finance model

2

Click here to load reader

Upload: kevinatmiis

Post on 09-Jul-2015

131 views

Category:

Technology


0 download

TRANSCRIPT

Page 1: Finance Model

gasto por dia 4 dias 7 dias 10 dias 15 dias

Vuelo (varia) 600.00$ 600.00$ 600.00$ 600.00$

Alojamiento 20.00$ 80.00$ 140.00$ 200.00$ 300.00$

Comida 20.00$ 80.00$ 140.00$ 200.00$ 300.00$

Guía 15.00$ 60.00$ 105.00$ 150.00$ 225.00$

Transportación 20.00$ 80.00$ 140.00$ 200.00$ 300.00$

Mantenimiento del equipo 10.00$ 40.00$ 70.00$ 100.00$ 150.00$

Donación a la Conservación - 5% 65.00$ 85.00$ 105.00$ 125.00$

Totales diarios 85.00$ 1,005.00$ 1,280.00$ 1,555.00$ 2,000.00$

Costo del viaje 1,300.00$ 1,700.00$ 2,100.00$ 2,500.00$

Renta por

cliente 295.00$ 420.00$ 545.00$ 500.00$

Duracion del viaje

Page 2: Finance Model

21 dias

600.00$

420.00$

420.00$

315.00$

420.00$

210.00$

145.00$

2,530.00$

2,900.00$

370.00$

Duracion del viaje