S10 Pgina : 1MUNICIPALIDAD PROVINCIAL DEL CUSCOPrecios y cantidades de recursos requeridos por tipoObra 0491007Subpresupuesto 005 AVENIDA TULLUMAYUFecha 9/20/2011Lugar 080101 CUSCO - CUSCO - CUSCOCdigo Recurso Unidad Cantidad Precio S/. Parcial S/.MANO DE OBRA0147010027 OFICIAL hh 10,292.3384 8.24 84,808.870147010030 OPEAIO hh 8,143.2!34 9.24 7!,243.""0147010028 PEO# hh 32,102.8419 7.38 23",918.970147000032 $OPO%AFO hh 224.9787 9.24 2,078.80399,050.30MATERIALES02!300000" ACEI$E'A()I#AIA PESA*A g+, 238."3!4 70.00 1",704.480202970002 ACEO *E EF. -./4200 0g1c22 %3 "0 0g 8,2!0.2048 4.20 34,"!0.8"0221000003 A*I$I4O 'E5OA*O *E A*6EE#CIA *EL ASFAL$O g+, 392.1020 7!.00 29,407."!02390!0000 A%)A 23 1,413.!381 1.20 1,"9".2!0202040009 ALA'7E #E%O #3 1" 0g 4!1.19!8 4.30 1,940.140202040010 ALA'7E #E%O #3 8 0g 207.99"0 4.30 894.380202010018 AL()ILE *E A'7IE#$ES 8area 29,92a / 20 22: %L7 8.0000 1,000.00 8,000.000204000000 AE#A FI#A 23 437.1090 110.00 48,081.990204000003 AE#A FI#A 8para as-a+to: 23 791.8"13 100.00 79,18".13020!010004 AE#A %)ESA 23 288.8""2 70.00 20,220."3020!01000! AE#A %)ESA 8para as-a+to: 23 741.814! 70.00 !1,927.02021300000" ASFAL$O C;2!0 g+, 1,198.4004 1".00 19,174.410243110020 7A#CAS *E 'A*EA CO# ES$. 'E$ALICA8sego: u,= 22.0000 280.00 ",1"0.0002"1000004 CA$EL *E O7A 8FA7ICA*O: 3." ? 8.! 2.pL.'eta+ s1bast. 2a=, u,= 3.0000 4!0.00 1,3!0.000221000001 CE'E#$O ASFAL$ICO PE# 8!1100 g+, 43,924.!1!3 1!.00 "!8,8"7.730221000000 CE'E#$O PO$LA#* $IPO IP 842.!0 @g: 7OL 1,231.0424 24.!0 30,1"0.!40229!20001 CESPE* 22 713.3!9! !.!0 3,923.48020201000! CLA4OS PAA 'A*EA C1C 3A 0g 81."8!9 4.30 3!1.2!0202010007 CLA4OS PAA 'A*EA C1C 4A 0g 98.1"19 4.30 422.100221000004 CO#CE$O PE'EBCLA*O -Cc/17! 0g1c22 23 41!.2318 37!.00 1!!,711.93022100000! CO#CE$O PE'EBCLA*O -Cc/210 0g1c22 23 72".0700 381.00 27","32."7020!000011 *EEC6O *E CA#$EA 23 943.8900 !.00 4,719.4!02!4020038 *ISOL4E#$E EPODICO g+, 23.4028 120.00 2,808.3402370100"7 ESCO7A PAA AL$O $A#SI$O 8PA5A CO# 'A#%O *E 'A*EA: u,= 112.24!" 17.00 1,908.1802370100"" ESCO7A $IPO CEPILLO u,= 112.24"0 20.00 2,244.920221000002 FILLE 8ce2e,to: 0g 4,""2.8340 0.!8 2,704.440213020100 22 11,!"1.3071 1!.7" 182,20".200229!0009! %IFO CO#$A I#CE*IOS ; POS$E *E 2 7OCAS u,= 8.0000 8!0.00 ",800.000202040011 6O5AS *E SIEA u,= 38.0092 ".00 228.0"02!3000001 @EOSE#E g+, 1!1.9412 12.00 1,823.290230990002 LEEA (( 228.8"81 1!.00 3,433.0202!3000003 L)7ICA#$E PAA $)7EIA P4C g+, 1.0080 8!.00 8!."802!3000007 L)7ICA#$ES g+, 227.073" 1!.00 3,40".100243110012 'A*EA A%)A#O 1 112A D 8A D 10C p2 2,3"3.221" 4.10 9,"89.210243110013 'A*EA A%)A#O 2A D 3A D 10C p2 "82.9840 ".00 4,097.900244010021 'A*EA A%)A#O PAA ES$ACAS p2 299.4077 7.00 2,09!.8!02304"0011 PE%A'E#$O PAA P4C g+, 1.3440 "!.00 87.3"02!3000002 PE$OLEO g+, 10,2"2.3731 12.4! 127,7"".!!020!000003 PIE*A C6A#CA*A *E 112A 23 27.4898 90.00 2,474.08020!000014 PIE*A C6A#CA*A *E 112A 8para as-a+to: 23 !72.2!"9 70.00 40,0!7.98020!000004 PIE*A C6A#CA*A *E 314A 23 21."403 90.00 1,947."3020!020020 PIE*A 'E*IA#A "A 23 1,1!2.1104 "!.00 74,887.18020!000012 PIE*A POFII$ICA PEPAA*A *E 0.40?0.402 e/1A COLO %IS 23 4,4"3."700 120.00 !3!,"40.40020!000013 PIE*A POFII$ICA PEPAA*A *E 0.40?0.402 e/1A COLO O5O 23 "24.9100 120.00 74,989.20MEJORAMIENTO DE LA TRANSITABILIDAD VEICULAR Y !EATONAL EN LA AV. TULLUMAYU DE LA CIUDAD DEL CUSCO, !ROVINCIA DE CUSCO - CUSCO%EO'ALLA *E FI7A *E 4I*IO P1 PAA CO#$OL *E %IE$AS PO EFLED02!4020037 PI#$)A EFLEC$OIBA#$E PAA $AFICO g+, 3!.22!0 80.00 2,818.000229!20002 PLA#$AS O#A'E#$ALES u,= 203.8170 11.00 2,241.9902!10!0012 PLA$I#A *E FIEO 2A ? 112A ? " 2. pFa 49.0300 14".00 7,1!8.3802!1990011 IELES 2 1!.9"00 73.00 1,1"!.080243"00032 OLLIBO *E E)CALIP$O *E 4A D 10C P%' 2,"91.910" 0."! 1,749.740243"00034 OLLIBO *E E)CALIP$O *E "A D 10C P%' 1"2.0000 0."! 10!.30020!020028 u,= 4.0000 2!0.00 1,000.00020!020027 SEEALES L)'I#OSAS *E PISO 8oGo =e gato: u,= 400.0000 12.00 4,800.000230080003 SIS$E'A *E IL)'I#ACIO# %L7 1.0000 7!7,91!.79 7!7,91!.790229!00092 SOL*A*)A AHS E"011 ? 118A 0g 114.3800 1!.00 1,71!.700243110019 $AC6OS *E 7AS)A 8sego: u,= 22.0000 "92.30 1!,230."00204000002 $IEA *E C)L$I4O 23 "7.9390 18.00 1,222.900272130021 $)7. P4C 12A 2 240.0000 "!.00 1!,"00.000230020004 IESO 7OL 33.8314 !.!0 18".073,344,474.21EQUIPOS03490300!0 h2 "7.8"28 !.0! 342.710349040037 'A#$E#IE#$O *E CA%A*O S1LLA#$AS 1!! 6P h2 74.90"" 120.00 8,988.790348040013 'A#$E#I'IE#$O *E CA'IO# CIS$E#A 4?2 8A%)A: 1,000 %+,. h2 29.0428 !0.00 1,4!2.14034931000" h2 8!.4249 130.00 11,10!.240348110013 'A#$E#I'IE#$O *E CA'IO# 4OL()E$E *E 1! 23 h2 !24.9302 90.00 47,243.720348110017 'A#$E#I'IE#$O *E CA'IO# 4OL()E$E *E " 23 h2 49.0!!! 3!.00 1,71".940348110014 'A#$E#I'IE#$O *E CA'IO# 4OL()E$E *E 8 23 h2 12!.7139 4!.00 !,"!7.1303490300!7 'A#$E#I'IE#$O *E CO'PAC$A*O 4I7. $IPO PLA#C6A 4 6P h2 7".799! 8.00 "14.4003490300!1 'A#$E#I'IE#$O *E CO'PESOA #E)'A$ICA 87 6P 2!0;330 PC' h2 200.0"91 70.00 14,004.8403490300!2 h2 13!.72!" 40.00 !,429.020348010012 'A#$E#I'IE#$O *E 'EBCLA*OA *E CO#CE$O *E9 P3 h2 219.8300 8.00 1,7!8."40348080001 'A#$E#I'IE#$O *E 'O$O7O'7A 10 6P 4A h2 14.!200 !.00 72."00349090002 'A#$E#I'IE#$O *E 'O$O#I4ELA*OA *E 12! 6P h2 !8.08!9 9!.00 !,!18.1"03492!0002 'A#$E#I'IE#$O *E PA4I'E#$A*OA *E "! 6P h2 79."94! 140.00 11,1!7.23034811001! 'A#$E#I'IE#$O *E PLA#$A ASFAL$O "!;11! $,1hr h2 33.911! 140.00 4,747."103490300!3 'A#$E#I'IE#$O *E O*ILLO LISO 4I7. A)$OP. 1006P h2 87.1287 70.00 ",099.0103490300!" 'A#$E#I'IE#$O *E O*ILLO LISO 4I7. A)$OP. 2 $,. h2 79."94! 3!.00 2,789.3103490300!! 'A#$E#I'IE#$O *E O*ILLO #E)'A$ICO A)$OP. 127 6P 8;23 $O# h2 79."94! 100.00 7,9"9.4!03490300!4 'A#$E#I'IE#$O *E O*ILLO $A#*E' ES$A$. A)$. !8;70 6P 8;10 $,. h2 79."94! 100.00 7,9"9.4!034811001" 'A#$E#I'IE#$O *E SECA*O *E AI*OS "!;11! $,1hr h2 33.911! 80.00 2,712.920348070001 'A#$E#I'IE#$O *E SOL*A*OA ELEC$. 'O#OF. AL$E#A 22! A2p. h2 3.0404 !.00 1!.200349040038 'A#$E#I'IE#$O *E $AC$O *E O)%AS *E 140;1"0 6P h2 107."298 11!.00 12,377.430349070008 'A#$E#I'IE#$O *E 4I7A*O *E CO#CE$O 4 6P 2.40A h2 49.8730 4.00 199.490337!40001 'IAS I 5ALO#ES 6E 224.9787 2.00 449.9"034804000! 'O4ILIBACIO# I *ES'O4ILIBACIO# *E E()IPOS %L7 3.0000 4,000.00 12,000.000349880002 #I4EL $OPO%AFICO 6E 224.9787 ".00 1,349.870349880003 $EO*OLI$O 6E 224.9787 10.00 2,249.790337!4000" HI#C6A *E !0 2. 6E 224.9787 0.!0 112.4917",103.540188"2!407 6EA'IE#$AS 'A#)ALES 13,012.1"T#$%& S/. 3,932,"40.21SEEALES I#FO'A$I4AS I#S$ALA*AS SE%)# #O'AS *E CAE$EAS7AE#OS'A#$E#I'IE#$O *E CA'IO# I'PI'A*O " ? 2J 178 ; 210 6P 1,800 %+,'A#$E#I'IE#$O *E 'A$ILLO #E)'A$ICO *E 29 @%.S10MUNICI!ALIDAD !ROVINCIAL DEL CUSCO!'()*#+ , )%-$*.%.(+ .( '()/'+#+ '(0/('*.#+ 1#' $*1#Obra 0491007Subpresu 005 AVENIDA TULLUMAYUFecha 9/20/2011Lugar 080101 CUSCO - CUSCO - CUSCOMANO DE OBRA)#.*2# .(+)'*1)*#- /-. 1./. )%-$*.%. 1%')*%& 1%')*%&01470000 $OPO%AFO hh 9.24 224.9787 2,078.80 2,078.8001470100 OPEAIO hh 9.24 4,29!.23"0 39,"87.98 39,"87.9801470100 OFICIAL hh 8.24 10,214.!1!! 84,1"7."1 84,1"7."101470100 PEO# hh 7.38 31,"90.2980 233,874.40 233,874.40359,808.79MATERIALES)#.*2# .(+)'*1)*#- /-. 1./. )%-$*.%. 1%')*%& 1%')*%&02!30000 ACEI$E'A()I#AIA PESA*A g+, 70.00 233.1774 1",322.42 1",322.4202029700 ACEO *E EF. -./4200 0g1c22 %3 "0 0g 4.20 8,2!0.2048 34,"!0.8" 34,"!0.8"02210000 A*I$I4O 'E5OA*O *E A*6EE#CIA *EL ASFAL$O g+, 7!.00 381.!292 28,"14."9 28,"14."902390!00 A%)A 23 1.20 1,438.84"4 1,72"."2 1,72"."202020400 ALA'7E #E%O #3 1" 0g 4.30 4!1.19!8 1,940.14 1,940.1402020400 ALA'7E #E%O #3 8 0g 4.30 207.99"0 894.38 894.3802020100 AL()ILE *E A'7IE#$ES 8area 29,92a / 20 22: %L7 1,000.00 8.0000 8,000.00 8,000.0002040000 AE#A FI#A 23 110.00 437.1090 48,081.99 48,081.9902040000 AE#A FI#A 8para as-a+to: 23 100.00 770.!104 77,0!1.04 77,0!1.04020!0100 AE#A %)ESA 23 70.00 3"".!!"1 2!,"!8.93 2!,"!8.93020!0100 AE#A %)ESA 8para as-a+to: 23 70.00 721.8120 !0,!2".84 !0,!2".8402130000 ASFAL$O C;2!0 g+, 1".00 1,198.4004 19,174.41 19,174.4102431100 7A#CAS *E 'A*EA CO# ES$. 'E$ALICA8sego: u,= 781.00 22.0000 17,182.00 17,182.0002"10000 CA$EL *E O7A 8FA7ICA*O: 3." ? 8.! 2.pL.'eta+ s1bast u,= 4!0.00 3.0000 1,3!0.00 1,3!0.0002210000 CE'E#$O ASFAL$ICO PE# 8!1100 g+, 1!.00 42,740.130" "41,101.9" "41,101.9"02210000 CE'E#$O PO$LA#* $IPO IP 842.!0 @g: 7OL 23.!0 2,287.!071 !3,7!".42 !3,7!".420229!200 CESPE* 22 !.!0 713.3!9! 3,923.48 3,923.4802020100 CLA4OS PAA 'A*EA C1C 3A 0g 4.30 81."8!9 3!1.2! 3!1.2!02020100 CLA4OS PAA 'A*EA C1C 4A 0g 4.30 98.1"19 422.10 422.1002210000 CO#CE$O PE'EBCLA*O -Cc/17! 0g1c22 23 37!.00 41!.2318 1!!,711.93 1!!,711.9302210000 CO#CE$O PE'EBCLA*O -Cc/210 0g1c22 23 381.00 72".0700 27","32."7 27","32."7020!0000 *EEC6O *E CA#$EA 23 !.00 943.8900 4,719.4! 4,719.4!02!40200 *ISOL4E#$E EPODICO g+, 120.00 23.4028 2,808.34 2,808.3402370100 ESCO7A PAA AL$O $A#SI$O 8PA5A CO# 'A#%O *E 'A* u,= 17.00 109.2188 1,8!".72 1,8!".7202370100 ESCO7A $IPO CEPILLO u,= 20.00 109.2190 2,184.38 2,184.3802210000 FILLE 8ce2e,to: 0g 0.!8 4,!37.1040 2,"31.!2 2,"31.!202130201 %EO'ALLA *E FI7A *E 4I*IO P1 PAA CO#$OL *E %22 14.00 11,249.!879 1!7,494.23 1!7,494.230229!000 %IFO CO#$A I#CE*IOS ; POS$E *E 2 7OCAS u,= 8!0.00 8.0000 ",800.00 ",800.0002020400 6O5AS *E SIEA u,= ".00 38.0092 228.0" 228.0"02!30000 @EOSE#E g+, 12.00 1!1.9412 1,823.29 1,823.2902309900 LEEA (( 1!.00 228.8"81 3,433.02 3,433.0202!30000 L)7ICA#$E PAA $)7EIA P4C g+, 8!.00 1.0080 8!."8 8!."802!30000 L)7ICA#$ES g+, 1!.00 222."813 3,340.22 3,340.2202431100 'A*EA A%)A#O 1 112A D 8A D 10C p2 4.10 2,3"3.221" 9,"89.21 9,"89.2102431100 'A*EA A%)A#O 2A D 3A D 10C p2 ".00 "82.9840 4,097.90 4,097.9002440100 'A*EA A%)A#O PAA ES$ACAS p2 7.00 299.4077 2,09!.8! 2,09!.8!02304"00 PE%A'E#$O PAA P4C g+, "!.00 1.3440 87.3" 87.3"02!30000 PE$OLEO g+, 12.4! 10,078.01!! 12!,471.29 12!,471.29MEJORAMIENTO DE LA TRANSITABILIDAD VEICULAR Y !EATONAL EN LA AV. TULLUMAYU DE LA CIUDAD DEL CUSCO, !ROVINCIA DE CUSCO - CUSCO020!0000 PIE*A C6A#CA*A *E 112A 23 70.00 132.9891 9,309.24 9,309.24020!0000 PIE*A C6A#CA*A *E 112A 8para as-a+to: 23 70.00 !!".82"4 38,977.8! 38,977.8!020!0000 PIE*A C6A#CA*A *E 314A 23 70.00 21."403 1,!14.82 1,!14.82020!0200 PIE*A 'E*IA#A "A 23 "!.00 1,1!2.1104 74,887.18 74,887.18020!0000 PIE*A POFII$ICA PEPAA*A *E 0.40?0.402 e/1A COL 23 121.82 4,4"3."700 !43,7"4.28 !43,7"4.28020!0000 PIE*A POFII$ICA PEPAA*A *E 0.40?0.402 e/1A COL 23 121.82 "24.9100 7",12".!4 7",12".!402!40200 PI#$)A EFLEC$OIBA#$E PAA $AFICO g+, 80.00 3!.22!0 2,818.00 2,818.000229!200 PLA#$AS O#A'E#$ALES u,= 11.00 203.8170 2,241.99 2,241.9902!10!00 PLA$I#A *E FIEO 2A ? 112A ? " 2. pFa 14".00 49.0300 7,1!8.38 7,1!8.3802!19900 IELES 2 73.00 1!.9"00 1,1"!.08 1,1"!.080243"000 OLLIBO *E E)CALIP$O *E 4A D 10C P%' 0."! 2,"91.910" 1,749.74 1,749.740243"000 OLLIBO *E E)CALIP$O *E "A D 10C P%' 0."! 1"2.0000 10!.30 10!.30020!0200 SEEALES I#FO'A$I4AS I#S$ALA*AS SE%)# #O'AS * u,= 2!0.00 4.0000 1,000.00 1,000.00020!0200 SEEALES L)'I#OSAS *E PISO 8oGo =e gato: u,= 12.00 400.0000 4,800.00 4,800.0002300800 SIS$E'A *E IL)'I#ACIO# %L7 7!7,91".3! 1.0000 7!7,91".3! 7!7,91".3!0229!000 SOL*A*)A AHS E"011 ? 118A 0g 1!.00 114.3800 1,71!.70 1,71!.7002431100 $AC6OS *E 7AS)A 8sego: u,= "92.30 22.0000 1!,230."0 1!,230."002040000 $IEA *E C)L$I4O 23 18.00 "7.9390 1,222.90 1,222.9002020100 $A7A5OS *E 'O#I$OEO A()EOLO%ICO %L7 4,!"8.2" 8.0000 3",!4".08 3",!4".0802721300 $)7. P4C 12A 2 "!.00 240.0000 1!,"00.00 1!,"00.0002300200 IESO 7OL !.!0 33.8314 18".07 18".073,385,95".75E3UI!OS Y ERRAMIENTAS)#.*2# .(+)'*1)*#- /-. 1./. )%-$*.%. 1%')*%& 1%')*%&03490300 h2 !.0! "7.8"28 342.71 342.7103490400 'A#$E#IE#$O *E CA%A*O S1LLA#$AS 1!! 6P h2 120.00 74.0493 8,88!.92 8,88!.9203480400 'A#$E#I'IE#$O *E CA'IO# CIS$E#A 4?2 8A%)A: 1,000 %h2 !0.00 29.0428 1,4!2.14 1,4!2.1403493100 'A#$E#I'IE#$O *E CA'IO# I'PI'A*O " ? 2J 178 ; 210 6h2 130.00 83.427! 10,84!.!8 10,84!.!803481100 'A#$E#I'IE#$O *E CA'IO# 4OL()E$E *E 1! 23 h2 90.00 !14."!47 4",318.92 4",318.9203481100 'A#$E#I'IE#$O *E CA'IO# 4OL()E$E *E " 23 h2 3!.00 49.0!!! 1,71".94 1,71".9403481100 'A#$E#I'IE#$O *E CA'IO# 4OL()E$E *E 8 23 h2 4!.00 12!.7139 !,"!7.13 !,"!7.1303490300 'A#$E#I'IE#$O *E CO'PAC$A*O 4I7. $IPO PLA#C6Ah2 8.00 7".799! "14.40 "14.4003490300 'A#$E#I'IE#$O *E CO'PESOA #E)'A$ICA 87 6P 2!0; h2 70.00 197.40"0 13,818.42 13,818.4203490300 h2 40.00 13!.72!" !,429.02 !,429.0203480100 'A#$E#I'IE#$O *E 'EBCLA*OA *E CO#CE$O *E9 P h2 8.00 337.!42! 2,700.34 2,700.3403480800 'A#$E#I'IE#$O *E 'O$O7O'7A 10 6P 4A h2 !.00 14.!200 72."0 72."003490900 'A#$E#I'IE#$O *E 'O$O#I4ELA*OA *E 12! 6P h2 9!.00 !8.08!9 !,!18.1" !,!18.1"03492!00 'A#$E#I'IE#$O *E PA4I'E#$A*OA *E "! 6P h2 140.00 77.!4!7 10,8!".40 10,8!".4003481100 'A#$E#I'IE#$O *E PLA#$A ASFAL$O "!;11! $,1hr h2 140.00 32.9971 4,"19.!9 4,"19.!903490300 'A#$E#I'IE#$O *E O*ILLO LISO 4I7. A)$OP. 1006P h2 70.00 87.1287 ",099.01 ",099.0103490300 'A#$E#I'IE#$O *E O*ILLO LISO 4I7. A)$OP. 2 $,. h2 3!.00 77.!4!7 2,714.10 2,714.1003490300 'A#$E#I'IE#$O *E O*ILLO #E)'A$ICO A)$OP. 127 6P 8h2 100.00 77.!4!7 7,7!4.!7 7,7!4.!703490300 'A#$E#I'IE#$O *E O*ILLO $A#*E' ES$A$. A)$. !8;70 6Ph2 100.00 77.!4!7 7,7!4.!7 7,7!4.!703481100 'A#$E#I'IE#$O *E SECA*O *E AI*OS "!;11! $,1hr h2 80.00 32.9971 2,"39.77 2,"39.7703480700 'A#$E#I'IE#$O *E SOL*A*OA ELEC$. 'O#OF. AL$E#Ah2 !.00 3.0404 1!.20 1!.2003490400 'A#$E#I'IE#$O *E $AC$O *E O)%AS *E 140;1"0 6P h2 11!.00 107."298 12,377.43 12,377.4303490700 'A#$E#I'IE#$O *E 4I7A*O *E CO#CE$O 4 6P 2.40A h2 4.00 1"7.!8!0 "70.34 "70.340337!400 'IAS I 5ALO#ES 6E 2.00 224.9787 449.9" 449.9"03480400 'O4ILIBACIO# I *ES'O4ILIBACIO# *E E()IPOS %L7 4,000.00 3.0000 12,000.00 12,000.0003498800 #I4EL $OPO%AFICO 6E ".00 224.9787 1,349.87 1,349.8703498800 $EO*OLI$O 6E 10.00 224.9787 2,249.79 2,249.790337!400 HI#C6A *E !0 2. 6E 0.!0 224.9787 112.49 112.4903480400 6EA'IE#$AS 'A#)ALES K'O 47,38".87 47,38".87222,422.243,9"8,187.78 3,9"8,187.787AE#OS'A#$E#I'IE#$O *E 'A$ILLO #E)'A$ICO *E 29 @%.