S10EPS SEDACHIMBOTE SA

Precios y cantidades de insumos requeridosObraSE12070MEJORAMIENTO DEL SISTEMA DE AGUA POTABLE Y DESAGUE Y CONSTRUCCION DEL RESERVORIO VIIIFrmula03SISTEMA DE DESAGUEFecha31/05/2013

CdigoDescripcin insumoUnidadPrecioCant. RequeridaParcialPresupuestadoMANO DE OBRA470101CapatazHH18.613,062.8757,000.0156,838.05470102OperarioHH17.4026,844.49467,094.13467,573.96470103TopografoHH16.181,182.7919,137.5418,995.63470104OficialHH14.9210,047.49149,908.55149,969.05470105PenHH12.52121,369.331,519,544.011,519,601.712,212,684.242,212,978.40MATERIALES010101Lubricante para Tuberias PVCGAL40.3262.222,508.712,594.76020007Alambre Negro Recocido # 16KG5.046,279.5831,649.0831,608.17020008Alambre Negro Recocido # 8KG5.042,166.8610,920.9710,918.29020304Clavos de 2" para maderaKG5.041.206.056.00020305Clavo de 3" para maderaKG5.042,100.1310,584.6610,584.69020401Hoja de SierraUND4.451,304.825,806.455,812.3802E101Encofrado Metalico para Camara de InspeccinM28.006,912.2955,298.3255,298.3102E102Kerosene industrialGAL9.901,069.5210,588.2510,512.42030301Acero Corrugado f'y = 4,200 Kg/cmKG5.047,216.5136,371.2136,597.25040101Arena finaM313.4535.26474.25461.11040201Arena GruesaM321.852,140.8146,776.7046,610.10040312Yeso (bls. X 20Kg)BLS4.254,201.6017,856.8018,026.59050101Piedra Chancada 1/2"M345.401,498.3168,023.2768,222.05130101Asfalto liquido RC 250GAL9.9539,174.75389,788.76389,873.54210101Cemento Portland Tipo I - MS (BLS.:42.5 Kg.)BLS16.503,523.7758,142.2157,990.95230101Cemento Portland Tipo V (BLS.:42.5 KG.)BLS19.007,367.98139,991.62139,974.87311121Caja C Simple Para DesagueUND17.507,908.00138,390.00138,390.00312102Tapa de CA f'c=210Kg/cm P/Camara de Inspeccin DN 60PZA128.00434.0055,552.0055,552.00320101Transporte de Materiales y EquiposGLB8,000.001.008,000.008,000.00380101Afirmado T.M. 1"M321.855,930.27129,576.40129,524.59380301Ripio T.M. 1"M336.1556.942,058.382,056.08390500AguaM32.6036,537.4894,997.4594,917.26430101Madera Eucalipto para Encofrado y/o EntibadoP23.40911.793,100.093,039.30430102Madera Tornillo para Encofrado y/o EntibadoP24.007,264.8429,059.3629,059.39430103EscobaUND7.20150.831,085.981,142.65430104Raja de leaUND1.20708.45850.14914.12500102Marco y Tapa de CA Para Caja de DesagueUND36.803,954.00145,507.20145,507.20500401Marco de F Fdo. P/Camara de Inspeccin DN 600mm.UND206.60434.0089,664.4089,664.40540101Pintura Esmalte SinteticoGAL40.001.2048.0048.00580101Pegamento para Tuberia PVCGAL136.95247.8733,945.8033,948.00580302Cinta Sealizado P/Limite seguridad de ObraML0.1853,187.759,573.809,624.45580303Malla delimitadora de PVC color naranja 1.20 x 30.50mML1.0053,187.7553,187.7553,187.75730111Tuberia PVC ISO4435 DN 160MM S-20 X 6MUND142.943,629.15518,750.70518,737.25730112Tuberia PVC ISO4435 DN 200MM S-20 X 6MUND218.814,484.70981,297.21981,401.85730113Tuberia PVC ISO4435 DN 250MM S-20 X 6MUND367.6074.2527,294.3027,295.13730124Tuberia PVC ISO4435 DN 160mm. S-20 X 6M (Alquiler)ML1.5026,593.8839,890.8240,017.45731102Anillo P/Tuberia PVC ISO4435 DN160MMUND3.249,047.0029,312.2829,312.28731103Anillo P/Tuberia PVC ISO4435 DN200MMUND4.454,484.7019,956.9219,932.00731104Anillo P/Tuberia PVC ISO4435 DN250MMUND7.0174.25520.49519.7573A1C1Cachimba: Silla Yee 200/160MM + Codo 160/45 ISO4435UND37.003,906.00144,522.00144,522.0073A1C2Cachimba: Silla Yee 250/160MM + Codo 160/45 ISO4435UND58.2048.002,793.602,793.60960501Cono de Fibra de Vidrio Fosforescente P/Sealiz.UND38.0015.00570.00570.0096C101Alquiler de Ambiente P/ Oficina - AlmacenUND950.007.006,650.006,650.0096C201Cartel de Obra - Gigantografia (7.20 x 3.60m)UND1,500.002.003,000.003,000.003,453,942.353,454,417.98EQUIPOS480102Mezcladora de Concreto T.Trompo 9P3 7HPHM15.00434.016,510.156,511.76480201Compactadora Tipo Pison VibratorioHM15.0012,118.36181,775.40181,737.10480403Motobomb a Gasolina 12 HP 6" Q