metrado, - baden - pucuto
TRANSCRIPT
calculo para el rendimiento de transporte de agua a obra
OBRA: "CONSTRUCCION TROCHA CARROZABLE ANDAMAYO - CEDRUYO"
Región: Junín Provincias. Huancayo
Ciclo de una cisterna de 2,000.00 lt
Velocidad de recirrido cargado 30.00 Km/hVelocidad de recorrido descarga 40.00 Km/h
Distancia Media 2.00 Km/h
Tiempo de Carga 10.00 min.Tiempo de Descarga 25.00 min.Tiempo de Recorrido Cargado 4.00 min.Tiempo de recorrido Descargado 3.00 min.
-------------------CICLO 42.00 min.
Porcentaje de Tiempo util 0.90Horas Jornada 8.00 h/díaMinutos de Hora 60.00 min.
-------------------TIEMPO UTIL 432.00 min/día
Número de Viajes 10.29
Capacidad del Transporte 7.57 m3
Volumen Transportado 77.86
Rendimiento en m3 por Día 77.86 m3/día
calculo para el rendimiento de transporte de agua a obra
METRADO ALCANTARILLAS DE CONCRETO
TIPO CAJON
OBRA: CREACION DE TROCHA CARROZABLE CUCHARAN HUARI, DISTRITO DE ACORIA - HUANCAVELICA
PARTIDAESPECIFICACIONES
CANT. N° DE MEDIDAS (Mt)AREA PARCIAL
N° UND VECES LARGO ANCHO ALTURA
04.02.01 TRAZO Y REPLANTEO ALCANTARILLA CON ALAS 1 1 5.5 2.5 13.75
04.02.02 EXCAVACIONES PARA ESTRUC. T. NORMAL Alas 1 4 0.90 0.40 1.40 2.02
Buzon 1 1 2.02 0.90 1.20 2.18
04.02.03 SOLADO PARA ESTRUCTURAS 1
Solado de Salida 1 2 0.900 0.40 0.72
Solado de entrada 1 2 0.900 0.40 0.72
Solado de base de alcantarilla 1 1 4.000 1.50 6.00
04.02.04 ENCOFRADO Y DESENCOFRADO
Muro de Cabezal 1 2 1.00 0.20 0.40
Muro de alcantarilla 1 2 4.00 1.20 9.60
Muro de alcantarilla-lateral 1 2 0.20 1.20 0.48
Muro de alas entrada 1 2 1.00 1.00 2.00
Muro de ala salida 1 2 1.00 1.00 2.00
Muro de alas salida y entrada 1 4 0.20 1.00 0.80
Losa de alcantarilla 1 1 4.00 1.20 4.80
04.02.05 EMBOQUILLADO CON PIEDRA Salida 1 2 1.50 0.50 1.50
Uñas 1 2 1.50 0.20 0.60
04.02.06 CONCRETO F´C=175 Kgr/cm2 Zapatas muro de entrada 1 2 0.90 0.40 0.30 0.22
Zapatas muro de salida 1 2 0.90 0.40 0.30 0.22
Muro de Cabezal 1 2 1.00 0.20 0.20 0.08
Muro de alcantarilla 1 2 4.00 0.20 1.20 1.92
Muro de alas entrada 1 2 1.00 0.20 1.00 0.40
Muro de ala salida 1 2 1.00 0.20 1.00 0.40
Losa de alcantarilla 1 1 4.00 1.20 0.20 0.96
04.02.07 ACERO ESTRUCTURAL GRADO 60 kr/ml Muro de Cabezal fe. Horizontal 1 4 0.80 0.58 1.86
Muro de Cabezal fe.vertical 1 14 0.20 0.58 1.62
Muro de alcantarilla Horizontal 1 16 4.00 1.00 64.00
Muro de alcantarilla Vertical 1 40 4.00 1.00 160.00
Muro de alas entrada horizontal 1 10 0.90 0.58 5.22
Muro de alas entrada Vertical 1 10 1.00 0.58 5.80
Muro de alas salida Horizontal 1 10 0.90 0.58 5.22
Muro de alas salida Vertical 1 10 1.00 0.58 5.80
Losa de alcantarilla Longitudinal 1 6 4.00 1.00 24.00
Losa de alcantarilla transversal 1 20 1.20 1.00 24.00
METRADO DE BADEN DE CONCRETO
OBRA: CREACION DE TROCHA CARROZABLE CCATCCO - CCACCASIRI - PUCUTO, DISTRITO DE ACORIA - HUANCAVELICA
2.00
PARTIDAESPECIFICACIONES
CANT. N° DE MEDIDAS (Mt)AREA PARCIAL
N° UND VECES LARGO ANCHO ALTURA
03.02.00 BADEN
03.02.01 TRAZO Y REPLANTEO
BADEN 2 1 6.00 4.00 48.00
03.02.02 EXCAVACIONES EN TERRENO NORMAL
BADEN 2 1 6.00 4.00 0.30 14.40
03.02.03 CONCRETO F´C=175 Kgr/cm2CONCRETO EN BADEN 2 1 6.00 4.00 0.20 9.60
CONCRETO EN BADEN UÑAS 2 1 8.00 0.20 0.30 0.96
03.02.04 ENCOFRADO Y DESENCOFRADO
CONCRETO EN BADEN 2 2 6.00 0.20 4.80
2 1 4.00 0.20 1.60
CONCRETO EN BADEN UÑAS 2 1 8.00 0.30 4.80
03.02.05 MURO SECO DE PIEDRA
MURO SECO DE PIEDRA 6 - 8" 2 1 6.00 0.40 1.00 4.80
METRADO ALCANTARILLAS DE CONCRETO
TIPO CAJON
TOTAL UND
13.75 m2
13.75 m2
4.20 m3
4.20 m3
m3
7.44 M2 muro contenci 17.44 M2 badenes 4
20.08 m2
2.10 m2 ALIVIADERO
2.10 m2
4.19 m3
4.19 m3
m3
m3
297.52 kgr
kg/ml diametro0.58 3/8" #VALUE! 33.05777778
1 1/2" 0
METRADO DE BADEN DE CONCRETO
UND BADEN
TOTAL UND
48.00 m2 92,800.00 TECHO ASIG.
37,120.00 40%129,920.00
14.40 m3
10.56 m3
11.20 m2
4.80 m3
RELACION DE OBRAS DE ARTE PROYECTADAS
N° PROGRESIVA TIPO1 0+300 Alcantarilla Alc. TMC 36"2 0+600 Alcantarilla Alc. TMC 36"3 0+900 Alcantarilla Alc. TMC 36"4 1+105 Alcantarilla Alc. TMC 36"5 1+520 Alcantarilla Alc. TMC 36"6 2+218 Puente Concreto Armado7 2+560 Alcantarilla Alc. TMC 36"8 2+880 Alcantarilla Alc. TMC 36"9 3+180 Alcantarilla Alc. TMC 36"10 3560 Alcantarilla Alc. TMC 36"11 4+100 Alcantarilla Alc. TMC 36"12 4+480 Alcantarilla Alc. TMC 36"
RELACION DE OBRAS DE ARTE PROYECTADAS
OBSERVACIONES
HOJA DE METRADOS RESUMEN
OBRA: CREACION DE TROCHA CARROZABLE CCATCCO - CCACCASIRI - PUCUTO, DISTRITO DE ACORIA - HUANCAVELICA
Depto. HUANCAVELICA Prov. HVCA. Distrito
Item Descripción Und N° de vec Largo Ancho01.00.00 TRABAJOS PRELIMINARES01.01.00 CARTEL DE IDENTIFICACION DE OBRA. GLB 1.0001.02.00 MOVILIZACION Y DESMOVIL. DE EQUIPOS GLB 1.0001.03.00 TRAZO Y REPLANTEO KM 1.00 4.81
02.00.00 EXPLANACIONES02.01.00 CORTE DE MATERIAL SUELTO M3 1.00 26820.2102.02.00 CORTE ROCA SUELTA M3 1.00 42.00 3.5002.03.00 CORTE ROCA FIJA M3 1.00 28.00 3.5002.04.00 DESQUINCHE Y PEINADO DE TALUDES M2 1.00 4811.00 1.3002.05.00 RELLENO CON MATERIAL PROPIO M3 1.00 11236.1002.06.00 PERFILADO Y COMPACTADO EN ZONAS DE CORTE M2 1.00 4811.00 3.0002.07.00 ELIMINACION DE MATERIAL EXCEDENTE CON MAQUINARIA M3 1.00 165.00 3.00
03.00.00 OBRAS DE ARTE Y DRENAJE03.01.00 CUNETAS
03.01.01 CONFORMACION DE CUNETAS MAT. SUELTO M 1.00 4741.0003.01.02 CONFORMACION DE CUNETAS EN ROCA SUELTA. M3 1.00 42.0003.01.03 CONFORMACION DE CUNETAS EN ROCA FIJA. M3 1.00 28.00
03.02.00 BADEN
03.02.01 TRAZO Y REPLANTEO M2 1.00 48.0003.02.02 EXCAVACION EN TERRENO NORMAL M3 1.00 14.4003.02.03 CONCRETO F´C=175 KG/CM2 M3 1.00 10.5603.02.04 ENCOFRADO Y DESENCOFRADO NORMAL M2 1.00 11.2003.02.05 MURO SECO DE PIEDRA 6" A 8" M3 1.00 4.80
04.00.00 FLETE04.01.00 FLETE TERRESTRE GLB 1.00
04.02.00 ALCANTARIILA TMC Ø 36", C12 ( 11 Unidades)
04.02.01 TRAZO Y REPLANTEO M2 11.0004.02.02 EXCAVACION PARA ESTRUCTURAS, TERRENO NORMAL M3 11.0004.02.03 SOLADO PARA ESTRUCTURAS M2 11.0004.02.04 ENOCOFRADO Y DESENCOFRADO M2 11.0004.02.05 EMBOQUILLADO CON PIEDRA M3 11.0004.02.06 CONCRETO FC=17 KG/CM2 M3 11.0004.02.07 ACERO ESTRUCTURAL GRADO 60 KG 11.0004.02.08 MATERIAL CLASIFICADO PARA BASE (CAMA DE ASIENTO) M3 11.0004.02.09 ALCANTARILLA TMC Ø= 36" C=12 RENDIMIENTO =10 ML/DIA*** M 11.0004.02.10 RELLENO Y COMPACTADO CON MATERILA PROPIO HASTA SUBRASANTE M3 11.00
HOJA DE METRADOS RESUMEN
ACORIA
Altura Total
1.001.004.81
26820.213.80 558.604.20 411.60
6254.3011236.1014433.00
2.30 1138.50
4741.0042.00 15.200
28.00 15.200
8.660
48.0014.4010.5611.20
4.80
1.00
### #VALUE!### #VALUE!### #VALUE!### #VALUE!### #VALUE!### #VALUE!### #VALUE!### #VALUE!### #VALUE!### #VALUE!
PLANILLA DE EXPLANACIONES
PROYECTO : CREACION TROCHA CARROZABLE CUCHARAN HUARIDEPARTAMENTO : ACORIAPROVINCIA : CONCEPCION RELLENO TOTALDISTRITO : ANDAMARCA CORTE TOTALLUGAR : CIDRUYO MATERIAL EXC. TOTAL
CLASIFICACION DE TERRENO PARA CORTEMATERIAL SUELTO MS TOTALROCA SUELTA RS TOTALROCA FIJA RF TOTAL
PROGR A. CORT A. RELL. V. RELL V. CORT7.14 6.74
20 35.64 0.00 120.80 422.2040 6.58 12.08 197.20 91.2060 2.54 7.64 76.40 66.9080 4.15 0.00 133.10 78.50
100 3.70 13.31 133.10 74.00120 3.70 0.00 0.00 74.00140 0.00 0.00 0.00 0.00160 0.00 0.00 0.00 0.00180 0.00 0.00 0.00 0.00200 12.50 0.00 0.00 250.00220 6.51 0.00 2.60 130.20240 1.33 0.26 11.90 26.60260 0.61 0.93 38.50 12.20280 2.80 2.92 46.90 56.00300 3.32 1.77 18.00 66.40320 4.43 0.03 0.40 88.60340 3.44 0.01 1.20 68.80360 2.63 0.11 1.10 52.60380 10.23 0.00 0.00 204.60400 15.44 0.00 0.00 308.80420 8.06 0.00 0.50 161.20440 7.32 0.05 0.50 146.40460 14.84 0.00 0.00 296.80480 17.51 0.00 0.00 350.20500 16.22 0.00 0.00 324.40520 7.72 0.00 0.00 154.40540 7.14 0.00 0.00 142.80560 6.37 0.00 0.00 127.40580 5.31 0.00 0.00 106.20600 4.43 0.00 0.00 88.60620 4.08 0.00 0.00 81.60640 3.60 0.00 0.00 72.00660 3.63 0.00 0.00 72.60680 18.78 0.00 0.00 375.60700 43.13 0.00 0.00 862.60720 64.04 0.00 0.00 1280.80740 57.58 0.00 0.00 1151.60760 38.92 0.00 0.00 778.40780 23.97 0.00 0.00 479.40
800 5.72 0.00 0.00 114.40820 1.69 0.00 38.80 33.80840 0.04 3.88 172.80 0.80860 0.00 13.40 468.50 0.00880 0.00 33.45 764.70 0.00900 0.00 43.02 727.70 0.00920 0.00 29.75 474.70 0.00940 0.00 17.72 224.30 0.00960 0.52 4.71 47.10 10.40980 6.30 0.00 0.00 126.00
1000 1.75 0.00 69.60 35.001020 0.00 6.96 92.10 0.001040 0.01 2.25 22.50 0.201060 5.17 0.00 0.00 103.401080 12.75 0.00 0.00 255.001100 30.06 0.00 0.00 601.201120 37.84 0.00 0.00 756.801140 29.03 0.00 22.40 580.601160 7.35 2.24 22.40 147.001180 15.06 0.00 0.00 301.201200 23.45 0.00 0.00 469.001220 9.12 0.00 66.40 182.401240 0.67 6.64 151.60 13.401260 0.10 8.52 85.20 2.001280 12.57 0.00 0.00 251.401300 19.98 0.00 0.00 399.601320 27.65 0.00 0.00 553.001340 22.67 0.00 0.00 453.401360 28.22 0.00 0.00 564.401380 26.63 0.00 0.00 532.601400 37.67 0.00 0.00 753.401420 21.42 0.00 0.00 428.401440 6.41 0.00 0.00 128.201460 34.80 0.00 0.00 696.001480 17.63 0.00 45.20 352.601500 1.54 4.52 332.70 30.801520 0.06 28.75 818.40 1.201540 0.00 53.09 667.30 0.001560 2.62 13.64 136.40 52.401580 17.03 0.00 0.00 340.601600 14.39 0.00 2.80 287.801620 11.73 0.28 23.10 234.601640 9.69 2.03 66.60 193.801660 7.89 4.63 46.30 157.801680 13.59 0.00 0.00 271.801700 16.07 0.00 0.00 321.401720 20.13 0.00 0.00 402.601740 25.77 0.00 0.00 515.401760 42.22 0.00 0.00 844.401780 26.36 0.00 14.40 527.201800 17.29 1.44 14.40 345.801820 25.32 0.00 0.00 506.401840 32.71 0.00 0.00 654.201860 36.46 0.00 0.37 729.201880 39.89 0.04 0.37 797.801900 42.99 0.00 0.00 859.801920 45.68 0.00 0.00 913.60
1940 51.37 0.00 0.00 1027.401960 56.22 0.00 0.00 1124.401980 60.15 0.00 0.00 1203.002000 63.15 0.00 0.00 1263.002020 53.28 0.00 0.00 1065.602040 51.16 0.00 0.00 1023.202060 49.59 0.00 0.00 991.802080 48.55 0.00 0.00 971.002100 48.06 0.00 0.00 961.202120 48.11 0.00 0.00 962.202140 52.85 0.00 0.00 1057.002160 53.98 0.00 0.00 1079.602180 54.94 0.00 0.00 1098.802200 55.78 0.00 0.00 1115.602220 48.70 0.00 0.00 974.002240 33.18 0.00 0.00 663.602260 19.16 0.00 0.00 383.202280 7.13 0.00 0.00 142.602300 1.08 0.00 201.20 21.602320 0.00 20.12 547.90 0.002340 0.00 34.67 618.10 0.002360 0.00 27.14 471.30 0.002380 0.00 19.99 331.40 0.002400 0.33 13.15 199.20 6.602420 2.01 6.77 67.70 40.202440 17.19 0.00 0.00 343.802460 42.10 0.00 0.00 842.002480 67.35 0.00 0.00 1347.002500 61.82 0.00 0.00 1236.402520 50.07 0.00 0.00 1001.402540 39.06 0.00 0.00 781.202560 27.60 0.00 0.00 552.002580 26.87 0.00 0.00 537.402600 25.69 0.00 0.00 513.802620 24.48 0.00 0.00 489.602640 21.51 0.00 16.00 430.202660 14.49 1.60 180.90 289.802680 8.96 16.49 624.50 179.202700 5.10 45.96 1423.50 102.002720 1.98 96.39 2193.40 39.602740 0.36 122.95 2527.60 7.202760 0.00 129.81 2744.30 0.002780 0.00 144.62 2723.50 0.002800 0.00 127.73 2339.40 0.002820 0.07 106.21 1913.80 1.402840 0.60 85.17 1574.80 12.002860 1.67 72.31 1299.20 33.402880 3.53 57.61 1028.40 70.602900 7.13 45.23 720.20 142.602920 11.97 26.79 380.10 239.402940 17.11 11.22 183.90 342.202960 18.52 7.17 71.70 370.402980 19.23 0.00 0.00 384.603000 18.82 0.00 0.00 376.403020 26.48 0.00 0.00 529.603040 27.34 0.00 0.00 546.803060 26.91 0.00 0.00 538.20
3080 25.02 0.00 0.00 500.403100 22.46 0.00 0.00 449.203120 18.32 0.00 0.00 366.403140 14.69 0.00 0.00 293.803160 12.47 0.00 0.50 249.403180 12.43 0.05 10.90 248.603200 14.36 1.04 10.40 287.203220 27.46 0.00 0.00 549.203240 31.73 0.00 0.00 634.603260 35.61 0.00 0.00 712.203280 39.05 0.00 0.00 781.003300 30.63 0.00 0.00 612.603320 22.25 0.00 0.00 445.003340 21.24 0.00 0.00 424.803360 20.39 0.00 0.00 407.803380 19.68 0.00 0.00 393.603400 34.80 0.00 0.00 696.003420 36.73 0.00 0.00 734.603440 35.54 0.00 0.00 710.803460 33.83 0.00 0.00 676.603480 28.89 0.00 0.00 577.803500 22.59 0.00 0.00 451.803520 16.00 0.00 0.00 320.003540 9.18 0.00 15.50 183.603560 3.30 1.55 30.80 66.003580 2.48 1.53 15.30 49.603600 7.84 0.00 0.00 156.803620 11.06 0.00 0.00 221.203640 8.74 0.00 0.00 174.803660 7.00 0.00 0.00 140.003680 6.17 0.00 0.00 123.403700 11.25 0.00 0.00 225.003720 11.74 0.00 0.00 234.803740 12.65 0.00 0.00 253.003760 13.99 0.00 0.00 279.803780 11.86 0.00 17.80 237.203800 5.77 1.78 211.30 115.403820 2.12 19.35 581.90 42.403840 0.86 38.84 973.00 17.203860 0.20 58.46 1139.60 4.003880 0.25 55.50 869.50 5.003900 1.88 31.45 451.90 37.603920 5.72 13.74 137.40 114.403940 0.00 0.00 0.00 0.003960 5.45 0.00 0.00 109.003980 12.88 0.00 0.00 257.604000 20.79 0.00 0.00 415.804020 15.31 0.00 0.00 306.204040 12.51 0.00 0.00 250.204060 9.77 0.00 0.00 195.404080 7.10 0.00 8.90 142.004100 5.17 0.89 18.30 103.404120 5.96 0.94 142.10 119.204140 3.56 13.27 488.90 71.204160 2.11 35.62 832.10 42.204180 1.10 47.59 991.60 22.004200 0.47 51.57 992.70 9.40
4220 0.09 47.70 836.50 1.804240 0.00 35.95 850.00 0.004260 0.09 49.05 954.10 1.804280 0.66 46.36 685.10 13.204300 1.97 22.15 221.50 39.404320 0.00 0.004340 0.00 0.004360 0.00 0.004380 0.00 0.004400 0.00 0.004420 0.00 0.004440 0.00 0.004460 0.00 0.004480 0.00 0.004500 0.00 0.004520 0.00 0.004540 0.00 0.004560 0.00 0.004580 0.00 0.004600 0.00 0.004620 0.00 0.004640 0.00 0.004660 0.00 0.004680 0.00 0.004700 0.00 0.004720 0.00 0.004740 0.00 0.004760 0.00 0.004780 0.00 0.004781 0.00 0.00
PLANILLA DE EXPLANACIONES
: CREACION TROCHA CARROZABLE CUCHARAN HUARI
RELLENO TOTAL 42270.94CORTE TOTAL 72719MATERIAL EXC. TOTAL 30448.06
CLASIFICACION DE TERRENO PARA CORTE54001.4
4545.214172.4
T. DE TER. M. SUELTO R. SUELTA R. FIJA
TS 422.20 TS 91.20 RS 66.90 RS 78.50 RF 74.00TS 74.00 TS 0.00 TS 0.00 TS 0.00 TS 250.00 TS 130.20 TS 26.60 TS 12.20 TS 56.00 TS 66.40 TS 88.60 TS 68.80 TS 52.60 TS 204.60 TS 308.80 TS 161.20 TS 146.40 TS 296.80 TS 350.20 TS 324.40 TS 154.40 TS 142.80 TS 127.40 TS 106.20 TS 88.60 TS 81.60 TS 72.00 TS 72.60 TS 375.60 TS 862.60 TS 1280.80 TS 1151.60 TS 778.40 TS 479.40
TS 114.40 TS 33.80 TS 0.80 TS 0.00 TS 0.00 TS 0.00 TS 0.00 TS 0.00 TS 10.40 TS 126.00 TS 35.00 TS 0.00 TS 0.20 TS 103.40 TS 255.00 TS 601.20 TS 756.80 TS 580.60 TS 147.00 TS 301.20 TS 469.00 TS 182.40 TS 13.40 TS 2.00 TS 251.40 TS 399.60 TS 553.00 TS 453.40 TS 564.40 TS 532.60 TS 753.40 TS 428.40 TS 128.20 TS 696.00 TS 352.60 TS 30.80 TS 1.20 TS 0.00 TS 52.40 TS 340.60 TS 287.80 TS 234.60 TS 193.80 TS 157.80 TS 271.80 TS 321.40 TS 402.60 TS 515.40 TS 844.40 TS 527.20 TS 345.80 TS 506.40 TS 654.20 TS 729.20 TS 797.80 TS 859.80 TS 913.60
TS 1027.40 TS 1124.40 TS 1203.00 RS 1263.00 RS 1065.60 RS 1023.20 RS 991.80 TS 971.00 TS 961.20 TS 962.20 TS 1057.00 RF 1079.60RF 1098.80RF 1115.60RF 974.00RF 663.60RF 383.20RF 142.60RF 21.60RF 0.00RF 0.00RF 0.00RF 0.00RF 6.60RF 40.20RF 343.80RF 842.00RF 1347.00TS 1236.40 TS 1001.40 TS 781.20 TS 552.00 TS 537.40 TS 513.80 TS 489.60 TS 430.20 TS 289.80 TS 179.20 TS 102.00 TS 39.60 TS 7.20 TS 0.00 TS 0.00 TS 0.00 TS 1.40 TS 12.00 TS 33.40 TS 70.60 TS 142.60 TS 239.40 TS 342.20 TS 370.40 TS 384.60 TS 376.40 TS 529.60 TS 546.80 TS 538.20
TS 500.40 TS 449.20 TS 366.40 RF 293.80RF 249.40RF 248.60RF 287.20RF 549.20RF 634.60RF 712.20RF 781.00RF 612.60RF 445.00RF 424.80RF 407.80RF 393.60TS 696.00 TS 734.60 TS 710.80 TS 676.60 TS 577.80 TS 451.80 TS 320.00 TS 183.60 TS 66.00 TS 49.60 TS 156.80 TS 221.20 TS 174.80 TS 140.00 TS 123.40 TS 225.00 TS 234.80 TS 253.00 TS 279.80 TS 237.20 TS 115.40 TS 42.40 TS 17.20 TS 4.00 TS 5.00 TS 37.60 TS 114.40 TS 0.00 TS 109.00 TS 257.60 TS 415.80 TS 306.20 TS 250.20 TS 195.40 TS 142.00 TS 103.40 TS 119.20 TS 71.20 TS 42.20 TS 22.00 TS 9.40
RS 1.80 RS 0.00 RS 1.80 RS 13.20 RS 39.40 RS 0.00 RS 0.00 RS 0.00 RS 0.00 RS 0.00 RS 0.00 RS 0.00 RS 0.00 TS 0.00 TS 0.00 TS 0.00 TS 0.00 TS 0.00 TS 0.00 TS 0.00 TS 0.00 TS 0.00 TS 0.00 RS 0.00 RS 0.00 RS 0.00 RS 0.00 RS 0.00 RS 0.00 RS 0.00
CRONOGRAMA DE EJECUCION DE OBRA
PROYECTO: CREACION DE TROCHA CARROZABLE CCATCCO - CCACCASIRI - PUCUTO, DISTRITO DE ACORIA - HUANCAVELICA - HUANCAVELICA
DEPARTAMENTO : HUANCAVELICA PROVINCIA : HUANCAVELICA
DISTRITO : ACORIA
02 MESESITEM DENOMINACION UNIDAD METRADO C/UNITARIO SUB TOTAL 1ra. Quincena 2da. Quincena
01.00 OBRAS PROVISIONALES
01.01 CARTEL DE IDENTIFICACION DE OBRA GBL 1.00 357.25 357.25
01.01 MOVILIZACION Y DESMOVILIZACION DE EQUIPO GBL 1.00 6,000.00 6,000.00
01.01 TRAZO Y REPLANTEO KM 4.81 678.63 3,264.21
02.00 EXPLANACIONES
02.01 CORTE DE MATERIAL SULTO M3 26,820.21 4.23 113,449.49
02.02 CORTE DE ROCA SUELTA M3 558.60 17.02 9,507.37
02.03 CORTE DE ROCA FIJA M3 411.60 29.52 12,150.43
02.04 DESQUINCHE Y PEINADO DE TALUDES M2 6,254.30 12.10 75,677.03
02.05 RELLENO CON MATERIAL PROPIO M3 11,236.10 2.43 27,303.72
02.06 PERFILADO Y COMPACTADO EN ZONA DE CORTE M2 14,433.00 1.59 22,948.47
02.07 ELIMINACION DE MATERIAL EXCEDENTE M3 1,138.50 7.46 8,493.21
03.00 OBRAS DE ARTE
3.01 CUNETAS
03.01.01 CUNETAS LOGITUDINALES DE TIERRA ML. 4,741.00 3.03 14,365.23
03.01.02 CUNETAS LOGITUDINALES EN ROCA SUELTA ML. 42.00 4.74 199.08
03.01.03 CUNETAS LOGITUDINALES EN ROCA FIJA ML. 28.00 11.87 332.36
03.02 BADEN
03.02.01 TRAZO Y REPLANTEO M2 48.00 0.81 38.88
03.02.02 EXCAVACION EN TERRENO NORMAL M3 14.40 14.00 201.60
03.02.03 CONCRETO F`C=175 KG/CM2 M3 10.56 329.77 3,482.37
03.02.04 ENCOFRADO Y DESENCOFRADO M2 11.2 46.86 524.83
03.02.05 MURO SECO DE PIEDRA 6" A 8" M3 4.80 218.88 1,050.62
04.00 FLETE
04.01 FLETE TERRESTRE GLB 1.00 3,000.00 3,000.00
COSTO DIRECTO 302,346.15 75,586.54 75,586.54
.
GASTOS GENERALES 10% 30234.62 7,558.65 7,558.65
PRESUPUESTO TOTAL 332,580.77 83,145.19 83,145.19
PORCENTAJE MENSUAL % 25 25PORCENTAJE ACUMULADO % 100 25 50
CRONOGRAMA DE EJECUCION DE OBRA
02 MESES3ra. Quincena 4ta. Quincena
90,703.85 60,469.23 302,346.15
9,070.38 6,046.92 30,234.62
99,774.23 66,516.15
30 2080 100
PLANILLA DE EXPLANACIONES
PROYECTO : CREACION TROCHA CARROZABLE CCATCCO - CCACCASIRI - PUCUTO, DISTRITO DE ACORIA -HUVCA.DEPARTAMENTO : HUANCAVELICAPROVINCIA : HUANCAVELICADISTRITO : ACORIALUGAR : CCATCCO
Estaca AC AR D VC VCms VCrs20 4.79 2.0540 5.95 0.49 20 107.4 107.4 060 1.47 6.34 20 74.2 74.2 080 5.59 1.58 20 70.6 70.6 0
100 9.4 0.08 20 149.9 149.9 0110 7.89 0.14 10 86.45 86.45 0120 4.25 2.36 10 60.7 60.7 0140 2.83 2.51 20 70.8 70.8 0160 3.33 2.48 20 61.6 61.6 0180 3.19 0.32 20 65.2 65.2 0200 1.68 3.09 20 48.7 48.7 0210 3.95 1.19 10 28.15 28.15 0220 8.08 0.05 10 60.15 60.15 0240 10.65 0 20 187.3 187.3 0260 6.32 1.1 20 169.7 169.7 0280 5.23 1.71 20 115.5 115.5 0300 6.45 1.05 20 116.8 116.8 0310 4.46 2.42 10 54.55 54.55 0320 5.9 1.88 10 51.8 51.8 0340 5.67 1.34 20 115.7 115.7 0360 2.54 4.74 20 82.1 82.1 0370 1.21 7.21 10 18.75 18.75 0380 1.62 6.15 10 14.15 14.15 0400 2.48 4.58 20 41 41 0420 3.36 3.85 20 58.4 58.4 0440 4.52 2.51 20 78.8 78.8 0450 5.17 1.93 10 48.45 48.45 0460 4.72 2.38 10 49.45 49.45 0480 3.01 3.6 20 77.3 77.3 0500 2.58 3.97 20 55.9 55.9 0520 3.73 3.59 20 63.1 63.1 0530 8.17 0.36 10 59.5 59.5 0540 6.22 1.03 10 71.95 71.95 0560 4.59 2 20 108.1 108.1 0580 7.56 1.13 20 121.5 121.5 0590 7.01 1.79 10 72.85 72.85 0600 7.51 0.36 10 72.6 72.6 0610 11.17 0.01 10 93.4 93.4 0620 11.19 0.04 10 111.8 111.8 0640 5.65 1.4 20 168.4 168.4 0660 2.1 3.56 20 77.5 77.5 0680 2.19 3.34 20 42.9 42.9 0700 3.09 2.46 20 52.8 52.8 0710 3.94 1.92 10 35.15 35.15 0720 9.03 0.12 10 64.85 64.85 0
730 13.33 0 10 111.8 111.8 0740 12.49 0 10 129.1 129.1 0760 10.05 0.09 20 225.4 225.4 0780 7.61 1.07 20 176.6 176.6 0800 4.21 2.99 20 118.2 118.2 0810 4.75 2.54 10 44.8 44.8 0820 0.95 8.21 10 28.5 28.5 0830 0 13.87 10 2.375 2.375 0840 0 14.04 10 0 0 0860 0.62 9.05 20 3.1 3.1 0880 2 5.23 20 26.2 26.2 0890 1.72 6.01 10 18.6 18.6 0900 3.37 3.7 10 25.45 25.45 0920 4.31 3.03 20 76.8 76.8 0930 6.98 1.01 10 56.45 56.45 0940 17.24 0 10 121.1 121.1 0950 32.81 0 10 250.25 250.25 0960 18.26 0 10 255.35 255.35 0970 11.18 0 10 147.2 147.2 0980 8.11 0.01 10 96.45 96.45 0
1000 10.02 0 20 181.3 181.3 0Sub-Total: VC: VR:
5530.925 2513
Estaca AC AR D VC VCms VCrs1020 7.59 0.26 20 176.1 176.1 01040 5.02 1.79 20 126.1 126.1 01050 4.55 2.09 10 47.85 47.85 01060 4.92 1.92 10 47.35 47.35 01080 4.43 2.31 20 93.5 93.5 01100 4 2.86 20 84.3 84.3 01120 4.49 2.38 20 84.9 84.9 01140 6.25 1.32 20 107.4 107.4 01160 7.84 0.48 20 140.9 140.9 01180 2.79 1.29 20 106.3 106.3 01200 0.9 3.91 20 36.9 36.9 01220 1.83 3.44 20 27.3 27.3 01230 7.88 0.2 10 48.55 48.55 01240 11.54 0.01 10 97.1 97.1 01260 2.49 4.89 20 140.3 140.3 01280 2.18 5.51 20 46.7 46.7 01300 3.05 2.29 20 52.3 52.3 01320 4.6 0.39 20 76.5 76.5 01340 6.32 0.64 20 109.2 109.2 01360 4.69 2.25 20 110.1 110.1 01380 1.23 7.77 20 59.2 59.2 01400 0.38 8.9 20 16.1 16.1 01420 0.51 8.45 20 8.9 8.9 01440 1.12 5.84 20 16.3 16.3 01460 2.23 3.89 20 33.5 33.5 01480 2.67 3.57 20 49 49 01490 2.25 5.23 10 24.6 24.6 01500 0.85 9.07 10 15.5 15.5 01520 2.73 4.26 20 35.8 35.8 01530 5.61 0.72 10 41.7 41.7 01540 15.9 0 10 107.55 107.55 01550 23.3 0 10 196 196 0
1560 21.13 0 10 222.15 222.15 01570 7.46 0.35 10 142.95 142.95 01580 4.76 1.17 10 61.1 61.1 01600 6.76 0.74 20 115.2 115.2 01620 3.6 1.8 20 103.6 103.6 01640 14.11 0 20 177.1 177.1 01660 14.01 0 20 281.2 281.2 01680 14.91 0 20 289.2 289.2 01700 15.48 0 20 303.9 303.9 01720 14.96 0 20 304.4 304.4 01740 14.51 0 20 294.7 294.7 01760 15.38 0 20 298.9 298.9 01780 15.21 0 20 305.9 305.9 01800 14.71 0 20 299.2 299.2 01810 13.51 0 10 141.1 141.1 01820 7.16 0.02 10 103.35 103.35 01840 2.71 0.59 20 98.7 98.7 01860 5.01 2.32 20 77.2 77.2 01880 8.53 0.4 20 135.4 135.4 01890 11.72 0.02 10 101.25 101.25 01900 11.96 0.04 10 118.4 118.4 01920 11.56 0.04 20 235.2 235.2 01940 11.17 0.07 20 227.3 227.3 01960 10.72 0.12 20 218.9 218.9 01980 10.6 0 20 213.2 213.2 02000 8.71 0.14 20 193.1 193.1 0
Sub-Total: VC: VR:7426.4 1884.725
Estaca AC AR D VC VCms VCrs2010 3.37 2.18 10 60.4 60.4 02020 4.28 2.19 10 38.25 38.25 02030 5.28 1.83 10 47.8 47.8 02040 10.47 0.33 10 78.75 78.75 02060 6.96 0.52 20 174.3 174.3 02080 5.41 21.92 20 123.7 123.7 02090 4.58 26.07 10 49.95 49.95 02100 2.8 33.13 10 36.9 36.9 02110 3.97 17.75 10 33.85 33.85 02120 4.33 11.89 10 41.5 41.5 02140 3.53 4.94 20 78.6 78.6 02160 1.56 7.7 20 50.9 50.9 02180 0.42 11.08 20 19.8 19.8 02190 0 13.99 10 1.05 1.05 02200 0 13.87 10 0 0 02220 0.71 4.25 20 3.55 3.55 02240 4.88 0.26 20 55.9 55.9 02260 2.99 2.06 20 78.7 78.7 02280 1.11 4.51 20 41 41 02290 0.63 4.7 10 8.7 8.7 02300 2.59 4.18 10 16.1 16.1 02320 1.31 4.93 20 39 39 02340 1.26 6.75 20 25.7 25.7 02360 1.35 6.69 20 26.1 26.1 02380 0.37 9.97 20 17.2 17.2 02390 0 11.81 10 0.925 0.925 02400 0.74 7.29 10 1.85 1.85 02420 6.22 0 20 69.6 69.6 0
2440 6.23 0 20 124.5 124.5 02460 4.72 0.03 20 109.5 109.5 02470 4.16 0.15 10 44.4 44.4 02480 4.86 0.55 10 45.1 45.1 02500 5.58 0.34 20 104.4 104.4 02520 8.81 0 20 143.9 143.9 02530 8.25 0 10 85.3 85.3 02540 9.65 0 10 89.5 89.5 02550 12.38 0 10 110.15 110.15 02560 9.15 0 10 107.65 107.65 02580 5.96 0.09 20 151.1 151.1 02590 4.74 0.34 10 53.5 53.5 02600 7.49 0 10 61.15 61.15 02610 13.99 0 10 107.4 107.4 02620 27.83 0 10 209.1 209.1 02630 29.98 0 10 289.05 289.05 02640 22.79 0 10 263.85 263.85 02660 6.35 0 20 291.4 291.4 02680 2.59 1.17 20 89.4 89.4 02700 4.31 0.51 20 69 69 02720 3.5 0.28 20 78.1 78.1 02740 0 12 20 17.5 17.5 02750 0 6.69 10 0 0 02760 14.33 0 10 35.825 35.825 02780 2.4 1.06 20 167.3 167.3 02800 1.96 1.87 20 43.6 43.6 02820 1.92 1.56 20 38.8 38.8 02840 1.76 2.46 20 36.8 36.8 02860 1.78 3.4 20 35.4 35.4 02880 2.2 3.41 20 39.8 39.8 02900 2 4.52 20 42 42 02920 1.75 5.84 20 37.5 37.5 02940 2.92 4.02 20 46.7 46.7 02960 3.34 3.78 20 62.6 62.6 02980 3.29 3.9 20 66.3 66.3 03000 3.31 3.94 20 66 66 0
Sub-Total: VC: VR:4583.65 4170.975
Estaca AC AR D VC VCms VCrs3020 3.19 4.09 20 65 65 03030 1.42 6.1 10 23.05 23.05 03040 1.67 5.3 10 15.45 15.45 03060 1.69 5.18 20 33.6 33.6 03080 1.5 4.57 20 31.9 31.9 03090 2.48 3.37 10 19.9 19.9 03100 2.86 3.14 10 26.7 26.7 03110 4.52 1.88 10 36.9 36.9 03120 4.31 2.09 10 44.15 44.15 03140 3.43 3.01 20 77.4 77.4 03160 2.68 4.17 20 61.1 61.1 03180 5.43 1.58 20 81.1 81.1 03200 6.41 1.05 20 118.4 118.4 03220 6.68 0.93 20 130.9 130.9 03240 7.03 0.81 20 137.1 137.1 03260 7.38 0.72 20 144.1 144.1 03270 7.49 0.7 10 74.35 74.35 0
3280 4.41 2.44 10 59.5 59.5 03290 6.81 1.28 10 56.1 56.1 03300 6.15 1.66 10 64.8 64.8 03320 7 1.24 20 131.5 131.5 03340 7.45 1 20 144.5 144.5 03360 7.93 0.8 20 153.8 153.8 03380 8.86 0.51 20 167.9 167.9 03400 10.85 0.1 20 197.1 197.1 03420 9.65 0.27 20 205 205 03440 9.66 0.27 20 193.1 193.1 03460 9.69 0.27 20 193.5 193.5 03480 9.69 0.26 20 193.8 193.8 03500 13.38 0 20 230.7 230.7 03520 10.01 0.13 20 233.9 233.9 03540 10.01 0.13 20 200.2 200.2 03550 8.26 0.52 10 91.35 91.35 03560 2.24 6.17 10 52.5 52.5 03570 2.12 7.13 10 21.8 21.8 03580 7.58 1.32 10 48.5 48.5 03600 11.48 0.3 20 190.6 190.6 03620 12.96 0 20 244.4 244.4 03640 13.67 0 20 266.3 266.3 03650 14.04 0 10 138.55 138.55 03660 13.74 0 10 138.9 138.9 03680 10.44 0 20 241.8 241.8 03700 6.35 0.72 20 167.9 167.9 03710 11.85 0 10 91 91 03720 7.73 0 10 97.9 97.9 03730 6.05 0.01 10 68.9 68.9 03740 4.54 1.55 10 52.95 52.95 03760 5.05 0 20 95.9 95.9 03770 2.67 0.04 10 38.6 38.6 03780 5.35 0 10 40.1 40.1 03790 5.06 0 10 52.05 52.05 03800 2.52 0 10 37.9 37.9 03820 0.36 0.75 20 28.8 28.8 03830 0 1.65 10 0.9 0.9 03840 0.44 1.35 10 1.1 1.1 03850 0.44 1.76 10 4.4 4.4 03860 0.21 0.5 10 3.25 3.25 03870 0.52 0.43 10 3.65 3.65 03880 1.67 0 10 10.95 10.95 03900 20.52 0 20 221.9 221.9 03920 18.94 0 20 394.6 394.6 03940 9.85 0 20 287.9 287.9 03960 3.26 1.54 20 131.1 131.1 03970 2.93 1.59 10 30.95 30.95 03980 2.96 1.29 10 29.45 29.45 04000 2.75 0.59 20 57.1 57.1 0
Sub-Total: VC: VR:6930.45 1240.1
Estaca AC AR D VC VCms VCrs4020 1.13 2.47 20 38.8 38.8 04040 1.86 3.5 20 29.9 29.9 04060 1.31 3.47 20 31.7 31.7 04070 1.49 2.71 10 14 14 0
4080 1.87 2.54 10 16.8 16.8 04100 1.3 2.92 20 31.7 31.7 04120 1.74 2.04 20 30.4 30.4 04140 2.27 1.31 20 40.1 40.1 04160 3.23 0.77 20 55 55 04180 2.9 1.29 20 61.3 61.3 04190 2.9 1.24 10 29 29 04200 1.52 3.12 10 22.1 22.1 04220 1.54 3.11 20 30.6 30.6 04240 1.62 2.57 20 31.6 31.6 04260 1.7 2.46 20 33.2 33.2 04280 1.78 2.35 20 34.8 34.8 04300 1.87 1.96 20 36.5 36.5 04320 1.57 2.08 20 34.4 34.4 04330 1.05 2.95 10 13.1 13.1 04340 0.68 3.96 10 8.65 8.65 04360 0.36 5.31 20 10.4 10.4 04380 0.45 5.93 20 8.1 8.1 04400 0.55 5.51 20 10 10 04420 0.73 4.9 20 12.8 12.8 04440 0.92 3.44 20 16.5 16.5 04460 1.95 1.88 20 28.7 28.7 04470 2.96 1.17 10 24.55 24.55 04480 3.87 0.56 10 34.15 34.15 04500 6.67 0 20 105.4 105.4 04520 7.88 0 20 145.5 145.5 04540 4.66 0.25 20 125.4 125.4 04560 3.29 0.35 20 79.5 79.5 04580 3.42 0.3 20 67.1 67.1 04600 3.19 0.24 20 66.1 66.1 04620 3.34 0.2 20 65.3 65.3 04630 3.09 0.14 10 32.15 32.15 04640 4.44 0 10 37.65 37.65 04660 6.03 0 20 104.7 104.7 04680 3.39 0 20 94.2 94.2 04690 3.5 0 10 34.45 34.45 04700 3.97 0 10 37.35 37.35 04720 5.39 0 20 93.6 93.6 04740 4.39 0 20 97.8 97.8 04750 0 4.68 10 10.975 10.975 04760 1.37 0 10 3.425 3.425 04770 9.75 0 10 55.6 55.6 04780 8.81 0 10 92.8 92.8 04800 6.66 0 20 154.7 154.7 0
4811.931 6.12 0 11.931 76.239 76.239 0Sub-Total: VC: VR:
2348.789 1427.3
TOTAL: VC: VR:26820.214 11236.1
PLANILLA DE EXPLANACIONES
: CREACION TROCHA CARROZABLE CCATCCO - CCACCASIRI - PUCUTO, DISTRITO DE ACORIA -HUVCA.
VCrf VR VCo VRo Om
0 25.4 107.4 25.4 820 68.3 74.2 68.3 87.90 79.2 70.6 79.2 79.30 16.6 149.9 16.6 212.60 1.1 86.45 1.1 297.950 12.5 60.7 12.5 346.150 48.7 70.8 48.7 368.250 49.9 61.6 49.9 379.950 28 65.2 28 417.150 34.1 48.7 34.1 431.750 21.4 28.15 21.4 438.50 6.2 60.15 6.2 492.450 0.25 187.3 0.25 679.50 5.5 169.7 5.5 843.70 28.1 115.5 28.1 931.10 27.6 116.8 27.6 1020.30 17.35 54.55 17.35 1057.50 21.5 51.8 21.5 1087.80 32.2 115.7 32.2 1171.30 60.8 82.1 60.8 1192.60 59.75 18.75 59.75 1151.60 66.8 14.15 66.8 1098.950 107.3 41 107.3 1032.650 84.3 58.4 84.3 1006.750 63.6 78.8 63.6 1021.950 22.2 48.45 22.2 1048.20 21.55 49.45 21.55 1076.10 59.8 77.3 59.8 1093.60 75.7 55.9 75.7 1073.80 75.6 63.1 75.6 1061.30 19.75 59.5 19.75 1101.050 6.95 71.95 6.95 1166.050 30.3 108.1 30.3 1243.850 31.3 121.5 31.3 1334.050 14.6 72.85 14.6 1392.30 10.75 72.6 10.75 1454.150 1.85 93.4 1.85 1545.70 0.25 111.8 0.25 1657.250 14.4 168.4 14.4 1811.250 49.6 77.5 49.6 1839.150 69 42.9 69 1813.050 58 52.8 58 1807.850 21.9 35.15 21.9 1821.10 10.2 64.85 10.2 1875.75
0 0.3 111.8 0.3 1987.250 0 129.1 0 2116.350 0.45 225.4 0.45 2341.30 11.6 176.6 11.6 2506.30 40.6 118.2 40.6 2583.90 27.65 44.8 27.65 2601.050 53.75 28.5 53.75 2575.80 110.4 2.375 110.4 2467.7750 139.55 0 139.55 2328.2250 230.9 3.1 230.9 2100.4250 142.8 26.2 142.8 1983.8250 56.2 18.6 56.2 1946.2250 48.55 25.45 48.55 1923.1250 67.3 76.8 67.3 1932.6250 20.2 56.45 20.2 1968.8750 2.525 121.1 2.525 2087.450 0 250.25 0 2337.70 0 255.35 0 2593.050 0 147.2 0 2740.250 0.025 96.45 0.025 2836.6750 0.05 181.3 0.05 3017.925
VCrf VR VCo VRo Om0 1.3 176.1 1.3 3192.7250 20.5 126.1 20.5 3298.3250 19.4 47.85 19.4 3326.7750 20.05 47.35 20.05 3354.0750 42.3 93.5 42.3 3405.2750 51.7 84.3 51.7 3437.8750 52.4 84.9 52.4 3470.3750 37 107.4 37 3540.7750 18 140.9 18 3663.6750 17.7 106.3 17.7 3752.2750 52 36.9 52 3737.1750 73.5 27.3 73.5 3690.9750 18.2 48.55 18.2 3721.3250 1.05 97.1 1.05 3817.3750 49 140.3 49 3908.6750 104 46.7 104 3851.3750 78 52.3 78 3825.6750 26.8 76.5 26.8 3875.3750 10.3 109.2 10.3 3974.2750 28.9 110.1 28.9 4055.4750 100.2 59.2 100.2 4014.4750 166.7 16.1 166.7 3863.8750 173.5 8.9 173.5 3699.2750 142.9 16.3 142.9 3572.6750 97.3 33.5 97.3 3508.8750 74.6 49 74.6 3483.2750 44 24.6 44 3463.8750 71.5 15.5 71.5 3407.8750 133.3 35.8 133.3 3310.3750 24.9 41.7 24.9 3327.1750 1.8 107.55 1.8 3432.9250 0 196 0 3628.925
0 0 222.15 0 3851.0750 0.875 142.95 0.875 3993.150 7.6 61.1 7.6 4046.650 19.1 115.2 19.1 4142.750 25.4 103.6 25.4 4220.950 9 177.1 9 4389.050 0 281.2 0 4670.250 0 289.2 0 4959.450 0 303.9 0 5263.350 0 304.4 0 5567.750 0 294.7 0 5862.450 0 298.9 0 6161.350 0 305.9 0 6467.250 0 299.2 0 6766.450 0 141.1 0 6907.550 0.05 103.35 0.05 7010.850 6.1 98.7 6.1 7103.450 29.1 77.2 29.1 7151.550 27.2 135.4 27.2 7259.750 2.1 101.25 2.1 7358.90 0.3 118.4 0.3 74770 0.8 235.2 0.8 7711.40 1.1 227.3 1.1 7937.60 1.9 218.9 1.9 8154.60 0.6 213.2 0.6 8367.20 0.7 193.1 0.7 8559.6
VCrf VR VCo VRo Om0 11.6 60.4 11.6 8608.40 21.85 38.25 21.85 8624.80 20.1 47.8 20.1 8652.50 10.8 78.75 10.8 8720.450 8.5 174.3 8.5 8886.250 224.4 123.7 224.4 8785.550 239.95 49.95 239.95 8595.550 296 36.9 296 8336.450 254.4 33.85 254.4 8115.90 148.2 41.5 148.2 8009.20 168.3 78.6 168.3 7919.50 126.4 50.9 126.4 78440 187.8 19.8 187.8 76760 125.35 1.05 125.35 7551.70 139.3 0 139.3 7412.40 181.2 3.55 181.2 7234.750 45.1 55.9 45.1 7245.550 23.2 78.7 23.2 7301.050 65.7 41 65.7 7276.350 46.05 8.7 46.05 72390 44.4 16.1 44.4 7210.70 91.1 39 91.1 7158.60 116.8 25.7 116.8 7067.50 134.4 26.1 134.4 6959.20 166.6 17.2 166.6 6809.80 108.9 0.925 108.9 6701.8250 95.5 1.85 95.5 6608.1750 36.45 69.6 36.45 6641.325
0 0 124.5 0 6765.8250 0.15 109.5 0.15 6875.1750 0.9 44.4 0.9 6918.6750 3.5 45.1 3.5 6960.2750 8.9 104.4 8.9 7055.7750 1.7 143.9 1.7 7197.9750 0 85.3 0 7283.2750 0 89.5 0 7372.7750 0 110.15 0 7482.9250 0 107.65 0 7590.5750 0.45 151.1 0.45 7741.2250 2.15 53.5 2.15 7792.5750 0.85 61.15 0.85 7852.8750 0 107.4 0 7960.2750 0 209.1 0 8169.3750 0 289.05 0 8458.4250 0 263.85 0 8722.2750 0 291.4 0 9013.6750 5.85 89.4 5.85 9097.2250 16.8 69 16.8 9149.4250 7.9 78.1 7.9 9219.6250 122.8 17.5 122.8 9114.3250 93.45 0 93.45 9020.8750 16.725 35.825 16.725 9039.9750 5.3 167.3 5.3 9201.9750 29.3 43.6 29.3 9216.2750 34.3 38.8 34.3 9220.7750 40.2 36.8 40.2 9217.3750 58.6 35.4 58.6 9194.1750 68.1 39.8 68.1 9165.8750 79.3 42 79.3 9128.5750 103.6 37.5 103.6 9062.4750 98.6 46.7 98.6 9010.5750 78 62.6 78 8995.1750 76.8 66.3 76.8 8984.6750 78.4 66 78.4 8972.275
VCrf VR VCo VRo Om0 80.3 65 80.3 8956.9750 50.95 23.05 50.95 8929.0750 57 15.45 57 8887.5250 104.8 33.6 104.8 8816.3250 97.5 31.9 97.5 8750.7250 39.7 19.9 39.7 8730.9250 32.55 26.7 32.55 8725.0750 25.1 36.9 25.1 8736.8750 19.85 44.15 19.85 8761.1750 51 77.4 51 8787.5750 71.8 61.1 71.8 8776.8750 57.5 81.1 57.5 8800.4750 26.3 118.4 26.3 8892.5750 19.8 130.9 19.8 9003.6750 17.4 137.1 17.4 9123.3750 15.3 144.1 15.3 9252.1750 7.1 74.35 7.1 9319.425
0 15.7 59.5 15.7 9363.2250 18.6 56.1 18.6 9400.7250 14.7 64.8 14.7 9450.8250 29 131.5 29 9553.3250 22.4 144.5 22.4 9675.4250 18 153.8 18 9811.2250 13.1 167.9 13.1 9966.0250 6.1 197.1 6.1 10157.030 3.7 205 3.7 10358.330 5.4 193.1 5.4 10546.030 5.4 193.5 5.4 10734.130 5.3 193.8 5.3 10922.630 1.3 230.7 1.3 11152.030 0.65 233.9 0.65 11385.280 2.6 200.2 2.6 11582.880 3.25 91.35 3.25 11670.980 33.45 52.5 33.45 11690.030 66.5 21.8 66.5 11645.330 42.25 48.5 42.25 11651.580 16.2 190.6 16.2 11825.980 1.5 244.4 1.5 12068.880 0 266.3 0 12335.180 0 138.55 0 12473.730 0 138.9 0 12612.630 0 241.8 0 12854.430 3.6 167.9 3.6 13018.730 1.8 91 1.8 13107.930 0 97.9 0 13205.830 0.025 68.9 0.025 13274.70 7.8 52.95 7.8 13319.850 7.75 95.9 7.75 134080 0.1 38.6 0.1 13446.50 0.1 40.1 0.1 13486.50 0 52.05 0 13538.550 0 37.9 0 13576.450 3.75 28.8 3.75 13601.50 12 0.9 12 13590.40 15 1.1 15 13576.50 15.55 4.4 15.55 13565.350 11.3 3.25 11.3 13557.30 4.65 3.65 4.65 13556.30 1.075 10.95 1.075 13566.180 0 221.9 0 13788.080 0 394.6 0 14182.680 0 287.9 0 14470.580 7.7 131.1 7.7 14593.980 15.65 30.95 15.65 14609.280 14.4 29.45 14.4 14624.330 18.8 57.1 18.8 14662.63
VCrf VR VCo VRo Om0 30.6 38.8 30.6 14670.830 59.7 29.9 59.7 14641.030 69.7 31.7 69.7 14603.030 30.9 14 30.9 14586.13
0 26.25 16.8 26.25 14576.680 54.6 31.7 54.6 14553.780 49.6 30.4 49.6 14534.580 33.5 40.1 33.5 14541.180 20.8 55 20.8 14575.380 20.6 61.3 20.6 14616.080 12.65 29 12.65 14632.430 21.8 22.1 21.8 14632.730 62.3 30.6 62.3 14601.030 56.8 31.6 56.8 14575.830 50.3 33.2 50.3 14558.730 48.1 34.8 48.1 14545.430 43.1 36.5 43.1 14538.830 40.4 34.4 40.4 14532.830 25.15 13.1 25.15 14520.780 34.55 8.65 34.55 14494.880 92.7 10.4 92.7 14412.580 112.4 8.1 112.4 14308.280 114.4 10 114.4 14203.880 104.1 12.8 104.1 14112.580 83.4 16.5 83.4 14045.680 53.2 28.7 53.2 14021.180 15.25 24.55 15.25 14030.480 8.65 34.15 8.65 14055.980 2.8 105.4 2.8 14158.580 0 145.5 0 14304.080 1.25 125.4 1.25 14428.230 6 79.5 6 14501.730 6.5 67.1 6.5 14562.330 5.4 66.1 5.4 14623.030 4.4 65.3 4.4 14683.930 1.7 32.15 1.7 14714.380 0.35 37.65 0.35 14751.680 0 104.7 0 14856.380 0 94.2 0 14950.580 0 34.45 0 14985.030 0 37.35 0 15022.380 0 93.6 0 15115.980 0 97.8 0 15213.780 11.7 10.975 11.7 15213.050 11.7 3.425 11.7 15204.780 0 55.6 0 15260.380 0 92.8 0 15353.180 0 154.7 0 15507.880 0 76.239 0 15584.11