S10 1Pgina :Empresa no registrada 02/12/2004 11:02:10a.m.Fecha :

Precios y cantidades de insumos requeridos0302018Obra PABELLON DE IDIOMAS UNSAAC 1ERA ETAPA ACTUALIZADO AL 25 DE NOVIEMBRE04Frmula INSTALACIONES ELECTRICAS25/11/2004Fecha

Unidad Precio Cantidad ParcialCdigo Insumo Presupuestado

M3TIERRA DE CHACRA O VEGETAL040103 5.00 5.60 28.00 28.00M3PIEDRA CHANCADA DE 3/4"050004 37.80 0.24 9.07 9.08M3ARENA GRUESA050104 37.80 0.12 4.54 4.52M3MATERIAL CLASIFICADO GRANULAR LECHO FILT053014 8.00 4.06 32.48 32.45MCABLE TW # 14 AWG 2.5 MM2070100 0.49 1,279.55 626.98 626.43MCABLE TW # 2 AWG - 35 MM2.070106 5.00 20.00 100.00 100.00MCABLE TW #18070127 0.45 18.00 8.10 8.10MCABLE TW AWG-MCM #12 - 4 MM2070130 0.79 823.15 650.29 650.44UNDLAMPARA DE SODIO DE 150W112128 250.00 4.00 1,000.00 1,000.00UNDFLUORESCENTE 40 W112133 4.50 84.00 378.00 378.00UNDREFLEXTOR LAMPARA HALOGENA DE 150W119227 150.00 4.00 600.00 600.00UNDTABLERO GAB METAL 8 POLOS P/ TERMOMAGN TIPO ENG120048 147.05 7.00 1,029.35 1,029.35UNDTOMACORRIENTE DOBLE PLANO BAKELITA120105 5.13 17.00 87.21 87.21UNDTOMACORRIENTE DE BAK C/TOMA TIERRA120117 6.13 92.00 563.96 563.96UNDINTERRUPTOR SIMPLE BIPOLAR BAKELITA120211 3.78 43.20 163.30 163.20UNDINTERRUPTOR TERMOMAGNETICO DE 2x20Ax240V120225 28.00 9.00 252.00 252.00UNDINTERRUPTOR TERMOMAGNETIC DE 3x100Ax240V120239 109.24 1.00 109.24 109.24UNDINTERRUPTOR TERMOMAGNETIC DE 3x200Ax240V120243 545.71 1.00 545.71 545.71UNDINTERRUPTOR TERMOMAGNETICO DE 2X25A120339 28.00 7.00 196.00 196.00UNDINTERRUPTOR TERMOMAGNETICO 3X25A120343 75.00 4.00 300.00 300.00UNDALARMA CONTRAINCENDIO DUAL120508 51.26 2.00 102.52 102.52UNDCAJA METAL-ELECT. 400X250X150 MM I/TAPA120572 31.93 2.00 63.86 63.86UNDCAJA OCTOGONAL GALV. LIVIANA 4"x4"x2 1/2120903 1.00 616.45 616.45 616.45UNDCAJA RECTANG GALV 4"X2 1/8"120904 1.00 142.50 142.50 142.50UNDCAJA OCTOGONAL GALV. 4" X 2 1/8 "120949 1.00 176.00 176.00 176.00UNDCAJA FIERR.GALVAN. 200 X 200 X30 MM120951 15.90 20.00 318.00 318.00UNDCAJA FIERR.GALVAN. 100 X 100 X 50 MM120954 6.20 13.00 80.60 80.60UNDPLACA DE SALIDA DE TELEVISION Y TELEFONO121026 6.72 21.00 141.12 141.12UNDLAMPARA INCANDESCENTE DE 50 WATTS121202 2.00 9.00 18.00 18.00UNDLAMPARA CEILING LIGHT 60 W121237 60.00 28.00 1,680.00 1,680.00UNDLAMPARA SPOT LIGTH 1 X 50 W121238 43.00 11.00 473.00 473.00UNDLAMPARA SPOT LIGTH 3 X 50 W121239 150.00 3.00 450.00 450.00UNDFLUORESCENTE 36W121477 25.00 26.00 650.00 650.00PZAINTERRUPTOR TERMOMAGNETICO 3 X 63 AMP.124072 79.16 1.00 79.16 79.16PZAINTERRUPTOR TERMOMAGNETICO 3 X 80 A.124083 106.72 4.00 426.88 426.88PZAINTERRUPTOR TERMOMAGNETICO 3 X 160 A.124084 336.64 1.00 336.64 336.64UNDFOTOCELULA DE 220 V. 50/60 HZ.124902 102.33 1.00 102.33 102.33UNDLADRILLO DE ARCILLA DE 23.5X10X8.5 CM.170025 0.28 546.00 152.88 150.80MCABLE ENERGIA NKY 1 KV 3 x 35 mm2190006 26.22 64.40 1,688.57 1,688.20MCABLE ENERG NYY 1 KV TRES CONDUC 3x6mm2190113 6.05 42.74 258.58 258.45MCABLE ENERG NYY 1 KV TRES CONDUC 3x10mm2190114 8.73 118.65 1,035.81 1,036.21MCABLE ELECT NYY 3X 70 MM2190134 40.00 64.05 2,562.00 2,562.00MCABLE ENERG NYKY 1KV TRES CONDUC 3x16mm2190308 13.44 58.80 790.27 790.16MCABLE ENERG NYKY 1KV CONDUC 1x16mm2190355 3.87 185.85 719.24 718.62MCABLE ENERG NYKY 1KV TRES CONDUC 3x25mm2190373 20.17 66.15 1,334.25 1,334.34BOLCEMENTO PORTLAND TIPO I (EN FCA.)S-PUB210092 17.64 2.00 35.28 35.28RLLCINTA AISLANTE290401 2.94 11.10 32.63 32.19UNDVARILLA DE COBRE DE 1/2" x 2.40m301000 380.00 4.00 1,520.00 1,520.00GLNPEGAMENTO PARA PVC AGUA FORDUIT304611 29.66 0.81 24.02 20.03KGFLETE TRANSPORTE LOCAL320029 0.01 92.12 0.92 0.92PZAREJILLA PARA ARTEF. ELECTRICO399916 59.00 42.00 2,478.00 2,478.00HHCAPATAZ470101 7.00 130.74 915.18 910.42HHOPERARIO470102 6.00 1,637.16 9,822.96 9,820.97HHOFICIAL470103 5.00 182.88 914.40 914.40HHPEON470104 4.00 1,128.29 4,513.16 4,511.40UNDPOSTE CONCRETO L= 8 M 200/120/240620009 80.00 4.00 320.00 320.00UNDMARCO Y TAPA FO. GO. P/MEDIDOR 1/2"-3/4"652403 25.00 4.00 100.00 100.00PZATUB. PVC SAP P/INST. ELECT. DE 3/4"720810 2.20 1,522.74 3,350.03 3,350.02MTUB. PVC SAP P/INST. ELECT. DE 1"720811 1.10 20.00 22.00 22.00UNDCURVA PESADO PVC SAP P/INST. ELECT. 3/4"720901 1.68 542.00 910.56 910.56UNDCURVA PESADO PVC SAP P/INST. ELECT. 1"720902 2.44 4.00 9.76 9.76

S10 2Pgina :Empresa no registrada 02/12/2004 11:02:10a.m.Fecha :

Precios y cantidades de insumos requeridos0302018Obra PABELLON DE IDIOMAS UNSAAC 1ERA ETAPA ACTUALIZADO AL 25 DE NOVIEMBRE04Frmula INSTALACIONES ELECTRICAS25/11/2004Fecha

Unidad Precio Cantidad ParcialCdigo Insumo Presupuestado

UNDCONEXION A CAJA PVC SAP INST ELECT 3/4"721101 0.42 954.00 400.68 400.68UNDTUB. PVC SEL P/INST. ELECT. DE 5/8" x 3m722401 1.43 152.03 217.40 217.35UNDTUB. PVC SEL P/INST. ELECT. DE 1" x 3m722403 2.77 8.66 23.99 24.00UNDTUB. PVC SEL P/INST. ELECT. 1 1/2" x 3m722405 5.13 4.00 20.52 20.52PZATUBO PVC SAP (LUZ) (E/C) 1 1/2" X 3 M.740105 5.13 76.77 393.83 394.85PZATUBO PVC SAP (LUZ) (E/C) 2" X 3 M.740106 14.03 98.51 1,382.10 1,381.97PZATUBO PVC SAP (LUZ) (E/C) 3" X 3 M.740108 28.15 86.38 2,431.60 2,430.98PZACURVA PVC SAP LUZ 1"740203 2.44 2.69 6.56 6.68PZACURVA PVC SAP LUZ 1 1/2"740205 5.46 27.85 152.06 151.26PZACURVA PVC SAP LUZ 2"740206 7.23 30.59 221.17 222.35PZACURVA PVC SAP LUZ 3"740214 24.20 26.82 649.04 649.08PZAUNION SIMPLE PRESION PVC SAP (LUZ) 1"740303 1.00 8.25 8.25 8.16PZAUNION SIMPLE PRESION PVC SAP LUZ 1 1/2"740305 2.18 73.11 159.38 160.14PZAUNION SIMPLE PRESION PVC SAP LUZ 2"740306 3.61 93.73 338.37 337.75PZAUNION SIMPLE PRESION PVC SAP LUZ 3"740308 5.21 82.19 428.21 426.96PZACONEXION A CAJA PVC SAP 3/4"740402 0.42 260.00 109.20 109.20PZATUBO PVC SEL (E/C) 3/4" X 3.00 M.750103 1.85 195.00 360.75 361.40PZAUNION PVC SEL 3/4"751202 0.34 330.00 112.20 112.20

53,451.0153,467.09SUB-TOTALINSUMOS COMODIN

%MOHERRAMIENTAS MANUALES370101 428.48

428.48SUB-TOTAL

53,467.09 53,879.49TOTAL0.00MONTO PARTIDAS ESTIMADAS

53,879.49

La columna parcial es el producto del precio por la cantidad requerida; y en la ltima columna se muestra el Monto Real quese est utilizando