8/19/2019 Mercado Con Proyecto

1/8

8/19/2019 Mercado Con Proyecto

2/8

2022 -6,520.12 -1,354.50 -7,520.12

2023 -6,819.29 -1,426.89 -7,819.29

2024 -7,728.00 -1,568.20 -8,728.00

2025 -7,432.80 -1,698.20 -8,432.80

2026 8,117.10 1,992.25 9,117.10

8/19/2019 Mercado Con Proyecto

3/8

Queso Frutas Tota !"erta

598.3 2,714.46 895 1,714.46 1,598.30 18,844.44599.45 3,001.50 902.32 2,001.50 1,599.45 18,009.54

621.5 3,022.30 952.54 2,022.30 1,621.50 19,237.28

628.56 3,309.42 982.54 2,309.42 1,628.56 21,459.88

637.45 3,917.63 1,158.25 2,917.63 1,637.45 24,261.92

640.9 4,219.58 1,254.30 3,219.58 1,640.90 25,668.72

680.85 4,520.12 1,354.50 3,520.12 1,680.85 27,151.18

685.45 5,819.29 1,426.89 3,819.29 1,685.45 29,501.84

795 5,728.00 1,568.20 3,728.00 1,795.00 31,638.40

798 5,432.80 1,698.20 3,432.80 1,798.00 30,723.60

865.52 5,117.10 1,992.25 5,117.10 1,865.52 34,183.94

Queso Frutas Tota !"erta

598.3 2,714.46 895 1,714.46 1,598.30 18,844.44

599.45 3,001.50 902.32 2,001.50 1,599.45 18,009.54

621.5 3,022.30 952.54 2,022.30 1,621.50 19,237.28

628.56 3,309.42 982.54 2,309.42 1,628.56 21,459.88

637.45 3,917.63 1,158.25 2,917.63 1,637.45 24,261.92640.9 4,219.58 1,254.30 3,219.58 1,640.90 25,668.72

680.85 4,520.12 1,354.50 3,520.12 1,680.85 27,151.18

685.45 5,819.29 1,426.89 3,819.29 1,685.45 29,501.84

795 5,728.00 1,568.20 3,728.00 1,795.00 31,638.40

798 5,432.80 1,698.20 3,432.80 1,798.00 30,723.60

865.52 5,117.10 1,992.25 5,117.10 1,865.52 34,183.94

Queso Frutas Tota !"erta

-598.3 -2,714.46 -895 -1,714.46 -1,598.30 -18,844.44

-599.45 -3,001.50 -902.32 -2,001.50 -1,599.45 -18,009.54

-621.5 -3,022.30 -952.54 -2,022.30 -1,621.50 -19,237.28

-628.56 -3,309.42 -982.54 -2,309.42 -1,628.56 -21,459.88

-637.45 -3,917.63 -1,158.25 -2,917.63 -1,637.45 -24,261.92

-640.9 -4,219.58 -1,254.30 -3,219.58 -1,640.90 -25,668.72

#arne de $es,Poo % !tras

#arnes

Pes&ado %'ar(s&os

)s*e&(es+aonadoras

#arne de $es,Poo % !tras

#arnes

Pes&ado %'ar(s&os

)s*e&(es+aonadoras

#arne de $es,Poo % !tras

#arnes

Pes&ado %'ar(s&os

)s*e&(es+aonadoras

8/19/2019 Mercado Con Proyecto

4/8

-680.85 -4,520.12 -1,354.50 -3,520.12 -1,680.85 -27,151.18

-685.45 -5,819.29 -1,426.89 -3,819.29 -1,685.45 -29,501.84

-795 -5,728.00 -1,568.20 -3,728.00 -1,795.00 -31,638.40

-798 -5,432.80 -1,698.20 -3,432.80 -1,798.00 -30,723.60

865.52 5,117.10 1,992.25 5,117.10 1,865.52 34,183.94

8/19/2019 Mercado Con Proyecto

5/8

8/19/2019 Mercado Con Proyecto

6/8

 Años Pan Verduras Abarrotes Queso

2016 -4,714.46 -895 -5,714.46 -598.3 -2,714.46

2017 -4,001.50 -902.32 -5,001.50 -599.45 -3,001.50

2018 -4,022.30 -952.54 -6,022.30 -621.5 -3,022.30

2019 -5,309.42 -982.54 -6,309.42 -628.56 -3,309.42

2020 -5,917.63 -1,158.25 -6,917.63 -637.45 -3,917.63

2021 -6,219.58 -1,254.30 -7,219.58 -640.9 -4,219.58

2022 -6,520.12 -1,354.50 -7,520.12 -680.85 -4,520.122023 -6,819.29 -1,426.89 -7,819.29 -685.45 -5,819.29

2024 -7,728.00 -1,568.20 -8,728.00 -795 -5,728.00

2025 -7,432.80 -1,698.20 -8,432.80 -798 -5,432.80

2026 8,117.10 1,992.25 9,117.10 865.52 5,117.10

#arne de $es,Poo % !tras

#arnes

8/19/2019 Mercado Con Proyecto

7/8

8/19/2019 Mercado Con Proyecto

8/8