,907.20 $92.80 $0.00 $2,907.20 $92.80 $92.80$0.00 $0.00

$3,000.002111 Materiales, útiles y equipos menores de oficina $3,000.00 $92.80 $2,907.20 $92.80 $0.00 $2,907.20 $92.80 $92.80$0.00 $0.00

$1,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002150 Material impreso e información digital $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002151 Material impreso e información digital $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

Page 61

Page 62: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$2,000.002200 ALIMENTOS Y UTENSILIOS $4,000.00 $929.60 $3,070.40 $929.60 $0.00 $3,070.40 $929.60 $929.60$2,000.00 $0.00

$2,000.002210 Productos alimenticios para personas $4,000.00 $929.60 $3,070.40 $929.60 $0.00 $3,070.40 $929.60 $929.60$2,000.00 $0.00

$1,000.002211 Productos alimenticios para personas $3,000.00 $929.60 $2,070.40 $929.60 $0.00 $2,070.40 $929.60 $929.60$2,000.00 $0.00

$1,000.002212 Alimentación en Eventos Oficiales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$3,500.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $3,500.00 $0.00 $3,500.00 $0.00 $0.00 $3,500.00 $0.00 $0.00$0.00 $0.00

$1,000.002460 Material eléctrico y electrónico $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002461 Material eléctrico y electrónico $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,500.002480 Materiales complementarios $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002481 Materiales complementarios $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,000.002490 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002491 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$2,500.002500 Productos químicos, farmacéuticos y de laboratorios $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00-$2,000.00 $0.00

$2,000.002530 Medicinas y productos farmacéuticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00-$2,000.00 $0.00

$2,000.002531 Medicinas y productos farmacéuticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00-$2,000.00 $0.00

$500.002560 Fibras sintéticas, hules, plásticos y derivados $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002561 Fibras sintéticas, hules, plásticos y derivados $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$25,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$25,000.002610 Combustibles, lubricantes y aditivos $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$25,000.002611 Combustibles, lubricantes y aditivos $25,000.00 $0.00 $25,000.00 $0.00 $0.00 $25,000.00 $0.00 $0.00$0.00 $0.00

$2,500.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$1,000.002920 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002921 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,000.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$23,500.003000 SERVICIOS GENERALES $23,500.00 $0.00 $23,500.00 $0.00 $0.00 $23,500.00 $0.00 $0.00$0.00 $0.00

$500.003100 SERVICIOS BÁSICOS $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003180 Servicios postales y telegráficos $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003182 Servicios Postales $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$15,500.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $15,500.00 $0.00 $15,500.00 $0.00 $0.00 $15,500.00 $0.00 $0.00$0.00 $0.00

Page 62

Page 63: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$10,000.003340 Servicios de capacitación $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003341 Servicios de capacitación $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$500.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003361 Servicios de apoyo administrativo, fotocopiado e impresión $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$5,000.003390 Servicios profesionales, científicos y técnoicos integrales $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003391 Servicios profesionales, científicos y técnicos integrales $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$6,500.003700 Servicios de traslados y viáticos $6,500.00 $0.00 $6,500.00 $0.00 $0.00 $6,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003720 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003721 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$5,000.003750 Viáticos en el pais $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003751 Viáticos en el país $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$660,000.00 CONTRALORIA $660,000.00 $46,247.40 $613,752.60 $46,247.40 $0.00 $613,752.60 $46,247.40 $46,247.40$0.00 $0.00

R28019 COORDINACION DE SALUD

$196,000.001000 SERVICIOS PERSONALES $196,000.00 $13,113.84 $182,886.16 $13,113.84 $0.00 $182,886.16 $13,113.84 $13,113.84$0.00 $0.00

$80,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $80,000.00 $6,218.00 $73,782.00 $6,218.00 $0.00 $73,782.00 $6,218.00 $6,218.00$0.00 $0.00

$80,000.001130 Sueldos base al personal permanente $80,000.00 $6,218.00 $73,782.00 $6,218.00 $0.00 $73,782.00 $6,218.00 $6,218.00$0.00 $0.00

$80,000.001131 Sueldos base al personal permanente $80,000.00 $6,218.00 $73,782.00 $6,218.00 $0.00 $73,782.00 $6,218.00 $6,218.00$0.00 $0.00

$100,000.001200 Remuneraciones al personal de carácter transitorio $100,000.00 $6,895.84 $93,104.16 $6,895.84 $0.00 $93,104.16 $6,895.84 $6,895.84$0.00 $0.00

$100,000.001220 Sueldos base al personal eventual $100,000.00 $6,895.84 $93,104.16 $6,895.84 $0.00 $93,104.16 $6,895.84 $6,895.84$0.00 $0.00

$100,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $100,000.00 $6,895.84 $93,104.16 $6,895.84 $0.00 $93,104.16 $6,895.84 $6,895.84$0.00 $0.00

$16,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $16,000.00 $0.00 $16,000.00 $0.00 $0.00 $16,000.00 $0.00 $0.00$0.00 $0.00

Page 63

Page 64: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$13,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $13,000.00 $0.00 $13,000.00 $0.00 $0.00 $13,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001321 Prima Vacacional $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$11,000.001323 Gratificaciòn de fin de año $11,000.00 $0.00 $11,000.00 $0.00 $0.00 $11,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001330 Horas extraordinarias $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001331 Horas extraordinarias $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001340 Compensaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001341 Compensaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$94,000.002000 MATERIALES Y SUMINISTRO $89,000.00 $2,999.50 $86,000.50 $2,999.50 $0.00 $86,000.50 $2,999.50 $2,999.50-$5,000.00 $0.00

$7,500.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $7,500.00 $521.50 $6,978.50 $521.50 $0.00 $6,978.50 $521.50 $521.50$0.00 $0.00

$4,000.002110 Materiales, útiles y equipos menores de oficina $4,000.00 $521.50 $3,478.50 $521.50 $0.00 $3,478.50 $521.50 $521.50$0.00 $0.00

$4,000.002111 Materiales, útiles y equipos menores de oficina $4,000.00 $521.50 $3,478.50 $521.50 $0.00 $3,478.50 $521.50 $521.50$0.00 $0.00

$1,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002150 Material impreso e información digital $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002151 Material impreso e información digital $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,500.002160 Material de limpieza $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.002161 Material de limpieza $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$12,000.002200 ALIMENTOS Y UTENSILIOS $12,000.00 $0.00 $12,000.00 $0.00 $0.00 $12,000.00 $0.00 $0.00$0.00 $0.00

$12,000.002210 Productos alimenticios para personas $12,000.00 $0.00 $12,000.00 $0.00 $0.00 $12,000.00 $0.00 $0.00$0.00 $0.00

$4,000.002211 Productos alimenticios para personas $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$8,000.002212 Alimentación en Eventos Oficiales $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002460 Material eléctrico y electrónico $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002461 Material eléctrico y electrónico $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002480 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002481 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002490 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002491 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002500 Productos químicos, farmacéuticos y de laboratorios $15,000.00 $78.00 $14,922.00 $78.00 $0.00 $14,922.00 $78.00 $78.00$10,000.00 $0.00

$1,000.002510 Productos quimicos básicos $6,000.00 $0.00 $6,000.00 $0.00 $0.00 $6,000.00 $0.00 $0.00$5,000.00 $0.00

Page 64

Page 65: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$1,000.002511 Productos químicos básicos $6,000.00 $0.00 $6,000.00 $0.00 $0.00 $6,000.00 $0.00 $0.00$5,000.00 $0.00

$0.002520 Fertilizantes, pesticidas y otros agroquímicos $5,000.00 $78.00 $4,922.00 $78.00 $0.00 $4,922.00 $78.00 $78.00$5,000.00 $0.00

$0.002521 Fertilizantes, pesticidas y otros agroquímicos $5,000.00 $78.00 $4,922.00 $78.00 $0.00 $4,922.00 $78.00 $78.00$5,000.00 $0.00

$2,000.002530 Medicinas y productos farmacéuticos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002531 Medicinas y productos farmacéuticos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002540 Materiales, accesorios y suministros médicos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002541 Materiales, accesorios y suministros médicos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002560 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002561 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$50,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $38,000.00 $2,400.00 $35,600.00 $2,400.00 $0.00 $35,600.00 $2,400.00 $2,400.00-$12,000.00 $0.00

$50,000.002610 Combustibles, lubricantes y aditivos $38,000.00 $2,400.00 $35,600.00 $2,400.00 $0.00 $35,600.00 $2,400.00 $2,400.00-$12,000.00 $0.00

$50,000.002611 Combustibles, lubricantes y aditivos $38,000.00 $2,400.00 $35,600.00 $2,400.00 $0.00 $35,600.00 $2,400.00 $2,400.00-$12,000.00 $0.00

$16,500.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $13,500.00 $0.00 $13,500.00 $0.00 $0.00 $13,500.00 $0.00 $0.00-$3,000.00 $0.00

$1,000.002920 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002921 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,000.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$12,000.002960 Refacciones y accesorios menores de equipo de transporte $9,000.00 $0.00 $9,000.00 $0.00 $0.00 $9,000.00 $0.00 $0.00-$3,000.00 $0.00

$12,000.002961 Refacciones y accesorios menores de equipo de transporte $9,000.00 $0.00 $9,000.00 $0.00 $0.00 $9,000.00 $0.00 $0.00-$3,000.00 $0.00

$2,000.002990 Refacciones y accesorios menores de otros bienes muebles $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002991 Refacciones y accesorios menores otros bienes muebles $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$23,000.003000 SERVICIOS GENERALES $28,000.00 $541.00 $27,459.00 $541.00 $0.00 $27,459.00 $541.00 $541.00$5,000.00 $0.00

$0.003100 SERVICIOS BÁSICOS $5,000.00 $541.00 $4,459.00 $541.00 $0.00 $4,459.00 $541.00 $541.00$5,000.00 $0.00

$0.003140 Telefonia Tradicional $5,000.00 $541.00 $4,459.00 $541.00 $0.00 $4,459.00 $541.00 $541.00$5,000.00 $0.00

$0.003141 Telefonía tradicional $5,000.00 $541.00 $4,459.00 $541.00 $0.00 $4,459.00 $541.00 $541.00$5,000.00 $0.00

$8,000.003200 SERVICIOS DE ARRENDAMIENTO $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$8,000.003290 Otros arrendamientos $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$8,000.003291 Otros arrendamientos $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$1,500.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

Page 65

Page 66: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$500.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003361 Servicios de apoyo administrativo, fotocopiado e impresión $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,000.003390 Servicios profesionales, científicos y técnoicos integrales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003391 Servicios profesionales, científicos y técnicos integrales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$11,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $11,000.00 $0.00 $11,000.00 $0.00 $0.00 $11,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003550 Reparación y mantenimiento de equipo de transporte $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003551 Reparación y mantenimiento de equipo de transporte $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$2,500.003700 Servicios de traslados y viáticos $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003720 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003721 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,000.003750 Viáticos en el pais $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003751 Viáticos en el país $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$328,000.00 COORDINACION DE SALUD $328,000.00 $16,654.34 $311,345.66 $16,654.34 $0.00 $311,345.66 $16,654.34 $16,654.34$0.00 $0.00

R28020 COORDINACION DE UNIDAD BASICA DE REHABILITACION

$510,000.001000 SERVICIOS PERSONALES $510,000.00 $27,441.16 $482,558.84 $27,441.16 $0.00 $482,558.84 $27,441.16 $27,441.16$0.00 $0.00

$360,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $359,000.00 $20,162.00 $338,838.00 $20,162.00 $0.00 $338,838.00 $20,162.00 $20,162.00-$1,000.00 $0.00

$360,000.001130 Sueldos base al personal permanente $359,000.00 $20,162.00 $338,838.00 $20,162.00 $0.00 $338,838.00 $20,162.00 $20,162.00-$1,000.00 $0.00

$360,000.001131 Sueldos base al personal permanente $359,000.00 $20,162.00 $338,838.00 $20,162.00 $0.00 $338,838.00 $20,162.00 $20,162.00-$1,000.00 $0.00

$70,000.001200 Remuneraciones al personal de carácter transitorio $70,000.00 $3,875.28 $66,124.72 $3,875.28 $0.00 $66,124.72 $3,875.28 $3,875.28$0.00 $0.00

$70,000.001220 Sueldos base al personal eventual $70,000.00 $3,875.28 $66,124.72 $3,875.28 $0.00 $66,124.72 $3,875.28 $3,875.28$0.00 $0.00

$70,000.001221 SUELDOS BASE AL PERSONAL EVENTUAL $70,000.00 $3,875.28 $66,124.72 $3,875.28 $0.00 $66,124.72 $3,875.28 $3,875.28$0.00 $0.00

$80,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $81,000.00 $3,403.88 $77,596.12 $3,403.88 $0.00 $77,596.12 $3,403.88 $3,403.88$1,000.00 $0.00

Page 66

Page 67: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$0.001310 Primas por años de servicio efectivos prestados $1,000.00 $70.00 $930.00 $70.00 $0.00 $930.00 $70.00 $70.00$1,000.00 $0.00

$0.001311 Primas por años de servicios efectivos prestados $1,000.00 $70.00 $930.00 $70.00 $0.00 $930.00 $70.00 $70.00$1,000.00 $0.00

$75,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $75,000.00 $3,333.88 $71,666.12 $3,333.88 $0.00 $71,666.12 $3,333.88 $3,333.88$0.00 $0.00

$11,000.001321 Prima Vacacional $11,000.00 $3,333.88 $7,666.12 $3,333.88 $0.00 $7,666.12 $3,333.88 $3,333.88$0.00 $0.00

$64,000.001323 Gratificaciòn de fin de año $64,000.00 $0.00 $64,000.00 $0.00 $0.00 $64,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001330 Horas extraordinarias $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001331 Horas extraordinarias $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$3,000.001340 Compensaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.001341 Compensaciones $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$6,000.002000 MATERIALES Y SUMINISTRO $6,000.00 $515.00 $5,485.00 $515.00 $0.00 $5,485.00 $515.00 $515.00$0.00 $0.00

$1,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002490 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002491 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$4,500.002500 Productos químicos, farmacéuticos y de laboratorios $4,500.00 $515.00 $3,985.00 $515.00 $0.00 $3,985.00 $515.00 $515.00$0.00 $0.00

$4,000.002530 Medicinas y productos farmacéuticos $4,000.00 $515.00 $3,485.00 $515.00 $0.00 $3,485.00 $515.00 $515.00$0.00 $0.00

$4,000.002531 Medicinas y productos farmacéuticos $4,000.00 $515.00 $3,485.00 $515.00 $0.00 $3,485.00 $515.00 $515.00$0.00 $0.00

$500.002560 Fibras sintéticas, hules, plásticos y derivados $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002561 Fibras sintéticas, hules, plásticos y derivados $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002910 Herramientas menores $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002911 Herramientas menores $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$89,000.003000 SERVICIOS GENERALES $89,000.00 $8,758.22 $80,241.78 $8,758.22 $0.00 $80,241.78 $8,758.22 $8,758.22$0.00 $0.00

$35,000.003100 SERVICIOS BÁSICOS $35,000.00 $4,536.00 $30,464.00 $4,536.00 $0.00 $30,464.00 $4,536.00 $4,536.00$0.00 $0.00

$35,000.003110 Energía eléctrica $35,000.00 $4,536.00 $30,464.00 $4,536.00 $0.00 $30,464.00 $4,536.00 $4,536.00$0.00 $0.00

$35,000.003111 Energía eléctrica $35,000.00 $4,536.00 $30,464.00 $4,536.00 $0.00 $30,464.00 $4,536.00 $4,536.00$0.00 $0.00

$44,000.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $44,000.00 $4,222.22 $39,777.78 $4,222.22 $0.00 $39,777.78 $4,222.22 $4,222.22$0.00 $0.00

$16,000.003340 Servicios de capacitación $16,000.00 $0.00 $16,000.00 $0.00 $0.00 $16,000.00 $0.00 $0.00$0.00 $0.00

$16,000.003341 Servicios de capacitación $16,000.00 $0.00 $16,000.00 $0.00 $0.00 $16,000.00 $0.00 $0.00$0.00 $0.00

$28,000.003390 Servicios profesionales, científicos y técnoicos integrales $28,000.00 $4,222.22 $23,777.78 $4,222.22 $0.00 $23,777.78 $4,222.22 $4,222.22$0.00 $0.00

$28,000.003391 Servicios profesionales, científicos y técnicos integrales $28,000.00 $4,222.22 $23,777.78 $4,222.22 $0.00 $23,777.78 $4,222.22 $4,222.22$0.00 $0.00

Page 67

Page 68: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$10,000.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003450 Seguro de bienes patrimoniales $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003451 Seguro de bienes patrimoniales $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$20,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$20,000.005300 EQUIPO E INSTRUMENTAL MÉDICO Y DE LABORATORIO $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$20,000.005310 Equipo médico y de laboratorio $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$20,000.005311 Equipo médico y de laboratorio $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$625,000.00 COORDINACION DE UNIDAD BASICA DE REHABILITACION $625,000.00 $36,714.38 $588,285.62 $36,714.38 $0.00 $588,285.62 $36,714.38 $36,714.38$0.00 $0.00

R28021 COORDINACION INSTITUTO INMUJERES

$98,000.001000 SERVICIOS PERSONALES $98,000.00 $7,640.00 $90,360.00 $7,640.00 $0.00 $90,360.00 $7,640.00 $7,640.00$0.00 $0.00

$80,000.001100 REMUNERACIONES AL PERSONAL DE CARÁCTER PERMANENTE $80,000.00 $7,640.00 $72,360.00 $7,640.00 $0.00 $72,360.00 $7,640.00 $7,640.00$0.00 $0.00

$80,000.001130 Sueldos base al personal permanente $80,000.00 $7,640.00 $72,360.00 $7,640.00 $0.00 $72,360.00 $7,640.00 $7,640.00$0.00 $0.00

$80,000.001131 Sueldos base al personal permanente $80,000.00 $7,640.00 $72,360.00 $7,640.00 $0.00 $72,360.00 $7,640.00 $7,640.00$0.00 $0.00

$18,000.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $18,000.00 $0.00 $18,000.00 $0.00 $0.00 $18,000.00 $0.00 $0.00$0.00 $0.00

$14,000.001320 Primas de vacaciones, dominical y gratificación de fin de año $14,000.00 $0.00 $14,000.00 $0.00 $0.00 $14,000.00 $0.00 $0.00$0.00 $0.00

$4,000.001321 Prima Vacacional $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$10,000.001323 Gratificaciòn de fin de año $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001330 Horas extraordinarias $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001331 Horas extraordinarias $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.001332 Pago de dias de descanso laborados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001340 Compensaciones $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.001341 Compensaciones $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$25,500.002000 MATERIALES Y SUMINISTRO $25,500.00 $149.42 $25,350.58 $149.42 $0.00 $25,350.58 $149.42 $149.42$0.00 $0.00

$5,000.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002110 Materiales, útiles y equipos menores de oficina $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002111 Materiales, útiles y equipos menores de oficina $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002150 Material impreso e información digital $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002151 Material impreso e información digital $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

Page 68

Page 69: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$3,000.002200 ALIMENTOS Y UTENSILIOS $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002210 Productos alimenticios para personas $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002211 Productos alimenticios para personas $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002212 Alimentación en Eventos Oficiales $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002460 Material eléctrico y electrónico $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002461 Material eléctrico y electrónico $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002480 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002481 Materiales complementarios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002490 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002491 Otros materiales y artículos de construcción y reparación $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002500 Productos químicos, farmacéuticos y de laboratorios $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002530 Medicinas y productos farmacéuticos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002531 Medicinas y productos farmacéuticos $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002560 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002561 Fibras sintéticas, hules, plásticos y derivados $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$7,000.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $7,000.00 $149.42 $6,850.58 $149.42 $0.00 $6,850.58 $149.42 $149.42$0.00 $0.00

$7,000.002610 Combustibles, lubricantes y aditivos $7,000.00 $149.42 $6,850.58 $149.42 $0.00 $6,850.58 $149.42 $149.42$0.00 $0.00

$7,000.002611 Combustibles, lubricantes y aditivos $7,000.00 $149.42 $6,850.58 $149.42 $0.00 $6,850.58 $149.42 $149.42$0.00 $0.00

$3,000.002700 VESTUARIO, BLANCOS, PRENDAS DE PROTECCIÓN Y ARTÍCULOS DEPORTIVOS $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002740 Productos textiles $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002741 Productos textiles $3,000.00 $0.00 $3,000.00 $0.00 $0.00 $3,000.00 $0.00 $0.00$0.00 $0.00

$2,500.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$1,000.002920 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002921 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$500.002930 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002931 Refacciones y accesorios menores de mobiliario y equipo de administración, educacional y recreativo $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$1,000.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$8,000.003000 SERVICIOS GENERALES $8,000.00 $0.00 $8,000.00 $0.00 $0.00 $8,000.00 $0.00 $0.00$0.00 $0.00

$2,500.003200 SERVICIOS DE ARRENDAMIENTO $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

Page 69

Page 70: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$2,500.003260 Arrendamiento de maquinaria, otros equipos y herramientas $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$2,500.003261 Arrendamiento de maquinaria, otros equipos y herramientas $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$1,000.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003390 Servicios profesionales, científicos y técnoicos integrales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003391 Servicios profesionales, científicos y técnicos integrales $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,500.003700 Servicios de traslados y viáticos $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003720 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,500.003721 Pasajes terrestres $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$0.00 $0.00

$1,000.003750 Viáticos en el pais $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.003751 Viáticos en el país $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$15,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $15,000.00 $0.00 $15,000.00 $0.00 $0.00 $15,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005110 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$10,000.005111 Muebles de oficina y estantería $10,000.00 $0.00 $10,000.00 $0.00 $0.00 $10,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$146,500.00 COORDINACION INSTITUTO INMUJERES $146,500.00 $7,789.42 $138,710.58 $7,789.42 $0.00 $138,710.58 $7,789.42 $7,789.42$0.00 $0.00

R28022 SEGURIDAD PUBLICA

$161,000.002000 MATERIALES Y SUMINISTRO $160,000.00 $7,662.22 $152,337.78 $7,662.22 $0.00 $152,337.78 $7,662.22 $7,662.22-$1,000.00 $0.00

$90,500.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $90,500.00 $3,116.79 $87,383.21 $3,116.79 $0.00 $87,383.21 $3,116.79 $3,116.79$0.00 $0.00

$9,000.002110 Materiales, útiles y equipos menores de oficina $9,000.00 $1,612.79 $7,387.21 $1,612.79 $0.00 $7,387.21 $1,612.79 $1,612.79$0.00 $0.00

$9,000.002111 Materiales, útiles y equipos menores de oficina $9,000.00 $1,612.79 $7,387.21 $1,612.79 $0.00 $7,387.21 $1,612.79 $1,612.79$0.00 $0.00

$4,000.002140 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$4,000.002141 Materiales, útiles y equipos menores de tecnologías de la información y comunicaciones $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$72,000.002150 Material impreso e información digital $72,000.00 $1,044.00 $70,956.00 $1,044.00 $0.00 $70,956.00 $1,044.00 $1,044.00$0.00 $0.00

$72,000.002151 Material impreso e información digital $72,000.00 $1,044.00 $70,956.00 $1,044.00 $0.00 $70,956.00 $1,044.00 $1,044.00$0.00 $0.00

$5,500.002160 Material de limpieza $5,500.00 $460.00 $5,040.00 $460.00 $0.00 $5,040.00 $460.00 $460.00$0.00 $0.00

Page 70

Page 71: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$5,500.002161 Material de limpieza $5,500.00 $460.00 $5,040.00 $460.00 $0.00 $5,040.00 $460.00 $460.00$0.00 $0.00

$10,000.002200 ALIMENTOS Y UTENSILIOS $10,000.00 $1,548.00 $8,452.00 $1,548.00 $0.00 $8,452.00 $1,548.00 $1,548.00$0.00 $0.00

$10,000.002210 Productos alimenticios para personas $10,000.00 $1,548.00 $8,452.00 $1,548.00 $0.00 $8,452.00 $1,548.00 $1,548.00$0.00 $0.00

$5,000.002211 Productos alimenticios para personas $5,000.00 $1,548.00 $3,452.00 $1,548.00 $0.00 $3,452.00 $1,548.00 $1,548.00$0.00 $0.00

$5,000.002212 Alimentación en Eventos Oficiales $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$18,000.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $18,000.00 $1,411.00 $16,589.00 $1,411.00 $0.00 $16,589.00 $1,411.00 $1,411.00$0.00 $0.00

$5,000.002460 Material eléctrico y electrónico $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.002461 Material eléctrico y electrónico $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$3,000.002470 Artículos metálicos para la construcción $3,000.00 $109.99 $2,890.01 $109.99 $0.00 $2,890.01 $109.99 $109.99$0.00 $0.00

$3,000.002471 Artículos metálicos para la construcción $3,000.00 $109.99 $2,890.01 $109.99 $0.00 $2,890.01 $109.99 $109.99$0.00 $0.00

$10,000.002490 Otros materiales y artículos de construcción y reparación $10,000.00 $1,301.01 $8,698.99 $1,301.01 $0.00 $8,698.99 $1,301.01 $1,301.01$0.00 $0.00

$10,000.002491 Otros materiales y artículos de construcción y reparación $10,000.00 $1,301.01 $8,698.99 $1,301.01 $0.00 $8,698.99 $1,301.01 $1,301.01$0.00 $0.00

$30,500.002500 Productos químicos, farmacéuticos y de laboratorios $29,500.00 $988.56 $28,511.44 $988.56 $0.00 $28,511.44 $988.56 $988.56-$1,000.00 $0.00

$30,000.002530 Medicinas y productos farmacéuticos $29,000.00 $988.56 $28,011.44 $988.56 $0.00 $28,011.44 $988.56 $988.56-$1,000.00 $0.00

$30,000.002531 Medicinas y productos farmacéuticos $29,000.00 $988.56 $28,011.44 $988.56 $0.00 $28,011.44 $988.56 $988.56-$1,000.00 $0.00

$500.002560 Fibras sintéticas, hules, plásticos y derivados $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002561 Fibras sintéticas, hules, plásticos y derivados $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$3,500.002600 COMBUSTIBLES, LUBRICANTES Y ADITIVOS $3,500.00 $597.87 $2,902.13 $597.87 $0.00 $2,902.13 $597.87 $597.87$0.00 $0.00

$3,500.002610 Combustibles, lubricantes y aditivos $3,500.00 $597.87 $2,902.13 $597.87 $0.00 $2,902.13 $597.87 $597.87$0.00 $0.00

$3,500.002611 Combustibles, lubricantes y aditivos $3,500.00 $597.87 $2,902.13 $597.87 $0.00 $2,902.13 $597.87 $597.87$0.00 $0.00

$2,500.002700 VESTUARIO, BLANCOS, PRENDAS DE PROTECCIÓN Y ARTÍCULOS DEPORTIVOS $2,500.00 $0.00 $2,500.00 $0.00 $0.00 $2,500.00 $0.00 $0.00$0.00 $0.00

$500.002720 Prendas de seguridad y protección personal $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.002721 Prendas de seguridad y protección personal $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$2,000.002730 Artículos deportivos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002731 Artículos deportivos $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$6,000.002900 HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES $6,000.00 $0.00 $6,000.00 $0.00 $0.00 $6,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002910 Herramientas menores $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002911 Herramientas menores $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002920 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002921 Refacciones y accesorios menores de edificios $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$1,000.002940 Refacciones y accesorios menores de equipo de cómputo y tecnologías de información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

Page 71

Page 72: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$1,000.002941 Refacciones y accesorios menores de equipo de cómputo y tecnologías de la información $1,000.00 $0.00 $1,000.00 $0.00 $0.00 $1,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002960 Refacciones y accesorios menores de equipo de transporte $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.002961 Refacciones y accesorios menores de equipo de transporte $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$39,500.003000 SERVICIOS GENERALES $108,500.00 $20,238.00 $88,262.00 $20,238.00 $0.00 $88,262.00 $20,238.00 $20,238.00$69,000.00 $0.00

$0.003100 SERVICIOS BÁSICOS $18,000.00 $1,499.00 $16,501.00 $1,499.00 $0.00 $16,501.00 $1,499.00 $1,499.00$18,000.00 $0.00

$0.003140 Telefonia Tradicional $18,000.00 $1,499.00 $16,501.00 $1,499.00 $0.00 $16,501.00 $1,499.00 $1,499.00$18,000.00 $0.00

$0.003141 Telefonía tradicional $18,000.00 $1,499.00 $16,501.00 $1,499.00 $0.00 $16,501.00 $1,499.00 $1,499.00$18,000.00 $0.00

$15,500.003300 SERVICIOS PROFESIONALES, CIENTÍFICOS, TÉCNICOS Y OTROS SERVICIOS $65,500.00 $18,461.00 $47,039.00 $18,461.00 $0.00 $47,039.00 $18,461.00 $18,461.00$50,000.00 $0.00

$500.003330 Servicios de consultoría administrativa, procesos, técnicas y en tecnologías de la informacíon $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$500.003331 Servicios de consultoría administrativa, procesos, técnica y en tecnologías de la información $500.00 $0.00 $500.00 $0.00 $0.00 $500.00 $0.00 $0.00$0.00 $0.00

$5,000.003360 Servicios de apoyo administrativo, traducción, fotocopiado e impresíon $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.003361 Servicios de apoyo administrativo, fotocopiado e impresión $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$10,000.003390 Servicios profesionales, científicos y técnoicos integrales $60,000.00 $18,461.00 $41,539.00 $18,461.00 $0.00 $41,539.00 $18,461.00 $18,461.00$50,000.00 $0.00

$10,000.003391 Servicios profesionales, científicos y técnicos integrales $60,000.00 $18,461.00 $41,539.00 $18,461.00 $0.00 $41,539.00 $18,461.00 $18,461.00$50,000.00 $0.00

$4,000.003500 SERVICIOS DE INSTALACIÓN, REPARACIÓN, MANTENIMIENTO Y CONSERVACIÓN $4,000.00 $0.00 $4,000.00 $0.00 $0.00 $4,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003530 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003531 Instalación, reparación y mantenimiento de equipo de cómputo y tecnologías de la información $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003550 Reparación y mantenimiento de equipo de transporte $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$2,000.003551 Reparación y mantenimiento de equipo de transporte $2,000.00 $0.00 $2,000.00 $0.00 $0.00 $2,000.00 $0.00 $0.00$0.00 $0.00

$20,000.003700 Servicios de traslados y viáticos $21,000.00 $278.00 $20,722.00 $278.00 $0.00 $20,722.00 $278.00 $278.00$1,000.00 $0.00

$0.003720 Pasajes terrestres $1,000.00 $278.00 $722.00 $278.00 $0.00 $722.00 $278.00 $278.00$1,000.00 $0.00

$0.003721 Pasajes terrestres $1,000.00 $278.00 $722.00 $278.00 $0.00 $722.00 $278.00 $278.00$1,000.00 $0.00

$20,000.003750 Viáticos en el pais $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$20,000.003751 Viáticos en el país $20,000.00 $0.00 $20,000.00 $0.00 $0.00 $20,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005150 Equipos de cómputo y de tecnologías de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$5,000.005151 Equipo de cómputo y de tecnología de la información $5,000.00 $0.00 $5,000.00 $0.00 $0.00 $5,000.00 $0.00 $0.00$0.00 $0.00

$205,500.00 SEGURIDAD PUBLICA $273,500.00 $27,900.22 $245,599.78 $27,900.22 $0.00 $245,599.78 $27,900.22 $27,900.22$68,000.00 $0.00

R28026 CONSTRUCCION DE PAVIMENTO CON CONCRETO HIDRAULICO DE LA CALLE DAMIAN CARMONA,ENTRE LAS CALLES ALBERTO CARRERA TORRES Y HEROES DE NACOZARI EN CERRITOS, S.L.P.

Page 72

Page 73: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$0.006000 INVERSIÓN PÚBLICA $205,516.53 $205,516.53 $0.00 $205,516.53 $0.00 $0.00 $205,516.53 $205,516.53$205,516.53 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $205,516.53 $205,516.53 $0.00 $205,516.53 $0.00 $0.00 $205,516.53 $205,516.53$205,516.53 $0.00

$0.006140 División de terrenos y construcción de obras de urbanización $205,516.53 $205,516.53 $0.00 $205,516.53 $0.00 $0.00 $205,516.53 $205,516.53$205,516.53 $0.00

$0.006141 DIVISIÓN DE TERRENOS Y CONSTRUCCIÓN DE OBRAS DE URBANIZACIÓN $205,516.53 $205,516.53 $0.00 $205,516.53 $0.00 $0.00 $205,516.53 $205,516.53$205,516.53 $0.00

$0.00 CONSTRUCCION DE PAVIMENTO CON CONCRETO HIDRAULICO DE LA CALLE DAMIAN CARMONA, ENTRE LAS CALLES ALBERTO CARRERA TORRES Y HEROES DE NACOZARI EN CERRITOS, S.L.P.$205,516.53 $205,516.53 $0.00 $205,516.53 $0.00 $0.00 $205,516.53 $205,516.53$205,516.53 $0.00

RF0001 (FORTALECIMIENTO 2017) PAGO DE NOMINA DEL PERSONAL DE SEGURIDAD PUBLICA MUNICIPAL(POLICIAS)

$0.001000 SERVICIOS PERSONALES $6,021.71 $0.00 $6,021.71 $0.00 $0.00 $6,021.71 $0.00 $0.00$6,021.71 $0.00

$0.001300 REMUNERACIONES ADICIONALES Y ESPECIALES $6,021.71 $0.00 $6,021.71 $0.00 $0.00 $6,021.71 $0.00 $0.00$6,021.71 $0.00

$0.001330 Horas extraordinarias $6,021.71 $0.00 $6,021.71 $0.00 $0.00 $6,021.71 $0.00 $0.00$6,021.71 $0.00

$0.001331 Horas extraordinarias $6,021.71 $0.00 $6,021.71 $0.00 $0.00 $6,021.71 $0.00 $0.00$6,021.71 $0.00

$0.00 (FORTALECIMIENTO 2017) PAGO DE NOMINA DEL PERSONAL DE SEGURIDAD PUBLICA MUNICIPAL (POLICIAS)$6,021.71 $0.00 $6,021.71 $0.00 $0.00 $6,021.71 $0.00 $0.00$6,021.71 $0.00

RF0002 (FORTALECIMIENTO 2015) REFRENDO FORTA MANTENIMIENTO Y CONSERVACION DE RELLENOSANITARIO

$0.003000 SERVICIOS GENERALES $1,009.18 $0.00 $1,009.18 $0.00 $0.00 $1,009.18 $0.00 $0.00$1,009.18 $0.00

$0.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $1,009.18 $0.00 $1,009.18 $0.00 $0.00 $1,009.18 $0.00 $0.00$1,009.18 $0.00

$0.003470 Fletes y maniobras $1,009.18 $0.00 $1,009.18 $0.00 $0.00 $1,009.18 $0.00 $0.00$1,009.18 $0.00

$0.003471 Fletes y maniobras $1,009.18 $0.00 $1,009.18 $0.00 $0.00 $1,009.18 $0.00 $0.00$1,009.18 $0.00

$0.00 (FORTALECIMIENTO 2015) REFRENDO FORTA MANTENIMIENTO Y CONSERVACION DE RELLENO SANITARIO$1,009.18 $0.00 $1,009.18 $0.00 $0.00 $1,009.18 $0.00 $0.00$1,009.18 $0.00

RO0001 (FOPAVED 2014) AUDITORIO DEPORTIVO EN LA PREPARATORIA DE CERRITOS

$0.003000 SERVICIOS GENERALES $479.36 $0.00 $479.36 $0.00 $0.00 $479.36 $0.00 $0.00$479.36 $0.00

$0.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $479.36 $0.00 $479.36 $0.00 $0.00 $479.36 $0.00 $0.00$479.36 $0.00

$0.003410 Servicios financieros y bancarios $479.36 $0.00 $479.36 $0.00 $0.00 $479.36 $0.00 $0.00$479.36 $0.00

$0.003411 Servicios financieros y bancarios $479.36 $0.00 $479.36 $0.00 $0.00 $479.36 $0.00 $0.00$479.36 $0.00

$0.006000 INVERSIÓN PÚBLICA $959.71 $0.00 $959.71 $0.00 $0.00 $959.71 $0.00 $0.00$959.71 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $959.71 $0.00 $959.71 $0.00 $0.00 $959.71 $0.00 $0.00$959.71 $0.00

$0.006120 Edificación no habitacional $959.71 $0.00 $959.71 $0.00 $0.00 $959.71 $0.00 $0.00$959.71 $0.00

$0.006124 CONSTRUCCION Y/O REHABILITACION DE ESPACIOS DEPORTIVOS $959.71 $0.00 $959.71 $0.00 $0.00 $959.71 $0.00 $0.00$959.71 $0.00

$0.00 (FOPAVED 2014) AUDITORIO DEPORTIVO EN LA PREPARATORIA DE CERRITOS$1,439.07 $0.00 $1,439.07 $0.00 $0.00 $1,439.07 $0.00 $0.00$1,439.07 $0.00

Page 73

Page 74: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

RO0002 (FOPAVED 2014) INFRAESTRUCTURA MUNICIPAL PAVIMENTACION DE CALLE JUAREZ

$0.006000 INVERSIÓN PÚBLICA $1,567.35 $0.00 $1,567.35 $0.00 $0.00 $1,567.35 $0.00 $0.00$1,567.35 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $1,567.35 $0.00 $1,567.35 $0.00 $0.00 $1,567.35 $0.00 $0.00$1,567.35 $0.00

$0.006140 División de terrenos y construcción de obras de urbanización $1,567.35 $0.00 $1,567.35 $0.00 $0.00 $1,567.35 $0.00 $0.00$1,567.35 $0.00

$0.006141 DIVISIÓN DE TERRENOS Y CONSTRUCCIÓN DE OBRAS DE URBANIZACIÓN $1,567.35 $0.00 $1,567.35 $0.00 $0.00 $1,567.35 $0.00 $0.00$1,567.35 $0.00

$0.00 (FOPAVED 2014) INFRAESTRUCTURA MUNICIPAL PAVIMENTACION DE CALLE JUAREZ$1,567.35 $0.00 $1,567.35 $0.00 $0.00 $1,567.35 $0.00 $0.00$1,567.35 $0.00

RO0003 (CONTINGENCIAS 2014) REHABILITACION DE AVENIDA RAFAEL NIETO DESDE MORELOS A 5 DEMAYO

$0.003000 SERVICIOS GENERALES $1,563.40 $290.00 $1,273.40 $290.00 $0.00 $1,273.40 $290.00 $290.00$1,563.40 $0.00

$0.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $1,563.40 $290.00 $1,273.40 $290.00 $0.00 $1,273.40 $290.00 $290.00$1,563.40 $0.00

$0.003410 Servicios financieros y bancarios $1,563.40 $290.00 $1,273.40 $290.00 $0.00 $1,273.40 $290.00 $290.00$1,563.40 $0.00

$0.003411 Servicios financieros y bancarios $1,563.40 $290.00 $1,273.40 $290.00 $0.00 $1,273.40 $290.00 $290.00$1,563.40 $0.00

$0.006000 INVERSIÓN PÚBLICA $31,771.55 $0.00 $31,771.55 $0.00 $0.00 $31,771.55 $0.00 $0.00$31,771.55 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $31,771.55 $0.00 $31,771.55 $0.00 $0.00 $31,771.55 $0.00 $0.00$31,771.55 $0.00

$0.006140 División de terrenos y construcción de obras de urbanización $31,771.55 $0.00 $31,771.55 $0.00 $0.00 $31,771.55 $0.00 $0.00$31,771.55 $0.00

$0.006141 DIVISIÓN DE TERRENOS Y CONSTRUCCIÓN DE OBRAS DE URBANIZACIÓN $31,771.55 $0.00 $31,771.55 $0.00 $0.00 $31,771.55 $0.00 $0.00$31,771.55 $0.00

$0.00 (CONTINGENCIAS 2014) REHABILITACION DE AVENIDA RAFAEL NIETO DESDE MORELOS A 5 DE MAYO$33,334.95 $290.00 $33,044.95 $290.00 $0.00 $33,044.95 $290.00 $290.00$33,334.95 $0.00

RO0004 (CONTINGENCIAS 2014) PAVIMENTACION CON CONCRETO HIDRAULICO DE CALLE EMILIANOZAPATA

$0.003000 SERVICIOS GENERALES $130.00 $0.00 $130.00 $0.00 $0.00 $130.00 $0.00 $0.00$130.00 $0.00

$0.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $130.00 $0.00 $130.00 $0.00 $0.00 $130.00 $0.00 $0.00$130.00 $0.00

$0.003410 Servicios financieros y bancarios $130.00 $0.00 $130.00 $0.00 $0.00 $130.00 $0.00 $0.00$130.00 $0.00

$0.003411 Servicios financieros y bancarios $130.00 $0.00 $130.00 $0.00 $0.00 $130.00 $0.00 $0.00$130.00 $0.00

$0.006000 INVERSIÓN PÚBLICA $6,517.50 $0.00 $6,517.50 $0.00 $0.00 $6,517.50 $0.00 $0.00$6,517.50 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $6,517.50 $0.00 $6,517.50 $0.00 $0.00 $6,517.50 $0.00 $0.00$6,517.50 $0.00

$0.006140 División de terrenos y construcción de obras de urbanización $6,517.50 $0.00 $6,517.50 $0.00 $0.00 $6,517.50 $0.00 $0.00$6,517.50 $0.00

$0.006141 DIVISIÓN DE TERRENOS Y CONSTRUCCIÓN DE OBRAS DE URBANIZACIÓN $6,517.50 $0.00 $6,517.50 $0.00 $0.00 $6,517.50 $0.00 $0.00$6,517.50 $0.00

$0.00 (CONTINGENCIAS 2014) PAVIMENTACION CON CONCRETO HIDRAULICO DE CALLE EMILIANO ZAPATA$6,647.50 $0.00 $6,647.50 $0.00 $0.00 $6,647.50 $0.00 $0.00$6,647.50 $0.00

RO0005 (CONTINGENCIAS 2014) PAVIMENTACION CON CONCRETO HIDRAULICO DE CALLE HONORATOCASTILLO

Page 74

Page 75: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$0.006000 INVERSIÓN PÚBLICA $773.04 $0.00 $773.04 $0.00 $0.00 $773.04 $0.00 $0.00$773.04 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $773.04 $0.00 $773.04 $0.00 $0.00 $773.04 $0.00 $0.00$773.04 $0.00

$0.006140 División de terrenos y construcción de obras de urbanización $773.04 $0.00 $773.04 $0.00 $0.00 $773.04 $0.00 $0.00$773.04 $0.00

$0.006141 DIVISIÓN DE TERRENOS Y CONSTRUCCIÓN DE OBRAS DE URBANIZACIÓN $773.04 $0.00 $773.04 $0.00 $0.00 $773.04 $0.00 $0.00$773.04 $0.00

$0.00 (CONTINGENCIAS 2014) PAVIMENTACION CON CONCRETO HIDRAULICO DE CALLE HONORATO CASTILLO$773.04 $0.00 $773.04 $0.00 $0.00 $773.04 $0.00 $0.00$773.04 $0.00

RO0006 (CONTINGENCIAS 2014) TECHADO DE CANCHA DE USOS MULTIPLES DEL CENTRO DEBACHILLERATO TECNOLOGICO AGROPECUARIO No. 123 CERRITOS, S.L.P.

$0.006000 INVERSIÓN PÚBLICA $14,108.30 $0.00 $14,108.30 $0.00 $0.00 $14,108.30 $0.00 $0.00$14,108.30 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $14,108.30 $0.00 $14,108.30 $0.00 $0.00 $14,108.30 $0.00 $0.00$14,108.30 $0.00

$0.006120 Edificación no habitacional $14,108.30 $0.00 $14,108.30 $0.00 $0.00 $14,108.30 $0.00 $0.00$14,108.30 $0.00

$0.006122 CONSTRUCCION Y/O REPARACION DE ESCUELAS Y ESPACIOS EDUCATIVOS $14,108.30 $0.00 $14,108.30 $0.00 $0.00 $14,108.30 $0.00 $0.00$14,108.30 $0.00

$0.00 (CONTINGENCIAS 2014) TECHADO DE CANCHA DE USOS MULTIPLES DEL CENTRO DE BACHILLERATO TECNOLOGICO AGROPECUARIO No. 123 CERRITOS, S.L.P.$14,108.30 $0.00 $14,108.30 $0.00 $0.00 $14,108.30 $0.00 $0.00$14,108.30 $0.00

RO0007 (CULTURA 2014) RESTAURACION DE CASA DE LA CULTURA

$0.006000 INVERSIÓN PÚBLICA $2,261.88 $0.00 $2,261.88 $0.00 $0.00 $2,261.88 $0.00 $0.00$2,261.88 $0.00

$0.006200 OBRA PÚBLICA EN BIENES PROPIOS $2,261.88 $0.00 $2,261.88 $0.00 $0.00 $2,261.88 $0.00 $0.00$2,261.88 $0.00

$0.006220 Edificación no habitacional $2,261.88 $0.00 $2,261.88 $0.00 $0.00 $2,261.88 $0.00 $0.00$2,261.88 $0.00

$0.006226 CONSTRUCCION Y/O REHABILITACION DE INFRAESTRUCTURA CULTURAL $2,261.88 $0.00 $2,261.88 $0.00 $0.00 $2,261.88 $0.00 $0.00$2,261.88 $0.00

$0.00 (CULTURA 2014) RESTAURACION DE CASA DE LA CULTURA $2,261.88 $0.00 $2,261.88 $0.00 $0.00 $2,261.88 $0.00 $0.00$2,261.88 $0.00

RO0008 (RAMO 23) CONSTRUCCION DE LA UNIDAD DEPORTIVA CERRITOS (INFRAESTRUCTURADEPORTIVA 2015)

$0.003000 SERVICIOS GENERALES $537.15 $0.00 $537.15 $0.00 $0.00 $537.15 $0.00 $0.00$537.15 $0.00

$0.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $537.15 $0.00 $537.15 $0.00 $0.00 $537.15 $0.00 $0.00$537.15 $0.00

$0.003410 Servicios financieros y bancarios $537.15 $0.00 $537.15 $0.00 $0.00 $537.15 $0.00 $0.00$537.15 $0.00

$0.003411 Servicios financieros y bancarios $537.15 $0.00 $537.15 $0.00 $0.00 $537.15 $0.00 $0.00$537.15 $0.00

$0.006000 INVERSIÓN PÚBLICA $47,617.81 $0.00 $47,617.81 $0.00 $0.00 $47,617.81 $0.00 $0.00$47,617.81 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $47,617.81 $0.00 $47,617.81 $0.00 $0.00 $47,617.81 $0.00 $0.00$47,617.81 $0.00

$0.006120 Edificación no habitacional $47,617.81 $0.00 $47,617.81 $0.00 $0.00 $47,617.81 $0.00 $0.00$47,617.81 $0.00

$0.006124 CONSTRUCCION Y/O REHABILITACION DE ESPACIOS DEPORTIVOS $47,617.81 $0.00 $47,617.81 $0.00 $0.00 $47,617.81 $0.00 $0.00$47,617.81 $0.00

$0.00 (RAMO 23) CONSTRUCCION DE LA UNIDAD DEPORTIVA CERRITOS (INFRAESTRUCTURA DEPORTIVA 2015)$48,154.96 $0.00 $48,154.96 $0.00 $0.00 $48,154.96 $0.00 $0.00$48,154.96 $0.00

Page 75

Page 76: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

RO0009 (FAIP 2015) BOULEVARD MANUEL GOMEZ MORIN

$0.003000 SERVICIOS GENERALES $1,842.55 $0.00 $1,842.55 $0.00 $0.00 $1,842.55 $0.00 $0.00$1,842.55 $0.00

$0.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $1,842.55 $0.00 $1,842.55 $0.00 $0.00 $1,842.55 $0.00 $0.00$1,842.55 $0.00

$0.003410 Servicios financieros y bancarios $1,842.55 $0.00 $1,842.55 $0.00 $0.00 $1,842.55 $0.00 $0.00$1,842.55 $0.00

$0.003411 Servicios financieros y bancarios $1,842.55 $0.00 $1,842.55 $0.00 $0.00 $1,842.55 $0.00 $0.00$1,842.55 $0.00

$0.00 (FAIP 2015) BOULEVARD MANUEL GOMEZ MORIN $1,842.55 $0.00 $1,842.55 $0.00 $0.00 $1,842.55 $0.00 $0.00$1,842.55 $0.00

RO0010 (PROSSAPYS 2015) CONSTRUCCION DE SISTEMA DE AGUA POTABLE PARA LA LOCALIDAD DEDERRAMADEROS

$0.006000 INVERSIÓN PÚBLICA $3,612.44 $0.00 $3,612.44 $0.00 $0.00 $3,612.44 $0.00 $0.00$3,612.44 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $3,612.44 $0.00 $3,612.44 $0.00 $0.00 $3,612.44 $0.00 $0.00$3,612.44 $0.00

$0.006140 División de terrenos y construcción de obras de urbanización $3,612.44 $0.00 $3,612.44 $0.00 $0.00 $3,612.44 $0.00 $0.00$3,612.44 $0.00

$0.006141 DIVISIÓN DE TERRENOS Y CONSTRUCCIÓN DE OBRAS DE URBANIZACIÓN $3,612.44 $0.00 $3,612.44 $0.00 $0.00 $3,612.44 $0.00 $0.00$3,612.44 $0.00

$0.00 (PROSSAPYS 2015) CONSTRUCCION DE SISTEMA DE AGUA POTABLE PARA LA LOCALIDAD DE DERRAMADEROS$3,612.44 $0.00 $3,612.44 $0.00 $0.00 $3,612.44 $0.00 $0.00$3,612.44 $0.00

RO0011 (CONTINGENCIAS 2015) PAVIMENTACION CON CONCRETO HIDRAULICO DE CALLE XICOTEENCATLENTRE MMACLOVIO HERRERA Y CALLE CONGRESO

$0.003000 SERVICIOS GENERALES $1.47 $0.00 $1.47 $0.00 $0.00 $1.47 $0.00 $0.00$1.47 $0.00

$0.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $1.47 $0.00 $1.47 $0.00 $0.00 $1.47 $0.00 $0.00$1.47 $0.00

$0.003410 Servicios financieros y bancarios $1.47 $0.00 $1.47 $0.00 $0.00 $1.47 $0.00 $0.00$1.47 $0.00

$0.003411 Servicios financieros y bancarios $1.47 $0.00 $1.47 $0.00 $0.00 $1.47 $0.00 $0.00$1.47 $0.00

$0.00 (CONTINGENCIAS 2015) PAVIMENTACION CON CONCRETO HIDRAULICO DE CALLE XICOTEENCATL ENTRE MMACLOVIO HERRERA Y CALLE CONGRESO$1.47 $0.00 $1.47 $0.00 $0.00 $1.47 $0.00 $0.00$1.47 $0.00

RO0012 (HABITAT 2015) ESTIMULO A ENLACE HABITAT Y PROMOTOR EN CENTRO DE DESARROLLOCOMUNITARIO (PAI 01)

$0.001000 SERVICIOS PERSONALES $0.02 $0.00 $0.02 $0.00 $0.00 $0.02 $0.00 $0.00$0.02 $0.00

$0.001200 Remuneraciones al personal de carácter transitorio $0.02 $0.00 $0.02 $0.00 $0.00 $0.02 $0.00 $0.00$0.02 $0.00

$0.001220 Sueldos base al personal eventual $0.02 $0.00 $0.02 $0.00 $0.00 $0.02 $0.00 $0.00$0.02 $0.00

$0.001221 SUELDOS BASE AL PERSONAL EVENTUAL $0.02 $0.00 $0.02 $0.00 $0.00 $0.02 $0.00 $0.00$0.02 $0.00

$0.00 (HABITAT 2015) ESTIMULO A ENLACE HABITAT Y PROMOTOR EN CENTRO DE DESARROLLO COMUNITARIO (PAI 01)$0.02 $0.00 $0.02 $0.00 $0.00 $0.02 $0.00 $0.00$0.02 $0.00

RO0013 (HABITAT 2015) CURSO DE ELECTRICIDAD BASICA DOMESTICA (CERTIFICADO) PAI 01

$0.001000 SERVICIOS PERSONALES $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$1,500.00 $0.00

Page 76

Page 77: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$0.001200 Remuneraciones al personal de carácter transitorio $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$1,500.00 $0.00

$0.001220 Sueldos base al personal eventual $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$1,500.00 $0.00

$0.001221 SUELDOS BASE AL PERSONAL EVENTUAL $1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$1,500.00 $0.00

$0.00 (HABITAT 2015) CURSO DE ELECTRICIDAD BASICA DOMESTICA (CERTIFICADO) PAI 01$1,500.00 $0.00 $1,500.00 $0.00 $0.00 $1,500.00 $0.00 $0.00$1,500.00 $0.00

RO0014 (HABITAT 2015) EQUIPAMIENTO DE CENTRO DE DESARROLLO COMUNITARIO CERRITOS (PAI 01)

$0.005000 BIENES MUEBLES, INMUEBLES E INTANGIBLES $63.99 $0.00 $63.99 $0.00 $0.00 $63.99 $0.00 $0.00$63.99 $0.00

$0.005100 MOBILIARIO Y EQUIPO DE ADMINISTRACIÓN $63.99 $0.00 $63.99 $0.00 $0.00 $63.99 $0.00 $0.00$63.99 $0.00

$0.005110 Muebles de oficina y estantería $63.99 $0.00 $63.99 $0.00 $0.00 $63.99 $0.00 $0.00$63.99 $0.00

$0.005111 Muebles de oficina y estantería $63.99 $0.00 $63.99 $0.00 $0.00 $63.99 $0.00 $0.00$63.99 $0.00

$0.00 (HABITAT 2015) EQUIPAMIENTO DE CENTRO DE DESARROLLO COMUNITARIO CERRITOS (PAI 01)$63.99 $0.00 $63.99 $0.00 $0.00 $63.99 $0.00 $0.00$63.99 $0.00

RO0015 (HABITAT 2015) TOS DE SUSTENTABILIDAD (PANELES SOLARES)

$0.002000 MATERIALES Y SUMINISTRO $16.20 $0.00 $16.20 $0.00 $0.00 $16.20 $0.00 $0.00$16.20 $0.00

$0.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $16.20 $0.00 $16.20 $0.00 $0.00 $16.20 $0.00 $0.00$16.20 $0.00

$0.002430 Cal, yeso y productos de yeso $16.20 $0.00 $16.20 $0.00 $0.00 $16.20 $0.00 $0.00$16.20 $0.00

$0.002431 Cal, yeso y productos de yeso $16.20 $0.00 $16.20 $0.00 $0.00 $16.20 $0.00 $0.00$16.20 $0.00

$0.00 (HABITAT 2015) TOS DE SUSTENTABILIDAD (PANELES SOLARES) $16.20 $0.00 $16.20 $0.00 $0.00 $16.20 $0.00 $0.00$16.20 $0.00

RO0016 (HABITAT 2015) COLORIMETRIA (CERTIFICADO)

$0.002000 MATERIALES Y SUMINISTRO $10.00 $0.00 $10.00 $0.00 $0.00 $10.00 $0.00 $0.00$10.00 $0.00

$0.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $10.00 $0.00 $10.00 $0.00 $0.00 $10.00 $0.00 $0.00$10.00 $0.00

$0.002170 Materiales y útiles de enseñanza $10.00 $0.00 $10.00 $0.00 $0.00 $10.00 $0.00 $0.00$10.00 $0.00

$0.002171 Materiales y útiles de enseñanza $10.00 $0.00 $10.00 $0.00 $0.00 $10.00 $0.00 $0.00$10.00 $0.00

$0.00 (HABITAT 2015) COLORIMETRIA (CERTIFICADO) $10.00 $0.00 $10.00 $0.00 $0.00 $10.00 $0.00 $0.00$10.00 $0.00

RO0017 (RAMO 23) PAVIMENTACION CON CONCRETO HIDRAULICO EN LA CALLE CARRILLO PUERTO EN SUTRAMO ENTRE EMILIANO ZAPATA Y BLAS ESCONTRIA

$0.006000 INVERSIÓN PÚBLICA $2,729.41 $0.00 $2,729.41 $0.00 $0.00 $2,729.41 $0.00 $0.00$2,729.41 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $2,729.41 $0.00 $2,729.41 $0.00 $0.00 $2,729.41 $0.00 $0.00$2,729.41 $0.00

$0.006140 División de terrenos y construcción de obras de urbanización $2,729.41 $0.00 $2,729.41 $0.00 $0.00 $2,729.41 $0.00 $0.00$2,729.41 $0.00

$0.006141 DIVISIÓN DE TERRENOS Y CONSTRUCCIÓN DE OBRAS DE URBANIZACIÓN $2,729.41 $0.00 $2,729.41 $0.00 $0.00 $2,729.41 $0.00 $0.00$2,729.41 $0.00

Page 77

Page 78: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$0.00 (RAMO 23) PAVIMENTACION CON CONCRETO HIDRAULICO EN LA CALLE CARRILLO PUERTO EN SU TRAMO ENTRE EMILIANO ZAPATA Y BLAS ESCONTRIA$2,729.41 $0.00 $2,729.41 $0.00 $0.00 $2,729.41 $0.00 $0.00$2,729.41 $0.00

RO0018 (RAMO 23) PAVIMENTACION DE CONCRETO HIDRAULICO DE LA CALLE NIÑO ARTILLERO ENTRECALLE ALDAMA Y ALTAVISTA COL. GUADALUPE

$0.006000 INVERSIÓN PÚBLICA $3,893.52 $0.00 $3,893.52 $0.00 $0.00 $3,893.52 $0.00 $0.00$3,893.52 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $3,893.52 $0.00 $3,893.52 $0.00 $0.00 $3,893.52 $0.00 $0.00$3,893.52 $0.00

$0.006140 División de terrenos y construcción de obras de urbanización $3,893.52 $0.00 $3,893.52 $0.00 $0.00 $3,893.52 $0.00 $0.00$3,893.52 $0.00

$0.006141 DIVISIÓN DE TERRENOS Y CONSTRUCCIÓN DE OBRAS DE URBANIZACIÓN $3,893.52 $0.00 $3,893.52 $0.00 $0.00 $3,893.52 $0.00 $0.00$3,893.52 $0.00

$0.00 (RAMO 23) PAVIMENTACION DE CONCRETO HIDRAULICO DE LA CALLE NIÑO ARTILLERO ENTRE CALLE ALDAMA Y ALTAVISTA COL. GUADALUPE$3,893.52 $0.00 $3,893.52 $0.00 $0.00 $3,893.52 $0.00 $0.00$3,893.52 $0.00

RO0019 (FONDO MINERO) MANTENIMIENTO DE LA CALLE RAFAEL NIETO NTRE LACALLE 5 DE FEBRERO YLA CALLE PIRUL UBICADO EN LA CABECERA MUNICIPAL DE CERRITOS

$0.002000 MATERIALES Y SUMINISTRO $1,139.48 $0.00 $1,139.48 $0.00 $0.00 $1,139.48 $0.00 $0.00$1,139.48 $0.00

$0.002400 MATERIALES Y ARTÍCULOS DE CONSTRUCCIÓN Y DE REPARACIÓN $1,139.48 $0.00 $1,139.48 $0.00 $0.00 $1,139.48 $0.00 $0.00$1,139.48 $0.00

$0.002410 Productos minerales no metálicos $1,139.48 $0.00 $1,139.48 $0.00 $0.00 $1,139.48 $0.00 $0.00$1,139.48 $0.00

$0.002411 Productos minerales no metálicos $1,139.48 $0.00 $1,139.48 $0.00 $0.00 $1,139.48 $0.00 $0.00$1,139.48 $0.00

$0.00 (FONDO MINERO) MANTENIMIENTO DE LA CALLE RAFAEL NIETO NTRE LACALLE 5 DE FEBRERO Y LA CALLE PIRUL UBICADO EN LA CABECERA MUNICIPAL DE CERRITOS$1,139.48 $0.00 $1,139.48 $0.00 $0.00 $1,139.48 $0.00 $0.00$1,139.48 $0.00

RO0020 (HABITAT 2016) CURSO DE PEINADO Y MAQUILLAJE (CERTIFICADO)

$0.002000 MATERIALES Y SUMINISTRO $3,760.20 $0.00 $3,760.20 $0.00 $0.00 $3,760.20 $0.00 $0.00$3,760.20 $0.00

$0.002100 Materiales de administración, emisión de docuemntos y artículos de oficiales $3,760.20 $0.00 $3,760.20 $0.00 $0.00 $3,760.20 $0.00 $0.00$3,760.20 $0.00

$0.002170 Materiales y útiles de enseñanza $3,760.20 $0.00 $3,760.20 $0.00 $0.00 $3,760.20 $0.00 $0.00$3,760.20 $0.00

$0.002171 Materiales y útiles de enseñanza $3,760.20 $0.00 $3,760.20 $0.00 $0.00 $3,760.20 $0.00 $0.00$3,760.20 $0.00

$0.00 (HABITAT 2016) CURSO DE PEINADO Y MAQUILLAJE (CERTIFICADO) $3,760.20 $0.00 $3,760.20 $0.00 $0.00 $3,760.20 $0.00 $0.00$3,760.20 $0.00

RO0021 (HABITAT 2016) CURSO DE REPOSTERIA (CERTIFICADO)

$0.001000 SERVICIOS PERSONALES $16,700.20 $0.00 $16,700.20 $0.00 $0.00 $16,700.20 $0.00 $0.00$16,700.20 $0.00

$0.001200 Remuneraciones al personal de carácter transitorio $16,700.20 $0.00 $16,700.20 $0.00 $0.00 $16,700.20 $0.00 $0.00$16,700.20 $0.00

$0.001220 Sueldos base al personal eventual $16,700.20 $0.00 $16,700.20 $0.00 $0.00 $16,700.20 $0.00 $0.00$16,700.20 $0.00

$0.001221 SUELDOS BASE AL PERSONAL EVENTUAL $16,700.20 $0.00 $16,700.20 $0.00 $0.00 $16,700.20 $0.00 $0.00$16,700.20 $0.00

$0.00 (HABITAT 2016) CURSO DE REPOSTERIA (CERTIFICADO) $16,700.20 $0.00 $16,700.20 $0.00 $0.00 $16,700.20 $0.00 $0.00$16,700.20 $0.00

RO0022 (HABITAT 2016) TALLER ARTISITICO DE MUSICA

Page 78

Page 79: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$0.001000 SERVICIOS PERSONALES $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.001200 Remuneraciones al personal de carácter transitorio $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.001220 Sueldos base al personal eventual $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.001221 SUELDOS BASE AL PERSONAL EVENTUAL $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.00 (HABITAT 2016) TALLER ARTISITICO DE MUSICA $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

RO0023 (HABITAT 2016) TALLER CULTURAL DE PINTURA

$0.001000 SERVICIOS PERSONALES $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.001200 Remuneraciones al personal de carácter transitorio $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.001220 Sueldos base al personal eventual $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.001221 SUELDOS BASE AL PERSONAL EVENTUAL $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.00 (HABITAT 2016) TALLER CULTURAL DE PINTURA $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

RO0024 (HABITAT 2016) TALLER DEPORTIVO DE ZUMBA

$0.001000 SERVICIOS PERSONALES $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.001200 Remuneraciones al personal de carácter transitorio $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.001220 Sueldos base al personal eventual $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.001221 SUELDOS BASE AL PERSONAL EVENTUAL $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.00 (HABITAT 2016) TALLER DEPORTIVO DE ZUMBA $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

RO0025 (HABITAT 2016) TALLER DE COMPUTACION BASICA

$0.001000 SERVICIOS PERSONALES $5,507.35 $0.00 $5,507.35 $0.00 $0.00 $5,507.35 $0.00 $0.00$5,507.35 $0.00

$0.001200 Remuneraciones al personal de carácter transitorio $5,507.35 $0.00 $5,507.35 $0.00 $0.00 $5,507.35 $0.00 $0.00$5,507.35 $0.00

$0.001220 Sueldos base al personal eventual $5,507.35 $0.00 $5,507.35 $0.00 $0.00 $5,507.35 $0.00 $0.00$5,507.35 $0.00

$0.001221 SUELDOS BASE AL PERSONAL EVENTUAL $5,507.35 $0.00 $5,507.35 $0.00 $0.00 $5,507.35 $0.00 $0.00$5,507.35 $0.00

$0.00 (HABITAT 2016) TALLER DE COMPUTACION BASICA $5,507.35 $0.00 $5,507.35 $0.00 $0.00 $5,507.35 $0.00 $0.00$5,507.35 $0.00

RO0026 (HABITAT 2016) TALLER DEPORTIVO DE YOGA

$0.001000 SERVICIOS PERSONALES $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.001200 Remuneraciones al personal de carácter transitorio $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.001220 Sueldos base al personal eventual $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

Page 79

Page 80: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$0.001221 SUELDOS BASE AL PERSONAL EVENTUAL $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.00 (HABITAT 2016) TALLER DEPORTIVO DE YOGA $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

RO0027 (HABITAT 2016) TALLER DEPORTIVO DE KARATE

$0.001000 SERVICIOS PERSONALES $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.001200 Remuneraciones al personal de carácter transitorio $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.001220 Sueldos base al personal eventual $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.001221 SUELDOS BASE AL PERSONAL EVENTUAL $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

$0.00 (HABITAT 2016) TALLER DEPORTIVO DE KARATE $2,667.37 $0.00 $2,667.37 $0.00 $0.00 $2,667.37 $0.00 $0.00$2,667.37 $0.00

RO0028 (HABITAT 2016) CONSTRUCCION DE LA CALLE JUAN SARABIA ENTRE LAZARO CARDENAS YPRIVADA DE ABASOLO

$0.006000 INVERSIÓN PÚBLICA $31.87 $0.00 $31.87 $0.00 $0.00 $31.87 $0.00 $0.00$31.87 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $31.87 $0.00 $31.87 $0.00 $0.00 $31.87 $0.00 $0.00$31.87 $0.00

$0.006140 División de terrenos y construcción de obras de urbanización $31.87 $0.00 $31.87 $0.00 $0.00 $31.87 $0.00 $0.00$31.87 $0.00

$0.006141 DIVISIÓN DE TERRENOS Y CONSTRUCCIÓN DE OBRAS DE URBANIZACIÓN $31.87 $0.00 $31.87 $0.00 $0.00 $31.87 $0.00 $0.00$31.87 $0.00

$0.00 (HABITAT 2016) CONSTRUCCION DE LA CALLE JUAN SARABIA ENTRE LAZARO CARDENAS Y PRIVADA DE ABASOLO$31.87 $0.00 $31.87 $0.00 $0.00 $31.87 $0.00 $0.00$31.87 $0.00

RO0029 (HABITAT 2016) CONSTRUCCION DE LA CALLE MARTIN DE TURRUBIARTES ENTRE PRESA MARCOSVIVES Y PALMAS

$0.006000 INVERSIÓN PÚBLICA $494.59 $0.00 $494.59 $0.00 $0.00 $494.59 $0.00 $0.00$494.59 $0.00

$0.006200 OBRA PÚBLICA EN BIENES PROPIOS $494.59 $0.00 $494.59 $0.00 $0.00 $494.59 $0.00 $0.00$494.59 $0.00

$0.006240 División de terrenos y construcción de obras de urbanización $494.59 $0.00 $494.59 $0.00 $0.00 $494.59 $0.00 $0.00$494.59 $0.00

$0.006241 DIVISIÓN DE TERRENOS Y CONSTRUCCIÓN DE OBRAS DE URBANIZACIÓN $494.59 $0.00 $494.59 $0.00 $0.00 $494.59 $0.00 $0.00$494.59 $0.00

$0.00 (HABITAT 2016) CONSTRUCCION DE LA CALLE MARTIN DE TURRUBIARTES ENTRE PRESA MARCOS VIVES Y PALMAS$494.59 $0.00 $494.59 $0.00 $0.00 $494.59 $0.00 $0.00$494.59 $0.00

RO0030 (FORTALECE 2017) PAVIMENTACION CON CONCRETO HIDRAULICO DE LA CALLE CARLOS DIEZGUTIERREZ ENTRE MANUEL JOSE OTHON Y RICARDO FLORES MAGON, CABECERA MUNICIPAL DECERRITOS, S.L.P.

$0.006000 INVERSIÓN PÚBLICA $2,284.40 $0.00 $2,284.40 $0.00 $0.00 $2,284.40 $0.00 $0.00$2,284.40 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $2,284.40 $0.00 $2,284.40 $0.00 $0.00 $2,284.40 $0.00 $0.00$2,284.40 $0.00

$0.006140 División de terrenos y construcción de obras de urbanización $2,284.40 $0.00 $2,284.40 $0.00 $0.00 $2,284.40 $0.00 $0.00$2,284.40 $0.00

$0.006141 DIVISIÓN DE TERRENOS Y CONSTRUCCIÓN DE OBRAS DE URBANIZACIÓN $2,284.40 $0.00 $2,284.40 $0.00 $0.00 $2,284.40 $0.00 $0.00$2,284.40 $0.00

$0.00 (FORTALECE 2017) PAVIMENTACION CON CONCRETO HIDRAULICO DE LA CALLE CARLOS DIEZ GUTIERREZ ENTRE MANUEL JOSE OTHON Y RICARDO FLORES MAGON, CABECERA MUNICIPAL DE CERRITOS, S.L.P.$2,284.40 $0.00 $2,284.40 $0.00 $0.00 $2,284.40 $0.00 $0.00$2,284.40 $0.00

Page 80

Page 81: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

RO0031 (PDR 2017) AMPLIACION DEL SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE (2DA ETAPA)PARA LA LOCALIDAD DE EL TEPOZAN, MUNICIPIO DE CERRITOS, S.L.P.

$0.006000 INVERSIÓN PÚBLICA $2.16 $0.00 $2.16 $0.00 $0.00 $2.16 $0.00 $0.00$2.16 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $2.16 $0.00 $2.16 $0.00 $0.00 $2.16 $0.00 $0.00$2.16 $0.00

$0.006130 Construcción de obras para el abastecimiento de agua, petróleo, gas, electricidad y telecomunicaciones $2.16 $0.00 $2.16 $0.00 $0.00 $2.16 $0.00 $0.00$2.16 $0.00

$0.006131 Construcción de obras para el abastecimiento de agua, petróleo, gas, electricidad y telecomunicaciones $2.16 $0.00 $2.16 $0.00 $0.00 $2.16 $0.00 $0.00$2.16 $0.00

$0.00 (PDR 2017) AMPLIACION DEL SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE (2DA ETAPA) PARA LA LOCALIDAD DE EL TEPOZAN, MUNICIPIO DE CERRITOS, S.L.P.$2.16 $0.00 $2.16 $0.00 $0.00 $2.16 $0.00 $0.00$2.16 $0.00

RO0032 (PDR 2017) PAVIMENTACION CON CONCRETO HIDRAULICO CALLE ALDAMA Y M. JOSE OTHONETAPA I

$0.003000 SERVICIOS GENERALES $1,719.61 $487.20 $1,232.41 $487.20 $0.00 $1,232.41 $487.20 $487.20$1,719.61 $0.00

$0.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $1,719.61 $487.20 $1,232.41 $487.20 $0.00 $1,232.41 $487.20 $487.20$1,719.61 $0.00

$0.003410 Servicios financieros y bancarios $1,719.61 $487.20 $1,232.41 $487.20 $0.00 $1,232.41 $487.20 $487.20$1,719.61 $0.00

$0.003411 Servicios financieros y bancarios $1,719.61 $487.20 $1,232.41 $487.20 $0.00 $1,232.41 $487.20 $487.20$1,719.61 $0.00

$0.00 (PDR 2017) PAVIMENTACION CON CONCRETO HIDRAULICO CALLE ALDAMA Y M. JOSE OTHON ETAPA I$1,719.61 $487.20 $1,232.41 $487.20 $0.00 $1,232.41 $487.20 $487.20$1,719.61 $0.00

RO0033 FORTALECIMIENTO FINANCIERO PARA LA INVERSION E 2017 PAVIMENTACION CON CONCRETOHIDRAULICO ESTAMPADO DE LAS CALLES ALREEDEDOR DE LA PLAZA

$0.006000 INVERSIÓN PÚBLICA $5,885.87 $0.00 $5,885.87 $0.00 $0.00 $5,885.87 $0.00 $0.00$5,885.87 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $5,885.87 $0.00 $5,885.87 $0.00 $0.00 $5,885.87 $0.00 $0.00$5,885.87 $0.00

$0.006140 División de terrenos y construcción de obras de urbanización $5,885.87 $0.00 $5,885.87 $0.00 $0.00 $5,885.87 $0.00 $0.00$5,885.87 $0.00

$0.006141 DIVISIÓN DE TERRENOS Y CONSTRUCCIÓN DE OBRAS DE URBANIZACIÓN $5,885.87 $0.00 $5,885.87 $0.00 $0.00 $5,885.87 $0.00 $0.00$5,885.87 $0.00

$0.00 FORTALECIMIENTO FINANCIERO PARA LA INVERSION E 2017 PAVIMENTACION CON CONCRETO HIDRAULICO ESTAMPADO DE LAS CALLES ALREEDEDOR DE LA PLAZA$5,885.87 $0.00 $5,885.87 $0.00 $0.00 $5,885.87 $0.00 $0.00$5,885.87 $0.00

RO0034 FISE 2017 CONSTRUCCION DE RED DE DRENAJE SANITARIO EN LAS CALLES ROBLE Y PINO,ENTRE PROL. RAFAEL NIETO Y EENCINO, COL. LAS PEÑAS

$0.003000 SERVICIOS GENERALES $1,025.25 $0.00 $1,025.25 $0.00 $0.00 $1,025.25 $0.00 $0.00$1,025.25 $0.00

$0.003400 SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES $1,025.25 $0.00 $1,025.25 $0.00 $0.00 $1,025.25 $0.00 $0.00$1,025.25 $0.00

$0.003410 Servicios financieros y bancarios $1,025.25 $0.00 $1,025.25 $0.00 $0.00 $1,025.25 $0.00 $0.00$1,025.25 $0.00

$0.003411 Servicios financieros y bancarios $1,025.25 $0.00 $1,025.25 $0.00 $0.00 $1,025.25 $0.00 $0.00$1,025.25 $0.00

$0.006000 INVERSIÓN PÚBLICA $624.18 $0.00 $624.18 $0.00 $0.00 $624.18 $0.00 $0.00$624.18 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $624.18 $0.00 $624.18 $0.00 $0.00 $624.18 $0.00 $0.00$624.18 $0.00

$0.006140 División de terrenos y construcción de obras de urbanización $624.18 $0.00 $624.18 $0.00 $0.00 $624.18 $0.00 $0.00$624.18 $0.00

$0.006141 DIVISIÓN DE TERRENOS Y CONSTRUCCIÓN DE OBRAS DE URBANIZACIÓN $624.18 $0.00 $624.18 $0.00 $0.00 $624.18 $0.00 $0.00$624.18 $0.00

Page 81

Page 82: MUNICIPIO DE CERRITOS ESTADO DE SAN LUÍS POTOSÍ Estado …€¦ · ea0001 1 e. anteriores pavimentacion con concreto con concreto hidraulico de pav. de calle prolongacion de independencia

MUNICIPIO DE CERRITOSESTADO DE SAN LUÍS POTOSÍ

Estado del Ejercicio del Presupuesto por Proyecto / Proceso Al 31/ene/201812/feb/2018

08:57 a.m.hora de Impresión

Fecha y

Rep: rptEstadoPresupuestoEgresos_PY

Usr: GUADALUPE

Unidad AdministrativaO b j e t o d e l G a s t o Aprobado

PresupuestoDisponible para

ComprometerPresupuesto

VigenteAmpliaciones /(Reducciones) Comprometido Devengado

Comprometido No

Devengado

PresupuestoSin Devengar Pagado

Cuentas porPagarDeudaEjercido

$0.00 FISE 2017 CONSTRUCCION DE RED DE DRENAJE SANITARIO EN LAS CALLES ROBLE Y PINO, ENTRE PROL. RAFAEL NIETO Y EENCINO, COL. LAS PEÑAS$1,649.43 $0.00 $1,649.43 $0.00 $0.00 $1,649.43 $0.00 $0.00$1,649.43 $0.00

RO0035 (FISE 2017) CONSTRUCCION DE SISTEMA DE AGUA POTABLE PARA LA LOCALIDAD DEDERRAMADEROS 2DA ETAPA

$0.006000 INVERSIÓN PÚBLICA $2,051.93 $0.00 $2,051.93 $0.00 $0.00 $2,051.93 $0.00 $0.00$2,051.93 $0.00

$0.006100 OBRA PÚBLICA EN BIENES DE DOMINIO PÚBLICO $2,051.93 $0.00 $2,051.93 $0.00 $0.00 $2,051.93 $0.00 $0.00$2,051.93 $0.00

$0.006130 Construcción de obras para el abastecimiento de agua, petróleo, gas, electricidad y telecomunicaciones $2,051.93 $0.00 $2,051.93 $0.00 $0.00 $2,051.93 $0.00 $0.00$2,051.93 $0.00

$0.006131 Construcción de obras para el abastecimiento de agua, petróleo, gas, electricidad y telecomunicaciones $2,051.93 $0.00 $2,051.93 $0.00 $0.00 $2,051.93 $0.00 $0.00$2,051.93 $0.00

$0.00 (FISE 2017) CONSTRUCCION DE SISTEMA DE AGUA POTABLE PARA LA LOCALIDAD DE DERRAMADEROS 2DA ETAPA$2,051.93 $0.00 $2,051.93 $0.00 $0.00 $2,051.93 $0.00 $0.00$2,051.93 $0.00

RO0036 (HABITAT 2015) AMPLIACION DE CENTRO DE DESARROLLO COMUNITARIO CERRITOS

$0.006000 INVERSIÓN PÚBLICA $771.97 $0.00 $771.97 $0.00 $0.00 $771.97 $0.00 $0.00$771.97 $0.00

$0.006200 OBRA PÚBLICA EN BIENES PROPIOS $771.97 $0.00 $771.97 $0.00 $0.00 $771.97 $0.00 $0.00$771.97 $0.00

$0.006220 Edificación no habitacional $771.97 $0.00 $771.97 $0.00 $0.00 $771.97 $0.00 $0.00$771.97 $0.00

$0.006227 CONSTRUCCIÓN Y/O REHABILITACIÓN DE INFRAESTRUCTURA SOCIAL $771.97 $0.00 $771.97 $0.00 $0.00 $771.97 $0.00 $0.00$771.97 $0.00

$0.00 (HABITAT 2015) AMPLIACION DE CENTRO DE DESARROLLO COMUNITARIO CERRITOS$771.97 $0.00 $771.97 $0.00 $0.00 $771.97 $0.00 $0.00$771.97 $0.00

$83,598,000.00 Total Final $84,004,529.57 $3,842,121.08 $80,162,408.49 $3,842,121.08 $0.00 $80,162,408.49 $3,842,121.08 $3,842,121.08$406,529.57 $0.00

C. JOSE ALFREDO SAUCEDA LOREDO L.A.E. EDIEL ALVAREZ ALVARADO

TESORERO MUNICIPALPRESIDENTE MUNICIPAL

REGIDOR DE HACIENDA

PROFR. J. ASUNCION SANCHEZ CONTRERAS

Page 82