Hoja1Tabla del 21por2es igual22por2es igual43por2es igual64por2es igual85por2es igual106por2es igual127por2es igual148por2es igual169por2es igual1810por2es igual20

PresupuestoConstruccion l PromocionsDatos del ClienteC/Sa Murada, 3Mahn_MenorcaTel: 971364155CdigoNombreCantidadPrecioTotal8001Gravilla D200100008300Baldosas M3e234532249001Cemento Porlant c5045552339554Toxos4567234002Boques3453243002Biguetas 40*503897233452000Diversos7652345

suma

Gastos FamiliaresGastos familiares del ao 2003ENEROFEBREROMARZO1r. TRIMESTRELUZ32.5643.6348.84AGUA23.5431.5435.31GAS36.0648.3254.09TELFONO76.87103.01115.305CRDITOS546.78732.69820.17COMIDA607.64814.24911.46VARIOS155.67208.6233.505

TOTALES

Hoja244'7812.566ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!dd/mm/aa

AumnosNombreEstaturaN hermanosN her. PadreN her. MadreLaura1.56324Simn1.59223Duvan1.6344Sofia1.65143Edward1.7332Anlexandre1.75213Ams1.78324Selena1.79213Juan Pablo1.8355

VentasProductosEneroFebreroMarzoTotalTotal PorcentajeChevrolet$75,536.40$57,311.31$81,514.07$214,361.7818.16%GMC$54,443.28$45,219.55$55,507.07$155,169.9013%Ford$92,374.36$84,413.95$98,282.31$275,070.6223%Volvo$51,304.80$39,263.52$54,305.05$144,873.3712%Honda$75,604.92$63,522.77$81,545.92$220,673.6119%BMW$58,022.91$51,302.99$60,844.06$170,169.9614%Total$1,180,319.24100%

Cantantes

CANTANTESVALOR RECOTECTADO%DESCUENTO GOBIERNOTOTAL DESCUENTOTOTAL RECOLECTADOSHAKIRA$63,250,0007%$4,427,500$58,822,500JUANES$69,850,2007%$4,889,514$64,960,686CALOS VIVES$63,200,0008%$5,056,000$58,144,000FONSECA$42,000,0005%$2,100,000$39,900,000SILVESTRE DANGON$45,000,0005%$2,250,000$42,750,000TOTAL$18,723,014$264,577,186

FundacionFUNDACINVALOR DONADO%PARA FUNDACINTOTAL PORCENTAJEVALOR PARA DISTRIBUIRINTEGRANTESVALOR CORRES. BENEFICIARIOFUNDACI LA LUZ3%925FUNDACION PIES DESCALSOS2%815FUNDACION CARDIOINFANTIL5%450FUNDACIN DIVINO NIO3%850FUNDACIN CAMINO DE DIOS4%950